UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2014
OR
|
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
|
|
333-185041 |
333-185043 |
333-185044 |
Commission file number
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
(Exact name of registrant as specified in its charter)
|
| | |
Illinois | | 20-4718752 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
2801 Black Road, Joliet, IL | | 60435 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (815) 725-0123
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | |
Large accelerated filer o | | Accelerated filer o |
| | |
Non-accelerated filer o (Do not check if a smaller reporting company) | | Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
There were outstanding 16,552,063 shares of the Registrant’s common stock as of November 10, 2014.
FIRST COMMUNITY FINANCIAL PARTNERS, INC.
FORM 10-Q
September 30, 2014
INDEX
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
|
| | | | | | |
First Community Financial Partners, Inc. and Subsidiaries | | |
Consolidated Balance Sheets | | |
| September 30, 2014 | December 31, 2013 |
Assets | (in thousands, except share data)(September 30, 2014 data is unaudited) |
Cash and due from banks | $ | 11,445 |
| $ | 10,815 |
|
Interest-bearing deposits in banks | 27,290 |
| 29,292 |
|
Securities available for sale | 155,727 |
| 141,316 |
|
Non-marketable equity securities | 1,367 |
| 967 |
|
Loans held for sale | — |
| 2,619 |
|
Loans, net of allowance for loan losses of $13,871 in 2014; $15,820 in 2013 | 675,273 |
| 636,311 |
|
Premises and equipment, net | 19,635 |
| 16,380 |
|
Foreclosed assets | 3,489 |
| 4,416 |
|
Cash surrender value of life insurance | 4,291 |
| 4,513 |
|
Deferred tax asset, net | 15,246 |
| 16,781 |
|
Accrued interest receivable and other assets | 4,128 |
| 4,166 |
|
Total assets | $ | 917,891 |
| $ | 867,576 |
|
| | |
Liabilities and Shareholders’ Equity |
|
|
Liabilities |
|
|
Deposits |
|
|
Noninterest bearing | $ | 140,252 |
| $ | 111,955 |
|
Interest bearing | 617,863 |
| 613,446 |
|
Total deposits | 758,115 |
| 725,401 |
|
Other borrowed funds | 40,506 |
| 25,563 |
|
Subordinated debt | 19,326 |
| 19,305 |
|
Accrued interest payable and other liabilities | 3,963 |
| 5,720 |
|
Total liabilities | 821,910 |
| 775,989 |
|
| | |
Commitments and Contingencies (Note 9 to Unaudited Consolidated Financial Statements) |
|
|
|
|
| | |
First Community Financial Partners, Inc. Shareholders’ Equity | | |
Preferred stock, Series A, non-cumulative convertible, $1.00 par value; 5,000 shares authorized; no shares issued and outstanding at September 30, 2014 and at December 31, 2013 | — |
| — |
|
Preferred stock, Series B, 5% cumulative perpetual, $1.00 par value; 22,000 shares authorized; 5,176 shares issued and outstanding at September 30, 2014 and at December 31, 2013 | 5,176 |
| 5,176 |
|
Preferred stock, Series C, 9% cumulative perpetual, $1.00 par value; 1,100 shares authorized; 1,100 issued and outstanding at September 30, 2014 and at December 31, 2013 | 1,057 |
| 892 |
|
Common stock, $1.00 par value; 60,000,000 shares authorized; 16,552,063 issued and outstanding at September 30, 2014 and 16,333,582 issued and outstanding at December 31, 2013 | 16,552 |
| 16,334 |
|
Additional paid-in capital | 81,234 |
| 81,241 |
|
Accumulated deficit | (8,832 | ) | (12,381 | ) |
Accumulated other comprehensive income | 794 |
| 325 |
|
Total shareholders' equity | 95,981 |
| 91,587 |
|
Total liabilities and shareholders' equity | $ | 917,891 |
| $ | 867,576 |
|
| | |
See Notes to Unaudited Consolidated Financial Statements. | | |
|
| | | | | | | | | | | | |
First Community Financial Partners, Inc. and Subsidiaries | | | | |
Consolidated Statements of Operations | | | | |
| Three months ended September 30, | Nine months ended September 30, |
| 2014 | 2013 | 2014 | 2013 |
Interest income: | (in thousands, except share data)(unaudited) |
Loans, including fees | $ | 7,988 |
| $ | 8,041 |
| $ | 23,738 |
| $ | 24,528 |
|
Securities | 848 |
| 536 |
| 2,261 |
| 1,405 |
|
Federal funds sold and other | 23 |
| 32 |
| 62 |
| 166 |
|
Total interest income | 8,859 |
| 8,609 |
| 26,061 |
| 26,099 |
|
Interest expense: | | | | |
Deposits | 1,130 |
| 1,179 |
| 3,400 |
| 3,790 |
|
Federal funds purchased and other borrowed funds | 16 |
| 20 |
| 50 |
| 60 |
|
Subordinated debt | 432 |
| 315 |
| 1,295 |
| 757 |
|
Total interest expense | 1,578 |
| 1,514 |
| 4,745 |
| 4,607 |
|
Net interest income | 7,281 |
| 7,095 |
| 21,316 |
| 21,492 |
|
Provision for loan losses | — |
| 1,216 |
| 2,667 |
| 3,916 |
|
Net interest income after provision for loan losses | 7,281 |
| 5,879 |
| 18,649 |
| 17,576 |
|
Noninterest income: | | | | |
Service charges on deposit accounts | 210 |
| 133 |
| 492 |
| 310 |
|
Gain on sale of loans | — |
| — |
| 32 |
| 265 |
|
Gain on sale of securities | 407 |
| — |
| 446 |
| — |
|
Gain on foreclosed assets, net | — |
| — |
| 19 |
| — |
|
Mortgage fee income | 196 |
| 63 |
| 336 |
| 277 |
|
Other | 153 |
| 110 |
| 1,106 |
| 363 |
|
| 966 |
| 306 |
| 2,431 |
| 1,215 |
|
Noninterest expenses: | | | | |
Salaries and employee benefits | 2,812 |
| 2,709 |
| 8,452 |
| 7,897 |
|
Occupancy and equipment expense | 543 |
| 560 |
| 1,607 |
| 1,654 |
|
Data processing | 238 |
| 219 |
| 715 |
| 746 |
|
Professional fees | 345 |
| 521 |
| 1,044 |
| 1,145 |
|
Advertising and business development | 223 |
| 61 |
| 563 |
| 422 |
|
Losses on sale and writedowns of foreclosed assets, net | 78 |
| — |
| 447 |
| 196 |
|
Foreclosed assets, net of rental income | 55 |
| 57 |
| 190 |
| 199 |
|
Other expense | 794 |
| 952 |
| 2,144 |
| 3,141 |
|
| 5,088 |
| 5,079 |
| 15,162 |
| 15,400 |
|
Income before income taxes | 3,159 |
| 1,106 |
| 5,918 |
| 3,391 |
|
Income taxes | 1,149 |
| (14,102 | ) | 1,936 |
| (14,068 | ) |
Income before non-controlling interest | 2,010 |
| 15,208 |
| 3,982 |
| 17,459 |
|
Net income attributable to non-controlling interest | — |
| — |
| — |
| 54 |
|
Net income attributable to First Community Financial Partners | 2,010 |
| 15,208 |
| 3,982 |
| 17,405 |
|
Dividends and accretion on preferred shares | (145 | ) | (236 | ) | (433 | ) | (788 | ) |
Gain on redemption of preferred shares | — |
| 1,988 |
| — |
| 4,933 |
|
Net income applicable to common shareholders | $ | 1,865 |
| $ | 16,960 |
| $ | 3,549 |
| $ | 21,550 |
|
| | | | |
Common share data | | | | |
Basic earnings per common share | $ | 0.11 |
| $ | 1.05 |
| $ | 0.22 |
| $ | 1.42 |
|
Diluted earnings per common share | 0.11 |
| 1.04 |
| 0.21 |
| 1.41 |
|
| | | | |
Weighted average common shares outstanding for basic earnings per common share | 16,549,096 |
| 16,198,676 |
| 16,499,342 |
| 15,143,166 |
|
Weighted average common shares outstanding for diluted earnings per common share | 16,770,189 |
| 16,319,291 |
| 16,719,545 |
| 15,251,841 |
|
| | | | |
See Notes to Unaudited Consolidated Financial Statements. | | | | |
|
| | | | | | | | | | | | |
First Community Financial Partners, Inc. and Subsidiaries | | | | |
Consolidated Statements of Comprehensive Income | | | | |
| | | | |
| Three months ended September 30, | Nine months ended September 30, |
| 2014 | 2013 | 2014 | 2013 |
| (in thousands)(unaudited) |
Net income | $ | 2,010 |
| $ | 15,208 |
| $ | 3,982 |
| $ | 17,405 |
|
| | | | |
Unrealized holding gains (losses) on investment securities | (440 | ) | (60 | ) | 765 |
| (1,214 | ) |
Reclassification adjustments for gains included in net income | (407 | ) | — |
| (446 | ) | — |
|
Tax effect of realized and unrealized gains and losses on investment securities | 581 |
| 24 |
| 150 |
| 471 |
|
Other comprehensive income (loss), net of tax | (266 | ) | (36 | ) | 469 |
| (743 | ) |
| | | | |
Comprehensive income | $ | 1,744 |
| $ | 15,172 |
| $ | 4,451 |
| $ | 16,662 |
|
| | | | |
See Notes to Unaudited Consolidated Financial Statements. | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| First Community Financial Partners, Inc. and Subsidiaries | | | | |
| Consolidated Statements of Changes in Shareholders’ Equity | | | |
| Nine Months Ended September 30, 2014 and 2013 | | | |
| | | | | | | | | | | |
| | Series A Preferred Stock | Series B Preferred Stock | Series C Preferred Stock | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Non-controlling Interest | Total |
|
|
| | (in thousands, except share data) (unaudited) |
| Balance, December 31, 2012 | $ | — |
| $ | 22,000 |
| $ | 672 |
| $ | 12,175 |
| $ | 70,113 |
| $ | (33,019 | ) | $ | 1,198 |
| $ | — |
| $ | 14,792 |
| $ | 87,931 |
|
| Net income | — |
| — |
| — |
| — |
| — |
| 17,405 |
| — |
| — |
| 54 |
| 17,459 |
|
| Repurchase of preferred shares | — |
| (16,824 | ) | — |
| — |
| — |
| 4,933 |
| — |
| — |
| — |
| (11,891 | ) |
| Repurchase of common shares | — |
| — |
| — |
| — |
| — |
| — |
| — |
| (60 | ) | — |
| (60 | ) |
| Sale of common shares | — |
| — |
| — |
| — |
| — |
| — |
| — |
| 60 |
| — |
| 60 |
|
| Other comprehensive loss, net of tax | — |
| — |
| — |
| — |
| — |
| — |
| (743 | ) | — |
| — |
| (743 | ) |
| Issuance of 4,000,537 shares of common stock and repurchase of minority interest | — |
| — |
| — |
| 4,001 |
| 10,190 |
| — |
| 148 |
| — |
| (14,846 | ) | (507 | ) |
| Issuance of 250,000 warrants | — |
| — |
| — |
| — |
| 277 |
| — |
| — |
| — |
| — |
| 277 |
|
| Discount accretion on preferred shares | — |
| — |
| 165 |
| — |
| — |
| (165 | ) | — |
| — |
| — |
| — |
|
| Dividends on preferred shares | — |
| — |
| — |
| — |
| — |
| (623 | ) | — |
| — |
| — |
| (623 | ) |
| Issuance of 45,475 shares of common stock for restricted stock awards and amortization | — |
| — |
| — |
| 45 |
| 72 |
| — |
| — |
| — |
| — |
| 117 |
|
| Stock based compensation expense | — |
| — |
| — |
| — |
| 640 |
| — |
| — |
| — |
| — |
| 640 |
|
| Balance, September 30, 2013 | — |
| 5,176 |
| 837 |
| 16,221 |
| 81,292 |
| (11,469 | ) | 603 |
| — |
| — |
| 92,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance, December 31, 2013 | — |
| 5,176 |
| 892 |
| 16,334 |
| 81,241 |
| (12,381 | ) | 325 |
| — |
| — |
| 91,587 |
|
| Net income | — |
| — |
| — |
| — |
| — |
| 3,982 |
| — |
| — |
| — |
| 3,982 |
|
| Other comprehensive income, net of tax | — |
| — |
| — |
| — |
| — |
| — |
| 469 |
| — |
| — |
| 469 |
|
| Discount accretion on preferred shares | — |
| — |
| 165 |
| — |
| — |
| (165 | ) | — |
| — |
| — |
| — |
|
| Dividends on preferred shares | — |
| — |
| — |
| — |
| — |
| (268 | ) | — |
| — |
| — |
| (268 | ) |
| Issuance of 218,481 shares of common stock for restricted stock awards and amortization | — |
| — |
| — |
| 218 |
| (269 | ) |
|
| — |
| — |
| — |
| (51 | ) |
| Stock based compensation expense | — |
| — |
| — |
| — |
| 262 |
| — |
| — |
| — |
| — |
| 262 |
|
| Balance, September 30, 2014 | $ | — |
| $ | 5,176 |
| $ | 1,057 |
| $ | 16,552 |
| $ | 81,234 |
| $ | (8,832 | ) | $ | 794 |
| $ | — |
| $ | — |
| $ | 95,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| See Notes to Unaudited Consolidated Financial Statements. |
|
|
|
|
|
|
| | | | | | |
First Community Financial Partners, Inc. and Subsidiaries | | |
Consolidated Statements of Cash Flows | | |
| Nine months ended September 30, |
| 2014 | 2013 |
| (in thousands)(unaudited) |
Cash Flows From Operating Activities | | |
Net income applicable to First Community Financial Partners, Inc. | $ | 3,982 |
| $ | 17,405 |
|
Net income attributable to non-controlling interest | — |
| 54 |
|
Net income before non-controlling interest | 3,982 |
| 17,459 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Net amortization of securities | 483 |
| 455 |
|
Provision for loan losses | 2,667 |
| 3,916 |
|
(Gain) loss on sale of foreclosed assets, net | 11 |
| 139 |
|
Writedown of foreclosed assets | 417 |
| 57 |
|
Net accretion of deferred loan fees | (80 | ) | (97 | ) |
Warrant accretion | 21 |
| 15 |
|
Depreciation and amortization of premises and equipment | 796 |
| 879 |
|
Realized gains on sales of available for sale securities, net | (446 | ) | — |
|
Decrease (increase) in cash surrender value of life insurance | 222 |
| (110 | ) |
Deferred income taxes | 1,236 |
| (14,564 | ) |
Proceeds from sale of loans | 8,897 |
| 7,396 |
|
Gain on sale of loans | (32 | ) | (265 | ) |
Decrease in accrued interest receivable and other assets | 38 |
| 1,235 |
|
Increase (decrease) in accrued interest payable and other liabilities | (1,808 | ) | (790 | ) |
Restricted stock compensation expense | 262 |
| 743 |
|
Stock option compensation expense | — |
| 5 |
|
Net cash provided by operating activities | 16,666 |
| 16,473 |
|
Cash Flows From Investing Activities | | |
Net change in interest bearing deposits in banks | 2,002 |
| 124,593 |
|
Activity in available for sale securities: | | |
Purchases | (74,479 | ) | (50,954 | ) |
Maturities, prepayments and calls | 20,995 |
| 15,102 |
|
Sales | 39,804 |
| — |
|
Purchases of non-marketable equity securities | (400 | ) | — |
|
Net decrease in loans held for sale | 2,619 |
| — |
|
Net (increase) in loans | (50,510 | ) | (39,754 | ) |
Purchases of premises and equipment | (4,051 | ) | (475 | ) |
Proceeds from sale of foreclosed assets | 595 |
| 1,043 |
|
Net cash (used in) provided by investing activities | (63,425 | ) | 49,555 |
|
Cash Flows From Financing Activities | | |
Net increase (decrease) in deposits | 32,714 |
| (82,332 | ) |
Net increase in other borrowings | 14,943 |
| 12,964 |
|
Proceeds from issuance of subordinated debt | — |
| 15,500 |
|
Cash paid on cancellation of restricted shares | — |
| (497 | ) |
Dividends paid on preferred shares | (268 | ) | (623 | ) |
Repayment of preferred shares | — |
| (11,891 | ) |
Cash received for sale of treasury stock | — |
| 60 |
|
Net cash provided by (used in) financing activities | 47,389 |
| (66,819 | ) |
Net change in cash and due from banks | 630 |
| (791 | ) |
Cash and due from banks: | | |
Beginning | 10,815 |
| 14,933 |
|
Ending | $ | 11,445 |
| $ | 14,142 |
|
|
| | | | | | |
Supplemental Disclosures of Cash Flow Information | | |
Cash payments for interest | $ | 5,207 |
| $ | 4,836 |
|
Cash payments for income taxes | — |
| 131 |
|
Supplemental Schedule of Noncash Investing and Financing Activities | | |
Transfer of loans to foreclosed assets | 96 |
| 2,025 |
|
Transfer of loans to held for sale | — |
| 2,118 |
|
Issuance of warrants | — |
| 277 |
|
Acquisition of treasury stock in partial settlement of loans | — |
| 60 |
|
| | |
See Notes to Unaudited Consolidated Financial Statements. | | |
Notes to Unaudited Consolidated Financial Statements
| |
Note 1. | Basis of Presentation |
These are the unaudited consolidated financial statements of First Community Financial Partners, Inc. (the “Company” or “First Community”), and its subsidiaries, including its wholly owned bank subsidiary, First Community Financial Bank (the “Bank”), based in Plainfield, Illinois. In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods have been made. The results of operations for the three and nine months ended September 30, 2014 are not necessarily indicative of the results to be expected for the entire fiscal year.
