Free translation from the original prepared in Spanish for publication in Argentina
UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2022
AND FOR THE NINE AND THREE-MONTH PERIODS THEN ENDED
PRESENTED IN COMPARATIVE FORMAT
Free translation from the original prepared in Spanish for publication in Argentina |
REVIEW REPORT ON THE CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS
To the President and Directors of
Pampa Energía S.A.
Legal address: Maipú, 1
Autonomous City of Buenos Aires
Tax Code No.: 30-52655265-9
Introduction
We have reviewed the accompanying consolidated condensed interim financial statements of Pampa Energía S.A. and its subsidiaries (hereinafter "the Company"), which comprise the consolidated statement of financial position as of September 30, 2022, the consolidated statement of comprehensive income for the nine and three-month periods ended September 30, 2022, the consolidated statements of changes in equity and cash flows for the nine months then ended and selected explanatory notes.
The balances and other information for the fiscal year 2021 and its interim periods are an integral part of the aforementioned financial statements and should be considered in connection with such financial statements.
Board's responsibility
The Board of Directors of the Company is responsible for the preparation and presentation of the financial statements in accordance with International Financial Reporting Standards, adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE, for its acronym in Spanish) as professional accounting standards and included by the National Securities Commission (CNV, for its acronym in Spanish) in its regulations, as approved by the International Accounting Standards Board (IASB), and is therefore responsible for the preparation and presentation of the consolidated condensed interim financial statements mentioned in the first paragraph, in accordance with International Accounting Standard 34 “Interim Financial Information” (IAS 34).
Scope of our review
Our review was limited to the application of the procedures established under International Standards on Review Engagements ISRE 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity, adopted as a review standard in Argentina by Technical Pronouncement No. 33 of the FACPCE and approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of inquiries of Company staff responsible for preparing the information included in the consolidated condensed interim Financial Statements and of analytical and other review procedures. This review is substantially less in scope than an audit examination conducted in accordance with international standards on auditing and consequently it does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the financial position, the consolidated comprehensive income, or the consolidated cash flows of the Company.
Price Waterhouse & Co. S.R.L., Bouchard 557, floor 8°, C1106ABG - City of Buenos Aires T: +(54.11) 4850.6000, www.pwc.com/ar |
Conclusion
On the basis of our review, nothing has come to our attention that makes us think that the consolidated condensed interim financial statements mentioned in the first paragraph of this report have not been prepared, in all material respects, in accordance with IAS 34.
Report on compliance with current regulations
In accordance with current regulations, we report, in connection with Pampa Energía S.A., that:
a) the consolidated condensed interim financial statements of Pampa Energía S.A. are recorded to the “Inventory and Balance Sheet” book, and complies in what is a matter of our competence, with the provisions of the General Companies Law and in the pertinent resolutions of the National Securities Commission;
b) the individual condensed interim financial statements of Pampa Energía S.A. arise from accounting records kept in their formal aspects in accordance with legal regulations,
c) we have read the Summary of Activity (“Reseña Informativa”), on which, as regards those matters that are within our competence, we have no observations to make;
d) as of September 30, 2022, the debt accrued by Pampa Energía S.A. in favor of the Argentine Integrated Social Security System according to the Company's accounting records and calculations amounted to $ 306.9 millions, none of which was claimable at that date;
City of Buenos Aires, November 7, 2022.
PRICE WATERHOUSE & CO. S.R.L. (Partner) |
Carlos Martín Barbafina |
Free translation from the original prepared in Spanish for publication in Argentina |
GLOSSARY OF TERMS
The following are not technical definitions, but they are helpful for the reader’s understanding of some terms used in the notes to the Unaudited Consolidated Condensed Interim Financial Statements of the Company.
Terms | | Definitions |
ADR | | American Depositary Receipt |
BCRA | | Central Bank of the Argentine Republic |
BNA | | Banco de la Nación Argentina - National Bank of Argentine |
BO | | Official Gazette |
CAMMESA | | Compañía Administradora del Mercado Eléctrico Mayorista S.A. |
CB | | Corporate Bonds |
CIESA | | Compañía de inversiones de energía S.A. |
CISA | | Comercializadora e Inversora S.A. (former Pampa Comercializadora S.A.) |
Citelec | | Compañía Inversora en Transmisión Eléctrica Citelec S.A. |
CNV | | Comisión Nacional de Valores – Argentine Securities Commission |
CSJN | | Corte Suprema de Justicia de la Nación - Argentine Supreme Court of Justice |
CTB | | Central Térmica Barragán S.A |
Edenor | | Empresa Distribuidora y Comercializadora Norte S.A. |
EISA | | Energía Inversora S.A. |
EMESA | | Empresa Mendocina de Energía S.A. |
ENRE | | National Regulatory Authority of Electricity |
GASA | | Generación Argentina S.A. |
Greenwind | | Greenwind S.A. |
HIDISA | | Hidroeléctrica Diamante S.A. |
HINISA | | Hidroeléctrica Los Nihuiles S.A. |
IASB | | International Accounting Standards Board |
IEASA | | Integración Energética Argentina S.A. |
IPC | | Índice de Precios al Consumidor - Consumer Price Index |
WEM | | Wholesale Electrical Market |
MLC | | Foreign Exchange Market |
MW | | Megawatt |
NIC/IAS | | International Accounting Standards |
NIIF/IFRS | | International Financial Reporting Standards |
NYSE | | New York Stock Exchange |
OCP | | Oleoductos de Crudos Pesados Ltd |
Free translation from the original prepared in Spanish for publication in Argentina |
GLOSSARY OF TERMS: (Continuation)
Terms | | Definitions |
PB18 | | Pampa Bloque 18 S.A. (former Ecuador TLC S.A.) |
PEB | | Pampa Energía Bolivia S.A. |
PEN | | National Executive Branch |
PISA | | Pampa Inversiones S.A. |
Refinor | | Refinería del Norte S.A. |
SACDE | | Sociedad Argentina de Construcción y Desarrollo Estratégico |
SE | | Secretary of Energy |
TGS | | Transportadora de Gas del Sur S.A. |
TGU | | Transporte y Servicios de Gas en Uruguay S.A. |
TJSM | | Termoeléctrica José de San Martín S.A. |
TMB | | Termoeléctrica Manuel Belgrano S.A. |
The Company / Pampa | | Pampa Energía S.A. |
The Group | | Pampa Energía S.A. and its subsidiaries |
Transba | | Empresa de Transporte de Energía Eléctrica por Distribución Troncal de la Provincia de Buenos Aires Transba S.A. |
Transener | | Compañía de Transporte de Energía Eléctrica en Alta Tensión Transener S.A. |
US$ | | U.S. dollar |
VS SLU | | Vientos Solutions S.L.U. |
Free translation from the original prepared in Spanish for publication in Argentina |
UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT OF
COMPREHENSIVE INCOME
For the nine and three-month periods ended September 30, 2022,
presented in comparative format
(In millions of Argentine Pesos (“$”))
| | | Nine-month | | Three-month |
| Note | | 09.30.2022 | | 09.30.2021 | | 09.30.2022 | | 09.30.2021 |
| | | | | | | | | |
Revenue | 8 | | 168,748 | | 103,740 | | 69,225 | | 42,529 |
Cost of sales | 9 | | (104,797) | | (62,652) | | (43,538) | | (27,309) |
Gross profit | | | 63,951 | | 41,088 | | 25,687 | | 15,220 |
| | | | | | | | | |
Selling expenses | 10.1 | | (4,945) | | (1,752) | | (1,587) | | (669) |
Administrative expenses | 10.2 | | (12,389) | | (6,301) | | (5,063) | | (2,258) |
Exploration expenses | 10.3 | | (23) | | (50) | | (8) | | (6) |
Other operating income | 10.4 | | 10,345 | | 8,864 | | 5,988 | | 4,018 |
Other operating expenses | 10.4 | | (4,209) | | (4,623) | | (1,577) | | (792) |
Impairment of property, plant and equipment, intangible assets and inventories | | | (4,260) | | (172) | | 124 | | - |
Impairment of financial assets | | | (672) | | (229) | | (153) | | (33) |
Share of profit from associates and joint ventures | 5.2.2 | | 13,610 | | 8,131 | | 6,749 | | 5,030 |
Operating income | | | 61,408 | | 44,956 | | 30,160 | | 20,510 |
| | | | | | | | | |
Financial income | 10.5 | | 597 | | 619 | | 147 | | 282 |
Financial costs | 10.5 | | (18,127) | | (14,128) | | (9,333) | | (6,287) |
Other financial results | 10.5 | | 4,108 | | 2,813 | | 8,278 | | (118) |
Financial results, net | | | (13,422) | | (10,696) | | (908) | | (6,123) |
Profit before income tax | | | 47,986 | | 34,260 | | 29,252 | | 14,387 |
Income tax | 10.6 | | (5,224) | | (7,786) | | (5,195) | | (1,680) |
Profit of the period from continuing operations | | | 42,762 | | 26,474 | | 24,057 | | 12,707 |
Loss of the period from discontinued operations | 5.1.1 | | - | | (7,129) | | - | | - |
Profit of the period | | | 42,762 | | 19,345 | | 24,057 | | 12,707 |
| | | | | | | | | |
| | | | | | | | | |
Other comprehensive income | | | | | | | | | |
Items that will not be reclassified to profit or loss | | | | | | | | | |
Exchange differences on translation | | | 91,231 | | 19,855 | | 48,796 | | 4,700 |
Items that may be reclassified to profit or loss | | | | | | | | | |
Exchange differences on translation | | | 8,125 | | 6,283 | | 74 | | 2,618 |
Other comprehensive income of the period from continuing operations | | | 99,356 | | 26,138 | | 48,870 | | 7,318 |
Other comprehensive income of the period from discontinued operations | 5.1.1 | | - | | 11,375 | | - | | - |
Other comprehensive income of the period | | | 99,356 | | 37,513 | | 48,870 | | 7,318 |
Total comprehensive income of the period | | | 142,118 | | 56,858 | | 72,927 | | 20,025 |
Free translation from the original prepared in Spanish for publication in Argentina |
UNAUDITED CONSOLIDATED CONDENSED INTERIM
STATEMENT OF COMPREHENSIVE INCOME (Continuation)
For the nine and three-month periods ended September 30, 2022,
presented in comparative format
(In millions of Argentine Pesos (“$”))
| | | Nine-month | | Three-month |
| Note | | 09.30.2022 | | 09.30.2021 | | 09.30.2022 | | 09.30.2021 |
Total income (loss) of the period attributable to: | | | | | | | | | |
| | | | | | | | | |
Owners of the Company | | | 42,448 | | 22,577 | | 23,979 | | 12,804 |
Non - controlling interest | | | 314 | | (3,232) | | 78 | | (97) |
| | | 42,762 | | 19,345 | | 24,057 | | 12,707 |
| | | | | | | | | |
Total income (loss) of the period attributable to owners of the Company: | | | | | | | | | |
| | | | | | | | | |
Continuing operations | | | 42,448 | | 26,303 | | 23,979 | | 12,804 |
Discontinued operations | | | - | | (3,726) | | - | | - |
| | | 42,448 | | 22,577 | | 23,979 | | 12,804 |
| | | | | | | | | |
Total comprehensive income (loss) of the period attributable to: | | | | | | | | | |
Owners of the Company | | | 141,484 | | 52,886 | | 72,678 | | 20,093 |
Non - controlling interest | | | 634 | | 3,972 | | 249 | | (68) |
| | | 142,118 | | 56,858 | | 72,927 | | 20,025 |
| | | | | | | | | |
Total comprehensive income (loss) of the period attributable to owners of the Company: | | | | | | | | | |
| | | | | | | | | |
Continuing operations | | | 141,484 | | 52,356 | | 72,678 | | 20,093 |
Discontinued operations | | | - | | 530 | | - | | - |
| | | 141,484 | | 52,886 | | 72,678 | | 20,093 |
| | | | | | | | | |
Earnings (Loss) per share attributable to equity holders of the Company during the period | | | | | | | | | |
Basic and diluted earnings per share from continuing operations | 13.2 | | 30.74 | | 18.62 | | | | |
Basic and diluted loss per share from discontinued operations | 13.2 | | - | | (2.64) | | | | |
Total basic and diluted earnings per share | 13.2 | | 30.74 | | 15.98 | | | | |
The accompanying notes are an integral part of these Unaudited Consolidated Condensed Interim Financial Statements.