On August 27, 2012, the Company and the Banks (as defined below) executed Agreements and Plans of Merger to effect a consolidation of banking charters. The consolidation resulted in the merger of First Community Bank of Joliet (“FCB Joliet”), First Community Bank of Plainfield (“FCB Plainfield”), First Community Bank of Homer Glen & Lockport (“FCB Homer Glen”) and Burr Ridge Bank and Trust (“Burr Ridge”, and collectively with FCB Joliet, FCB Plainfield and Homer Glen, the “Banks”) into one Illinois chartered banking institution wholly owned by the Company.
These unaudited interim financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and industry practice. Certain information in footnote disclosure normally included in financial statements prepared in accordance with U.S. GAAP and industry practice has been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”). These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K for the year ended December 31, 2013.
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, as well as the reported amounts of income and expenses during the reported periods. Actual results could differ from those estimates.
Certain prior period amounts have been reclassified to conform to current period presentation. These reclassifications did not result in any changes to previously reported net income or shareholders’ equity.
Emerging Growth Company Critical Accounting Policy Disclosure
The Company qualifies as an “emerging growth company” under the Jumpstart Our Business Startups Act (the “JOBS Act”). Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933 for complying with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company elected to take advantage of the benefits of this extended transition period.
| |
Note 2. | Earnings Per Share |
Earnings per common share is computed using the two-class method. Basic earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding during the applicable period. Diluted earnings per share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.
The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings
per common share (in thousands, except share data).
|
| | | | | | | | | | | | |
| Three months ended September 30, | Nine months ended September 30, |
| 2014 | 2013 | 2014 | 2013 |
| | | | |
Undistributed earnings allocated to common shareholders | $ | 2,010 |
| $ | 15,208 |
| $ | 3,982 |
| $ | 17,405 |
|
Preferred stock dividends and discount accretion | (145 | ) | (236 | ) | (433 | ) | (788 | ) |
Redemption of preferred shares | — |
| 1,988 |
| $ | — |
| $ | 4,933 |
|
Net income allocated to common shareholders | $ | 1,865 |
| $ | 16,960 |
| $ | 3,549 |
| $ | 21,550 |
|
| | | | |
Weighted average shares outstanding for basic earnings per common share | 16,549,096 |
| 16,198,676 |
| 16,499,342 |
| 15,143,166 |
|
Dilutive effect of stock-based compensation | 221,093 |
| 120,615 |
| 220,203 |
| 108,675 |
|
Weighted average shares outstanding for diluted earnings per common share | 16,770,189 |
| 16,319,291 |
| 16,719,545 |
| 15,251,841 |
|
| | | | |
Basic earnings per common share | $ | 0.11 |
| $ | 1.05 |
| $ | 0.22 |
| $ | 1.42 |
|
Diluted earnings per common share | 0.11 |
| 1.04 |
| 0.21 |
| 1.41 |
|
| |
Note 3. | Securities Available for Sale |
The amortized cost and fair value of securities available for sale, with gross unrealized gains and losses, follows (in thousands):
|
| | | | | | | | | | | | |
September 30, 2014 | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
U.S. government federal agency | $ | 9,855 |
| $ | — |
| 63 |
| $ | 9,792 |
|
Government sponsored enterprises | 20,543 |
| 77 |
| 19 |
| 20,601 |
|
Residential collateralized mortgage obligations | 41,556 |
| 143 |
| 144 |
| 41,555 |
|
Residential mortgage backed securities | 23,573 |
| 302 |
| 94 |
| 23,781 |
|
State and political subdivisions | 58,899 |
| 1,145 |
| 46 |
| 59,998 |
|
| $ | 154,426 |
| $ | 1,667 |
| $ | 366 |
| $ | 155,727 |
|
December 31, 2013 | | | | |
Government sponsored enterprises | $ | 22,185 |
| $ | 122 |
| $ | 30 |
| $ | 22,277 |
|
Residential collateralized mortgage obligations | 23,444 |
| 123 |
| 330 |
| 23,237 |
|
Residential mortgage backed securities | 27,924 |
| 169 |
| 87 |
| 28,006 |
|
Corporate securities | 29,013 |
| 155 |
| 76 |
| 29,092 |
|
State and political subdivisions | 38,217 |
| 665 |
| 178 |
| 38,704 |
|
| $ | 140,783 |
| $ | 1,234 |
| $ | 701 |
| $ | 141,316 |
|
Securities with a fair value of $49.9 million and $41.0 million were pledged as collateral on public funds, securities sold under agreements to repurchase or for other purposes as required or permitted by law as of September 30, 2014 and December 31, 2013, respectively.
The amortized cost and fair value of debt securities available for sale as of September 30, 2014, by contractual maturity are shown below (in thousands). Maturities may differ from contractual maturities in residential collateralized mortgage obligations and residential mortgage backed securities because the mortgages underlying the securities may be called or repaid without any penalties. Therefore, these securities are segregated in the following maturity summary:
|
| | | | | | |
| Amortized | Fair |
| Cost | Value |
Within 1 year | $ | 12,513 |
| $ | 12,570 |
|
Over 1 year through 5 years | 41,314 |
| 41,792 |
|
Over 5 years through 10 years | 28,805 |
| 29,041 |
|
Over 10 years | 6,665 |
| 6,988 |
|
Residential collateralized mortgage obligations and mortgage backed securities | 65,129 |
| 65,336 |
|
| $ | 154,426 |
| $ | 155,727 |
|
Gains on the on the sales of securities were $446,000 and $0 during the nine months ended September 30, 2014 and 2013, respectively.
There were no securities with material unrealized losses existing longer than 12 months, and no securities with unrealized losses which management believed were other-than-temporarily impaired, at September 30, 2014 and December 31, 2013.
The unrealized losses in the portfolio at September 30, 2014 resulted from fluctuations in market interest rates and not from deterioration in the creditworthiness of the issuers. Because the Company does not intend to sell and does not believe it will be required to sell these securities until market price recovery or maturity, these investment securities are not considered to be other-than-temporarily impaired.
A summary of the balances of loans follows (in thousands):
|
| | | | | | |
| September 30, 2014 | December 31, 2013 |
Construction and Land Development | $ | 15,898 |
| $ | 20,745 |
|
Farmland and Agricultural Production | 9,393 |
| 8,505 |
|
Residential 1-4 Family | 100,716 |
| 86,770 |
|
Commercial Real Estate | 377,952 |
| 366,689 |
|
Commercial | 176,627 |
| 159,427 |
|
Consumer and other | 8,846 |
| 10,315 |
|
| 689,432 |
| 652,451 |
|
Net deferred loan fees | (288 | ) | (320 | ) |
Allowance for loan losses | (13,871 | ) | (15,820 | ) |
| $ | 675,273 |
| $ | 636,311 |
|
The following table presents the contractual aging of the recorded investment in past due and non-accrual loans by class of loans as of September 30, 2014 and December 31, 2013 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
September 30, 2014 | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due and Still Accruing | Total Accruing Loans | Non-accrual Loans | Total Loans |
Construction and Land Development | $ | 15,622 |
| $ | 276 |
| $ | — |
| — |
| $ | 15,898 |
| $ | — |
| $ | 15,898 |
|
Farmland and Agricultural Production | 9,393 |
| — |
| — |
| — |
| 9,393 |
| — |
| 9,393 |
|
Residential 1-4 Family | 100,270 |
| — |
| — |
| — |
| 100,270 |
| 446 |
| 100,716 |
|
Commercial Real Estate |
|
|
|
|
|
|
|
Multifamily | 23,877 |
| — |
| 180 |
| — |
| 24,057 |
| — |
| 24,057 |
|
Retail | 85,071 |
| — |
| — |
| — |
| 85,071 |
| — |
| 85,071 |
|
Office | 46,009 |
| — |
| — |
| — |
| 46,009 |
| — |
| 46,009 |
|
Industrial and Warehouse | 64,865 |
| — |
| — |
| — |
| 64,865 |
| 19 |
| 64,884 |
|
Health Care | 33,335 |
| — |
| — |
| — |
| 33,335 |
| — |
| 33,335 |
|
Other | 118,335 |
| 283 |
| 13 |
| — |
| 118,631 |
| 5,965 |
| 124,596 |
|
Commercial | 173,709 |
| — |
| 294 |
| — |
| 174,003 |
| 2,624 |
| 176,627 |
|
Consumer and other | 8,828 |
| 3 |
| 4 |
| — |
| 8,835 |
| 11 |
| 8,846 |
|
Total | $ | 679,314 |
| $ | 562 |
| $ | 491 |
| — |
| $ | 680,367 |
| $ | 9,065 |
| $ | 689,432 |
|
|
| | | | | | | | | | | | | | | | | | | | | |
December 31, 2013 | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90+ Days Past Due and Still Accruing | Total Accruing Loans | Non-accrual Loans | Total Loans |
Construction and Land Development | $ | 16,309 |
| $ | — |
| $ | — |
| $ | — |
| $ | 16,309 |
| $ | 4,436 |
| $ | 20,745 |
|
Farmland and Agricultural Production | 8,505 |
| — |
| — |
| — |
| 8,505 |
| — |
| 8,505 |
|
Residential 1-4 Family | 85,965 |
| 67 |
| 57 |
| — |
| 86,089 |
| 681 |
| 86,770 |
|
Commercial Real Estate |
|
|
|
|
|
|
|
| | | |
Multifamily | 21,342 |
| — |
| — |
| — |
| 21,342 |
| 597 |
| 21,939 |
|
Retail | 86,896 |
| — |
| — |
| — |
| 86,896 |
| 7,358 |
| 94,254 |
|
Office | 35,659 |
| — |
| — |
| — |
| 35,659 |
| 436 |
| 36,095 |
|
Industrial and Warehouse | 63,825 |
| — |
| — |
| 351 |
| 64,176 |
| — |
| 64,176 |
|
Health Care | 34,771 |
| — |
| — |
| — |
| 34,771 |
| — |
| 34,771 |
|
Other | 109,305 |
| 1,685 |
| — |
| — |
| 110,990 |
| 4,464 |
| 115,454 |
|
Commercial | 154,586 |
| — |
| — |
| — |
| 154,586 |
| 4,841 |
| 159,427 |
|
Consumer and other | 10,273 |
| 11 |
| 1 |
| — |
| 10,285 |
| 30 |
| 10,315 |
|
Total | $ | 627,436 |
| $ | 1,763 |
| $ | 58 |
| $ | 351 |
| $ | 629,608 |
| $ | 22,843 |
| $ | 652,451 |
|
As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt and comply with various terms of their loan agreements. The Company considers current financial information, historical payment experience, credit documentation, public information and current economic trends. Generally, all sizable credits receive a financial review no less than annually to monitor and adjust, if necessary, the credit’s risk profile. Credits classified as watch generally receive a review more frequently than annually. For special mention, substandard, and doubtful credit classifications, the frequency of review is increased to no less than quarterly in order to determine potential impact on credit loss estimates.
The Company categorizes loans into the following risk categories based on relevant information about the ability of borrowers to service their debt:
Pass - A pass asset is well protected by the current worth and paying capacity of the borrower (or guarantors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral in a timely manner. Pass assets also include certain assets considered watch, which are still protected by the worth and paying capacity of the borrower but deserve closer attention and a higher level of credit monitoring.
Special Mention - A special mention asset, or risk rating of 5, has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification.
Substandard - A substandard asset, or risk rating of 6 or 7, is an asset with a well-defined weakness that jeopardizes repayment, in whole or in part, of the debt. These credits are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. These assets are characterized by the distinct possibility that the Company will or has sustained some loss of principal and/or interest if the deficiencies are not corrected.
Doubtful - An asset that has all the weaknesses, or risk rating of 8, inherent in the substandard classification, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. These credits have a high probability for loss, yet because certain important and reasonably specific pending factors may work toward the strengthening of the asset, its classification of loss is deferred until its more exact status can be determined.
Loss - An asset, or portion thereof, classified as loss, or risk rated 9, is considered uncollectible and of such little value that its continuance as a bankable asset is not warranted. This classification does not necessarily mean that an asset has no recovery or salvage value but that it is not practical or desirable to defer writing off this basically worthless asset even though a partial recovery may occur in the future. Therefore, there was no balance to report at September 30, 2014 and December 31, 2013.
Residential 1-4 family, consumer and other loans are assessed for credit quality based on the contractual aging status of the loan and payment activity. In certain cases, based upon payment performance, the loan being related with another commercial type loan or for other reasons, a loan may be categorized into one of the risk categories noted above. Such assessment is completed at the end of each reporting period.
The following tables present the risk category of loans evaluated by internal asset classification based on the most recent analysis performed and the contractual aging as of September 30, 2014 and December 31, 2013 (in thousands):
|
| | | | | | | | | | | | | | | |
September 30, 2014 | Pass | Special Mention | Substandard | Doubtful | Total |
Construction and Land Development | $ | 11,602 |
| $ | 4,296 |
| $ | — |
| $ | — |
| $ | 15,898 |
|
Farmland and Agricultural Production | 9,393 |
| — |
| — |
| — |
| 9,393 |
|
Commercial Real Estate |
|
|
|
|
|
Multifamily | 24,057 |
| — |
| — |
| — |
| 24,057 |
|
Retail | 79,656 |
| 5,415 |
| — |
| — |
| 85,071 |
|
Office | 46,009 |
| — |
| — |
| — |
| 46,009 |
|
Industrial and Warehouse | 62,625 |
| 802 |
| — |
| 1,457 |
| 64,884 |
|
Health Care | 33,335 |
| — |
| — |
| — |
| 33,335 |
|
Other | 112,726 |
| 3,062 |
| 6,047 |
| 2,761 |
| 124,596 |
|
Commercial | 167,250 |
| 5,525 |
| 2,859 |
| 993 |
| 176,627 |
|
Total | $ | 546,653 |
| $ | 19,100 |
| $ | 8,906 |
| $ | 5,211 |
| $ | 579,870 |
|
|
| | | | | | | | | |
September 30, 2014 | Performing | Non-performing | Total |
Residential 1-4 Family | $ | 100,270 |
| $ | 446 |
| $ | 100,716 |
|
Consumer and other | 8,835 |
| 11 |
| 8,846 |
|
Total | $ | 109,105 |
| $ | 457 |
| $ | 109,562 |
|
|
| | | | | | | | | | | | | | |
December 31, 2013 | Pass | Special Mention | Substandard | Doubtful | Total |
Construction and Land Development | $ | 10,213 |
| $ | 6,008 |
| $ | 4,524 |
| — |
| $ | 20,745 |
|
Farmland and Agricultural Production | 8,505 |
| — |
| — |
| — |
| 8,505 |
|
Commercial Real Estate |
|
|
|
|
|
|
|
|
|
|
Multifamily | 20,629 |
| 713 |
| 597 |
| — |
| 21,939 |
|
Retail | 71,489 |
| 15,407 |
| 4,768 |
| 2,590 |
| 94,254 |
|
Office | 35,115 |
| 544 |
| 436 |
| — |
| 36,095 |
|
Industrial and Warehouse | 63,531 |
| 645 |
| — |
| — |
| 64,176 |
|
Health Care | 34,771 |
| — |
| — |
| — |
| 34,771 |
|
Other | 105,896 |
| 2,228 |
| 3,681 |
| 3,649 |
| 115,454 |
|
Commercial | 148,224 |
| 5,899 |
| 3,175 |
| 2,129 |
| 159,427 |
|
Total | $ | 498,373 |
| $ | 31,444 |
| $ | 17,181 |
| 8,368 |
| $ | 555,366 |
|
|
| | | | | | | | | |
December 31, 2013 | Performing | Non-performing | Total |
Residential 1-4 Family | $ | 86,089 |
| $ | 681 |
| $ | 86,770 |
|
Consumer and other | 10,285 |
| 30 |
| 10,315 |
|
Total | $ | 96,374 |
| $ | 711 |
| $ | 97,085 |
|
Non-performing loans include those on non-accrual status and those past due 90 days or more and still on accrual.
The following table provides additional detail of the activity in the allowance for loan losses, by portfolio segment, for the three months ended September 30, 2014 and 2013 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | |
September 30, 2014 | Construction and Land Development | Farmland and Agricultural Production | Residential 1-4 Family | Commercial Real Estate | Commercial | Consumer and other | Total |
Allowance for loan losses: |
|
|
|
|
|
|
|
Beginning balance | $ | 1,139 |
| $ | 453 |
| $ | 1,191 |
| $ | 7,710 |
| $ | 3,598 |
| $ | 292 |
| $ | 14,383 |
|
Provision for loan losses | (281 | ) | (11 | ) | 110 |
| (818 | ) | 994 |
| 6 |
| — |
|
Loans charged-off | — |
| — |
| (134 | ) | — |
| (517 | ) | (8 | ) | (659 | ) |
Recoveries of loans previously charged-off | 18 |
| — |
| 8 |
| 9 |
| 112 |
| — |
| 147 |
|
Ending balance | $ | 876 |
| $ | 442 |
| $ | 1,175 |
| $ | 6,901 |
| $ | 4,187 |
| $ | 290 |
| $ | 13,871 |
|
| | | | | | | |
September 30, 2013 |
|
|
|
|
|
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
Beginning balance | $ | 2,729 |
| $ | 379 |
| $ | 2,024 |
| $ | 11,842 |
| $ | 3,529 |
| $ | 131 |
| $ | 20,634 |
|
Provision for loan losses | (511 | ) | 59 |
| (232 | ) | 875 |
| 1,003 |
| 22 |
| 1,216 |
|
Loans charged-off | (7 | ) | — |
| (142 | ) | (1,414 | ) | (742 | ) | (11 | ) | (2,316 | ) |
Recoveries of loans previously charged-off | 548 |
| — |
| 9 |
| 71 |
| 41 |
| — |
| 669 |
|
Ending balance | $ | 2,759 |
| $ | 438 |
| $ | 1,659 |
| $ | 11,374 |
| $ | 3,831 |
| $ | 142 |
| $ | 20,203 |
|
The following table provides additional detail of the activity in the allowance for loan losses, by portfolio segment, for the nine months ended September 30, 2014 and 2013 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | |
September 30, 2014 | Construction and Land Development | Farmland and Agricultural Production | Residential 1-4 Family | Commercial Real Estate | Commercial | Consumer and other | Total |
Allowance for loan losses: | | | | | | | |
Beginning balance | $ | 2,711 |
| $ | 427 |
| $ | 1,440 |
| $ | 7,909 |
| $ | 3,183 |
| $ | 150 |
| $ | 15,820 |
|
Provision for loan losses | (705 | ) | 15 |
| (136 | ) | 970 |
| 2,364 |
| 159 |
| 2,667 |
|
Loans charged-off | (1,186 | ) | — |
| (155 | ) | (2,812 | ) | (1,583 | ) | (25 | ) | (5,761 | ) |
Recoveries of loans previously charged-off | 56 |
| — |
| 26 |
| 834 |
| 223 |
| 6 |
| 1,145 |
|
Ending balance | $ | 876 |
| $ | 442 |
| $ | 1,175 |
| $ | 6,901 |
| $ | 4,187 |
| $ | 290 |
| $ | 13,871 |
|
| | | | | | | |
September 30, 2013 | | | | | | | |
Allowance for loan losses: | | | | | | | |
Beginning balance | $ | 4,755 |
| $ | 472 |
| $ | 2,562 |
| $ | 11,864 |
| $ | 3,075 |
| $ | 150 |
| $ | 22,878 |
|
Provision for loan losses | (2,128 | ) | (34 | ) | (408 | ) | 2,095 |
| 3,803 |
| 588 |
| 3,916 |
|
Loans charged-off | (1,295 | ) | — |
| (553 | ) | (2,811 | ) | (3,218 | ) | (604 | ) | (8,481 | ) |
Recoveries of loans previously charged-off | 1,427 |
| — |
| 58 |
| 226 |
| 171 |
| 8 |
| 1,890 |
|
Ending balance | $ | 2,759 |
| $ | 438 |
| $ | 1,659 |
| $ | 11,374 |
| $ | 3,831 |
| $ | 142 |
| $ | 20,203 |
|
The following table presents the balance in the allowance for loan losses and the unpaid principal balance of loans by portfolio segment and based on impairment method as of September 30, 2014 and December 31, 2013 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | |
September 30, 2014 | Construction and Land Development | Farmland and Agricultural Production | Residential 1-4 Family | Commercial Real Estate | Commercial | Consumer and other | Total |
Period-ended amount allocated to: | | | | | | | |
Individually evaluated for impairment | $ | — |
| $ | — |
| $ | 35 |
| $ | 240 |
| $ | 439 |
| $ | — |
| $ | 714 |
|
Collectively evaluated for impairment | 876 |
| 442 |
| 1,140 |
| 6,661 |
| 3,748 |
| 290 |
| 13,157 |
|
Ending balance | $ | 876 |
| $ | 442 |
| $ | 1,175 |
| $ | 6,901 |
| $ | 4,187 |
| $ | 290 |
| $ | 13,871 |
|
Loans: | | | | | | | |
Individually evaluated for impairment | $ | — |
| $ | — |
| $ | 2,328 |
| $ | 9,875 |
| $ | 5,249 |
| $ | 11 |
| $ | 17,463 |
|
Collectively evaluated for impairment | 15,898 |
| 9,393 |
| 98,388 |
| 368,077 |
| 171,378 |
| 8,835 |
| 671,969 |
|
Ending balance | $ | 15,898 |
| $ | 9,393 |
| $ | 100,716 |
| $ | 377,952 |
| $ | 176,627 |
| $ | 8,846 |
| $ | 689,432 |
|
| | | | | | | |
December 31, 2013 | | | | | | | |
Period-ended amount allocated to: | | | | | | | |
Individually evaluated for impairment | $ | 1,185 |
| — |
| $ | 45 |
| $ | 1,190 |
| $ | — |
| $ | — |
| $ | 2,420 |
|
Collectively evaluated for impairment | 1,526 |
| 427 |
| 1,395 |
| 6,719 |
| 3,183 |
| 150 |
| 13,400 |
|
Ending balance | $ | 2,711 |
| $ | 427 |
| $ | 1,440 |
| $ | 7,909 |
| $ | 3,183 |
| $ | 150 |
| $ | 15,820 |
|
Loans: | | | | | | | |
Individually evaluated for impairment | $ | 4,436 |
| — |
| $ | 1,362 |
| $ | 17,960 |
| $ | 4,841 |
| $ | 30 |
| $ | 28,629 |
|
Collectively evaluated for impairment | 16,309 |
| 8,505 |
| 85,408 |
| 348,729 |
| 154,586 |
| 10,285 |
| 623,822 |
|
Ending balance | $ | 20,745 |
| $ | 8,505 |
| $ | 86,770 |
| $ | 366,689 |
| $ | 159,427 |
| $ | 10,315 |
| $ | 652,451 |
|
The following tables present additional detail of impaired loans, segregated by class, as of and for the three and nine months ended September 30, 2014 and year ended December 31, 2013 (dollars in thousands). The unpaid principal balance represents the recorded balance prior to any partial charge-offs. The recorded investment represents customer balances net of any partial charge-offs recognized on the loans. The interest income recognized column represents all interest income reported after the loan became impaired.
|
| | | | | | | | | | | | | | | | | | | | | |
September 30, 2014 | | |
| | | | Three Months Ended | Nine Months Ended |
| Unpaid Principal Balance | Recorded Investment | Allowance for Loan Losses Allocated | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized |
With no related allowance recorded: | | | | | | | |
Construction and Land Development | $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Residential 1-4 Family | 1,737 |
| 1,657 |
| — |
| 1,650 |
| 16 |
| 1,236 |
| 47 |
|
Commercial Real Estate | | | | | | | |
Multifamily | — |
| — |
| — |
| — |
| — |
| 149 |
| — |
|
Retail | — |
| — |
| — |
| 473 |
| — |
| 884 |
| — |
|
Office | — |
| — |
| — |
| — |
| — |
| 847 |
| — |
|
Industrial and Warehouse | 1,993 |
| 1,456 |
| — |
| 1,677 |
| — |
| 1,460 |
| — |
|
Health Care | — |
| — |
| — |
| — |
|
| — |
| — |
|
Other | 9,613 |
| 6,622 |
| — |
| 5,842 |
| 19 |
| 5,990 |
| 56 |
|
Commercial | 4,889 |
| 4,313 |
| — |
| 4,288 |
| 47 |
| 4,301 |
| 142 |
|
Consumer and other | 20 |
| 11 |
| — |
| 9 |
| — |
| 15 |
| — |
|
With an allowance recorded: | | | | | | | |
Construction and Land Development | — |
| — |
| — |
| — |
| — |
| 1,109 |
| — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Residential 1-4 Family | 671 |
| 671 |
| 35 |
| 677 |
| 8 |
| 676 |
| 24 |
|
Commercial Real Estate | | | | | | | |
Multifamily | — |
| — |
| — |
| 298 |
| — |
| 149 |
| — |
|
Retail | — |
| — |
| — |
| 2,384 |
| — |
| 2,384 |
| — |
|
Office | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Industrial and Warehouse | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Health Care | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Other | 1,797 |
| 1,797 |
| 240 |
| 1,810 |
| 19 |
| 1,354 |
| 56 |
|
Commercial | 936 |
| 936 |
| 439 |
| 185 |
| — |
| 327 |
| — |
|
Consumer and other | — |
| — |
| — |
| — |
| — |
| — |
| — |
|
Total | $ | 21,656 |
| $ | 17,463 |
| $ | 714 |
| $ | 19,293 |
| $ | 109 |
| $ | 20,881 |
| $ | 325 |
|
|
| | | | | | | | | | | | | | | |
December 31, 2013 |
| Unpaid Principal Balance | Recorded Investment | Allowance for Loan Losses Allocated | Average Recorded Investment | Interest Income Recognized |
With no related allowance recorded: | | | | | |
Construction and Land Development | $ | — |
| $ | — |
| $ | — |
| $ | 865 |
|
|
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
| — |
|
Residential 1-4 Family | 1,129 |
| 681 |
| — |
| 3,529 |
| — |
|
Commercial Real Estate | | | | | |
Multifamily | 597 |
| 597 |
| — |
| 122 |
| — |
|
Retail | 4,108 |
| 2,590 |
| — |
| 880 |
| — |
|
Office | 3,055 |
| 3,055 |
| — |
| 3,168 |
| — |
|
Industrial and Warehouse | 2,486 |
| 2,486 |
| — |
| 2,505 |
| 93 |
|
Health Care | — |
| — |
| — |
| — |
|
|
|
Other | 7,497 |
| 4,464 |
| — |
| 7,987 |
| — |
|
Commercial | 9,441 |
| 4,841 |
| — |
| 8,765 |
| — |
|
Consumer and other | 187 |
| 30 |
| — |
| 125 |
| — |
|
With an allowance recorded: | | | | | |
Construction and Land Development | 4,436 |
| 4,436 |
| 1,185 |
| — |
| — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
| — |
|
Residential 1-4 Family | 681 |
| 681 |
| 45 |
| 1,458 |
| 8 |
|
Commercial Real Estate | | | | | |
Multifamily | — |
| — |
| — |
| — |
| — |
|
Retail | 5,980 |
| 4,768 |
| 1,190 |
| — |
| — |
|
Office | — |
| — |
| — |
| — |
| — |
|
Industrial and Warehouse | — |
| — |
| — |
| — |
| — |
|
Health Care | — |
| — |
| — |
| — |
| — |
|
Other | — |
| — |
| — |
| 2,516 |
| — |
|
Commercial | — |
| — |
| — |
| 2,324 |
| — |
|
Consumer and other | — |
| — |
| — |
| — |
| — |
|
Total | $ | 39,597 |
| $ | 28,629 |
| $ | 2,420 |
| $ | 34,244 |
| $ | 101 |
|
There were no troubled debt restructurings added during the three months ended September 30, 2014 and 2013. The following tables present troubled debt restructurings added during the nine months ended September 30, 2014 and 2013 (in thousands, except number of contracts):
|
| | | | | | | | | | | |
Nine months ended September 30, 2014 | Number of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Charge-offs and Specific Reserves |
Construction and Land Development | — |
| $ | — |
| $ | — |
| $ | — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
|
Residential 1-4 Family | 1 |
| 41 |
| 41 |
| — |
|
Commercial Real Estate | | | | |
Multifamily | — |
| — |
| — |
| — |
|
Retail | 1 |
| 931 |
| 1,041 |
| — |
|
Office | — |
| — |
| — |
| — |
|
Industrial and Warehouse | — |
| — |
| — |
| — |
|
Health Care | — |
| — |
| — |
| — |
|
Other | 1 |
| 1,815 |
| 1,815 |
| 265 |
|
Commercial | 1 |
| 413 |
| 544 |
| — |
|
Consumer and other | — |
| — |
| — |
| — |
|
| 4 |
| $ | 3,200 |
| $ | 3,441 |
| $ | 265 |
|
Nine months ended September 30, 2013 | | | | |
Construction and Land Development | — |
| $ | — |
| $ | — |
| $ | — |
|
Farmland and Agricultural Production | — |
| — |
| — |
| — |
|
Residential 1-4 Family | 1 |
| 211 |
| 211 |
| 70 |
|
Commercial Real Estate | | | | — |
|
Multifamily | — |
| — |
| — |
| — |
|
Retail | — |
| — |
| — |
| — |
|
Office | — |
| — |
| — |
| — |
|
Industrial and Warehouse | 1 |
| 2,567 |
| 2,567 |
| — |
|
Health Care | — |
| — |
| — |
| — |
|
Other | — |
| — |
| — |
| — |
|
Commercial | — |
| — |
| — |
| — |
|
Consumer and other | — |
| — |
| — |
| — |
|
| 2 |
| 2,778 |
| 2,778 |
| 70 |
|
During the nine months ended September 30, 2014, there were $3.2 million in troubled debt restructurings added, of which $3.16 million were the result of the payment of real estate taxes and $41,000 was the result of a payment concession. During the nine months ended September 30, 2013, there were $2.8 million in troubled debt restructurings added, of which all were the result of the reductions in payment amount to interest only.
Troubled debt restructurings that were accruing were $2.5 million and $3.2 million, respectively, as of September 30, 2014 and December 31, 2013. Troubled debt restructurings that were non-accruing were $2.8 million and $5.1 million, respectively, as of September 30, 2014 and December 31, 2013. Of the troubled debt restructurings entered into during the past twelve months, one commercial real estate loan of approximately $1.9 million subsequently defaulted during the nine months ended September 30, 2014. Performing troubled debt restructurings are considered to have defaulted when they become 90 days or more past due post-restructuring or are placed on nonaccrual status.
The following presents a rollfoward activity of troubled debt restructurings (in thousands except number of loans):
|
| | | | | |
| Nine months ended |
| September 30, 2014 |
| Recorded Investment | Number of Loans |
Balance, beginning | $ | 8,274 |
| 11 |
|
Additions to troubled debt restructurings | 3,200 |
| 4 |
|
Removal of troubled debt restructurings | — |
| — |
|
Charge-off related to troubled debt restructurings | (780 | ) | — |
|
Transfers to other real estate owned | — |
| — |
|
Repayments and other reductions | (5,355 | ) | (6 | ) |
Balance, ending | $ | 5,339 |
| 9 |
|
Restructured loans are evaluated for impairment at each reporting date as part of the Company’s determination of the allowance for loan losses.
The composition of interest-bearing deposits is as follows (in thousands):
|
| | | | | | |
| September 30, 2014 | December 31, 2013 |
NOW and money market accounts | $ | 265,420 |
| $ | 240,537 |
|
Savings | 27,546 |
| 24,399 |
|
Time deposit certificates, $100,000 or more | 204,593 |
| 223,436 |
|
Other time deposit certificates | 120,304 |
| 125,074 |
|
| $ | 617,863 |
| $ | 613,446 |
|
At September 30, 2014 and December 31, 2013, brokered deposits amounted to $25.4 million and $4.8 million, respectively, which are included in NOW and money market accounts and other time deposit certificates.
| |
Note 6. | Other Borrowed Funds |
The composition of other borrowed funds is as follows (in thousands):
|
| | | | | | |
| September 30, 2014 | December 31, 2013 |
Securities sold under agreements to repurchase | $ | 34,985 |
| $ | 24,896 |
|
Federal Home Loan Bank Advances | | |
Matures October 22, 2014, 0.14% | 5,000 |
| — |
|
Mortgage note payable | 521 |
| 667 |
|
| $ | 40,506 |
| $ | 25,563 |
|
Securities sold under agreements to repurchase are agreements in which the Bank acquires funds by selling securities to another party under a simultaneous agreement to repurchase the same securities at a specified price and date. These agreements represent a demand deposit account product to clients that sweep their balances in excess of an agreed upon target amount into overnight repurchase agreements.
In conjunction with the purchase of a building in Burr Ridge, Illinois, the Bank, as successor to Burr Ridge, signed a $1.0 million mortgage note on February 28, 2012. The terms of the note require monthly payments at a fixed rate of 6% amortized over a period of 5 years.
At September 30, 2014, future principal payments are as follows (in thousands): |
| | | |
2014 | $ | 51 |
|
2015 | 210 |
|
2016 | 222 |
|
2017 | 38 |
|
| $ | 521 |
|
A collateral pledge agreement exists whereby at all times, the Bank must keep on hand, free of all other pledges, liens, and encumbrances, commercial real estate loans, first mortgage loans, and home equity loans with unpaid principal balances aggregating no less than 133% for first mortgage loans and 200% for home equity loans of the outstanding secured advances from the Federal Home Loan Bank of Chicago (“FHLB”). The Bank had $279.4 million and $74.2 million of loans pledged as collateral for FHLB advances as of September 30, 2014 and December 31, 2013, respectively. This increase was the result of pledging commercial real estate loans to the FHLB in the current year. There were $5.0 million and $0 in advances outstanding at September 30, 2014 and December 31, 2013, respectively.
The Bank has entered into collateral pledge agreements whereby the Bank pledges commercial, commercial real estate, agricultural and consumer loans to the Federal Reserve Bank of Chicago Discount Window which allows the Bank to borrow on a short term basis, typically overnight. The Bank had $99.2 million and $87.1 million of loans pledged as collateral under these agreements as of September 30, 2014 and December 31, 2013, respectively. There were no borrowings outstanding at September 30, 2014 and December 31, 2013.