Free translation from the original prepared in Spanish for publication in Argentina |
UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT
OF FINANCIAL POSITION
As of September 30, 2022,
presented in comparative format
(In millions of Argentine Pesos (“$”))
| Note | | 09.30.2022 | | 12.31.2021 |
ASSETS | | | | | |
NON-CURRENT ASSETS | | | | | |
Property, plant and equipment | 11.1 | | 282,322 | | 170,390 |
Intangible assets | 11.2 | | 11,028 | | 3,956 |
Right-of-use assets | | | 1,207 | | 1,231 |
Deferred tax assets | 11.3 | | 34,719 | | 8,675 |
Investments in associates and joint ventures | 5.2.2 | | 134,244 | | 79,500 |
Financial assets at amortized cost | 12.1 | | 14,960 | | 10,821 |
Financial assets at fair value through profit and loss | 12.2 | | 4,299 | | 2,998 |
Other assets | | | 79 | | 61 |
Trade and other receivables | 12.3 | | 3,540 | | 3,379 |
Total non-current assets | | | 486,398 | | 281,011 |
| | | | | |
CURRENT ASSETS | | | | | |
Inventories | 11.4 | | 24,802 | | 15,888 |
Financial assets at amortized cost | 12.1 | | 1,899 | | 537 |
Financial assets at fair value through profit and loss | 12.2 | | 84,731 | | 47,026 |
Derivative financial instruments | | | 177 | | 16 |
Trade and other receivables | 12.3 | | 67,816 | | 40,892 |
Cash and cash equivalents | 12.4 | | 14,259 | | 11,283 |
Total current assets | | | 193,684 | | 115,642 |
Assets classified as held for sale | 5.1.2 | | 1,816 | | - |
Total assets | | | 681,898 | | 396,653 |
Free translation from the original prepared in Spanish for publication in Argentina |
UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION (Continuation)
As of September 30, 2022,
presented in comparative format
(In millions of Argentine Pesos (“$”))
| Note | | 09.30.2022 | | 12.31.2021 |
SHAREHOLDERS´ EQUITY | | | | | |
Share capital | 13.1 | | 1,380 | | 1,382 |
Share capital adjustment | | | 7,231 | | 7,245 |
Share premium | | | 19,950 | | 19,950 |
Treasury shares | 13.1 | | 4 | | 4 |
Treasury shares adjustment | | | 21 | | 21 |
Treasury shares cost | | | (2,280) | | (238) |
Legal reserve | | | 4,718 | | 5,203 |
Voluntary reserve | | | 99,274 | | 54,528 |
Other reserves | | | (550) | | (550) |
Other comprehensive income | | | 93,540 | | 51,432 |
Retained earnings | | | 99,376 | | 44,454 |
Equity attributable to owners of the company | | | 322,664 | | 183,431 |
Non-controlling interest | | | 1,217 | | 609 |
Total equity | | | 323,881 | | 184,040 |
| | | | | |
LIABILITIES | | | | | |
NON-CURRENT LIABILITIES | | | | | |
Investments in joint ventures | 5.2.2 | | - | | 386 |
Provisions | 11.5 | | 21,065 | | 14,444 |
Income tax and minimum notional income tax provision | 11.6 | | 47,823 | | 19,287 |
Deferred tax liabilities | 11.3 | | 7,636 | | - |
Defined benefit plans | | | 3,597 | | 2,419 |
Borrowings | 12.5 | | 195,733 | | 139,630 |
Trade and other payables | 12.6 | | 2,648 | | 1,340 |
Total non-current liabilities | | | 278,502 | | 177,506 |
| | | | | |
CURRENT LIABILITIES | | | | | |
Provisions | 11.5 | | 656 | | 560 |
Income tax liabilities | 11.6 | | 34 | | 2,098 |
Tax liabilities | | | 5,668 | | 2,314 |
Defined benefit plans | | | 395 | | 515 |
Salaries and social security payable | | | 4,018 | | 2,876 |
Derivative financial instruments | | | - | | 18 |
Borrowings | 12.5 | | 41,788 | | 8,165 |
Trade and other payables | 12.6 | | 26,956 | | 18,561 |
Total current liabilities | | | 79,515 | | 35,107 |
Total liabilities | | | 358,017 | | 212,613 |
Total liabilities and equity | | | 681,898 | | 396,653 |
The accompanying notes are an integral part of these Unaudited Consolidated Condensed Interim Financial Statements.
Free translation from the original prepared in Spanish for publication in Argentina |
UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY
For the nine-month period ended September 30, 2022,
presented in comparative format
(In millions of Argentine Pesos (“$”))
| Attributable to owners | | | | |
| Equity holders of the company | | Retained earnings | | | | | | |
| Share capital | | Share capital adjustment | | Share premium | | Treasury shares | | Treasury shares adjustment | | Treasury shares cost | | Legal reserve | | Voluntary reserve | | Other reserves | | Other comprehensive income | | Retained earnings (Accumulated losses) | | Subtotal | | Non-controlling interest | | Total equity |
Balance as of December 31, 2020 | 1,451 | | 7,605 | | 19,950 | | 4 | | 24 | | (235) | | 3,703 | | 60,899 | | (759) | | 29,430 | | (1,825) | | 120,247 | | 28,631 | | 148,878 |
Legal and voluntary reserve constitution | - | | - | | - | | - | | - | | - | | 1,500 | | (3,325) | | - | | - | | 1,825 | | - | | - | | - |
Capital reduction | - | | - | | - | | (69) | | (363) | | 3,478 | | - | | (3,046) | | - | | - | | - | | - | | - | | - |
Stock compensation plans | - | | 2 | | - | | - | | (2) | | 25 | | - | | - | | 110 | | - | | - | | 135 | | - | | 135 |
Treasury shares acquisition | (69) | | (362) | | - | | 69 | | 362 | | (3,479) | | - | | - | | - | | - | | - | | (3,479) | | - | | (3,479) |
Sale of subsidiary | - | | - | | - | | - | | - | | - | | - | | - | | - | | - | | - | | - | | (31,928) | | (31,928) |
Profit (Loss) for the nine-month period | - | | - | | - | | - | | - | | - | | - | | - | | - | | - | | 22,577 | | 22,577 | | (3,232) | | 19,345 |
Other comprehensive income for the nine-month period | - | | - | | - | | - | | - | | - | | - | | - | | - | | 17,119 | | 13,190 | | 30,309 | | 7,204 | | 37,513 |
Balance as of September 30, 2021 | 1,382 | | 7,245 | | 19,950 | | 4 | | 21 | | (211) | | 5,203 | | 54,528 | | (649) | | 46,549 | | 35,767 | | 169,789 | | 675 | | 170,464 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury shares acquisition | - | | - | | - | | - | | - | | (27) | | - | | - | | - | | - | | - | | (27) | | - | | (27) |
Stock compensation plans | - | | - | | - | | - | | - | | - | | - | | - | | 99 | | - | | - | | 99 | | - | | 99 |
Profit (Loss) for the complementary three-month period | - | | - | | - | | - | | - | | - | | - | | - | | - | | - | | 4,520 | | 4,520 | | (79) | | 4,441 |
Other comprehensive income for the complementary three-month period | - | | - | | - | | - | | - | | - | | - | | - | | - | | 4,883 | | 4,167 | | 9,050 | | 13 | | 9,063 |
Balance as of December 31, 2021 | 1,382 | | 7,245 | | 19,950 | | 4 | | 21 | | (238) | | 5,203 | | 54,528 | | (550) | | 51,432 | | 44,454 | | 183,431 | | 609 | | 184,040 |
Free translation from the original prepared in Spanish for publication in Argentina |
UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (Continuation)
For the nine-month period ended September 30, 2022,
presented in comparative format
(In millions of Argentine Pesos (“$”))
| Attributable to owners | | | | |
| Equity holders of the company | | Retained earnings | | | | | | |
| Share capital | | Share capital adjustment | | Share premium | | Treasury shares | | Treasury shares adjustment | | Treasury shares cost | | Legal reserve | | Voluntary reserve | | Other reserves | | Other comprehensive income | | Retained earnings | | Subtotal | | Non-controlling interest | | Total equity |
Balance as of December 31, 2021 | 1,382 | | 7,245 | | 19,950 | | 4 | | 21 | | (238) | | 5,203 | | 54,528 | | (550) | | 51,432 | | 44,454 | | 183,431 | | 609 | | 184,040 |
Legal and voluntary reserve constitution | - | | - | | - | | - | | - | | - | | (485) | | 44,939 | | - | | - | | (44,454) | | - | | - | | - |
Capital reduction | - | | - | | - | | (2) | | (14) | | 209 | | - | | (193) | | - | | - | | - | | - | | - | | - |
Treasury shares acquisition | (2) | | (14) | | - | | 2 | | 14 | | (2,251) | | - | | - | | - | | - | | - | | (2,251) | | - | | (2,251) |
Dividens ditribution | - | | - | | - | | - | | - | | - | | - | | - | | - | | - | | - | | - | | (26) | | (26) |
Profit for the nine-month period | - | | - | | - | | - | | - | | - | | - | | - | | - | | - | | 42,448 | | 42,448 | | 314 | | 42,762 |
Other comprehensive income for the nine-month period | - | | - | | - | | - | | - | | - | | - | | - | | - | | 42,108 | | 56,928 | | 99,036 | | 320 | | 99,356 |
Balance as of September 30, 2022 | 1,380 | | 7,231 | | 19,950 | | 4 | | 21 | | (2,280) | | 4,718 | | 99,274 | | (550) | | 93,540 | | 99,376 | | 322,664 | | 1,217 | | 323,881 |
The accompanying notes are an integral part of these Unaudited Consolidated Condensed Interim Financial Statements.
Free translation from the original prepared in Spanish for publication in Argentina |
UNAUDITED CONSOLIDATED CONDENSED INTERIM STATEMENT OF CASH FLOWS
For the nine-month period ended September 30, 2022,
presented in comparative format
(In millions of Argentine Pesos (“$”))
| Note | | 09.30.2022 | | 09.30.2021 |
Cash flows from operating activities: | | | | | |
Profit of the period from continuing operations | | | 42,762 | | 26,474 |
Adjustments to reconcile net profit to cash flows from operating activities: | 14.1 | | 30,750 | | 24,998 |
Changes in operating assets and liabilities | 14.2 | | (22,788) | | (6,566) |
Net cash generated by operating activities from discontinued operations | 5.1.1 | | - | | 11,051 |
Net cash generated by operating activities | | | 50,724 | | 55,957 |
| | | | | |
Cash flows from investing activities: | | | | | |
Payment for property, plant and equipment acquisitions | | | (38,018) | | (13,119) |
Payment for intangible assets acquisitions | | | (3,312) | | (359) |
Payment for public securities and shares, net | | | (16,874) | | (5,251) |
Recovery of investment funds, net | | | 1,777 | | 4,158 |
Payment for the acquisition of subsidiaries and associates | | | (2,398) | | (1,439) |
Collection for equity interests in companies sales | | | 4,804 | | 4,786 |
Collections for property, plant and equipment sales | | | 55 | | 37 |
Collections for intangible assets sales | | | 2,377 | | 516 |
Dividends received | | | 1,730 | | 621 |
Collected loans, net | | | 1,172 | | 841 |
Net cash used in investing activities from discontinued operations | 5.1.1 | | - | | (15,857) |
Net cash used in investing activities | | | (48,687) | | (25,066) |
| | | | | |
Cash flows from financing activities: | | | | | |
Proceeds from borrowings | 12.5 | | 33,211 | | 4,766 |
Payment of borrowings | 12.5 | | (17,453) | | (18,800) |
Payment of borrowings interests | 12.5 | | (12,642) | | (11,581) |
Payment for treasury shares acquisition | | | (2,251) | | (3,479) |
Repurchase and redemption of corporate bonds | 12.5 | | (3,449) | | (313) |
Payments of leases | | | (340) | | (287) |
Payments of dividends | | | (30) | | - |
Net cash used in financing activities from discontinued operations | 5.1.1 | | - | | (701) |
Net cash used in financing activities | | | (2,954) | | (30,395) |
| | | | | |
(Decrease) Increase in cash and cash equivalents | | | (917) | | 496 |
| | | | | |
Cash and cash equivalents at the beginning of the year | 12.4 | | 11,283 | | 11,900 |
Cash and cash equivalents at the beginning of the year reclasified to assets classified as held for sale | | | - | | 4,362 |
Exchange and conversion difference generated by cash and cash equivalents | | | 3,893 | | 359 |
(Decrease) Increase in cash and cash equivalents | | | (917) | | 496 |
Cash and cash equivalents at the end of the period | 12.4 | | 14,259 | | 17,117 |
The accompanying notes are an integral part of these Unaudited Consolidated Condensed Interim Financial Statements.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 1: GENERAL INFORMATION
| 1.1 | General information of the Company |
The Company is a fully integrated power company in Argentina, which directly and through its subsidiaries, participates in the electric energy and gas value chains.
In the generation segment, the Company, directly and through its subsidiaries and joint ventures, has a 4,970 MW installed capacity, which represents approximately 12% of Argentina’s installed capacity, and being one of the four largest independent generators in the country. Additionally, the Company is currently undergoing a process to expand its installed capacity by an additional 361 MW.
In the oil and gas segment, the Company develops an important activity in gas and oil exploration and production, with operations in 13 production areas and 5 exploratory areas reaching a production level of 9.9 million m3/day of natural gas and 5.2 thousand boe/day of oil in Argentina, during the nine-month period ended September 30, 2022. Its main natural gas production blocks are located in the Provinces of Neuquén and Río Negro.
In the petrochemicals segment, operations are located in Argentina, where the Company operates three high-complexity plants producing styrene, synthetic rubber and polystyrene, with a domestic market share ranging between 92% and 99%.
Finally, through the holding and others segment, the Company participates in the electricity transmission and oil and gas transportation businesses. In the electricity transmission business, the Company jointly controls Citelec, which has a controlling interest in Transener, a company engaged in the operation and maintenance of a 21,697 km high-voltage electricity transmission network in Argentina with an 86% share in the Argentine electricity transmission market. In the gas transportation business, the Company jointly controls CIESA, which has a controlling interest in TGS, a company holding a concession for the transportation of natural gas with 9,233 km of gas pipelines in the center, west and south of Argentina, and which is also engaged in the processing and sale of natural gas liquids through the Cerri Complex, located in Bahía Blanca, in the Province of Buenos Aires, in addition to shale gas transportation and conditioning at Vaca Muerta. Besides, the Company owns a 30.1% indirect interest in OCP, licensee company of an oil pipeline in Ecuador that has a transportation capacity of 450,000 barrels/day and a 28.5% direct interest in Refinor, which has a refinery with an installed capacity of 25.8 kb of oil per day and 89 gas stations (see Note 5.1.2). Additionally, the segment includes advisory services provided to related companies.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTA 1: (Continuation)
The Company operates in an economic context which main variables are experiencing volatility due to political and economic events both in the domestic and international spheres.
At the domestic level, in the first quarter of 2022 Argentina and the International Monetary Fund reached an agreement defining tax and monetary goals for the country and agreeing on the refinancing of debt maturities. However, monthly inflation levels have remained high, reaching a cumulative 66.1% (IPC) during the first nine months of 2022 and a 43.4% depreciation of the peso against the U.S. dollar for the same period according to the BNA exchange rate. Furthermore, exchange restrictions have remained in force and even tightened (see Note 2.4), continuing to affect the foreign currency value.
At the international level, Russia’s invasion to Ukraine in early 2022 entailed an important global destabilization factor, which mainly resulted in lower growth expectations and increased inflation due to increased prices of food and energy (mainly oil and natural gas).
The increase in international energy prices may adversely affect Argentina’s fiscal balance. In this respect, it is worth highlighting that the Argentine Government, aiming to substitute fuel imports and strengthen the domestic supply, has promoted a project of the construction of the Néstor Kirchner Gas Pipeline, which would allow for increasing transportation capacity by 24 million cubic meters of gas per day through the installation and mounting of a total 1,020 km pipeline, in two stages: the first one, providing for the construction of 553 kilometers to supply the Buenos Aires metropolitan area, and the second, for the construction of 467 additional kilometers to supply large urban centers in central and northern Argentina with unconventional gas generated in the Vaca Muerta block, in the Province of Neuquén. In 2022, ENARSA tendered and awarded the different tranches making up the first stage of the gas pipeline to the companies in charge of its construction, with an estimated US$ 1,500 million cost to be financed with national treasury funds and the wealthiest segment’s solidarity contribution. As of the issuance of these Consolidated Condensed Interim Financial Statements, the first construction stage is underway, and commissioning is expected for June 2023 —concurrently with the peak winter demand—, with an associated transportation capacity of 11 million cubic meters of gas per day. In addition to the original scheme, ENARSA decided to incorporate the construction and installation of two turbochargers that would allow for increasing capacity to 20 million cubic meters of gas per day for the first stage, which tendering process is underway. In parallel, the Government announced the IV and V Gas Plan to provide producing companies with the incentives and terms necessary to make investments allowing for the gas production increase required to inject and fill the pipeline from June 2023.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTA 1: (Continuation)
Regarding the energy industry, the sustained inflation increase and increased political-economic uncertainty have affected the electricity distribution company’s payment chain, added to deferrals in the National Treasury contributions, as a result of which CAMMESA has recorded delays in payment terms to generators and hydrocarbon producers exceeding 90 days in August 2022. Moreover, on June 16, 2022, PEN Executive Order No. 332/22 established a subsidies segmentation system for electricity and natural gas utility residential customers. Under it, the Argentine Government, which currently covers an average of 70% of the cost of energy, has launched an initiative to reach fairer and more reasonable tariffs with a subsidies reduction and distribution scheme based on each household’s economic capacity, providing that the highest-income segment should verify a gradual subsidies’ reduction until fully covering the cost of energy by the end of 2022.
The context of volatility and uncertainty continues as of the date of issuance of these Consolidated Condensed Interim Financial Statements.
The Company’s Management permanently monitors the evolution of the variables affecting its business to define its course of action and identify potential impacts on its assets and financial position.
The Company’s financial statements should be read in the light of these circumstances.
NOTE 2: REGULATORY FRAMEWORK
2.1.1 Remuneration scheme for the spot market
On April 21, 2022, SE Resolution No. 238/22 was published in the BO. This resolution provided a 30% increase in spot generation remuneration values from the February 2022 economic transaction, and an additional 10% increase from the June 2022 economic transaction, which involves a cumulative 43% increase from June 2022. It also abrogated the application of the utilization factor; therefore, 100% of the power capacity remuneration will be settled.
Lastly, it canceled, effective from the February 2022 economic transaction, the transitory additional remuneration set by SE Resolution No. 1037/21 and instrumented through Note No. NO-2021-108163338-APN-SE#MEC.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 2: (Continuation)
| 2.1.2 | Seasonal Programming |
On April 29, 2022, SE Resolution No. 305/22 was published, which approved the winter seasonal programming (May 2022 - October 2022) and eliminated the subsidy on the power capacity and energy reference price for GUDI, keeping power capacity and energy reference prices for public health and education entities, the general and residential demand, and the stabilized transportation prices approved by SE Resolution No. 105/22; approved new unsubsidized power capacity and reference prices; and set a differential price for users performing cryptocurrency mining activities.
On May 28, 2022, SE Resolution No. 405/22 was published, which provided for 36.6% and 26.1% increases in the seasonal prices for energy applicable to the general non-residential demand and WEM’s residential demand, respectively, applicable from June 1, 2022, and maintained the power capacity reference price for these user categories. Regarding Tierra del Fuego’s WEM system, there was a 31.3% increase in energy reference prices for Large Distribution Company Users (“GUDI”) ≥ 300 kW (except for crypto) and for the distributor’s general demand applicable between June 1 and October 31, 2022.
SE Resolution No. 605/22 approved the winter seasonal reprogramming (August 2022 - October 2022), which increased the power capacity and reduced the energy reference price for GUDI by 23% and 1.8%, respectively, provided for a 15% increase in the reference price for GUDI performing cryptocurrency mining activities, maintained transportation reference prices, and updated the unsubsidized power capacity and energy reference prices by 40% and 21%, respectively.
Under the residential users’ utility subsidy segmentation process, on August 30, 2022 SE Resolutions No. 627/22 and No. 629/22 were published, approving increases between 39% and 44.4% in energy reference prices for public health and education entities with a demand exceeding 300 kW, and increases between 65.9% and 74.8% in energy reference prices for the higher-income residential demand.
Later, SE Resolution No. 649/22 established, effective from September 1, 2022, the application of approved reference prices for the higher-income residential demand above-mentioned, to the middle-income residential demand exceeding the electricity consumption caps set by the different provinces.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 2: (Continuation)
Finally, SE Resolution No. 719/22 was published, which approved the final summer seasonal programming (November 2022 – April 2023) modifying prices current as of October 2022 and provided for: 1.42% and 19.60% reductions in power capacity and energy reference prices for GUDI>300 kW; increases between 21.12% and 23.77% in energy reference prices for public health and education entities with a demand exceeding 300 KW, increases between 22.56% and 25.37% in energy reference prices for the non-residential demand; increases between 32.42% and 35.37% in energy reference prices for the higher-income residential demand, and 1.42% and 19.16% decreases in unsubsidized power capacity and energy reference prices, respectively. Furthermore, from February 1, 2023, a 6.56% reduction in the power capacity reference price, and a 14.18% and 14.23% increase in the energy price for GUDI>300 kW are applied on the first quarter’s values. Lastly, the charge allocated to the Electric Power National Fund was updated to $ 320/MWh and $ 512/MWh effective from November 1, 2022 and April 1, 2023, respectively, and the new spot price was set at $ 1,682/MWh.
| 2.1.3 | Distribution’s Term Market from Renewable Energy Sources (“MATER”) |
Resolution No. 370/22 was passed on May 16, 2022, which modified the MATER system allowing for the sale of renewable energy under this system to meet the GUDI and distribution utility company’s demand.
Under the approved sales guidelines, distributors would execute contracts under conditions to be freely agreed by the parties. The contracts’ execution will not imply the exclusion from the joint purchases’ mechanism for GUDIs qualified as authorized large users. The total energy volume under contracts may not exceed each distribution company’s GUDI segment demand reported to CAMMESA. Billings will be made directly by the generation to the distribution company.
| 2.1.4 | MATER dispatch priority |
SE Resolution No. 1,260/21 allowed project awardees under the different Renovar rounds failing to meet the committed commissioning terms to terminate their contracts with CAMMESA and commission the project with a power capacity lower than that originally committed. A large part of the dispatch capacity released as a result of this resolution was made available for MATER’s tender process for the third quarter of 2022.
Under this new tender process, Pampa requested a 41 MW dispatch priority for the extension of PEPE III and an additional 40 MW for the Wayra I Wind Farm project (see Note 5.2.4).
Given the large number of projects submitted, a tie-breaking mechanism was implemented on October 31, 2022, and the Company was assigned a 41 MW dispatch priority for the extension of PEPE III.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 2: (Continuation)
| 2.1.1 | Natural gas for the residential segment and CNG |
On May 27, 2022, SE Resolution No. 403/22 provided for the update of new natural gas prices at the Transportation System Entry Point (“PIST”) under the existing contracts executed pursuant to the natural gas production promotion scheme (“GasAr Plan”), resulting in a reduction of the subsidy payable by the Federal Government as from June 1, 2022. This modification does not impact the final price collectible by the Company.
2.2.2. Currency access for incremental oil and natural gas production systems and regional and national supplier’s employment, labor and development promotion system
On May 28, 2022, PEN Executive Order No. 277/22 was published, which established currency access systems for the incremental production of oil (“RADPIP”) and natural gas (“RADPIGN”), as well as the regional and national supplier’s employment, labor and development promotion system (“RPEPNIH”). This executive order mainly provided for eased access to the MLC for beneficiaries increasing their gas and/or oil production.
Beneficiaries must meet the following requirements to access the RADPIP and the RADPIGN: (i) be registered with the SE’s oil companies registry; (ii) accede to the system; (iii) attain an incremental oil production or natural gas incremental injection levels; (iv) comply with the RPEPNIH; and (v) be an awardee and fulfill the obligations provided under the Gas.Ar Plan (exclusively for the RADPIGN).
Beneficiaries under these systems may access the MLC to make principal and interest payments of commercial or financial liabilities abroad, including liabilities with non-resident affiliates, and to pay earnings and dividends for closed and audited balance sheets and/or the repatriation of direct investments by non-residents. This benefit may be transmitted to direct suppliers. Moreover, access to the MLC under this system will not be subject to BCRA’s prior authorization requirement in case exchange regulations so require.
Currency access benefits for acceding the RADPIP and/or RADPIGN will be taken into consideration and timely discounted.
Regarding the RPEPNIH, supplier development plans guaranteeing regional and national integration will be controlled. Moreover, a hiring scheme is contemplated granting preferences to regional and national goods and/or services suppliers.
As of the date of presentation of these Consolidated Condensed Interim Financial Statements, PEN Executive Order No. 277/22 has not been regulated by the SE or the BCRA and, consequently, has had no impact on the Company.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 2: (Continuation)
2.2.3. Natural gas exports
Under Plan GasAr, in August 2022, the Company was cleared to export gas to Chile on a firm basis for a maximum volume of 1,492 MMm3/d for the October 2022 – April 2023 period.
Transener and Transba’s tariff situation
On February 25, 2022, ENRE Resolutions No. 68/22 and 69/22 approved the new hourly remuneration effective from February 1, 2022 and establishing a 25% and 23% increase compared to the remuneration effective from August 2019 for Transener and Transba, respectively. Considering the difference between the financial economic projections presented and the values finally approved by the ENRE, the Company has submitted a motion to review the file and a preliminary challenge. Moreover, on March 15, 2022, the corresponding Motions for Reconsideration against Resolutions No. 68/22 and 69/22 were filed. ENRE Resolutions No. 147/22 and 148/22, communicated on May 10, 2022, partially upheld the Motions for Reconsideration filed by Transener and Transba, respectively, establishing a 67% and 69% increase, effective from February 1, 2022, in comparison to the remuneration in force as of August 2019 for each company.