Income tax expense recognized is as follows (in thousands):
|
| | | | | | |
| Nine months ended September 30, |
| 2014 | 2013 |
Current | $ | 700 |
| $ | 496 |
|
Deferred | 1,236 |
| 1,035 |
|
Change in valuation allowance | — |
| (15,599 | ) |
| $ | 1,936 |
| $ | (14,068 | ) |
The table below presents a reconciliation of the amount of income taxes determined by applying the U.S. federal income tax rate to pretax income (in thousands):
|
| | | | | | |
| Nine months ended September 30, |
| 2014 | 2013 |
Federal income tax at statutory rate | $ | 2,072 |
| $ | 1,187 |
|
Increase (decrease) due to: |
|
|
Valuation allowance | — |
| (15,599 | ) |
State income tax, net of federal benefit | 371 |
| 213 |
|
Benefit of income taxed at lower rate | 59 |
| (34 | ) |
Tax exempt income | (242 | ) | (161 | ) |
Cash surrender value of life insurance | (175 | ) | (37 | ) |
Other | (149 | ) | 363 |
|
| $ | 1,936 |
| $ | (14,068 | ) |
Deferred tax assets and liabilities consist of (in thousands):
|
| | | | | | |
| September 30, 2014 | December 31, 2013 |
|
Deferred tax assets: |
|
|
Allowance for loan losses | $ | 4,768 |
| $ | 5,390 |
|
Merger expenses | 159 |
| 168 |
|
Organization expenses | 269 |
| 291 |
|
Net operating losses | 9,285 |
| 10,315 |
|
Contribution carryforward | 36 |
| 33 |
|
Non-qualified stock options | 860 |
| 860 |
|
Restricted stock | — |
| 92 |
|
Foreclosed assets | 350 |
| 393 |
|
Tax Credits | 353 |
| 291 |
|
Other | 186 |
| — |
|
| 16,266 |
| 17,833 |
|
Deferred tax liabilities: |
|
|
|
|
Depreciation | (340 | ) | (362 | ) |
Unrealized gains on securities available for sale | (507 | ) | (208 | ) |
Other | (173 | ) | (482 | ) |
| (1,020 | ) | (1,052 | ) |
Net deferred tax asset | $ | 15,246 |
| $ | 16,781 |
|
Under U.S. GAAP, a valuation allowance against a net deferred tax asset is required to be recognized if it is more-likely-than-not that a deferred tax asset will not be realized. The determination of the realizability of the deferred tax asset is highly subjective and dependent upon judgment concerning management’s evaluation of both positive and negative evidence, forecasts of future income, applicable tax planning strategies and assessments of current and future economic and business conditions.
Prior to and after the consolidation of its four bank charters in March 2013, the Company determined a valuation allowance was necessary, largely based on negative evidence including cumulative losses caused by credit losses in its loan portfolio and general uncertainty surrounding future economic and business conditions.
The Company had a federal net operating loss carryforward of $22.7 million and $25.2 million, which could be used to offset future regular corporate federal income tax as of September 30, 2014 and December 31, 2013, respectively. This net operating loss carryforward expires between the December 31, 2030 and December 31, 2033 fiscal tax years. The Company had an Illinois net operating loss carryforward of $20.1 million and $27.7 million that could be used to offset future regular corporate state income tax as of September 30, 2014 and December 31, 2013, respectively. These Illinois net operating loss carryforwards will expire between the December 31, 2025 and December 31, 2028, fiscal tax years.
| |
Note 8. | Stock Compensation Plans |
The Company maintains the First Community Financial Partners, Inc. Amended and Restated 2008 Equity Incentive Plan (the “2008 Equity Incentive Plan”), which assumed and incorporated all outstanding awards under previously adopted Company equity incentive plans. The 2008 Equity Incentive Plan allows for the granting of awards including stock options, restricted stock, restricted stock units, stock appreciation rights, stock awards and cash incentive awards. This plan was amended in December 2011 to increase the number of shares authorized for delivery by 1,000,000 shares. As a result, under the 2008 Equity Incentive Plan, 2,430,000 shares of Company common stock have been reserved for the granting of awards.
Under the 2008 Equity Incentive Plan, options are to be granted at the fair value of the stock at the date of the grant and generally vest at 33-1/3% as of the first anniversary of the grant date and an additional 33-1/3% as of each successive anniversary of the grant date. Options must be exercised within 10 years after the date of grant.
On August 15, 2013, the Company adopted the First Community Financial Partners, Inc. 2013 Equity Incentive Plan (the “2013 Equity Incentive Plan”). The 2013 Equity Incentive Plan allows for the granting of awards including stock options, restricted stock, restricted stock units, stock appreciation rights, stock awards and cash incentive awards. Under this plan, 100,000 shares of Company common stock have been reserved for the granting of awards.
The following table summarizes data concerning stock options (aggregate intrinsic value in thousands):
|
| | | | | | | | |
| September 30, 2014 |
| Shares | Weighted Average Exercise Price | Aggregate Intrinsic Value |
Outstanding at beginning of year | 1,091,204 |
| $ | 7.00 |
| $ | — |
|
Granted | — |
| — |
| |
Exercised | — |
| — |
| |
Canceled | — |
| — |
| |
Expired | — |
| — |
| |
Forfeited | (600 | ) | 8.38 |
| |
| | | |
Outstanding at end of period | 1,090,604 |
| $ | 7.00 |
| $ | — |
|
| | | |
Exercisable at end of period | 1,090,604 |
| $ | 7.00 |
| $ | — |
|
The aggregate intrinsic value of a stock option in the table above represents the total pre-tax amount by which the current market value of the underlying stock exceeds the price of the option that would have been received by the option holders had all option holders exercised their options on September 30, 2014. There was no intrinsic value of the stock options outstanding at September 30, 2014 and December 31, 2013. The intrinsic value will change when the market value of the Company’s stock changes. The fair value (present value of the estimated future benefit to the option holder) of each option grant is estimated on the date of grant using the Black-Scholes option pricing model.
The Company recognized no compensation expense related to the stock options for the nine months ended September 30, 2014. At September 30, 2014, there was no further compensation expense to be recognized related to outstanding stock options.
In June 2014, the Board of Directors approved the extension in the expiration period of 370,376 of the options granted for an additional 5 year period. This adjustment is reflected in the contractual terms of the options outstanding below. Information pertaining to options outstanding at September 30, 2014 is as follows:
|
| | | | | |
| Options Outstanding | Options Exercisable |
Exercise Prices | Number Outstanding | Weighted Average Remaining Life (yrs) | Number Exercisable |
$5.00 | 364,376 |
| 4.8 | 364,376 |
|
$5.53 | 6,000 |
| 5.6 | 6,000 |
|
$6.25 | 30,600 |
| 5.2 | 30,600 |
|
$6.38 | 10,000 |
| 1.6 | 10,000 |
|
$7.50 | 434,400 |
| 2.8 | 434,400 |
|
$8.00 | 4,000 |
| 5.0 | 4,000 |
|
$9.25 | 241,228 |
| 3.6 | 241,228 |
|
| 1,090,604 |
| | 1,090,604 |
|
There were no options vested during the three and nine months ended September 30, 2014.
The Company grants restricted stock units to select officers and directors within the organization under the 2008 and 2013 Equity Incentive Plans, which entitle the holder to receive shares of Company common stock in the future, subject to certain terms, conditions and restrictions. Holders of restricted stock units are also entitled to receive additional units equal in value to any dividends paid with respect to the restricted stock units during the vesting period. Compensation expense for the restricted stock units equals the market price of the related stock at the date of grant and is amortized on a straight-line basis over the vesting period.
In 2012, FCB Plainfield granted 57,850 restricted stock units under its 2012 Equity Incentive Plan with a weighted-average grant-date per share fair value of $7.03, with vesting over a three-year period. In 2013, as a part of the consolidation, 408,262 restricted stock units were granted under the 2008 Equity Incentive Plan with a weighted-average grant-date per share fair value of $3.97, and with vesting over a two-year period, as replacement awards for the stock options which were canceled at the consolidation date. In addition, all restricted stock units granted as a part of the canceled FCB Plainfield 2012 Equity Incentive Plan were fully vested and canceled at the date of consolidation and all holders were paid out in an equivalent amount of cash.
The Company recognized compensation expense of $262,000 and $754,000, respectively, for the nine months ended September 30, 2014 and 2013, related to the 2008 and 2013 Equity Incentive Plans, which included $385,000 in expense related to the canceled FCB Plainfield awards in 2013. Total unrecognized compensation expense related to restricted stock grants was $98,000 as of September 30, 2014.
The following is a summary of nonvested restricted stock units:
|
| | | | | |
| September 30, 2014 |
| Number of Shares | Weighted Average Grant Date Fair Value |
Outstanding at beginning of year | 538,261 |
| $ | 3.43 |
|
Granted | 21,750 |
| 2.61 |
|
Vested | (230,911 | ) | 3.28 |
|
Canceled | — |
| — |
|
Forfeited | (1,291 | ) | 3.70 |
|
Nonvested shares, end of period | 327,809 |
| $ | 3.04 |
|
| |
Note 9. | Concentrations, Commitments and Contingencies |
Concentrations of credit risk: In addition to financial instruments with off-balance-sheet risk, the Company, to a certain extent, is exposed to varying risks associated with concentrations of credit. Concentrations of credit risk generally exist if a number of
borrowers are engaged in similar activities and have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by economic or other conditions.
The Company conducts substantially all of its lending activities in Will, Grundy, DuPage, Cook and Kane counties in Illinois and their surrounding communities. Loans granted to businesses are primarily secured by business assets, investment real estate, owner-occupied real estate or personal assets of commercial borrowers. Loans to individuals are primarily secured by personal residences or other personal assets. Since the Company’s borrowers and its loan collateral have geographic concentration in its primary market area, the Company could have exposure to declines in the local economy and real estate market. However, management believes that the diversity of its customer base and local economy, its knowledge of the local market, and its proximity to customers limits the risk of exposure to adverse economic conditions.
Credit related financial instruments: The Company is party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.
The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments.
A summary of the Company’s commitments is as follows (in thousands):
|
| | | | | | |
| September 30, 2014 | December 31, 2013 |
Commitments to extend credit | $ | 125,400 |
| $ | 116,572 |
|
Standby letters of credit | 8,141 |
| 17,497 |
|
Performance letters of credit | 542 |
| — |
|
| $ | 134,083 |
| $ | 134,069 |
|
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company, is based on management’s credit evaluation of the party.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements and, generally, have terms of one year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral, which may include accounts receivable, inventory, property and equipment, income producing properties, supporting those commitments if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount shown in the summary above. If the commitment were funded, the Company would be entitled to seek recovery from the customer. At September 30, 2014 and December 31, 2013, there was $0 and $220,000, respectively, recorded as liabilities for the Company’s potential obligations under these guarantees.
Contingencies: In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such pending proceedings would not be expected to have a material adverse effect on the Company’s consolidated financial statements.
| |
Note 10. | Capital and Regulatory Matters |
The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial results and condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative
judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies. In addition, the Bank remains subject to certain of the de novo bank requirements of the Federal Deposit Insurance Corporation (“FDIC”) until the Bank has been chartered for a period longer than seven years. Until October 28, 2015, the Bank is required, among other items, to obtain FDIC approval for any material change to its business plan.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital to risk-weighted assets and of Tier I capital to average assets, each as defined in the applicable regulations. Management believes, as of September 30, 2014 and December 31, 2013, the Company and the Bank met all capital adequacy requirements to which they are subject.
As of September 30, 2014, the Bank was well capitalized under the regulatory framework for prompt corrective action. Currently, to be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following table. Bank regulators can modify capital requirements as part of their examination process.
The Company’s and the Banks’ capital amounts and ratios are presented in the following table (dollar amounts in thousands):
|
| | | | | | | | | | | | | | | |
| Actual | Minimum Capital Requirement | Minimum To Be Well Capitalized under Prompt Corrective Action Provisions |
| Amount | Ratio | Amount | Ratio | Amount | Ratio |
September 30, 2014 | | | | | | |
Total capital (to risk-weighted assets) | | | | | | |
Consolidated | $ | 107,171 |
| 14.64 | % | $ | 58,564 |
| 8.00 | % | N/A | N/A |
First Community Financial Bank | 106,627 |
| 14.29 | % | 59,698 |
| 8.00 | % | $ | 74,622 |
| 10.00 | % |
Tier I capital (to risk-weighted assets) | | | | | | |
Consolidated | 79,439 |
| 10.85 | % | 29,282 |
| 4.00 | % | N/A | N/A |
First Community Financial Bank | 97,292 |
| 13.04 | % | 29,849 |
| 4.00 | % | 44,773 |
| 6.00 | % |
Tier I capital (to average assets) | | | | | | |
Consolidated | 79,439 |
| 8.81 | % | 36,076 |
| 4.00 | % | N/A | N/A |
First Community Financial Bank | 97,292 |
| 10.78 | % | 36,118 |
| 4.00 | % | 45,147 |
| 5.00 | % |
December 31, 2013 | | | | | | |
Total capital (to risk-weighted assets) | | | | | | |
Consolidated | $ | 103,635 |
| 13.55 | % | $ | 61,177 |
| 8.00 | % | N/A | N/A |
First Community Financial Bank | 100,758 |
| 12.93 | % | 62,357 |
| 8.00 | % | $ | 77,947 |
| 10.00 | % |
Tier I capital (to risk-weighted assets) | | | | | | |
Consolidated | 74,688 |
| 9.77 | % | 30,588 |
| 4.00 | % | N/A | N/A |
First Community Financial Bank | 91,116 |
| 11.69 | % | 31,179 |
| 4.00 | % | 46,768 |
| 6.00 | % |
Tier I capital (to average assets) | | | | | | |
Consolidated | 74,688 |
| 8.87 | % | 33,680 |
| 4.00 | % | N/A | N/A |
First Community Financial Bank | 91,116 |
| 10.81 | % | 33,707 |
| 4.00 | % | 42,133 |
| 5.00 | % |
In July 2013, the U.S. federal banking authorities approved the implementation of the Basel III regulatory capital reforms and issued rules effecting certain changes required by the Dodd-Frank Act (the “Basel III Rules”). The Basel III Rules are applicable to all U.S. banks that are subject to minimum capital requirements, as well as to bank and savings and loan holding companies other than “small bank holding companies” (generally bank holding companies with consolidated assets of less than $500 million). The Basel III Rules not only increase most of the required minimum regulatory capital ratios, but they introduce a new common equity tier 1 capital ratio and the concept of a capital conservation buffer. The Basel III Rules also expand the definition of capital as in effect currently by establishing criteria that instruments must meet to be considered additional Tier 1 capital (Tier 1 capital in addition to common equity) and Tier 2 capital. A number of instruments that now generally qualify as Tier 1 capital will not qualify, or their qualifications will change when the Basel III rules are fully implemented. The Basel III Rules also permit banking organizations with less than $15.0 billion in assets to retain, through a one-time election, the existing
treatment for accumulated other comprehensive income, which currently does not affect regulatory capital. The Basel III Rules have maintained the general structure of the current prompt corrective action framework, while incorporating the increased requirements. The prompt corrective action guidelines were also revised to add the common equity Tier 1 capital ratio. In order to be a “well-capitalized” depository institution under the new regime, a bank and holding company must maintain a common equity Tier 1 capital ratio of 6.5% or more; a Tier 1 capital ratio of 8% or more; a total capital ratio of 10% or more; and a leverage ratio of 5% or more. Generally, financial institutions become subject to the new Basel III Rules on January 1, 2015, with phase-in periods for many of the changes. Management has evaluated the effect the Basel III Rules will have on the Company's and the Bank's capital positions and is prepared for the changes.
Under the Illinois Banking Act, Illinois-chartered banks generally may not pay dividends in excess of their net profits, after first deducting their losses (including any accumulated deficit) and provision for loan losses. The payment of dividends by any bank is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and a financial institution generally is prohibited from paying any dividends if, following payment thereof, the institution would be undercapitalized. Moreover, the FDIC prohibits the payment of any dividends by a bank if the FDIC determines such payment would constitute an unsafe or unsound practice. In addition, the FDIC places restrictions on dividend payments during the first seven years of a new bank’s operations, after which time allowing cash dividends to be paid only from net operating income and does not permit dividends to be paid until an appropriate allowance for loan and lease losses has been established and overall capital is adequate. For the nine months ended September 30, 2014 and the year ended December 31, 2013, the Bank was unable to pay common share dividends due to having an accumulated deficit.
| |
Note 11. | Fair Value Measurements |
ASC Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact.
ASC Topic 820 requires the use of valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert expected future amounts, such as cash flows or earnings, to a single present value amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include
amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.
Financial Instruments Recorded at Fair Value on a Recurring Basis
Securities Available for Sale: The fair value of the Company’s securities available for sale is determined using Level 2 inputs from independent pricing services. Level 2 inputs consider observable data that may include dealer quotes, market spread, cash flows, treasury yield curve, trading levels, credit information and terms, among other factors. Certain state and political subdivision securities are not valued based on observable transactions and are, therefore, classified as Level 3.
Derivatives: The Bank provides clients with interest rate swap transactions and offset the transactions with interest rate swap transactions with another financial institution as a means of providing loan terms agreeable to both parties. The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative and classified as Level 2. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including LIBOR rate curves.