Since August 2022, Transener has filed notes and held meetings with the SE and the ENRE requesting an update to the current transitional tariffs effective from September 2022, to be charged against the increase to be assessed for 2023. To this effect, the 2023 Economic and Financial Projection was presented with an explanatory document and a detail of the projected investment plan. Moreover, a presentation was made to CAMMESA’s Board of Directors to put the criticality of the transportation sector on record. Conversations with regulatory authorities are currently underway, and Transener has requested the definition of the steps to take for the requested tariff update.
Under Resolution No. 539/2022, on October 20, 2022 the ENRE called for a Public Hearing, which will be held on November 30, 2022, to inform of and gather feedback on the electricity transmission utility concessionaires’ proposals towards a transitional tariff update under the comprehensive tariff review process prior to defining the tariffs applicable by the concessionaires.
| 2.4 | Regulations on access to the MLC |
The main regulations on MLC inflows and outflows issued by the BCRA in the nine-month period ended September 30, 2022 are summarized below:
The following is extended until December 31, 2023, inclusive: (i) the need for BCRA’s prior authorization to access the MLC for the cancellation of principal on financial debts with foreign affiliates, and (ii) the obligation to submit a refinancing plan for certain debts and principal maturities scheduled until December 31, 2023.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 2: (Continuation)
Moreover, in early March 2022, BCRA’s intervention was incorporated into the Integrated Imports Monitoring System (SIMI). Under it, the BCRA can assign categories different from the SIMI affidavits upon verification of the conditions outlined in the applicable regulations, which defined the minimum terms to access the MLC to pay such imports.
Additionally, on July 21, 2022, the BCRA issued Communication “A” 7552, which introduced the following modifications to foreign exchange regulations: (i) it included the holding of Argentine certificates of deposit (“CEDEAR”) within the US$ 100,000 availability limit allowed to access the MLC and provided that, until August 19, 2022 (inclusive), entities may exceed such limit considering the holding of CEDEAR acquired until July 21, 2022; (ii) it provided for the presentation of an affidavit declaring that, on the date of access to the MLC and in the previous 90 calendar days, no domestic sales of securities to be settled in foreign currency, exchanges of securities issued by foreign active residents, transfers of securities to foreign depositary entities, local acquisitions of securities issued by non-residents and settled in pesos, acquisitions of CEDEAR representing foreign shares (from July 22, 2022), acquisitions of private debt securities issued in a foreign jurisdiction, or deliveries of funds in domestic currency or other domestic assets (except for foreign-currency funds deposited with local financial entities) to any natural or legal, resident or non-resident person, and whether or not affiliated, receiving as prior or subsequent consideration, whether directly or indirectly, on its own or through any affiliate, controlled or controlling entity, foreign assets, crypto-assets or securities deposited abroad and, lastly, the commitment not to perform any of the detailed transactions for 90 calendar days following the request for access to the MLC should be evidenced.
On October 11, 2022, Joint Resolution No. 5,271/22 replaced the SIMI and the Integral Foreign Payments Monitoring System (“SIMPES”) with the Argentine Republic’s Imports System (“SIRA”) and the Argentine Republic’s Imports and Foreign Service Payments System (“SIRASE”), respectively. Moreover, BCRA’s Communication “A” 7622, dated October 13, 2022, established that no more advance, sight, or deferred without clearance payments may be made through these new mechanisms, except for certain cases contemplated in the regulation.
More information on Argentina’s foreign exchange regulations can be found at the Central Bank’s website: www.bcra.gov.ar.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 3: BASIS OF PREPARATION
These Consolidated Condensed Interim Financial Statements for the nine-month period ended September 30, 2022 have been prepared pursuant to the provisions of IAS 34, “Interim Financial Information”, are expressed in million pesos and were approved for their issuance by the Company’s Board of Directors on November 7, 2022.
The information included in the Consolidated Condensed Interim Financial Statements is recorded in US dollars, which is the Company’s functional currency and, in accordance with CNV requirements, is presented in pesos, the legal currency in Argentina.
This consolidated condensed interim financial information had been prepared under the historical cost convention, modified by the measurement of financial assets at fair value through profit or loss and they should be read together with the annual financial statements as of December 31, 2021, which have been prepared under IFRS.
These Consolidated Condensed Interim Financial Statements for the nine-month period ended September 30, 2022 have not been audited. The Company’s management estimates they include all the necessary adjustments to state fairly the results of operations for the period. The results for the nine-month period ended September 30, 2022, does not necessarily reflect in proportion the Company’s results for the complete year.
The accounting policies have been consistently applied to all entities within the Group.
Comparative information
The information as of December 31, 2021 and for the nine and three-month periods ended September 30, 2021, disclosed for comparative purposes arises from the Consolidated Financial Statements as of those dates.
Additionally, certain non-significant reclassifications have been made to those Consolidated Financial Statements´ figures to keep the consistency in the presentation with the figures of the current period.
NOTE 4: ACCOUNTING POLICIES
The accounting policies applied in these Consolidated Condensed Interim Financial Statements are consistent with those used in the consolidated financial statements for the last fiscal year, which ended on December 31, 2021.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 4: (Continuation)
New accounting standards, amendments and interpretations issued by the IASB effective as of December 31, 2022 and adopted by the Company
The Company has applied the following standards and / or amendments for the first time as of January 1, 2022:
| - | IFRS 3 “Business combination” (amended in May 2020). |
| - | Annual Improvements to IFRS Standards - 2018-2020 cycle (issued in May 2020). |
| - | IAS 16 “Property, Plant and Equipment” (amended in May 2020). |
| - | IAS 37 “Provisions, contingent liabilities and contingent assets” (amended in May 2020). |
The application of the detailed standards and amendments did not have any impact on the results of the operations or the financial position of the Company.
NOTE 5: GROUP STRUCTURE
5.1 Acquisition and sale of equity interests
| 5.1.1 | Sale of equity interests of controlling stake in Edenor |
The results for the nine-month period ended September 30, 2021 associated with Edenor’s operations, prior to Edenor’s control transfer, dated September 30, 2021, have been disclosed within "Discontinued operations" in the Consolidated Condensed Interim Statement of Comprehensive Income.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 5: (Continuation)
The statement of comprehensive income associated with the discontinued operations is disclosed below:
| | Distribution of energy |
| | 09.30.2021 |
Revenue | | 47,148 |
Cost of sales | | (38,054) |
Gross profit | | 9,094 |
| | |
Selling expenses | | (3,482) |
Administrative expenses | | (2,532) |
Other operating income | | 2,053 |
Other operating expenses | | (1,672) |
Reversal of property, plant and equipment impairment | | 1,572 |
Impairment of financial assets | | (1,057) |
Operating income | | 3,976 |
| | |
Gain on monetary position, net | | 11,474 |
Financial income | | 22 |
Financial costs | | (10,194) |
Other financial results | | 784 |
Financial results, net | | 2,086 |
Profit before income tax | | 6,062 |
| | |
Income tax | | (13,191) |
Loss of the period from discontinued operations | | (7,129) |
| | |
Other comprehensive income | | |
Items that will not be reclassified to profit or loss | | |
Exchange differences on translation | | 8,484 |
Items that may be reclassified to profit or loss | | |
Exchange differences on translation | | 2,891 |
Other comprehensive income of the period from discontinued operations | | 11,375 |
Total comprehensive income of the period from discontinued operations | | 4,246 |
| | |
| | |
Loss of the period from discontinued operations attributable to: | | |
Owners of the company | | (3,726) |
Non - controlling interest | | (3,403) |
| | (7,129) |
| | |
| | |
Total comprehensive income of the period from discontinued operations attributable to: | | |
Owners of the company | | 530 |
Non - controlling interest | | 3,716 |
| | 4,246 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 5: (Continuation)
The consolidated statement of cash flows related to discontinued operations as of September 30, 2021 is presented below:
| | Distribution of energy |
| | 09.30.2021 |
Net cash generated by operating activities | | 11,051 |
Net cash used in investing activities | | (15,857) |
Net cash used in financing activities | | (701) |
Decrease in cash and cash equivalents from discontinued operations | | (5,507) |
| | |
| | |
Cash and cash equivalents at the beginning of the year | | 4,362 |
Effect of devaluation and inflation on cash and cash equivalents | | 1,145 |
Decrease in cash and cash equivalents | | (5,507) |
Cash and cash equivalents at the end of the period | | - |
| 5.1.2 | Asset available for sale – Interest in Refinor |
On September 15, 2022, the Company entered into an agreement with Hidrocarburos del Norte S.A. for the sale of its Class A shares representing 28.5% of Refinor’s capital stock for a price of US$ 5.7 million, subject to the fulfillment of certain precedent conditions.
As of September 30, 2022, in accordance with IFRS 5 and since the transaction price was below the carrying amount, the Company recognized impairment losses, before taxes, for $ 1,242 million (US$ 11 million), which are disclosed under “Share of profit from associates and joint ventures,” prior to its classification as assets held for sale in the Statement of Financial Position.
On October 14, 2022, with the precedent conditions being met, the Company transferred such shares. As of the date of issuance of these Consolidated Condensed Interim Financial Statements, the Company has collected US$ 1.7 million, and the amount of US$ 4 million is pending collection, to be financed over one year from the date of sale at an 8% nominal annual fixed interest rate in accordance with the share acquisition agreement.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 5: (Continuation)
| 5.1.3 | Acquisition of an additional 50% interest in Greenwind |
On August 12, 2022, Vientos Solutions L.L.C., Rio River Capital L.L.C and the Company entered into a share acquisition agreement whereby the Company acquired, for the amount of US$ 20.5 million, the whole equity interest in VS SLU, a Spanish company which main asset is its 50% interest in Greenwind’s capital stock. On September 29, 2022, the Company transferred to GASA 100% of VS SLU’s shares.
On the acquisition date, the Company recorded profits of $ 3,120.7 million (or US$ 23.3 million) to reflect the fair value of the 50% stake in Greenwind prior to the aforementioned acquisition, as this transaction is a business combination achieved in stages.
The following table details the fair value of the consideration transferred and the preliminary fair values of the assets acquired and the liabilities assumed as of August 12, 2022:
| In million US$ (1) |
Consideration transferred | (20.5) |
Fair value of the previous interest in Greenwind | (20.3) |
Total | (40.8) |
Property, plant and equipment (2) | 128.0 |
Intangible assets (3) | 31.0 |
Financial assets at fair value | 24.4 |
Trade receivables | 6.3 |
Other assets | 0.1 |
Cash and cash equivalents | 3.2 |
Borrowings | (89.3) |
Deferred tax liabilities | (54.2) |
Income tax liabilities | (4.4) |
Trade and other payables | (2.0) |
Provisions | (1.4) |
Taxes payable | (0.9) |
Total acquisition price allocation (4) | 40.8 |
| |
| (1) | BNA’s exchange rate on the acquisition date: $134.27/US$. |
| (2) | Mario Cebreiro Wind Farm’s fair value was assessed using the “cost-based approach,” which consists of the farm’s replacement cost new, adjusted by its loss of value resulting from physical deterioration and functional and economic obsolescence. |
| (3) | The fair value of this intangible asset regarding the identified business transactions has been determined through the application of the “income-based approach” and the “multi-period excess earnings” method. The useful life was assessed based on the remaining years of the contract. |
| (4) | No differences in the acquired assets’ accounting valuation were identified, with the exception of the values detailed under Property, plant and equipment and Intangible assets. |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 5: (Continuation)
The acquisition contributed to the Group revenues from sales for $ 606.7 million (US$ 4.2 million) and net earnings for $ 126 million (US$ 1.2 million) for the August 12 - September 30, 2022 period.
If the acquisition had taken place on January 1, 2022, the consolidated revenues from sales and the results for the period as of September 30, 2022 would have been $ 170,586 million (US$ 1,397 million) and $ 42,980 million (US$ 348 million), respectively. The pro forma information was calculated based on the Company and Greenwind’s results.
The Company paid $ 2,752.5 million (US$ 20.5 million) for the acquisition of the additional equity interest which, net of the cash and cash equivalents balance of $ 423.5 million (US$ 3.2 million), results in a net cash flow of $ 2,329 million (US$ 17.3 million), which is disclosed in the consolidated statement of cash flows in the item “Payment for the acquisition of subsidiaries and associates” under investment activities.
| 5.1.4 | Acquisition of Autotrol Renovables S.A. |
On September 30, 2022, the Company acquired 100% of the capital stock of Autotrol Renovables S.A., an entity holder of the “Wayra I Wind Farm” project (registered with the National Renewable Energy Projects Registry, “RENPER”) for a price of $ 7.3 million (US$ 50 thousand).
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 5: (Continuation)
| 5.2 | Interest in subsidiaries, associates and joint ventures |
| 5.2.1 | Subsidiaries information |
| | | | | | 09.30.2022 | | 12.31.2021 |
Company | | Country (1) | | Main activity | | Direct and indirect participation % | | Direct and indirect participation % |
Autotrol Renovable S.A. (2) | | Argentina | | Generation | | 100.00% | | - |
GASA | | Argentina | | Generation | | 100.00% | | 100.00% |
Enecor S.A. | | Argentina | | Electricity transportation | | 70.00% | | 70.00% |
Fideicomiso CIESA | | Argentina | | Investment | | 100.00% | | 100.00% |
Greenwind (3) | | Argentina | | Generation | | 100.00% | | 50.00% |
HIDISA | | Argentina | | Generation | | 61.00% | | 61.00% |
HINISA | | Argentina | | Generation | | 52.04% | | 52.04% |
CISA | | Argentina | | Trader & investment | | 100.00% | | 100.00% |
PEB | | Bolivia | | Investment | | 100.00% | | 100.00% |
PB18 | | Ecuador | | Oil | | 100.00% | | 100.00% |
Energía Operaciones ENOPSA S.A. | | Ecuador | | Oil | | 100.00% | | 100.00% |
Pampa Ecuador Inc | | Ecuador | | Investment | | 100.00% | | 100.00% |
PE Energía Ecuador LTD | | Gran Cayman | | Investment | | 100.00% | | 100.00% |
EISA | | Uruguay | | Investment | | 100.00% | | 100.00% |
PISA | | Uruguay | | Investment | | 100.00% | | 100.00% |
TGU | | Uruguay | | Gas transportation | | 51.00% | | 51.00% |
Corod (4) | | Venezuela | | Oil | | - | | 100.00% |
Petrolera San Carlos S.A. | | Venezuela | | Oil | | 100.00% | | 100.00% |
Vientos Solutions Argentina S.A.U. | | Argentina | | Advisory services | | 100.00% | | - |
VS S.L (3) | | España | | Investment | | 100.00% | | - |
| (1) | The country of the registered office is also the principal place where the subsidiary develops its activities. |
| (4) | Interest assigned under the assignment of the indirect interest in the capital stock of mixed companies in Venezuela. See Note 5.3. |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 5: (Continuation)
| 5.2.2 | Associates and joint ventures information |
The following table presents the main activity and the financial information used for valuation and percentages of participation in associates and joint ventures:
| | | | Information about the issuer | | |
| | Main activity | | Date | | Share capital | | Profit (Loss) of the period | | Equity | | Direct and indirect participation % |
Associates | | | | | | | | | | | | |
Refinor (1) | | Refinery | | 06.30.2022 | | 92 | | (443) | | 8,892 | | 28.50% |
OCP | | Investment | | 09.30.2022 | | 14,799 | | (529) | | 13,424 | | 30.06% |
TGS (2) | | Gas transportation | | 09.30.2022 | | 753 | | 22,982 | | 223,254 | | 3.764% |
| | | | | | | | | | | | |
Joint ventures | | | | | | | | | | |
CIESA (2) | | Investment | | 09.30.2022 | | 639 | | 11,678 | | 113,941 | | 50.00% |
Citelec (3) | | Investment | | 09.30.2022 | | 556 | | 1,140 | | 35,987 | | 50.00% |
CTB | | Generation | | 09.30.2022 | | 8,558 | | 9,878 | | 79,526 | | 50.00% |
(1) See Note 5.1.2.
(2) The Company holds a 3.764% direct and indirect interest in TGS and a 50% interest in CIESA, a company that holds a 51% interest in the share capital of TGS. Therefore, the Company has an additional indirect participation of 25.50% in TGS.
As of September 30, 2022 the quotation of TGS´s ordinary shares and ADR published on the Buenos Aires Stock Exchange and the NYSE was $ 458.55 and U$S 7.38 per share, respectively, granting to Pampa (direct and indirect) ownership an approximate stake market value of $ 106,612 million.
(3) The Company holds a 50% interest in Citelec, a company that holds a 52.65% interest in Transener’s capital stock; therefore, the Company has a 26.33% indirect interest in Transener. As of September 30, 2022, Transener’s common share price listed at the Buenos Aires Stock Exchange was $ 92, conferring Pampa’s indirect interest an approximate $ 10,770 million market value.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 5: (Continuation)
The detail of the balances of investments in associates and joint ventures is as follows:
| | 09.30.2022 | | 12.31.2021 |
Disclosed in non-current assets | | | | |
Associates | | | | |
Refinor (1) | | - | | 2,306 |
OCP | | 1,996 | | 2,479 |
TGS | | 9,892 | | 5,373 |
Other | | 1 | | 1 |
Total associates | | 11,889 | | 10,159 |
Joint ventures | | | | |
CIESA | | 64,598 | | 35,520 |
Citelec | | 17,994 | | 10,491 |
CTB | | 39,763 | | 23,330 |
Total joint ventures | | 122,355 | | 69,341 |
Total associates and joint ventures | | 134,244 | | 79,500 |
Disclosed in non-current liabilities | | | | |
Joint ventures | | | | |
Greenwind (2) | | - | | (386) |
Total joint ventures | | - | | (386) |
The following table shows the breakdown of the result from investments in associates and joint ventures:
| | 09.30.2022 | | 09.30.2021 |
Associates | | | | |
Refinor | | (1,328) | | (173) |
OCP | | (270) | | 2,018 |
TGS | | 864 | | 421 |
Total associates | | (734) | | 2,266 |
| | | | |
Joint ventures | | | | |
CIESA | | 5,609 | | 3,146 |
Citelec | | 570 | | (257) |
CTB | | 4,939 | | 3,145 |
Greenwind | | 3,226 | | (169) |
Total joint ventures | | 14,344 | | 5,865 |
Total associates and joint ventures | | 13,610 | | 8,131 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 5: (Continuation)
The evolution of investments in associates and joint ventures is as follows:
| | 09.30.2022 | | 09.30.2021 |
At the beginning of the year | | 79,114 | | 46,068 |
Dividends reversal | | - | | 1,645 |
Dividends | | (854) | | (1,949) |
Increases | | 62 | | 1,439 |
Decrease due to obtained control (1) | | (2,740) | | - |
Reclassified to assets classified as held for sale (2) | | (1,816) | | - |
Share of profit | | 14,852 | | 8,131 |
Impairment (2) | | (1,242) | | - |
Exchange differences on translation | | 46,868 | | 14,788 |
At the end of the period | | 134,244 | | 70,122 |
Syndicated loan
Regarding the syndicated loan granted to CTB on June 25, 2019 to partially finance the obligations undertaken under the award and execution of the closing to combined cycle works, on March 25, 2022 CTB and lenders Citibank, N.A., Banco de Galicia y Buenos Aires S.A.U., Banco Santander Río S.A., HSBC Bank Argentina S.A. e Industrial, and Commercial Bank of China (Argentina) S.A. executed a new amendment to the agreement modifying the loan repayment scheme in its variable interest rate tranche, with a new maturity on October 1, 2022, and changing the reference rate from LIBOR to SOFR.
During the nine-month period ended September 30, 2022, CTB has repaid at maturity the amount of US$ 72,4 million of the syndicated loan. Post-closing, CTB repaid at maturity the last installment of the syndicated loan in the amount of US$ 2 million.
Issuance of Series 6, 7 and 8 CB
On May 16, 2022, CTB issued: (i) Class 6 CB for a total amount of US$ 25 million at a fixed annual 0% rate maturing on May 16, 2025; and (ii) Class 7 CBs for a total amount of $ 1,754 million accruing interest at a variable BADLAR rate plus an annual 2.98% spread and maturing on November 16, 2023.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 5: (Continuation)
Additionally, on August 22, 2022, CTB issued Class 8 CB for a total amount of $ 4,235 million, accruing interest at a variable BADLAR rate plus a 1.00% annual spread and maturing on February 22, 2024.
Class 6, Class 7 and Class 8 CB are secured by a personal guarantee subject to a precedent and subsequent condition granted by YPF and Pampa.
Closing to combined cycle project
CTB is moving forward with the execution of the works to increase its installed capacity from 567 MW to 847 MW.
Given the problems in the normal execution of the project affecting the works’ terms and costs, on July 1, 2022, CTB and the Joint Venture made up by SACDE and Techint Compañía Técnica Internacional S.A.C.E I. entered into a new addendum to the construction agreement, which mainly stipulated as follows: (i) a new work schedule to reach the combined cycle’s commissioning; and (ii) the recognition in favor of the Joint Venture of the right to an US$8 million compensation on account of the incurred term and cost variations. As of the date of issuance of these consolidated condensed interim financial statements and considering the work progress, CTB estimates that the combined cycle will start operating by the end of December 2022.
As a result of the modification of the combined cycle’s commissioning schedule, CTB has updated, as of June 30, 2022, its recoverable amount estimates as of December 31, 2021, and no impairment losses have been recorded as a result of the performed recoverability assessment. As of September 30, 2022, CTB has not identified any additional indications that may impact the assumptions taken into consideration in the above-mentioned assessment.
| 5.3 | Oil and gas participations |
Río Atuel
On April 6, 2022, Phoenix Global Resources, Petrolera El Trébol's controlling company, and the Company, through a note to the Department of Hydrocarbons of the Province of Mendoza, requested the granting of an Evaluation Area. On July 15, 2022, in response to the request made by the enforcement authority, the block’s work plan associated with the grant of an evaluation lot until August 2023 was submitted.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 5: (Continuation)
Investment plan readjustment at the Sierra Chata block
On June 29, 2022, Provincial Executive Order No. 1262/22 was published, which approved the new investment schedule for the Sierra Chata block’s Hydrocarbon Unconventional Exploitation Concession (CENCH). Under it, the consortium made up by the Company and Mobil Argentina S.A. undertakes to execute 14 horizontal wells targeting the Vaca Muerta formation by July 26, 2023. The Company has a 45.55% interest in this CENCH, whereas Mobil Argentina S.A. holds the remaining 54.45% stake.
Assignment of mixed companies in Venezuela
On May 6, 2022, the Company transferred to Integra Petróleo y Gas S.A. (the “Assignee”) all the rights and obligations of the Company for its direct and indirect interest in the capital of the following mixed companies in the Bolivarian Republic of Venezuela: Petroritupano S.A., Petroven-Bras S.A., Petrowayú S.A. and Petrokariña S.A. (the “Mixed Companies”) that exploit four hydrocarbon production areas in that country: Oritupano Leona, La Concepción, Acema and Mata (the “Areas”). As consideration for the assignment, the Assignee will pay to the Company 50% of any payment it obtains, whether monetary or in kind (including, without limitation, an indemnity, compensation, reparation or similar) related to the direct or indirect interest in the Mixed Companies and the Areas. This transaction is subject to the change of control approval by the Minister of Popular Power of Petroleum of the Bolivarian Republic of Venezuela.
As of the date of issuance of these Consolidated Condensed Interim Financial Statements, the Company considers contingent the collection right associated with the assignment, in terms of IAS 37, taking into consideration that it is subject to the change of control approval and subsequent collection of payments by the Assignee.
NOTE 6: RISKS
6.1 Critical accounting estimates and judgments
The preparation of these Consolidated Condensed Interim Financial Statements requires the Company’s Management to make future estimates and assessments, to apply critical judgment and to establish assumptions affecting the application of accounting policies and the amounts of disclosed assets and liabilities, and income and expenses.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 6: (Continuation)
Those estimates and judgments are evaluated on a continuous basis and are based on past experiences and other reasonable factors under the existing circumstances. Actual future results might differ from the estimates and evaluations made at the date of preparation of these Consolidated Condensed Interim Financial Statements.
In the preparation of these Consolidated Condensed Interim Financial statements, management judgements on applying the Company’s accounting policies and sources of information used for the respective estimates are the same as those applied in the Consolidated Financial Statements for the year ended December 31, 2021.
6.1.1 Impairment in the value of non-financial assets
The Company regularly monitors the existence of events or changes in circumstances which may indicate that its non-financial assets’ book value may not be recoverable.
As of June 30, 2022, due to Company’s strategic reasons and aiming to focus its investments in the development and exploitation of its unconventional gas reserves, and also in line with the Rincón del Mangrullo block’s Joint Venture members’ strategy, future drilling and workover activities were rescheduled for the next few years, which involves a 2.7 MMBoe recategorization of reserves to contingent resources. Therefore, and considering a 12.4% after-tax discount rate, the Company has updated, as of June 30, 2022, its recoverable amount estimates as of December 31, 2021. The recoverability assessment for this CGU resulted in the recognition of impairment losses for $ 3,682 million (US$ 29.4 million). As of September 30, 2022, the Company has not identified any additional indications that may impact the assumptions taken into consideration in the above-mentioned assessment.