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (in thousands):
|
| | | | | | | | | | | | |
September 30, 2014 | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
Financial Assets | | | | |
Securities Available for Sale: | | | | |
U.S. government federal agency | $ | 9,792 |
| $ | — |
| $ | 9,792 |
| $ | — |
|
Government sponsored enterprises | 20,601 |
| — |
| 20,601 |
| — |
|
Residential collateralized mortgage obligations | 41,555 |
| — |
| 41,555 |
| — |
|
Residential mortgage backed securities | 23,781 |
| — |
| 23,781 |
| — |
|
Corporate securities | — |
| — |
| — |
| — |
|
State and political subdivisions | 59,998 |
| — |
| 58,501 |
| 1,497 |
|
Derivative financial instruments | 304 |
| — |
| 304 |
| — |
|
Financial Liabilities | | | | |
Derivative financial instruments | 304 |
| — |
| 304 |
| — |
|
| | | | |
December 31, 2013 | | | | |
Financial Assets | | | | |
Securities Available for Sale: | | | | |
Government sponsored enterprises | $ | 22,277 |
| $ | — |
| $ | 22,277 |
| $ | — |
|
Residential collateralized mortgage obligations | 23,237 |
| — |
| 23,237 |
| — |
|
Residential mortgage backed securities | 28,006 |
| — |
| 28,006 |
| — |
|
Corporate securities | 29,092 |
| — |
| 29,092 |
| — |
|
State and political subdivisions | 38,704 |
| — |
| 35,985 |
| 2,719 |
|
Derivative financial instruments | 324 |
| — |
| 324 |
| — |
|
Financial Liabilities |
|
|
|
|
|
|
|
|
Derivative financial instruments | 324 |
| — |
| 324 |
| — |
|
|
|
|
|
|
|
|
|
|
The significant unobservable inputs used in the Level 3 fair value measurements of the Company’s state and political subdivisions in the table above primarily relate to the discounted cash flows including the bond’s coupon, yield and expected maturity date.
The Company did not have any transfers between Level 1 and Level 2 of the fair value hierarchy during the nine months ended September 30, 2014. The Company’s policy for determining transfers between levels occurs at the end of the reporting period when circumstances in the underlying valuation criteria change and result in transfer between levels.
The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value (in thousands):
|
| | | |
| Fair Value Measurements Using Significant Unobservable Inputs (Level 3) |
| State and political subdivisions |
Beginning balance, December 31, 2013 | $ | 2,719 |
|
Total gains or losses (realized/unrealized) included in other comprehensive income | 23 |
|
Included in earnings | — |
|
Purchases | — |
|
Paydowns and maturities | (1,245 | ) |
Transfers in and/or out of Level 3 | — |
|
Ending balance, September 30, 2014 | $ | 1,497 |
|
| |
Beginning balance, December 31, 2012 | $ | 4,282 |
|
Total gains or losses (realized/unrealized) included in other comprehensive income | 33 |
|
Included in earnings | — |
|
Purchases | (1,579 | ) |
Paydowns and maturities | — |
|
Transfers in and/or out of Level 3 | — |
|
Ending balance, September 30, 2013 | $ | 2,736 |
|
Financial Instruments Recorded at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a nonrecurring basis in accordance with generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are set forth below:
|
| | | | | | | | | | |
September 30, 2014 | Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
Financial Assets | | | | |
Impaired loans | $ | 16,749 |
| — |
| — |
| $ | 16,749 |
|
Foreclosed assets | 3,489 |
| — |
| — |
| 3,489 |
|
| | | | |
December 31, 2013 | | | | |
Financial Assets | | | | |
Impaired loans | $ | 26,209 |
| — |
| — |
| $ | 26,209 |
|
Loans held for sale | 2,619 |
| — |
| — |
| 2,619 |
|
Foreclosed assets | 4,416 |
| — |
| — |
| 4,416 |
|
The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:
|
| | | | | | |
| Quantitative Information about Level 3 Fair Value Measurements |
September 30, 2014 | Fair Value Estimate | Valuation Techniques | Unobservable Input | Discount Range |
Assets | | | | |
Impaired loans | $ | 16,749 |
| Appraisal of Collateral | Appraisal adjustments Selling costs | 10% to 25% |
Loans held for sale | — |
| Secondary market pricing | Selling costs | 10% to 25% |
Foreclosed assets | 3,489 |
| Appraisal of Collateral | Selling costs | 10.00% |
Impaired loans: Impaired loans are evaluated and valued at the time the loan is identified as impaired, at the lower of cost or fair value. Fair value is measured based on the value of the collateral securing these loans and is classified at a Level 3 in the fair value hierarchy. The fair value for an impaired loan is generally determined utilizing appraisals for real estate loans and value guides or consultants for commercial and industrial loans and other loans secured by items such as equipment, inventory, accounts receivable or vehicles. In substantially all instances, a 10% discount is utilized for selling costs which includes broker fees and closing costs. It is our general practice to obtain updated values on impaired loans every twelve to eighteen months. In instances where the appraisal is greater than one year old, an additional discount is considered ranging from 5% to 15%. Any adjustment is based on either comparisons from other recent appraisals obtained by the Company on like properties or using third party resources such as real estate brokers or Reis, Inc., a nationally recognized provider of commercial real estate information including real estate values.
As of September 30, 2014 and December 31, 2013, approximately $10.7 million or 61% and $13.2 million, or 46%, of impaired loans were evaluated for impairment using appraisals performed within twelve months of these dates, respectively.
Loans Held for Sale: The fair value of loans held for sale is determined using quoted secondary market prices and classified as Level 2.
Foreclosed assets: Foreclosed assets upon initial recognition are measured and reported at fair value through a charge-off to the allowance for loan losses based upon the fair value of the foreclosed asset. Fair values are generally based on third party appraisals of the property resulting in Level 3 classification. The appraised value is discounted by 10% for estimated selling costs which includes broker fees and closing costs and appraisals are obtained annually.
Disclosures about Fair Value of Financial Instruments, requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet. Fair value is determined under the framework established by Fair Value Measurements, based upon criteria noted above. Certain financial instruments and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value at the Company. The methodologies for measuring fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above. The methodologies for other financial assets and financial liabilities are discussed below.
The following methods and assumptions were used by the Company in estimating the fair value disclosures of its other financial instruments:
Cash and due from banks: The carrying amounts reported in the consolidated balance sheets for cash and due from banks and approximate their fair values.
Interest-bearing deposits in banks: The carrying amounts of interest-bearing deposits maturing within one year approximate their fair values.
Nonmarketable equity securities: These securities are either redeemable at par or current redemption values; therefore, market value equals cost.
Loans: For those variable-rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. The fair values for fixed rate and all other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality.
Deposits: The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amount payable on demand. The carrying amounts for variable-rate certificates of deposit approximate their fair value at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits.
Subordinated debt: The fair values of the Company’s subordinated debt are estimated using discounted cash flows based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.
Other borrowed funds: The carrying amounts of securities sold under repurchase agreements and mortgage notes payable approximate their fair values.
Accrued interest receivable and payable: The carrying amounts of accrued interest approximate their fair values.
Off-balance-sheet instruments: Fair values for the Company’s off-balance-sheet lending commitments (standby letters of credit and commitments to extend credit) are based on fees currently charged to enter into similar agreements taking into account the remaining term of the agreements and the counterparties’ credit standing. The fair value of these commitments is not material.
The estimated fair values of the Company’s financial instruments are as follows as of September 30, 2014 (in thousands):
|
| | | | | | | | | | | | | | | |
| Carrying Amount | Estimated Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
Financial assets: | | | | | |
Cash and due from banks | $ | 11,445 |
| $ | 11,445 |
| $ | 11,445 |
| $ | — |
| $ | — |
|
Interest-bearing deposits in banks | 27,290 |
| 27,290 |
| 27,290 |
| — |
| — |
|
Securities available for sale | 155,727 |
| 155,727 |
| — |
| 154,230 |
| 1,497 |
|
Nonmarketable equity securities | 1,367 |
| 1,367 |
| — |
| — |
| 1,367 |
|
Loans, net | 675,273 |
| 672,795 |
| — |
| — |
| 672,795 |
|
Accrued interest receivable | 2,199 |
| 2,199 |
| 2,199 |
| — |
| — |
|
Derivative financial instruments | 304 |
| 304 |
| — |
| 304 |
| — |
|
Financial liabilities: | | | | | |
Non-interest bearing deposits | 140,252 |
| 140,252 |
| 140,252 |
| — |
| — |
|
Interest-bearing deposits | 617,863 |
| 611,538 |
| 292,966 |
| — |
| 318,572 |
|
Other borrowed funds | 40,506 |
| 40,506 |
| 40,506 |
| — |
| — |
|
Subordinated debt | 19,326 |
| 19,114 |
| — |
| — |
| 19,114 |
|
Accrued interest payable | 646 |
| 646 |
| 646 |
| — |
| — |
|
Derivative financial instruments | 304 |
| 304 |
| — |
| 304 |
| — |
|
The estimated fair values of the Company’s financial instruments are as follows as of December 31, 2013 (in thousands):
|
| | | | | | | | | | | | | | | |
| Carrying Amount | Estimated Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) |
Financial assets: | | | | | |
Cash and due from banks | $ | 10,815 |
| $ | 10,815 |
| $ | 10,815 |
| $ | — |
| $ | — |
|
Interest-bearing deposits in banks | 29,292 |
| 29,292 |
| 29,292 |
| — |
| — |
|
Securities available for sale | 141,316 |
| 141,316 |
| — |
| 138,597 |
| 2,719 |
|
Nonmarketable equity securities | 967 |
| 967 |
| — |
| — |
| 967 |
|
Loans held for sale | 2,619 |
| 2,619 |
| — |
| — |
| 2,619 |
|
Loans, net | 636,311 |
| 639,068 |
| — |
| — |
| 639,068 |
|
Accrued interest receivable | 2,058 |
| 2,058 |
| 2,058 |
| — |
| — |
|
Derivative financial instruments | 324 |
| 324 |
| — |
| 324 |
| — |
|
Financial liabilities: | | | | | |
Non-interest bearing deposits | 111,955 |
| 111,955 |
| 111,955 |
| — |
| — |
|
Interest-bearing deposits | 613,446 |
| 605,857 |
| 264,936 |
| — |
| 340,921 |
|
Other borrowed funds | 25,563 |
| 25,563 |
| 25,563 |
| — |
| — |
|
Subordinated debt | 19,305 |
| 19,076 |
| — |
| — |
| 19,076 |
|
Accrued interest payable | 1,108 |
| 1,108 |
| 1,108 |
| — |
| — |
|
Derivative financial instruments | 324 |
| 324 |
| — |
| 324 |
| — |
|
| |
Note 12. | Derivatives and Hedging Activities |
Derivative contracts entered into by the Bank are limited to those that do not qualify for hedge accounting treatment. The Bank provides clients with interest rate swap transactions and offsets the transactions with interest rate swap transactions with another financial institution as a means of providing loan terms agreeable to both parties. As of September 30, 2014 and December 31, 2013, there were $3.4 million and $3.5 million, respectively, outstanding notional values of swaps where the Bank receives a variable rate of interest and the client receives a fixed rate of interest. This is offset with counterparty contracts where the Bank pays a floating rate of interest and receives a fixed rate of interest. The estimated fair value of interest rate swaps was $304,000 and $324,000 as of September 30, 2014 and December 31, 2013, respectively, and was recorded gross as an asset and a liability. Swaps with clients and third-party financial institutions are carried at fair value with adjustments recorded in other income the gross amount of the adjustments to the income statement were $37,000 and $46,000 during the three months ended September 30, 2014 and September 30, 2013, respectively.
In December 2009, as part of the Troubled Asset Relief Program (“TARP”) Capital Purchase Program of the United States Treasury (“Treasury”), the Company entered into a Letter Agreement and Securities Purchase Agreement (collectively, the “Purchase Agreement”) with Treasury, pursuant to which the Company (i) sold to Treasury 22,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series B (“Series B Preferred Stock”), at $1,000 per share, or $22 million in the aggregate, and (ii) issued to Treasury warrants to purchase Fixed Rate Cumulative Perpetual Preferred Stock, Series C (“Series C Preferred Stock”), with a liquidation amount equal to 5% of the Treasury’s investment in Series B Preferred Stock or $1.1 million. The warrants were immediately exercised for 1,100 shares of Series C Preferred Stock and are being accreted over an estimated life of five years. The Series B Preferred Stock and the Series C Preferred Stock qualify as Tier 1 capital.
Dividends on the Series B Preferred Stock are paid quarterly at an annual rate of 5% until February 15, 2015, at which time the annual rate will increase to 9%. The book value of the Series C Preferred Stock was $1,057,000 at September 30, 2014 and dividends are paid quarterly at an annual rate of 9%. The Series C Preferred Stock may not be redeemed until all Series B Preferred Stock has been redeemed, repurchased or otherwise acquired by the Company. All redemptions are subject to the approval of the Company’s federal banking regulatory agency.
In 2012, Treasury sold the Series B Preferred Stock and the Series C Preferred Stock to one or more third parties. None of the outstanding shares of the Series B Preferred Stock or the Series C Preferred Stock are currently held by Treasury.
On November 8, 2012, First Community entered into a TARP Securities Purchase Option Agreement with certain holders of the Series B Preferred Stock and Series C Preferred Stock. Pursuant to the TARP Securities Purchase Option Agreement, First Community had the option, but was not required, to repurchase from such certain holders their shares of Series B Preferred Stock at a discount. $16,824,000 face amount, or 16,824 shares, of Series B Preferred Stock were subject to the discount option. As described below, all Series B Preferred Stock shares subject to the TARP Securities Purchase Option Agreement have been repurchased.
On March 12, 2013, pursuant to the terms of the TARP Securities Purchase Option Agreement, the Company repurchased 9,500 shares, or $9.5 million face amount, of its Series B Preferred Stock at $690.00 per share. The total cost of repurchasing these shares was approximately $6.6 million which included accrued and unpaid dividends earned on the shares through the date of repurchase. A gain on retirement of preferred stock of $2.9 million was recorded through accumulated deficit.
On September 30, 2013, pursuant to the terms of the TARP Securities Purchase Option Agreement the Company repurchased 7,324 shares, or $7.3 million face amount, of its Series B Preferred Stock at $728.61 per share. The total cost of repurchasing these shares was $5.3 million which included accrued and unpaid dividends earned on the shares through the date of repurchase. A gain on retirement of preferred stock of $2.0 million was recorded through accumulated deficit.
| |
Note 14. | Subsequent Events |
Management evaluated subsequent events through the date the financial statements were issued. On October 31, 2014, First Community closed a private placement offering resulting in the issuance of 7.0% Subordinated Notes (the “Notes”) in the aggregate principal amount of $9.8 million. The Notes were issued in denominations of $10,000 and integral multiples thereof to certain accredited investors.
The Notes mature on the eighth anniversary of their issuance and bear interest payable on March 31 and September 30 of each year, at an annual interest rate of 7.0%, with the first such payment to be due on March 31, 2015. Beginning on the fifth anniversary of the issuance date of the Notes (or an earlier date if the Notes cease to be deemed Tier 2 capital or the Company receives an opinion of counsel that there exists a material risk that interest payable by the Company is not, or will not be, deductible by the Company), the Company may, at its option, redeem the Notes at a redemption price equal to the principal amount outstanding plus accrued but unpaid interest. The Notes are intended to qualify as Tier 2 capital for regulatory purposes.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our financial statements and related notes thereto included elsewhere in this report. This report may contain certain forward-looking statements, such as discussions of the Company’s pricing and fee trends, credit quality and outlook, liquidity, new business results, expansion plans, anticipated expenses and planned schedules. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” or similar expressions. Actual results could differ materially from the results indicated by these statements because the realization of those results is subject to many risks and uncertainties, including those described in Item 1A. “Risk Factors” and other sections of the Company’s December 31, 2013 Annual Report on Form 10-K and the Company’s other filings with the SEC, and other risks and uncertainties, including changes in interest rates, general economic conditions and those in the Company’s market area, legislative/regulatory changes, including the rules adopted by the U.S. Federal banking authorities to implement the Basel III capital accords, monetary and fiscal policies of the U.S. Government, including policies of Treasury and the Board of Governors of the Federal Reserve System, the Company’s success in raising capital, demand for loan products, deposit flows, competition, demand for financial services in the Company’s market area and accounting principles, policies and guidelines. Furthermore, forward-looking statements speak only as of the date they are made. Except as required under the federal securities laws or the rules and regulations of the SEC, we do not undertake any obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise.
Overview
First Community, an Illinois corporation, is the holding company for First Community Financial Bank. Through the Bank, we provide a full range of financial services to individuals and corporate clients.
The Bank has banking centers, located at 2801 Black Road, Joliet, Illinois, 24 West Gartner Road, Suite 104, Naperville, Illinois, 25407 South Bell Road, Channahon, Illinois, 14150 South U.S. Route 30, Plainfield, Illinois, 13901 South Bell Road, Homer Glen, Illinois, and 7020 South County Line Road, Burr Ridge, Illinois.
Through these banking centers the Bank offers a full range of deposit products and services, as well as credit and operational services. Depository services include: Individual Retirement Accounts (IRAs), tax depository and payment services, automatic transfers, bank by mail, direct deposits, money market accounts, savings accounts, and various forms and terms of certificates of deposit (CDs), both fixed and variable rate. The Bank attracts deposits through advertising and by pricing depository services competitively. Credit services include: commercial and industrial loans, real estate construction and land development loans, conventional and adjustable rate real estate loans secured by residential properties, real estate loans secured by commercial properties, customer loans for items such as home improvements, vehicles, boats and education offered on installment and single payment bases, as well as government guaranteed loans including Small Business Administration loans, and letters of credit. Bank operation services include: cashier’s checks, traveler’s checks, collections, currency and coin processing, wire transfer services, deposit bag rentals, and stop payments. Other services include servicing of secondary market real estate loans, notary services, and signature guarantees. The Bank does not offer trust services at this time.