6.2 Financial risk management
The Company’s activities are subject to several financial risks: market risk (including the exchange rate risk, the interest rate risk and price risk), credit risk and liquidity risk.
No significant changes have arisen in risk management policies since last year.
NOTE 7: SEGMENT INFORMATION
The Company is a fully integrated power company in Argentina, which participates in the electricity and oil and gas value chains.
Through its own activities, subsidiaries and share holdings in joint ventures, and based on the business nature, customer portfolio and risks involved, we were able to identify the following business segments:
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 7: (Continuation)
Electricity Generation, principally consisting of the Company’s direct and indirect interests in HINISA, HIDISA, Greenwind, CTB, TMB, TJSM and through its own electricity generation activities through thermal plants Güemes, Piedra Buena, Piquirenda, Loma de la Lata, Genelba and Ecoenergía, Pilar, I. White, the Pichi Picún Leufú hydroelectric complex and Pampa Energía II and III wind farms. It is worth highlighting that the results of the segment’s operations reflect the effects of the consolidation with Greenwind as from August 12, 2022; see Note 5.1.3.
Electricity Distribution, consisting of the Company’s direct interest in Edenor until its disposal. As of September 30, 2021, the Company has classified the results corresponding to the divestment mentioned in Note 5.1.1 as discontinued operations.
Oil and Gas, principally consisting of the Company’s interests in oil and gas areas and through its direct and indirect interest in CISA.
Petrochemicals, comprising of the Company’s own styrenics operations and the catalytic reformer plant operations conducted in local plants.
Holding and Other Business, principally consisting of interests in joint businesses CITELEC and CIESA and their respective subsidiaries, which hold the concession over the high voltage electricity transmission nationwide and over gas transportation in the South of the country, respectively, interests in the associates OCP and Refinor, holding activities and financial investment transactions.
The Company manages its operating segment based on its individual net result in U.S. dollars.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 7: (Continuation)
| | in million of US$ | | in million of $ |
Consolidated profit and loss information for the nine-month period ended September 30, 2022 | | Generation | | Oil and gas | | Petrochemicals | | Holding and others | | Eliminations | | Consolidated | | Consolidated |
Revenue - local market | | 500 | | 290 | | 308 | | 16 | | - | | 1,114 | | 136,862 |
Revenue - foreign market | | - | | 112 | | 155 | | - | | - | | 267 | | 31,886 |
Intersegment revenue | | - | | 89 | | - | | - | | (89) | | - | | - |
Cost of sales | | (278) | | (270) | | (405) | | - | | 88 | | (865) | | (104,797) |
Gross profit | | 222 | | 221 | | 58 | | 16 | | (1) | | 516 | | 63,951 |
| | | | | | | | | | | | | | |
Selling expenses | | (2) | | (27) | | (12) | | - | | - | | (41) | | (4,945) |
Administrative expenses | | (29) | | (44) | | (4) | | (24) | | - | | (101) | | (12,389) |
Exploration expenses | | - | | - | | - | | - | | - | | - | | (23) |
Other operating income | | 18 | | 55 | | - | | 6 | | - | | 79 | | 10,345 |
Other operating expenses | | (3) | | (22) | | (2) | | (6) | | - | | (33) | | (4,209) |
Impairment of property, plant and equipment, intangible assets and inventories | | - | | (29) | | - | | (5) | | - | | (34) | | (4,260) |
Impairment of financial assets | | - | | (1) | | - | | (4) | | - | | (5) | | (672) |
Share of profit from associates and joint ventures | | 67 | | - | | - | | 33 | | - | | 100 | | 13,610 |
Operating income | | 273 | | 153 | | 40 | | 16 | | (1) | | 481 | | 61,408 |
| | | | | | | | | | | | | | |
Financial income | | 1 | | 2 | | - | | 8 | | (5) | | 6 | | 597 |
Financial costs | | (47) | | (83) | | (2) | | (21) | | 5 | | (148) | | (18,127) |
Other financial results | | (11) | | (19) | | 5 | | 58 | | - | | 33 | | 4,108 |
Financial results, net | | (57) | | (100) | | 3 | | 45 | | - | | (109) | | (13,422) |
Profit (Loss) before income tax | | 216 | | 53 | | 43 | | 61 | | (1) | | 372 | | 47,986 |
| | | | | | | | | | | | | | |
Income tax | | (15) | | - | | (5) | | (6) | | - | | (26) | | (5,224) |
Profit (Loss) of the period | | 201 | | 53 | | 38 | | 55 | | (1) | | 346 | | 42,762 |
| | | | | | | | | | | | | | |
Depreciation and amortization | | 61 | | 95 | | 4 | | - | | - | | 160 | | 19,204 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 7: (Continuation)
| | in million of US$ | | in million of $ |
Consolidated profit and loss information for the nine-month period ended September 30, 2022 | | Generation | | Oil and gas | | Petrochemicals | | Holding and others | | Eliminations | | Consolidated | | Consolidated |
Total profit (loss) of the period attributable to: | | | | | | | | | | | | | | |
Owners of the company | | 198 | | 53 | | 38 | | 55 | | (1) | | 343 | | 42,448 |
Non - controlling interest | | 3 | | - | | - | | - | | - | | 3 | | 314 |
| | | | | | | | | | | | | | |
Consolidated financial position information as of September 30, 2022 | | | | | | | | | | | | | | |
Assets | | 2,261 | | 1,185 | | 183 | | 1,176 | | (176) | | 4,629 | | 681,898 |
Liabilities | | 826 | | 1,262 | | 145 | | 372 | | (175) | | 2,430 | | 358,017 |
| | | | | | | | | | | | | | |
Net book values of property, plant and equipment | | 1,135 | | 724 | | 24 | | 33 | | - | | 1,916 | | 282,322 |
| | | | | | | | | | | | | | |
Additional consolidated information as of September 30, 2022 | | | | | | | | | | | | | | |
Increases in property, plant and equipment, intangible assets and right-of-use assets | | 99 | | 209 | | 5 | | 33 | | - | | 346 | | 42,409 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 7: (Continuation)
| | in million of US$ | | in million of $ |
Consolidated profit and loss information for the nine-month period ended September 30, 2021 | | Generation | | Distribution of energy | | Oil and gas | | Petrochemicals | | Holding and others | | Eliminations | | Consolidated | | Consolidated |
Revenue - local market | | 501 | | - | | 211 | | 215 | | 15 | | - | | 942 | | 88,575 |
Revenue - foreign market | | - | | - | | 29 | | 131 | | - | | - | | 160 | | 15,165 |
Intersegment revenue | | - | | - | | 94 | | - | | - | | (94) | | - | | - |
Cost of sales | | (266) | | - | | (200) | | (294) | | - | | 94 | | (666) | | (62,652) |
Gross profit | | 235 | | - | | 134 | | 52 | | 15 | | - | | 436 | | 41,088 |
| | | | | | | | | | | | | | | | |
Selling expenses | | (1) | | - | | (8) | | (9) | | - | | - | | (18) | | (1,752) |
Administrative expenses | | (21) | | - | | (32) | | (3) | | (11) | | - | | (67) | | (6,301) |
Exploration expenses | | - | | - | | - | | - | | - | | - | | - | | (50) |
Other operating income | | 36 | | - | | 52 | | 1 | | 3 | | - | | 92 | | 8,864 |
Other operating expenses | | (4) | | - | | (26) | | (2) | | (18) | | - | | (50) | | (4,623) |
Impairment of property, plant and equipment | | (2) | | - | | - | | - | | - | | - | | (2) | | (172) |
Impairment of financial assets | | - | | - | | (1) | | - | | (2) | | - | | (3) | | (229) |
Share of profit from associates and joint ventures | | 32 | | - | | - | | - | | 53 | | - | | 85 | | 8,131 |
Operating income | | 275 | | - | | 119 | | 39 | | 40 | | - | | 473 | | 44,956 |
| | | | | | | | | | | | | | | | |
Financial income | | 3 | | - | | 2 | | - | | 2 | | - | | 7 | | 619 |
Financial costs | | (32) | | - | | (86) | | (2) | | (31) | | - | | (151) | | (14,128) |
Other financial results | | 13 | | - | | (6) | | (2) | | 24 | | - | | 29 | | 2,813 |
Financial results, net | | (16) | | - | | (90) | | (4) | | (5) | | - | | (115) | | (10,696) |
Profit (Loss) before income tax | | 259 | | - | | 29 | | 35 | | 35 | | - | | 358 | | 34,260 |
| | | | | | | | | | | | | | | | |
Income tax | | (70) | | - | | (2) | | (11) | | - | | - | | (83) | | (7,786) |
Profit of the period from continuing operations | | 189 | | - | | 27 | | 24 | | 35 | | - | | 275 | | 26,474 |
Loss of the period from discontinued operations | | - | | (75) | | - | | - | | - | | - | | (75) | | (7,129) |
Profit (Loss) of the period | | 189 | | (75) | | 27 | | 24 | | 35 | | - | | 200 | | 19,345 |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Depreciation and amortization | | 66 | | - | | 79 | | 2 | | - | | - | | 147 | | 13,879 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 7: (Continuation)
| | in million of US$ | | in million of $ |
Consolidated profit and loss information for the nine-month period ended September 30, 2021 | | Generation | | Distribution of energy | | Oil and gas | | Petrochemicals | | Holding and others | | Eliminations | | Consolidated | | Consolidated |
Total profit (loss) of the period attributable to: | | | | | | | | | | | | | | | | |
Owners of the company | | 187 | | (39) | | 27 | | 24 | | 35 | | - | | 234 | | 22,577 |
Non - controlling interest | | 2 | | (36) | | - | | - | | - | | - | | (34) | | (3,232) |
| | | | | | | | | | | | | | | | |
Consolidated financial position information as of December 31, 2021 | | | | | | | | | | | | | | | | |
Assets | | 1,670 | | - | | 1,157 | | 176 | | 1,067 | | (209) | | 3,861 | | 396,653 |
Liabilities | | 525 | | - | | 1,324 | | 166 | | 264 | | (209) | | 2,070 | | 212,613 |
| | | | | | | | | | | | | | | | |
Net book values of property, plant and equipment | | 969 | | - | | 636 | | 22 | | 32 | | - | | 1,659 | | 170,390 |
| | | | | | | | | | | | | | | | |
Additional consolidated information as of September 30, 2021 | | | | | | | | | | | | | | | | |
Increases in property, plant and equipment, intangible assets and right-of-use assets | | 7 | | - | | 144 | | 5 | | 6 | | - | | 162 | | 15,247 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 8: REVENUE
| | 09.30.2022 | | 09.30.2021 |
| | | | |
Energy sales in Spot Market | | 19,239 | | 11,300 |
Energy sales by supply contracts | | 31,831 | | 27,446 |
Fuel supply | | 9,368 | | 7,904 |
Other sales | | 399 | | 338 |
Generation sales subtotal | | 60,837 | | 46,988 |
| | | | |
Gas sales | | 36,049 | | 15,220 |
Oil sales | | 12,309 | | 6,964 |
Other sales | | 919 | | 608 |
Oil and gas sales subtotal | | 49,277 | | 22,792 |
| | | | |
Petrochemicals products sales | | 56,712 | | 32,535 |
Petrochemicals sales subtotal | | 56,712 | | 32,535 |
| | | | |
Technical assistance and administration services sales | | 1,884 | | 1,404 |
Other sales | | 38 | | 21 |
Holding and others subtotal | | 1,922 | | 1,425 |
Total revenue | | 168,748 | | 103,740 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 9: COST OF SALES
| | 09.30.2022 | | 09.30.2021 |
Inventories at the beginning of the year | | 15,888 | | 9,766 |
| | | | |
Plus: Charges of the period | | | | |
Purchases of inventories, energy and gas | | 47,236 | | 28,722 |
Salaries and social security charges | | 7,253 | | 3,943 |
Employees benefits | | 1,324 | | 837 |
Accrual of defined benefit plans | | 480 | | 320 |
Works contracts, fees and compensation for services | | 7,690 | | 3,963 |
Property, plant and equipment depreciation | | 18,261 | | 13,157 |
Intangible assets amortization | | 88 | | 58 |
Right-of-use assets amortization | | 350 | | 302 |
Energy transportation | | 799 | | 456 |
Transportation and freights | | 3,091 | | 1,604 |
Consumption of materials | | 2,520 | | 1,515 |
Penalties | | 102 | | 97 |
Maintenance | | 5,694 | | 3,348 |
Canons and royalties | | 8,421 | | 4,559 |
Environmental control | | 412 | | 272 |
Rental and insurance | | 2,494 | | 1,710 |
Surveillance and security | | 348 | | 190 |
Taxes, rates and contributions | | 451 | | 266 |
Other | | 257 | | 196 |
Total charges of the period | | 107,271 | | 65,515 |
| | | | |
Exchange differences on translation | | 6,440 | | 1,546 |
| | | | |
Less: Inventories at the end of the period | | (24,802) | | (14,175) |
Total cost of sales | | 104,797 | | 62,652 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 10: OTHER ITEMS OF THE STATEMENT OF COMPREHENSIVE INCOME
10.1 Selling expenses
| | | 09.30.2022 | | 09.30.2021 |
Salaries and social security charges | | | 404 | | 216 |
Employees benefits | | | 43 | | 19 |
Fees and compensation for services | | | 375 | | 227 |
Property, plant and equipment depreciation | | | 3 | | 2 |
Taxes, rates and contributions | | | 1,308 | | 770 |
Transportation and freights | | | 2,695 | | 464 |
Other | | | 117 | | 54 |
Total selling expenses | | | 4,945 | | 1,752 |
10.2 Administrative expenses
| | | 09.30.2022 | | 09.30.2021 |
Salaries and social security charges | | | 4,493 | | 2,200 |
Employees benefits | | | 666 | | 318 |
Accrual of defined benefit plans | | | 839 | | 519 |
Fees and compensation for services | | | 2,742 | | 2,003 |
Compensation agreements | | | 1,578 | | (33) |
Directors' and Syndicates' fees | | | 567 | | 420 |
Property, plant and equipment depreciation | | | 502 | | 360 |
Consumption of materials | | | 30 | | 23 |
Maintenance | | | 184 | | 108 |
Transport and per diem | | | 134 | | 34 |
Rental and insurance | | | 47 | | 50 |
Surveillance and security | | | 82 | | 29 |
Taxes, rates and contributions | | | 197 | | 102 |
Communications | | | 139 | | 80 |
Other | | | 189 | | 88 |
Total administrative expenses | | | 12,389 | | 6,301 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 10: (Continuation)
10.3 Exploration expenses
| | | 09.30.2022 | | 09.30.2021 |
Geological and geophysical expenses | | | 23 | | 18 |
Decrease in unproductive wells | | | - | | 32 |
Total exploration expenses | | | 23 | | 50 |
10.4 Other operating income and expenses
| | | 09.30.2022 | | 09.30.2021 |
Other operating income | | | | | |
Insurance recovery | | | 55 | | 270 |
Services provided to third parties | | | 107 | | 113 |
Result from property, plant and equipment sale | | | 137 | | 88 |
Dividends received | | | - | | 13 |
Result from intangible assets sale | | | 252 | | 146 |
Contingencies recovery | | | 12 | | 1,198 |
Tax charges recovery | | | 23 | | - |
Commercial interests | | | 2,653 | | 2,160 |
Argentine Natural Gas Production Promotion Plan | | | 6,794 | | 4,545 |
Other | | | 312 | | 331 |
Total other operating income | | | 10,345 | | 8,864 |
| | | | | |
Other operating expenses | | | | | |
Provision for contingencies | | | (205) | | (1,326) |
Provision for environmental remediation | | | - | | (1,489) |
Tax credits´ impairment | | | (12) | | (38) |
Tax on bank transactions | | | (1,234) | | (838) |
Donations and contributions | | | (221) | | (129) |
Institutional promotion | | | (335) | | (183) |
Readjustment of investment plan (1) | | | (1,011) | | - |
Royalties of Argentine Natural Gas Production Promotion Plan | | | (982) | | (384) |
Other | | | (209) | | (236) |
Total other operating expenses | | | (4,209) | | (4,623) |
| (1) | Corresponding to the investment plan’s readjustment bond at the Sierra Chata block (see Note 5.3). |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 10: (Continuation)
10.5 Financial results
| | 09.30.2022 | | 09.30.2021 |
Financial income | | | | |
Financial interest | | 110 | | 33 |
Other interest | | 487 | | 586 |
Total financial income | | 597 | | 619 |
| | | | |
Financial costs | | | | |
Financial interest (1) | | (14,547) | | (10,160) |
Commercial interests | | (57) | | (22) |
Fiscal interests | | (2,659) | | (3,291) |
Other interests | | (370) | | (222) |
Bank and other financial expenses | | (494) | | (433) |
Total financial costs | | (18,127) | | (14,128) |
| | | | |
Other financial results | | | | |
Foreign currency exchange difference, net | | 4,710 | | 1,087 |
Changes in the fair value of financial instruments | | 1,969 | | 1,741 |
(Loss) Profit from present value measurement | | (1,215) | | 13 |
Result from exchange of corporate bonds | | (1,941) | | - |
Result from repurchase of corporate bonds | | 672 | | - |
Other financial results | | (87) | | (28) |
Total other financial results | | 4,108 | | 2,813 |
| | | | |
Total financial results, net | | (13,422) | | (10,696) |
(1) Net of $ 791 million capitalized in property, plant and equipment for the nine-month period ended September 30, 2022. There are no finance costs capitalized for the nine-month period ended September 30, 2021.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 10: (Continuation)
10.6 Income tax
The breakdown of income tax charge is:
| | | 09.30.2022 | | 09.30.2021 |
Current tax | | | 25,899 | | 1,235 |
Deferred tax | | | (18,559) | | 6,533 |
Difference between previous fiscal year income tax provision and the income tax statement | | | (2,116) | | 18 |
Total income tax - Loss | | | 5,224 | | 7,786 |
Below is a reconciliation between income tax expense and the amount resulting from application of the tax rate on the profit before taxes:
| | | 09.30.2022 | | 09.30.2021 |
Profit before income tax | | | 47,986 | | 34,260 |
Current income tax rate | | | 35% | | 35% |
Income tax at the statutary tax rate | | | 16,795 | | 11,991 |
Share of profit from companies | | | (4,759) | | (2,846) |
Non-taxable results | | | (463) | | (17) |
Effects of exchange differences and other results associated with the valuation of the currency, net | | | 22,455 | | 5,741 |
Effects of valuation of property, plant and equipment, intangible assets and financial assets | | | (52,802) | | (18,541) |
Effect of change in tax rate | | | - | | (550) |
Effect for tax inflation adjustment | | | 25,215 | | 11,651 |
Difference between previous fiscal year income tax provision and the income tax statement | | | (2,366) | | 77 |
Non-deductible cost | | | 1,157 | | 271 |
Other | | | (8) | | 9 |
Total income tax - Loss | | | 5,224 | | 7,786 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 11: NON-FINANCIAL ASSETS ANF LIABILITIES
11.1 Property, plant and equipment
| | | Original values |
Type of good | | | At the beginning | | Increases (1) | | Increases for incorporation (2) | | Transfers | | Decreases | | Impairment | | Traslation effect | | |
| | | | | | | | | At the end |
| | | | | | | | | |
Lands | | | 1,352 | | - | | - | | - | | - | | - | | 588 | | 1,940 |
Buildings | | | 14,365 | | - | | 302 | | 54 | | - | | - | | 6,277 | | 20,998 |
Equipment and machinery | | | 149,670 | | 510 | | 16,728 | | 4,564 | | (154) | | - | | 67,880 | | 239,198 |
Wells | | | 89,091 | | 634 | | - | | 15,602 | | - | | (3,494) | | 40,666 | | 142,499 |
Mining property | | | 25,960 | | - | | - | | - | | - | | (8,975) | | 9,689 | | 26,674 |
Vehicles | | | 566 | | 162 | | - | | 54 | | (36) | | - | | 275 | | 1,021 |
Furniture and fixtures and software equipment | | | 5,778 | | 164 | | 1 | | 193 | | (4) | | - | | 2,560 | | 8,692 |
Communication equipments | | | 128 | | 2 | | - | | - | | - | | - | | 55 | | 185 |
Materials, spare parts and tools | | | 3,008 | | 2,269 | | - | | (2,255) | | - | | - | | 1,730 | | 4,752 |
Petrochemical industrial complex | | | 2,374 | | 17 | | - | | 469 | | - | | - | | 1,108 | | 3,968 |
Work in progress | | | 13,625 | | 31,457 | | 16 | | (16,076) | | (6) | | - | | 8,663 | | 37,679 |
Advances to suppliers | | | 5,514 | | 3,859 | | - | | (2,605) | | - | | - | | 2,670 | | 9,438 |
Other goods | | | 257 | | - | | 146 | | - | | - | | - | | 125 | | 528 |
Total at 09.30.2022 | | | 311,688 | | 39,074 | | 17,193 | | - | | (200) | | (12,469) | | 142,286 | | 497,572 |
Total at 09.30.2021 | | | 234,426 | | 14,184 | | - | | - | | (71) | | - | | 41,369 | | 289,908 |
| (1) | Includes $ 791 million of financial costs capitalized in property, plant and equipment for the nine-month period ended September 30, 2022. There are no capitalized financial costs for the nine-month period ended September 30, 2021. |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 11: (Continuation)
| | | Depreciation | | Net book values |
Type of good | | | At the beginning | | Decreases | | For the period | | Impairment | | Traslation effect | | At the end | | At the end | | At 12.31.2021 |
| | | | | | | | |
| | | | | | | | |
Lands | | | - | | - | | - | | - | | - | | - | | 1,940 | | 1,352 |
Buildings | | | (6,978) | | - | | (660) | | - | | (3,178) | | (10,816) | | 10,182 | | 7,387 |
Equipment and machinery | | | (55,015) | | - | | (9,133) | | - | | (26,005) | | (90,153) | | 149,045 | | 94,655 |
Wells | | | (54,632) | | - | | (7,147) | | 2,522 | | (24,817) | | (84,074) | | 58,425 | | 34,459 |
Mining property | | | (17,892) | | - | | (1,000) | | 6,265 | | (6,898) | | (19,525) | | 7,149 | | 8,068 |
Vehicles | | | (468) | | 35 | | (61) | | - | | (207) | | (701) | | 320 | | 98 |
Furniture and fixtures and software equipment | | | (4,879) | | 4 | | (359) | | - | | (2,196) | | (7,430) | | 1,262 | | 899 |
Communication equipments | | | (87) | | - | | (12) | | - | | (40) | | (139) | | 46 | | 41 |
Materials, spare parts and tools | | | (129) | | - | | (18) | | - | | (60) | | (207) | | 4,545 | | 2,879 |
Petrochemical industrial complex | | | (1,112) | | - | | (364) | | - | | (561) | | (2,037) | | 1,931 | | 1,262 |
Work in progress | | | - | | - | | - | | - | | - | | - | | 37,679 | | 13,625 |
Advances to suppliers | | | - | | - | | - | | - | | - | | - | | 9,438 | | 5,514 |
Other goods | | | (106) | | - | | (12) | | - | | (50) | | (168) | | 360 | | 151 |
Total at 09.30.2022 | | | (141,298) | | 39 | | (18,766) | | 8,787 | | (64,012) | | (215,250) | | 282,322 | | |
Total at 09.30.2021 | | | (98,981) | | 38 | | (13,519) | | - | | (17,883) | | (130,345) | | 159,563 | | |
Total at 12.31.2021 | | | | | | | | | | | | | | | | | 170,390 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 11: (Continuation)
11.2 Intangible assets
| | Original values |
Type of good | | At the beginning | | Increase | | Increases for incorporation (1) | | Decrease | | Impairment | | Traslation effect | | |
| | | | | | | At the end |
| | | | | | | |
Concession agreements | | 258 | | - | | - | | - | | - | | 112 | | 370 |
Goodwill | | 3,555 | | - | | - | | - | | - | | 1,543 | | 5,098 |
Intangible identified in acquisitions of companies | | 717 | | - | | 4,169 | | - | | - | | 716 | | 5,602 |
Other | | - | | 3,312 | | - | | (2,128) | | (571) | | 268 | | 881 |
Total at 09.30.2022 | | 4,530 | | 3,312 | | 4,169 | | (2,128) | | (571) | | 2,639 | | 11,951 |
Total at 09.30.2021 | | 5,107 | | 359 | | - | | (370) | | (1,589) | | 847 | | 4,354 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Amortization | | | | |
Type of good | | At the beginning | | For the period | | Impairment | | Traslation effect | | | | | | |
| | | | | At the end | | | | |
| | | | | | | | | |
Concession agreements | | (234) | | (8) | | - | | (103) | | (345) | | | | |
Intangible identified in acquisitions of companies | | (340) | | (80) | | - | | (158) | | (578) | | | | |
Total at 09.30.2022 | | (574) | | (88) | | - | | (261) | | (923) | | | | |
Total at 09.30.2021 | | (1,652) | | (58) | | 1,417 | | (247) | | (540) | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Net book values | | | | | | | | | | |
Type of good | | At the end | | At 12.31.2021 | | | | | | | | | | |
| | | | | | | | | | | | |
Concession agreements | | 25 | | 24 | | | | | | | | | | |
Goodwill | | 5,098 | | 3,555 | | | | | | | | | | |
Intangible identified in acquisitions of companies | | 5,024 | | 377 | | | | | | | | | | |
Other | | 881 | | - | | | | | | | | | | |