Third Quarter 2014 Highlights
| |
• | Loans increased $37.0 million from $652.1 million at December 31, 2013 to $689.1 million at September 30, 2014. |
| |
• | Noninterest bearing deposit accounts increased $28.3 million from $112.0 million at December 31, 2013 to $140.3 million at September 30, 2014. |
| |
• | Pre-tax pre-provision income was $3.2 million for the quarter ended September 30, 2014 compared to $2.3 million for the same quarter in 2013. |
| |
• | Book value per common share increased 3.44% from $5.24 at December 31, 2013 to $5.42 at September 30, 2014, and increased $.10 per common share since June 30, 2014. |
| |
• | Nonperforming assets decreased to 1.37% of total assets at September 30, 2014 compared to 3.18% at December 31, 2013. |
Third Quarter 2014 Financial Performance
Balance sheet
| |
• | Noninterest bearing deposit accounts increased $28.3 million from $112.0 million at December 31, 2013 to $140.3 million at September 30, 2014. |
| |
• | Commercial loans increased $9.7 million in the third quarter of 2014 and increased $11.3 million from December 31, 2013, allowing First Community to reduce its concentration of commercial real estate loans. |
| |
• | Noninterest bearing deposit accounts increased $15.0 million in the third quarter of 2014 and $28.3 million from year-end, and money market accounts increased $2.1 million in the third quarter of 2014 and $23.3 million since year-end. This growth has reduced First Community's overall reliance on time deposits for funding its balance sheet. Time deposits decreased $26.5 million in the third quarter of 2014 and $23.6 million year over year. |
| |
• | First Community's ratio of tangible common shareholders' equity to tangible assets was 9.78% at September 30, 2014, compared to 9.55% at June 30, 2014, and 9.86% at December 31, 2013. |
Revenues
| |
• | Net interest income was $7.3 million for the third quarter of 2014 compared to $7.3 million for the second quarter of 2014, an increase of $21,000. Net interest income increased $186,000 from $7.1 million for the quarter ended September 30, 2013 |
| |
◦ | Interest income on loans was $8.0 million in the third quarter of 2014, compared to $8.1 million in the second quarter of 2014, and $8.0 million for the quarter ended September 30, 2013. Loans originated in the past year have been at lower yields due to current market conditions. In addition, balances on lower yielding commercial lines of credit have increased as the Bank continues to diversify away from commercial real estate loans. |
| |
◦ | Interest income on securities was $848,000 for the third quarter of 2014 compared to $737,000 for the second quarter of 2014 and $536,000 for the quarter ended September 30, 2013. The increase in interest income on securities related to growth in the portfolio, which was up $12.6 million year over year; in addition, the change in investment strategy has led to increases in overall yield. |
| |
◦ | Interest expense on deposits was $1.1 million for the third quarter of 2014, compared to $1.1 million for the second quarter of 2014 and $1.2 million for the quarter ended September 30, 2013. The shift in deposit mix from time deposits to noninterest bearing deposit accounts and money market accounts has helped to bring down the overall cost of funds and maintain overall deposit interest expense. |
| |
◦ | Interest on subordinated debt increased $117,000 to $432,000 for the quarters ended September 30, 2014 and June 30, 2014, compared to $315,000 for the quarter ended September 30, 2013 as a result of the subordinated debt issued on September 30, 2013. |
| |
• | Noninterest income was $966,000 for the third quarter of 2014, compared to $845,000 for the second quarter of 2014 and $306,000 for the third quarter 2013. |
| |
◦ | Service charges on deposit accounts increased $58,000 in the third quarter of 2014 compared to the second quarter of 2014, and increased $77,000 from the third quarter of 2013. Increases in noninterest bearing deposits and money market accounts has lead to greater fee income in addition to higher levels of overdraft fees over prior periods. |
| |
◦ | Gains on sale of securities increased $369,000 in the third quarter of 2014 compared to $38,000 in the second quarter of 2014 and $0 in the third quarter 2013. The increase in gains on sales of securities was the result of changes in investment strategy resulting in increased sales of securities. |
| |
◦ | Mortgage fee income increased $113,000 in the third quarter of 2014 compared to the second quarter of 2014 and increased $133,000 from the third quarter of 2013. Mortgage lending staff was added in the third quarter 2013. |
| |
◦ | Other noninterest income was down $391,000 over the second quarter of 2014 and $43,000 over the third quarter of 2013. Included in other noninterest income for the second quarter of 2014 was $483,000 of income related to proceeds received from a bank owned life insurance policy. |
| |
• | Noninterest expense was $5.1 million for the third quarter of 2014 compared to $5.4 million for the second quarter of 2014 and $5.1 million for the third quarter of 2013. |
| |
◦ | Salaries and benefits expense increased $27,000, or 0.97%, from the second quarter of 2014 and increased $103,000 from the third quarter of 2013. The increase from the third quarter of 2013 was due to additions to mortgage lending staff and the additions of two market presidents. |
| |
◦ | Occupancy expense decreased $34,000 in the third quarter of 2014 compared to the second quarter of 2014, and was down $17,000 from the third quarter of 2013, due to the purchase of our previously leased Channahon branch building in the second quarter of 2014. |
| |
◦ | Professional fees decreased $27,000 from the second quarter to the third quarter of 2014 and $176,000 from the third quarter of 2013. As nonperforming assets have declined, there has been a decrease in legal fees. In addition, cost savings continue as a result of the charter consolidation in 2013. |
| |
◦ | Losses and write downs on foreclosed assets account for the biggest portion of other noninterest expense and were down $291,000 over the second quarter of 2014 and up $78,000 from the third quarter of 2013. The write downs on foreclosed assets were due to updated appraisals, and more write downs were taken in the second quarter 2014 based on timing of the appraisals. There were no writedowns on foreclosed assets taken in the third quarter of 2013. |
Continued Aggressive Cleanup of Loan Portfolio
| |
• | Nonperforming assets declined by $15.0 million from $27.6 million at December 31, 2013 and increased $140,000 from June 30, 2014, to $12.6 million at September 30, 2014. |
| |
◦ | Nonperforming loans decreased $14.1 million or 60.92% since December 31, 2013. Nonperforming loans increased by $579,000 in the third quarter of 2014, due to the addition of one relationship. |
| |
◦ | Provision for loan losses expense decreased from $667,000 for the quarter ended June 30, 2014 and $1.2 million for the quarter ended September 30, 2013 to $0 for the quarter ended September 30, 2014. The results reflect the substantial improvement in the credit quality of the loan portfolio since September 30, 2013, and overall improvement in the three year loss horizon, which is the starting point in the allowance for loan loss calculation, and in turn, loan loss provisions. |
| |
◦ | Net charge-offs were $512,000 for the quarter ended September 30, 2014, compared to $2.6 million for the quarter ended June 30, 2014 and $1.6 million for the quarter ended September 30, 2013. |
| |
◦ | The allowance for loan losses represents 2.01% of total loans and 153.02% of nonperforming loans at September 30, 2014. The ratio of allowance for loan losses to nonperforming loans improved over the last nine months from 68.21% at December 31, 2013. |
First Community Financial Partners, Inc.
Selected Quarterly Financial Data
|
| | | | | | | | | | | | | | | |
| 2014 | 2013 |
| Third Quarter | Second Quarter | First Quarter | Fourth Quarter | Third Quarter |
Selected Operating Data | (dollars in thousands, except per share data)(unaudited) |
Interest income | $ | 8,859 |
| $ | 8,842 |
| $ | 8,356 |
| $ | 8,800 |
| $ | 8,609 |
|
Interest expense | 1,578 |
| 1,582 |
| 1,584 |
| 1,601 |
| 1,514 |
|
Net interest income | 7,281 |
| 7,260 |
| 6,772 |
| 7,199 |
| 7,095 |
|
Provision for loan losses | — |
| 667 |
| 1,999 |
| 4,086 |
| 1,216 |
|
Net interest income after provision for loan losses | 7,281 |
| 6,593 |
| 4,773 |
| 3,113 |
| 5,879 |
|
Noninterest income | 966 |
| 845 |
| 621 |
| 424 |
| 306 |
|
Noninterest expense | 5,088 |
| 5,411 |
| 4,657 |
| 4,853 |
| 5,079 |
|
Income (loss) before income taxes | 3,159 |
| 2,027 |
| 737 |
| (1,316 | ) | 1,106 |
|
Income tax expense (benefit) | 1,149 |
| 557 |
| 231 |
| (572 | ) | (14,102 | ) |
Net income (loss) | 2,010 |
| 1,470 |
| 506 |
| (744 | ) | 15,208 |
|
Dividends and accretion on preferred shares | (145 | ) | (144 | ) | (145 | ) | (177 | ) | (236 | ) |
Redemption of preferred shares | — |
| — |
| — |
| — |
| 1,988 |
|
Net income (loss) applicable to common shareholders | $ | 1,865 |
| $ | 1,326 |
| $ | 361 |
| $ | (921 | ) | $ | 16,960 |
|
| | | | | |
Per Share Data | | | | | |
Basic earnings (loss) per common share | $ | 0.11 |
| $ | 0.08 |
| $ | 0.02 |
| $ | (0.06 | ) | $ | 1.05 |
|
Diluted earnings (loss) per common share | $ | 0.11 |
| $ | 0.08 |
| $ | 0.02 |
| $ | (0.06 | ) | $ | 1.03 |
|
Book value per common share | $ | 5.42 |
| $ | 5.32 |
| $ | 5.22 |
| $ | 5.24 |
| $ | 5.34 |
|
Weighted average common shares - basic | 16,549,096 |
| 16,548,399 |
| 16,398,348 |
| 16,231,167 |
| 16,198,676 |
|
Weighted average common shares - diluted | 16,770,189 |
| 16,740,390 |
| 16,642,021 |
| 16,231,167 |
| 16,403,793 |
|
Common shares outstanding-end of period | 16,552,063 |
| 16,548,563 |
| 16,548,313 |
| 16,333,582 |
| 16,221,413 |
|
| | | | | |
Performance Ratios | | | | | |
Annualized return on average assets | 0.81 | % | 0.60 | % | 0.17 | % | (0.42 | )% | 8.05 | % |
Annualized return on average common equity | 7.81 | % | 5.66 | % | 1.67 | % | (3.40 | )% | 71.68 | % |
Net interest margin | 3.34 | % | 3.45 | % | 3.29 | % | 3.52 | % | 3.47 | % |
Interest rate spread | 3.14 | % | 3.26 | % | 3.10 | % | 3.32 | % | 3.26 | % |
Efficiency ratio (1) | 61.70 | % | 66.76 | % | 62.99 | % | 63.66 | % | 68.63 | % |
Average interest-earning assets to average interest-bearing liabilities | 127.65 | % | 124.87 | % | 125.03 | % | 125.67 | % | 128.05 | % |
Average loans to average deposits | 88.19 | % | 89.68 | % | 90.95 | % | 92.97 | % | 92.29 | % |
|
|
Footnotes: |
(1) We calculate our efficiency ratio by dividing noninterest expense by the sum of net interest income and noninterest income. |
First Community Financial Partners, Inc.
Summary of Selected Period-End Financial Data
|
| | | | | | | | | | | | | | | |
| September 30, 2014 | June 30, 2014 | March 31, 2014 | December 31, 2013 | September 30, 2013 |
Selected Balance Sheet Data | (dollars in thousands)(unaudited) |
Total assets | $ | 917,891 |
| $ | 922,128 |
| $ | 870,058 |
| $ | 867,576 |
| $ | 852,409 |
|
Total securities (1) | 157,094 |
| 168,072 |
| 149,902 |
| 142,283 |
| 144,111 |
|
Loans | 689,144 |
| 664,390 |
| 661,898 |
| 652,131 |
| 659,040 |
|
Allowance for loan losses | (13,871 | ) | (14,383 | ) | (16,351 | ) | (15,820 | ) | (20,203 | ) |
Net loans | 675,273 |
| 650,007 |
| 645,547 |
| 636,311 |
| 638,837 |
|
Total deposits | 758,115 |
| 763,632 |
| 729,426 |
| 725,401 |
| 698,330 |
|
Subordinated debt | 19,326 |
| 19,319 |
| 19,312 |
| 19,305 |
| 19,298 |
|
Other borrowed funds | 40,506 |
| 30,890 |
| 25,798 |
| 25,563 |
| 38,659 |
|
Shareholders’ equity (2) | 95,981 |
| 94,266 |
| 92,534 |
| 91,587 |
| 92,660 |
|
|
| | | | |
Asset Quality |
| | | | |
Nonperforming loans(3) | 9,065 |
| 8,486 |
| 15,264 |
| 23,194 |
| 20,303 |
|
Nonperforming assets(4) | 12,554 |
| 12,414 |
| 19,465 |
| 27,610 |
| 24,517 |
|
Nonperforming loans (3) to total loans | 1.32 | % | 1.28 | % | 2.31 | % | 3.56 | % | 3.08 | % |
Nonperforming assets(4) to total assets | 1.37 | % | 1.35 | % | 2.24 | % | 3.18 | % | 2.88 | % |
Allowance for loan losses to nonperforming loans | 153.02 | % | 169.49 | % | 107.12 | % | 68.21 | % | 99.51 | % |
Allowance for loan losses to total loans | 2.01 | % | 2.16 | % | 2.47 | % | 2.43 | % | 3.07 | % |
| | | | | |
Capital Ratios |
| | | | |
Tangible common equity to tangible assets(5) | 9.78 | % | 9.55 | % | 9.93 | % | 9.86 | % | 10.16 | % |
Average equity to average total assets | 10.37 | % | 10.54 | % | 10.66 | % | 10.85 | % | 9.91 | % |
Tier 1 leverage | 8.81 | % | 8.79 | % | 8.76 | % | 8.87 | % | 9.22 | % |
Tier 1 risk-based capital | 10.85 | % | 10.52 | % | 9.61 | % | 9.77 | % | 10.48 | % |
Total risk-based capital | 14.64 | % | 14.44 | % | 13.37 | % | 13.55 | % | 14.41 | % |
|
|
Footnotes: |
(1) Includes available for sale securities recorded at fair value and Federal Home Loan Bank stock at cost. |
(2) Includes shareholders’ equity attributable to outstanding shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series B, and Fixed Rate Cumulative Perpetual Preferred Stock, Series C. |
(3) Nonperforming loans include loans on non-accrual status and those past due more than 90 days and still accruing interest. |
(4) Nonperforming assets consist of nonperforming loans and other real estate owned. |
(5) Tangible common equity to tangible assets is total shareholders' equity less preferred stock divided by total assets |
First Community Financial Partners, Inc.
Reconciliation of Non-GAAP Selected Quarterly Financial Data
|
| | | | | | | | | | | | | | | |
| 2014 | 2013 |
| Third Quarter | Second Quarter | First Quarter | Fourth Quarter | Third Quarter |
Selected Operating Data | (dollars in thousands)(unaudited) |
Net interest income | $ | 7,281 |
| $ | 7,260 |
| $ | 6,772 |
| $ | 7,199 |
| $ | 7,095 |
|
Noninterest income | 966 |
| 845 |
| 621 |
| 424 |
| 306 |
|
Noninterest expense | 5,088 |
| 5,411 |
| 4,657 |
| 4,853 |
| 5,079 |
|
Adjusted pre-tax pre-provision income | $ | 3,159 |
| $ | 2,694 |
| $ | 2,736 |
| $ | 2,770 |
| $ | 2,322 |
|
Results of Operations
Net Interest Income
Net interest income is the largest component of our income, and is affected by the interest rate environment and the volume and the composition of interest-earning assets and interest-bearing liabilities. Our interest-earning assets include loans, interest-bearing deposits in other banks, investment securities, and federal funds sold. Our interest-bearing liabilities include deposits, advances from the FHLB, subordinated debentures, repurchase agreements and other short-term borrowings.
The following tables reflects the components of net interest income for the three months ended September 30, 2014 and 2013:
|
| | | | | | | | | | | | | | | | | |
| Three months ended September 30, |
| 2014 | | 2013 |
(Dollars in thousands) | Average Balances | Income/ Expense | Yields/ Rates | | Average Balances | Income/ Expense | Yields/ Rates |
Assets | | | | | | | |
Loans (1) | $ | 677,117 |
| $ | 7,988 |
| 4.72 | % | | $ | 652,304 |
| $ | 8,041 |
| 4.93 | % |
Investment securities (2) | 167,232 |
| 848 |
| 2.03 | % | | 127,273 |
| 536 |
| 1.68 | % |
Interest bearing deposits with other banks | 26,649 |
| 23 |
| 0.35 | % | | 37,800 |
| 32 |
| 0.34 | % |
Total earning assets | $ | 870,998 |
| $ | 8,859 |
| 4.07 | % | | $ | 817,377 |
| $ | 8,609 |
| 4.21 | % |
| | | | | | | |
Other assets | 50,107 |
| | | | 25,735 |
| | |
Total assets | $ | 921,105 |
| | | | $ | 843,112 |
| | |
| | | | | | | |
Liabilities | | | | | | | |
NOW accounts | $ | 72,433 |
| $ | 25 |
| 0.14 | % | | $ | 72,149 |
| $ | 33 |
| 0.18 | % |
Money market accounts | 192,293 |
| 130 |
| 0.27 | % | | 139,914 |
| 101 |
| 0.29 | % |
Savings accounts | 26,852 |
| 10 |
| 0.15 | % | | 24,109 |
| 10 |
| 0.17 | % |
Time deposits | 338,716 |
| 965 |
| 1.14 | % | | 358,127 |
| 1,035 |
| 1.16 | % |
Total interest bearing deposits | 630,294 |
| 1,130 |
| 0.72 | % | | 594,299 |
| 1,179 |
| 0.79 | % |
Securities sold under agreements to repurchase | 31,599 |
| 8 |
| 0.10 | % | | 29,435 |
| 9 |
| 0.12 | % |
Mortgage payable | 549 |
| 8 |
| 5.83 | % | | 734 |
| 11 |
| 5.99 | % |
FHLB Borrowings | 545 |
| — |
| — | % | | — |
| — |
| — | % |
Subordinated debentures | 19,322 |
| 432 |
| 8.94 | % | | 13,854 |
| 315 |
| 9.09 | % |
Total interest bearing liabilities | 682,309 |
| 1,578 |
| 0.93 | % | | 638,322 |
| 1,514 |
| 0.95 | % |
Non-interest bearing deposits | 137,459 |
| | | | 112,515 |
| | |
Other liabilities | 5,826 |
| | | | 8,724 |
| | |
Total liabilities | $ | 825,594 |
| | | | $ | 759,561 |
| | |
| | | | | | | |
Total shareholders' equity | $ | 95,511 |
| | | | $ | 83,551 |
| | |
| | | | | | | |
Total liabilities and equity | $ | 921,105 |
| | | | $ | 843,112 |
| | |
| | | | | | | |
Net interest income | | $ | 7,281 |
| | | | $ | 7,095 |
| |
| | | | | | | |
Interest rate spread | | | 3.14 | % | | | | 3.26 | % |
| | | | | | | |
Net interest margin | | | 3.34 | % | | | | 3.47 | % |
|
|
Footnotes: |
(1) Average loans include nonperforming loans. |
(2) No tax-equivalent adjustments were made, as the effect thereof was not material.
|
Net interest income was $7.3 million for the three months ended September 30, 2014, an increase of $186,000, or 2.6%, from $7.1 million for the three months ended September 30, 2013. The net interest margin was 3.34% for this period in 2014 and 3.47% for the same period in 2013. The net interest income and margin decrease was primarily due to changes in loans. Loans
booked in the past year have been at lower yields due to current competitive market conditions. In addition, balances on lower yielding commercial lines of credit have increased as the Bank continues to diversify away from commercial real estate loans.
|
| | | | | | | | | | | | | | | | |
| Nine months ended September 30, |
| 2014 | 2013 |
(Dollars in thousands) | Average Balances | Income/ Expense | Yields/ Rates | Average Balances | Income/ Expense | Yields/ Rates |
Assets | | | | | | |
Loans (1) | $ | 667,682 |
| $ | 23,738 |
| 4.74 | % | $ | 645,277 |
| $ | 24,528 |
| 5.07 | % |
Investment securities (2) | 154,847 |
| 2,261 |
| 1.95 | % | 115,390 |
| 1,405 |
| 1.62 | % |
Federal funds sold | — |
| — |
| — | % | 5,665 |
| 12 |
| 0.28 | % |
Interest-bearing deposits with other banks | 23,125 |
| 62 |
| 0.36 | % | 67,701 |
| 154 |
| 0.30 | % |
Total Earning Assets | $ | 845,654 |
| $ | 26,061 |
| 4.11 | % | $ | 834,033 |
| $ | 26,099 |
| 4.17 | % |
| | | | | | |
Other assets | 47,309 |
| | | 28,450 |
| | |
Total assets | $ | 892,963 |
| | | $ | 862,483 |
| | |
| |
| | | | |
Liabilities | | | | | | |
NOW accounts | $ | 73,828 |
| $ | 83 |
| 0.15 | % | $ | 72,370 |
| $ | 121 |
| 0.22 | % |
Money market accounts | 178,740 |
| 369 |
| 0.28 | % | 148,455 |
| 351 |
| 0.32 | % |
Savings accounts | 26,264 |
| 30 |
| 0.15 | % | 24,856 |
| 37 |
| 0.20 | % |
Time deposits | 343,954 |
| 2,918 |
| 1.13 | % | 373,522 |
| 3,281 |
| 1.17 | % |
Total interest bearing deposits | 622,786 |
| 3,400 |
| 0.73 | % | 619,203 |
| 3,790 |
| 0.82 | % |
Securities sold under agreements to repurchase | 28,207 |
| 23 |
| 0.11 | % | 26,858 |
| 24 |
| 0.12 | % |
FHLB borrowings | 920 |
| — |
| — | % | — |
| — |
| — | % |
Mortgage payable | 597 |
| 27 |
| 6.03 | % | 781 |
| 36 |
| 6.15 | % |
Subordinated debentures | 19,315 |
| 1,295 |
| 8.94 | % | 11,331 |
| 757 |
| 8.91 | % |
Total interest bearing liabilities | 671,825 |
| 4,745 |
| 0.94 | % | 658,173 |
| 4,607 |
| 0.93 | % |
Noninterest bearing deposits | 122,634 |
| | | 113,403 |
| | |
Other liabilities | 4,571 |
| | | 6,059 |
| | |
Total liabilities | $ | 799,030 |
| | | $ | 777,635 |
| | |
| | | | | | |
Total shareholders' equity | $ | 93,933 |
| | | $ | 84,848 |
| | |
| | | | | | |
Total liabilities and equity | $ | 892,963 |
| | | $ | 862,483 |
| | |
| | | | | | |
Net interest income | | $ | 21,316 |
| | | $ | 21,492 |
| |
| | | | | | |
Interest rate spread | | | 3.17 | % | | | 3.24 | % |
| | | | | | |
Net interest margin | | | 3.36 | % | | | 3.44 | % |
|
|
Footnotes: |
(1) Average loans include nonperforming loans. |
(2) No tax-equivalent adjustments were made, as the effect thereof was not material.
|
Net interest income was $21.3 million for the nine months ended September 30, 2014, a decrease of $176,000, or 0.82%, from $21.5 million for the nine months ended September 30, 2013. The net interest margin was 3.36% for this period in 2014 and 3.44% for the same period in 2013. The decrease in net interest income was the result of declines in our loan yields and increases in subordinated debt interest expense. These decreases were somewhat offset by decreases in our overall cost of
funds as a result of lower interest rates on deposits, in addition to increases in yields on investment securities as a result of the growth in the securities portfolio over the past year.
Rate/Volume Analysis
The following table sets forth certain information regarding changes in our interest income and interest expense for the periods noted (dollars in thousands): |
| | | | | | | | | | | | |
| Three months ended September 30, |
| 2014 Compared to 2013 |
| Average Volume | Average Rate | Mix | Net Increase (Decrease) |
| | | | |
Interest Income | | | | |
Loans | $ | 305 |
| $ | (345 | ) | $ | (13 | ) | $ | (53 | ) |
Investment securities | 166 |
| 111 |
| 35 |
| 312 |
|
Federal funds sold | — |
| — |
| — |
| — |
|
Interest bearing deposits with other banks | (10 | ) | 1 |
| — |
| (9 | ) |
Total interest income | 461 |
| (233 | ) | 22 |
| 250 |
|
| | | | |
Interest expense | | | | |
NOW accounts | $ | — |
| $ | (8 | ) | $ | — |
| $ | (8 | ) |
Money market accounts | 39 |
| (7 | ) | (3 | ) | 29 |
|
Savings accounts | 1 |
| (1 | ) | — |
| — |
|
Time deposits | (53 | ) | (18 | ) | 1 |
| (70 | ) |
Securities sold under agreements to repurchase | (1 | ) | — |
| — |
| (1 | ) |
FHLB advances | — |
| — |
| — |
| — |
|
Mortgage payable | (3 | ) | — |
| — |
| (3 | ) |
Subordinated debentures | 124 |
| (5 | ) | (2 | ) | 117 |
|
Total interest expense | $ | 107 |
| $ | (39 | ) | $ | (4 | ) | $ | 64 |
|
| | | | |
Change in net interest income | $ | 354 |
| $ | (194 | ) | $ | 26 |
| $ | 186 |
|
|
| | | | | | | | | | | | |
| Nine months ended September 30, |
| 2014 Compared to 2013 |
| Average Volume | Average Rate | Mix | Net Increase (Decrease) |
| | | | |
Interest Income | | | | |
Loans | $ | 850 |
| $ | (1,585 | ) | $ | (55 | ) | $ | (790 | ) |
Investment securities | 474 |
| 285 |
| 97 |
| 856 |
|
Federal funds sold | (12 | ) | (12 | ) | 12 |
| (12 | ) |
Interest bearing deposits with other banks | (102 | ) | 30 |
| (20 | ) | (92 | ) |
Total interest income | 1,210 |
| (1,282 | ) | 34 |
| (38 | ) |
| | | | |
Interest expense | | | | |
NOW accounts | $ | 2 |
| $ | (39 | ) | $ | (1 | ) | $ | (38 | ) |
Money market accounts | 71 |
| (44 | ) | (9 | ) | 18 |
|
Savings accounts | 2 |
| (8 | ) | (1 | ) | (7 | ) |
Time deposits | (260 | ) | (112 | ) | 9 |
| (363 | ) |
Securities sold under agreements to repurchase | 1 |
| (2 | ) | — |
| (1 | ) |
Mortgage payable | (8 | ) | (1 | ) | — |
| (9 | ) |
Subordinated debentures | 533 |
| 3 |
| 2 |
| 538 |
|
Total interest expense | $ | 341 |
| $ | (203 | ) | $ | — |
| $ | 138 |
|
| | | | |
Change in net interest income | $ | 869 |
| $ | (1,079 | ) | $ | 34 |
| $ | (176 | ) |
Provision for Loan Losses
The provision for loan losses was $0 for the three months ended September 30, 2014, compared to $1.2 million for the same period in 2013. Net charge-offs decreased to $512,000 for the three months ended September 30, 2014 compared to $1.6 million for the same period in 2013. Nonperforming loans decreased 60.92% from $23.2 million at December 31, 2013 to $9.1 million at September 30, 2014. In addition, nonperforming loans decreased 60.78%, or $14.1 million, from $23.2 million at December 31, 2013 to $9.1 million at September 30, 2014. These decreases were related to loan sales, charge-offs and paydowns on nonperforming loans.
Noninterest Income
Noninterest income for the three and nine months ended September 30, 2014 increased from the same periods in 2013. Service charges on deposit accounts were up in the current year, primarily due to overdraft fees charged as the result of increases in current year overdraft balances. Service charge income increased period over period also as a result of increased demand deposits. There were no loan sales during the third quarter of 2014 and 2013. Sales in the first quarter of 2014 and in the first two quarters of 2013 related primarily to SBA loans. The Company’s residential mortgage operation, which started in late 2011, increased volumes significantly during the past three years; the third quarter of 2014 showed higher volumes than prior quarters and in turn higher mortgage fee income. In addition, there was an increase in other noninterest income, which was primarily due to recognition of income in the first quarter of 2014 from an earnest deposit of approximately $288,000 for a loan sale that did not occur. Further, there was $483,000 in income related to proceeds received from a bank owned life insurance policy.
The following table sets forth the components of noninterest income for the periods indicated: |
| | | | | | | | | | | | |
| Three months ended September 30, | Nine months ended September 30, |
(Dollars in thousands) | 2014 | 2013 | 2014 | 2013 |
Service charges on deposit accounts | $ | 210 |
| $ | 133 |
| $ | 492 |
| $ | 310 |
|
Gain on sale of loans | — |
| — |
| 32 |
| 265 |
|
Gain on foreclosed assets, net | — |
| — |
| 19 |
| — |
|
Gain on sale of securities | 407 |
| — |
| 446 |
| — |
|
Mortgage fee income | 196 |
| 63 |
| 336 |
| 277 |
|
Other | 153 |
| 110 |
| 1,106 |
| 363 |
|
Total noninterest income | $ | 966 |
| $ | 306 |
| $ | 2,431 |
| $ | 1,215 |
|
Noninterest Expense
Noninterest expense increased slightly for the nine months ended September 30, 2014 compared to the same period in 2013. Salaries and employee benefits increased for the nine months ended September 30, 2014 compared to the same period in 2013 as a result of salary adjustments. In addition, during the first quarter 2013, there was no incentive compensation accrual, as the Company’s incentive plan was still in development after the consolidation of the Banks in the first quarter of 2013. During the third quarter of 2013, First Community added three staff members to its residential mortgage loan operation, increasing salary and benefits expense. The decrease in noninterest expense from the prior year in other areas is a result of the cost savings due to consolidation of the Banks, including lower costs related to data processing and professional fees. We continue to see improvements in asset quality, and in turn, decreases in the costs related to our problem assets. During the first quarter of 2014, we reversed the accrual for a contingent liability of approximately $210,000, which is included in other expense. During the third quarter of 2014 writedowns were taken on foreclosed assets as a result of updated appraisals received during the quarter. Decreases in other expenses were also noted due to the reductions in FDIC insurance as a result of the decrease in total assets of the Bank and the lifting of the Bank’s Memoranda of Understanding during the third quarter of 2013. During 2014, advertising and business development expenses have increased as we have placed a larger emphasis on these types of activities.
The following table sets forth the components of noninterest expense for the periods indicated:
|
| | | | | | | | | | | | |
| Three months ended September 30, | Nine months ended September 30, |
(Dollars in thousands) | 2014 | 2013 | 2014 | 2013 |
Salaries and employee benefits | $ | 2,812 |
| $ | 2,709 |
| 8,452 |
| 7,897 |
|
Occupancy and equipment expense | 543 |
| 560 |
| 1,607 |
| 1,654 |
|
Data processing | 238 |
| 219 |
| 715 |
| 746 |
|
Professional fees | 345 |
| 521 |
| 1,044 |
| 1,145 |
|
Advertising and business development | 223 |
| 61 |
| 563 |
| 422 |
|
Losses on sale and writedowns of foreclosed assets, net | 78 |
| — |
| 447 |
| 196 |
|
Foreclosed assets, net of rental income | 55 |
| 57 |
| 190 |
| 199 |
|
Other expense | 794 |
| 952 |
| 2,144 |
| 3,141 |
|
Total noninterest expense | $ | 5,088 |
| $ | 5,079 |
| $ | 15,162 |
| $ | 15,400 |
|
Income Taxes
Prior to the consolidation of the Banks, the Company filed four tax returns, one consolidated return for the parent and FCB Joliet and one for each other banking subsidiary. Because of multiple returns, we separately calculated income tax expense, established deferred tax assets and determined valuation allowances. Subsequent to the consolidation, the Company now calculates income tax expense on a consolidated basis.
Under U.S. GAAP, a valuation allowance against a net deferred tax asset is required to be recognized if it is more-likely-than-not that a deferred tax asset will not be realized. The determination of the realizability of the deferred tax asset is highly subjective and dependent upon judgment concerning management’s evaluation of both positive and negative evidence, forecasts of future income, applicable tax planning strategies and assessments of current and future economic and business conditions.
Prior to the merger of the Banks in 2013, the Company determined a valuation allowance was necessary for two of those bank charters as of December 31, 2012, largely based on negative evidence including cumulative losses caused by credit losses in its loan portfolio and general uncertainty surrounding future economic and business conditions.
The Company evaluates the need for a deferred tax asset valuation allowance on an ongoing basis, considering both positive and negative evidence. As of September 30, 2013, positive evidence included eight consecutive quarters of income, continued improvement in asset quality ratios, termination of our Memoranda of Understanding with our banking regulators, completion of our consolidation in March 2013 and the prospect that other key drivers of profitability would continue in the future. Negative evidence included no available taxes paid in open carryback years, no significant tax planning opportunties to accelerate taxable income and that 2013 would be the first year of taxable income since 2007. Based on the Company’s assessment of all available evidence, management determined that it was more-likely-than-not that the deferred tax asset would be realized. Therefore, at September 30, 2013, the Company released its $15.6 million valuation allowance against the net deferred tax assets resulting in a credit to income tax expense.
The Company realized income tax expense of $1.1 million and $1.9 million for three and nine months ended September 30, 2014, respectively compared with $(14.1) million and $(14.1) million of income tax expense for the three and nine months ended September 30, 2013. The increase in income taxes for the three and nine months ended September 30, 2014 compared to the same periods in 2013 was a result of the new tax structure and the release of the deferred tax valuation allowance during the third quarter of 2013. Management now expects normalized income tax expense for the remainder of 2014 and beyond.
Financial Condition
Our assets totaled $917.9 million and $867.6 million at September 30, 2014 and December 31, 2013, respectively. Total loans at September 30, 2014 and December 31, 2013 were $689.1 million and $652.1 million, respectively. Total deposits were $758.1 million and $725.4 million at September 30, 2014 and December 31, 2013, respectively. The increase in noninterest bearing deposits from $112.0 million at December 31, 2013 to $140.3 million at September 30, 2014, an increase of 25.27%, was a result of efforts to grow our core deposits. Interest-bearing deposits also grew during 2014 as a result of the competitive rates offered in the current year. Borrowed funds, consisting of securities sold under agreements to repurchase and a mortgage note payable, totaled $40.5 million and $25.6 million at September 30, 2014 and December 31, 2013, respectively. The
increase in other borrowed funds during the nine months ended September 30, 2014 related to increases in securities sold under agreements to repurchase, as clients increased their balances in these accounts.
Total shareholders’ equity was $96.0 million and $91.6 million at September 30, 2014 and December 31, 2013, respectively. The overall increase was a result of the net income for the nine months ended September��30, 2014, along with the changes in other comprehensive income during the third quarter related to the market value of the investment portfolio.
Loans
The loan portfolio consists principally of loans to individuals and small- and medium-sized businesses within our primary market area. The table below shows our loan portfolio composition (dollars in thousands):
|
| | | | | | | | | | | | | | | | | |
| September 30, 2014 | | December 31, 2013 | | September 30, 2013 |
| Amount | % of Total | | Amount | % of Total | | Amount | % of Total |
Construction and Land Development | $ | 15,898 |
| 2 | % | | $ | 20,745 |
| 3 | % | | $ | 21,694 |
| 3 | % |
Farmland and Agricultural Production | 9,393 |
| 1 | % | | 8,505 |
| 1 | % | | 8,656 |
| 1 | % |
Residential 1-4 Family | 100,716 |
| 14 | % | | 86,770 |
| 13 | % | | 80,208 |
| 12 | % |
Commercial Real Estate | 377,952 |
| 56 | % | | 366,689 |
| 56 | % | | 383,320 |
| 58 | % |
Commercial | 176,627 |
| 25 | % | | 159,427 |
| 24 | % | | 155,116 |
| 24 | % |
Consumer and other | 8,846 |
| 2 | % | | 10,315 |
| 2 | % | | 10,362 |
| 2 | % |
Total Loans | $ | 689,432 |
| 100 | % | | $ | 652,451 |
| 100 | % | | $ | 659,356 |
| 100 | % |
Total loans increased by $37.0 million during the nine months ended September 30, 2014 as a result of new loan originations. New loans originated during the nine months ended September 30, 2014 were primarily in the commercial real estate, commercial, and residential 1-4 family categories.
Allowance for Loan Losses
Management reviews the level of the allowance for loan losses on a quarterly basis. The methodology used to assess the adequacy of the allowance includes the allocation of specific and general reserves. The specific component relates to loans that are impaired. For such loans that are classified as impaired, an allowance is established when the collateral value, discounted cash flows or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical loss experience adjusted for qualitative factors. These qualitative factors include local economic trends, concentrations, management experience, and other elements of the Company’s lending operations.
At September 30, 2014 and December 31, 2013, the allowance for loan losses was $13.9 million and $15.8 million, respectively, with a resulting allowance to total loans ratio of 2.01% and 2.43%, respectively. Over the past year, we have seen a reduction in the allowance to total loan percentage from 3.07% at September 30, 2013, and 2.43% at December 31, 2013, to 2.01% at September 30, 2014. This decrease was the result of the reduction in nonperforming assets and an improving loss history which is the starting point for the Company’s allowance for loan loss calculation. In addition, the allowance for loan losses to nonperforming assets has increased from 99.51% at September 30, 2013, and 68.21% at December 31, 2013, to 153.02% at September 30, 2014.
Net charge-offs for the three months ended September 30, 2014 amounted to $512,000, compared to $1.6 million for the same period in 2013. In addition, net charge-offs for the nine months ended September 30, 2014 were $4.6 million, compared to $6.6 million for the same period in 2013. Overall decreases in charge-offs have been seen over the past year as a result of the continued improvement in asset quality.
Charge-offs and recoveries for each major loan category are shown in the table below:
|
| | | | | | | | | | | | |
| Three Months Ended | Nine Months Ended |
(Dollars in thousands) | September 30, 2014 | September 30, 2013 | September 30, 2014 | September 30, 2013 |
Balance at beginning of period | $ | 14,383 |
| $ | 20,634 |
| $ | 15,820 |
| $ | 22,878 |
|
Charge-offs: | | | | |
Construction and Land Development | — |
| 7 |
| 1,186 |
| 1,295 |
|
Residential 1-4 Family | 134 |
| 142 |
| 155 |
| 553 |
|
Commercial Real Estate | — |
| 1,414 |
| 2,812 |
| 2,811 |
|
Commercial | 517 |
| 742 |
| 1,583 |
| 3,218 |
|
Consumer and other | 8 |
| 11 |
| 25 |
| 604 |
|
Total charge-offs | $ | 659 |
| $ | 2,316 |
| $ | 5,761 |
| $ | 8,481 |
|
Recoveries: | | | | |
Construction and Land Development | 18 |
| 548 |
| 56 |
| 1,427 |
|
Residential 1-4 Family | 8 |
| 9 |
| 26 |
| 58 |
|
Commercial Real Estate | 9 |
| 71 |
| 834 |
| 226 |
|
Commercial | 112 |
| 41 |
| 223 |
| 171 |
|
Consumer and other | — |
| — |
| 6 |
| 8 |
|
Total recoveries | $ | 147 |
| $ | 669 |
| $ | 1,145 |
| $ | 1,890 |
|
Net charge-offs | 512 |
| 1,647 |
| 4,616 |
| 6,591 |
|
Provision for loan losses | — |
| 1,216 |
| 2,667 |
| 3,916 |
|
Allowance for loan losses at end of period | $ | 13,871 |
| $ | 20,203 |
| $ | 13,871 |
| $ | 20,203 |
|
Selected loan quality ratios: | | | | |
Net charge-offs to average loans | 0.31 | % | 1.01 | % | 1.42 | % | 1.36 | % |
Allowance to total loans | 2.01 | % | 3.07 | % | 2.01 | % | 3.07 | % |
Allowance to nonperforming loans | 153.02 | % | 99.51 | % | 153.02 | % | 99.51 | % |
The following table provides additional detail of the balance of the allowance for loan losses by portfolio segment:
|
| | | | | | | | | | | |
(Dollars in thousands) | September 30, 2014 | | December 31, 2013 |
Balance at end of period applicable to: | Amount | % of Total Loans | | Amount | % of Total Loans |
| | | | | |
Construction and Land Development | $ | 876 |
| 6 | % | | $ | 2,711 |
| 17 | % |
Farmland and Agricultural Production | 442 |
| 3 | % | | 427 |
| 3 | % |
Residential 1-4 Family | 1,175 |
| 9 | % | | 1,440 |
| 9 | % |
Commercial Real Estate | 6,901 |
| 50 | % | | 7,909 |
| 50 | % |
Commercial | 4,187 |
| 30 | % | | 3,183 |
| 20 | % |
Consumer and other | 290 |
| 2 | % | | 150 |
| 1 | % |
Total | $ | 13,871 |
| 100 | % | | $ | 15,820 |
| 100 | % |
Impaired Loans
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining the impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.
Management determines the significance of payment delays and payment shortfalls on a case by case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis using the fair value of collateral if the loan is collateral dependent, the present value of expected future cash flows discounted at the loan’s effective interest rate, or the loan’s obtainable market price due to financial difficulties of the borrower.
Residential 1-4 family and consumer loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer loans for impairment disclosures, unless such loans are the subject of a restructuring agreement.
There were approximately $9.1 million of nonperforming loans at September 30, 2014 which were down from $23.2 million at December 31, 2013. While there were loans downgraded during the nine months ended September 30, 2014, loan sales of approximately $8.3 million that took place during March and June of 2014 helped to reduce the balance of impaired loans from December 31, 2013. In addition, the decrease was the result of current year charge-offs and paydowns.
Impaired loans were $17.5 million and $28.6 million at September 30, 2014 and December 31, 2013, respectively. Included in impaired loans at September 30, 2014 were $3.4 million in loans with valuation allowances totaling $714,000, and $14.1 million in loans without a valuation allowance. Included in impaired loans at December 31, 2013 were $9.9 million in loans with valuation allowances totaling $2.4 million, and $18.7 million in loans without a valuation allowance.
The following presents the recorded investment in nonaccrual loans and loans past due over 90 days and still accruing:
|
| | | | | | | | | |
| September 30, 2014 | December 31, 2013 | September 30, 2013 |
Non-accrual loans | $ | 9,065 |
| $ | 22,843 |
| $ | 20,253 |
|
Accruing loans delinquent 90 days or more | — |
| 351 |
| 50 |
|
Non-performing loans | 9,065 |
| 23,194 |
| 20,303 |
|
Troubled debt restructures accruing interest | 2,509 |
| 3,167 |
| 9,259 |
|
We define potential problem loans as loans rated substandard which are still accruing interest. We do not necessarily expect to realize losses on all potential problem loans, but we recognize potential problem loans carry a higher probability of default and require additional attention by management. The aggregate principal amounts of potential problem loans as of September 30, 2014 and December 31, 2013 were approximately $6.7 million and $3.8 million, respectively. Management believes it has established an adequate allowance for probable loan losses as appropriate under U.S. GAAP.
Investment Securities
Investment securities serve to enhance the overall yield on interest earning assets while supporting interest rate sensitivity and liquidity positions, and as collateral on public funds and securities sold under agreements to repurchase. All securities are classified as available for sale as the Company intends to hold the securities for an indefinite period of time, but not necessarily to maturity. Securities available for sale are reported at fair value with unrealized gains or losses reported as a separate component of other comprehensive income, net of the related deferred tax effect. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities.
The amortized cost and fair value of securities available for sale (in thousands) are as follows:
|
| | | | | | | | | | | | | |
| September 30, 2014 | | December 31, 2013 |
| Amortized Cost | Fair Value | | Amortized Cost | Fair Value |
U.S. government federal agency | $ | 9,855 |
| $ | 9,792 |
| | $ | — |
| $ | — |
|
Government sponsored enterprises | 20,543 |
| 20,601 |
| | 22,185 |
| 22,277 |
|
Residential collateralized mortgage obligations | 41,556 |
| 41,555 |
| | 23,444 |
| 23,237 |
|
Residential mortgage backed securities | 23,573 |
| 23,781 |
| | 27,924 |
| 28,006 |
|
Corporate securities | — |
| — |
| | 29,013 |
| 29,092 |
|
State and political subdivisions | 58,899 |
| 59,998 |
| | 38,217 |
| 38,704 |
|
Total securities available for sale | $ | 154,426 |
| $ | 155,727 |
| | $ | 140,783 |
| $ | 141,316 |
|
Available for sale securities increased $14.4 million to $155.7 million at September 30, 2014 from $141.3 million at December 31, 2013, as the Company continued to invest its excess cash in investment securities during 2014.
Securities with a fair value of $49.9 million and $41.0 million were pledged as collateral on public funds, securities sold under agreements or for other purposes as required or permitted by law as of September 30, 2014 and December 31, 2013, respectively.
Deposits
Deposits, which include noninterest-bearing demand deposits, interest-bearing demand deposits, savings deposits and time deposits, are the primary source of the Company’s funds. The Company offers a variety of products designed to attract and retain customers, with a primary focus on building and expanding relationships. The Company continues to focus on establishing comprehensive relationships with business borrowers, seeking deposit as well as lending relationships.
The following table sets forth the composition of our deposits at the dates indicated (dollars in thousands):
|
| | | | | | | | | | |
| September 30, 2014 | December 31, 2013 |
| Amount | Percent | Amount | Percent |
Noninterest bearing demand deposits | $ | 140,252 |
| 18.50 | % | $ | 111,955 |
| 15.43 | % |
NOW and money market accounts | 265,420 |
| 35.00 | % | 240,537 |
| 33.17 | % |
Savings | 27,546 |
| 3.63 | % | 24,399 |
| 3.36 | % |
Time deposit certificates, $100,000 or more | 204,593 |
| 27.00 | % | 223,436 |
| 30.80 | % |
Other time deposit certificates | 120,304 |
| 15.87 | % | 125,074 |
| 17.24 | % |
Total | $ | 758,115 |
| 100.00 | % | $ | 725,401 |
| 100.00 | % |
Total deposits increased $32.7 million to $758.1 million at September 30, 2014, from $725.4 million at December 31, 2013. The increase was primarily related to the increase in noninterest bearing demand deposits which helped to improve the Company’s core deposits and lower the Company’s overall cost of funds. Increases in NOW and money market accounts can be attributed to a customer selling its business and depositing approximately $15.0 million into these types of accounts during the second quarter of 2014.
Liquidity and Capital Resources
Our goal in liquidity management is to satisfy the cash flow requirements of depositors and borrowers as well as our operating cash needs with cost-effective funding. Our Board of Directors has established an Asset/Liability Policy in order to achieve and maintain earnings performance consistent with long-term goals while maintaining acceptable levels of interest rate risk, a “well-capitalized” balance sheet, and adequate levels of liquidity. This policy designates the Bank’s Asset/Liability Committee (“ALCO”) as the body responsible for meeting these objectives. The ALCO, which includes members of management, reviews liquidity on a periodic basis and approves significant changes in strategies that affect balance sheet or cash flow positions.
Overall deposit levels are monitored on a constant basis as are liquidity policy levels. Primary sources of liquidity include cash and due from banks, short-term investments such as federal funds sold, securities sold under agreements to repurchase, and our investment portfolio, which can also be used as collateral on public funds. Alternative sources of funds include unsecured federal funds lines of credit through correspondent banks, brokered deposits, and FHLB advances. The Bank has established contingency plans in the event of extraordinary fluctuations in cash resources.
The following table reflects the average daily outstanding, year-end outstanding, maximum month-end outstanding and weighted average rates paid for each of the categories of short-term borrowings:
|
| | | | | | |
| September 30, 2014 | December 31, 2013 |
(Dollars in thousands) | | |
Securities sold under agreements to repurchase: | | |
Balance: | | |
Average daily outstanding | $ | 28,207 |
| $ | 23,993 |
|
Outstanding at end of period | 34,985 |
| 24,896 |
|
Maximum month-end outstanding | 34,985 |
| 32,431 |
|
Rate: | | |
Weighted average interest rate during the year | 0.10 | % | 0.14 | % |
Weighted average interest rate at end of the period | 0.10 | % | 0.11 | % |
| | |
Federal Home Loan Bank borrowings: | | |
Balance: | | |
Average daily outstanding | $ | 920 |
| $ | 330 |
|
Outstanding at end of period | 5,000 |
| — |
|
Maximum month-end outstanding | 5,000 |
| — |
|
Rate: | | |
Weighted average interest rate during the year | 0.14 | % | 0.15 | % |
Weighted average interest rate at end of the period | — | % | — | % |
Provisions of the Illinois banking laws place restrictions upon the amount of dividends that can be paid to the Company by the Bank. The availability of dividends may be further limited because of the need to maintain capital ratios satisfactory to applicable regulatory agencies. As of September 30, 2014, the Bank was unable to pay dividends due to having an accumulated deficit of $(8.8) million at September 30, 2014 compared to $(12.4) million at December 31, 2013.
The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial results and condition. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies. In addition, the Bank remains subject to certain of the FDIC’s de novo bank requirements until the Bank has been chartered for a period longer than seven years. Until October 28, 2015, the Bank is required, among other items, to obtain FDIC approval for any material change to its business plan.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital to risk-weighted assets and of Tier I
capital to average assets, each as defined in the applicable regulations. Management believes, as of September 30, 2014 and December 31, 2013, the Company and the Bank met all capital adequacy requirements to which they were subject.
As of September 30, 2014, the Bank was well capitalized under the regulatory framework for prompt corrective action. Currently, to be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the following table. Bank regulators can modify capital requirements as part of their examination process. Moreover, the U.S. federal banking authorities’ approval of the Basel III Rules will affect the Company’s and the Bank’s capital requirements. See Note 10 to our Unaudited Consolidated Financial Statements for more information.
Critical Accounting Policies and Estimates
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. When establishing the allowance for loan losses, management categorizes loans into risk categories generally based on the nature of the collateral and the basis of repayment.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses, and may require the Company to recognize adjustments to its allowance based on their judgments of information available to them at the time of their examinations.
The allowance consists of specific and general components. The specific component relates to loans that are classified as either doubtful or substandard. For such loans that are classified as impaired, an allowance is established when the collateral value, discounted cash flows or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical loss experience adjusted for qualitative factors. These qualitative factors consider local economic trends, concentrations, management experience, and other elements of the Company’s lending operations.
Foreclosed Assets
Assets acquired through loan foreclosure or other proceedings are initially recorded at fair value less estimated selling costs at the date of foreclosure, establishing a new cost basis. After foreclosure, foreclosed assets are held for sale and are carried at the lower of cost or fair value less estimated costs of disposal. Any valuation adjustments required at the date of transfer are charged to the allowance for loan losses. Subsequently, unrealized losses and realized gains and losses on sales are included in other noninterest income. Operating results from foreclosed assets are recorded in other noninterest expense.
Income taxes
Deferred taxes are provided using the liability method. Deferred tax assets are recognized for deductible temporary differences, operating loss and tax credit carryforwards while deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
The Company follows the accounting guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions. There were no uncertain tax positions as of September 30, 2014 and December 31, 2013.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized or sustained upon examination. The term more-likely-than-not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more-likely-than-not that some portion or all of a deferred tax asset will not be realized.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Not applicable
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Company’s management carried out an evaluation, under the supervision and with the participation of the chief executive officer and the chief financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rule 15d-15(e) under the Securities Exchange Act of 1934) as of September 30, 2014. Based upon that evaluation, the chief executive officer along with the chief financial officer concluded that the Company’s disclosure controls and procedures as of the end of the period covered by this report, were effective.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
There are no material pending legal proceedings to which the Company or any of its subsidiaries is a party or any of their property is subject, other than ordinary routine litigation incidental to their respective businesses.
Item 1A. Risk Factors
Not applicable
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information
None
Item 6. Exhibits
See Exhibit Index
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| |
| FIRST COMMUNITY FINANCIAL PARTNERS, INC. |
| |
Date: November 13, 2014 | /s/ Roy C. Thygesen |
| Roy C. Thygesen |
| Chief Executive Officer |
| (Principal Executive Officer) |
| |
Date: November 13, 2014 | /s/ Glen L. Stiteley |
| Glen L. Stiteley |
| Executive Vice President and Chief Financial Officer |
| (Principal Financial and Accounting Officer) |
Exhibit Index
|
| | |
31.1 |
| Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
31.2 |
| Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) or Rule 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
32.1 |
| Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
32.2 |
| Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). |
101 |
| Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013; (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2014 and September 30, 2013; (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2014 and September 30, 2013; (iv) Consolidated Statements of Changes in Shareholders’ Equity for the nine months ended September 30, 2014 and September 30, 2013; (v) Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and September 30, 2013; and (vi) Notes to Unaudited Consolidated Financial Statements. |