Total at 09.30.2022 | | 11,028 | | | | | | | | | | | | |
Total at 09.30.2021 | | 3,814 | | | | | | | | | | | | |
Total at 12.31.2021 | | | | 3,956 | | | | | | | | | | |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 11: (Continuation)
11.3 Deferred tax assets and liabilities
The composition of the deferred tax assets and liabilities is as follows:
| | 09.30.2022 | | 12.31.2021 |
Tax loss carryforwards | | 3,379 | | 1,307 |
Property, plant and equipment | | 25,857 | | 8,299 |
Intangible assets | | - | | 4 |
Financial assets at fair value through profit and loss | | 2,156 | | 284 |
Trade and other receivables | | 424 | | 471 |
Provisions | | 8,324 | | 5,812 |
Salaries and social security payable | | 783 | | 31 |
Defined benefit plans | | 1,222 | | 912 |
Trade and other payables | | 40 | | 24 |
Tax inflation adjustment | | 6 | | 4 |
Other | | 180 | | 32 |
Deferred tax assets | | 42,371 | | 17,180 |
Property, plant and equipment | | (2,879) | | (17) |
Intangible assets | | (3,506) | | (1,347) |
Investments in companies | | (1,572) | | (1,124) |
Inventories | | (2,470) | | (1,009) |
Financial assets at fair value through profit and loss | | (527) | | (1,428) |
Trade and other receivables | | (3,221) | | (3,154) |
Taxes payables | | (322) | | (322) |
Tax inflation adjustment | | (791) | | (104) |
Deferred tax liabilities | | (15,288) | | (8,505) |
Deferred tax assets and liabilities are offset only when there is a legally enforceable right to offset tax assets and liabilities; and when deferred income tax charges are associated with the same fiscal authority. Therefore, they are disclosed in the consolidated condensed interim statement of financial position:
| | 09.30.2022 | | 12.31.2021 |
Deferred tax assets | | 34,719 | | 8,675 |
Deferred tax liabilities | | (7,636) | | - |
Deferred tax assets, net | | 27,083 | | 8,675 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 11: (Continuation)
11.4 Inventories
| | | 09.30.2022 | | 12.31.2021 |
Current | | | | | |
Materials and spare parts | | | 14,394 | | 8,972 |
Advances to suppliers | | | 545 | | 798 |
In process and finished products | | | 9,863 | | 6,118 |
Total | | | 24,802 | | 15,888 |
11.5 Provisions
| | 09.30.2022 | | 12.31.2021 |
Non-Current | | | | |
Contingencies | | 15,738 | | 10,859 |
Asset retirement obligation and decommisioning of wind turbines | | 3,166 | | 2,007 |
Environmental remediation | | 2,161 | | 1,485 |
Other provisions | | - | | 93 |
Total non-current | | 21,065 | | 14,444 |
| | | | |
Current | | | | |
Contingencies | | 13 | | 28 |
Asset retirement obligation and decommisioning of wind turbines | | 296 | | 210 |
Environmental remediation | | 344 | | 320 |
Other provisions | | 3 | | 2 |
Total current | | 656 | | 560 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 11: (Continuation)
The evolution of provisions is shown below:
| | 09.30.2022 |
| | Contingencies | | Asset retirement obligation and decommisioning of wind turbines | | Environmental remediation |
| | | | | | |
At the beginning of the year | | 10,887 | | 2,217 | | 1,805 |
Increases | | 421 | | 206 | | 41 |
Increases for incorporation (1) | | - | | 177 | | - |
Decreases | | (60) | | (11) | | (80) |
Exchange differences on translation | | 4,515 | | 1,027 | | 750 |
Reversal of unused amounts | | (12) | | (154) | | (11) |
At the end of the period | | 15,751 | | 3,462 | | 2,505 |
| | | | | | |
(1) See Note 5.1.3. | | | | | | |
| | | | | | |
| | 09.30.2021 |
| | Contingencies | | Asset retirement obligation and decommisioning of wind turbines | | Environmental remediation |
| | | | | | |
At the beginning of the year | | 8,660 | | 1,798 | | 216 |
Increases | | 1,380 | | 152 | | 1,508 |
Decreases | | (34) | | - | | (4) |
Exchange differences on translation | | 1,456 | | 321 | | 127 |
Reversal of unused amounts | | (1,198) | | - | | - |
At the end of the period | | 10,264 | | 2,271 | | 1,847 |
The main events taking place in the nine-month period ended September 30, 2022 regarding provision for legal proceedings and contingencies reported in the Consolidated Financial Statements as of December 31, 2021 are shown below.
Regarding the international arbitration claims that the Company maintains with Petrobras Operación S.A. (“POSA”) and Petrobras International Braspetro B.V. (“PIB BV”) whose actions were suspended for a period of 45 days from February 7, 2022, as of the date of issuance of these Consolidated Condensed Interim Financial Statements, the parties decided to continue pursuing the proceeding.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 11: (Continuation)
11.6 Income tax and minimum notional income tax provision
| | | 09.30.2022 | | 12.31.2021 |
Non-current | | | | | |
Income tax | | | 44,964 | | 16,163 |
Minimum notional income tax | | | 2,859 | | 3,124 |
Total non-current | | | 47,823 | | 19,287 |
| | | | | |
Current | | | | | |
Income tax, net of witholdings and advances | | | 34 | | 2,098 |
Total current | | | 34 | | 2,098 |
Income tax liability
The tax inflation adjustment mechanism set out in Title VI and different supplementary sections of the Income Tax Law is inconsistent in certain aspects generating a confiscatory lien, including, but not limited to, the failure to update tax losses and the cost of acquisitions or investments made before January 1, 2018, which bears resemblance with the parameters in re “Candy S.A.,” where the CSJN ordered the application of the inflation adjustment mechanism.
As of September 30, 2022, the Company and its subsidiaries hold a provision for the additional income tax liabilities that should have been assessed for the periods ended until December 31, 2021 for the stated reasons. The provisioned amount, including compensatory interest, is disclosed under “Non-current income tax liabilities.”
NOTE 12: FINANCIAL ASSETS AND LIABILITIES
| 12.1 | Financial assets at amortized cost |
| | | 09.30.2022 | | 12.31.2021 |
Non-current | | | | | |
Term deposit | | | 14,813 | | 10,311 |
Documents to collect | | | 147 | | 510 |
Total non-current | | | 14,960 | | 10,821 |
| | | | | |
Current | | | | | |
Documents to collect | | | 1,899 | | 537 |
Total current | | | 1,899 | | 537 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 12: (Continuation)
| 12.2 | Financial assets at fair value through profit and loss |
| | | 09.30.2022 | | 12.31.2021 |
Non-current | | | | | |
Shares | | | 4,299 | | 2,998 |
Total non-current | | | 4,299 | | 2,998 |
| | | | | |
Current | | | | | |
Government securities | | | 55,578 | | 28,464 |
Corporate bonds | | | 3,559 | | 1,990 |
Shares | | | 21,399 | | 12,363 |
Investment funds | | | 4,195 | | 4,209 |
Total current | | | 84,731 | | 47,026 |
| 12.3 | Trade and other receivables |
| Note | | 09.30.2022 | | 12.31.2021 |
Non-Current | | | | | |
Other | | | 10 | | 7 |
Trade receivables | | | 10 | | 7 |
| | | | | |
Non-Current | | | | | |
Related parties | 16 | | 2,797 | | 2,394 |
Tax credits | | | 699 | | 922 |
Prepaid expenses | | | 32 | | 55 |
Other | | | 2 | | 1 |
Other receivables, net | | | 3,530 | | 3,372 |
Total non-current | | | 3,540 | | 3,379 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 12: (Continuation)
| Note | | 09.30.2022 | | 12.31.2021 |
Current | | | | | |
Receivables from MAT sales | | | 3,477 | | 2,429 |
CAMMESA | | | 19,699 | | 9,180 |
Receivables from oil and gas sales | | | 17,458 | | 7,120 |
Receivables from petrochemicals sales | | | 10,246 | | 7,280 |
Related parties | 16 | | 1,039 | | 786 |
Other | | | 352 | | 373 |
Impairment of financial assets | | | (1,051) | | (963) |
Trade receivables, net | | | 51,220 | | 26,205 |
| | | | | |
| Note | | 09.30.2022 | | 12.31.2021 |
Current | | | | | |
Related parties | 16 | | 961 | | 830 |
Tax credits | | | 472 | | 503 |
Receivables for complementary activities | | | 49 | | 160 |
Prepaid expenses | | | 1,678 | | 1,066 |
Financial credit | | | - | | 1,044 |
Guarantee deposits | | | 3,760 | | 3,054 |
Insurance to be recovered | | | - | | 78 |
Expenses to be recovered | | | 1,921 | | 1,247 |
Receivables for sale of subsidiary | | | - | | 4,213 |
Receivables for financial instruments sale | | | 199 | | 566 |
Argentine Natural Gas Production Promotion Plan | | | 6,879 | | 1,479 |
Other | | | 728 | | 459 |
Allowance for doubtful other receivables | | | (51) | | (12) |
Other receivables, net | | | 16,596 | | 14,687 |
Total current | | | 67,816 | | 40,892 |
Due to the short-term nature of trade and other receivables, its book value is not considered to differ from its fair value. For non-current trade and other receivables, fair values do not significantly differ from book values.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 12: (Continuation)
The movements in the impairment of financial assets are as follows:
| | | 09.30.2022 | | 09.30.2021 |
At the beginning of the year | | | 963 | | 1,352 |
Impairment | | | 100 | | 91 |
Reversal of unused amounts | | | (50) | | (402) |
Exchange differences on translation | | | 38 | | 60 |
At the end of the period | | | 1,051 | | 1,101 |
The movements in the impairment of other receivables are as follows:
| | | 09.30.2022 | | 09.30.2021 |
At the beginning of the year | | | 12 | | 14 |
Impairment | | | 40 | | 18 |
Reversal of unused amounts | | | (3) | | (13) |
Exchange differences on translation | | | 2 | | 1 |
At the end of the period | | | 51 | | 20 |
| 12.4 | Cash and cash equivalents |
| | | 09.30.2022 | | 12.31.2021 |
Cash | | | 23 | | 16 |
Banks | | | 2,463 | | 2,618 |
Investment funds | | | 11,773 | | 8,649 |
Total | | | 14,259 | | 11,283 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 12: (Continuation)
| | | 09.30.2022 | | 12.31.2021 |
Non-Current | | | | | |
Financial borrowings | | | 17,547 | | 5,968 |
Corporate bonds | | | 178,186 | | 133,662 |
Total non-current | | | 195,733 | | 139,630 |
| | | | | |
Current | | | | | |
Bank overdrafts | | | 10,049 | | 1,156 |
Financial borrowings | | | 7,394 | | 3,033 |
Corporate bonds | | | 24,345 | | 3,976 |
Total current | | | 41,788 | | 8,165 |
Total | | | 237,521 | | 147,795 |
As of September 30, 2022, and December 31, 2021 the fair value of the Company’s CB amount approximately to $ 191,911 million and $ 126,645 million, respectively. Such values were calculated on the basis of the determined market price of the Company’s CB at the end of each period (fair value level 1).
The carrying amounts of short-term borrowings approximate their fair value due to their short-term maturity.
As of the issuance of these Consolidated Condensed Interim Financial Statements, the Company is in compliance with the covenants provided for in their loan’s contracts.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 12: (Continuation)
The evolution of the consolidated loans over the nine-month periods ended September 30, 2022 and 2021 is disclosed below.
| | | 09.30.2022 | | 09.30.2021 |
At the beginning of the year | | | 147,795 | | 135,805 |
Proceeds from borrowings | | | 33,211 | | 4,766 |
Payment of borrowings | | | (17,453) | | (18,800) |
Accrued interest | | | 14,544 | | 10,159 |
Payment of interests | | | (12,642) | | (11,581) |
Repurchase and redemption of corporate bonds | | | (3,449) | | (313) |
Result from exchange of corporate bonds | | | 1,941 | | - |
Result from repurchase of corporate bonds | | | (672) | | - |
Increases for incorporation (1) | | | 11,984 | | - |
Net foreign currency exchange difference | | | (5,545) | | (1,742) |
Borrowing costs capitalized in property, plant and equipment | | | 791 | | - |
Exchange differences on translation | | | 67,016 | | 22,311 |
At the end of the period | | | 237,521 | | 140,605 |
(1) See Note 5.1.3.
12.5.1 Issuance of CB Class 8
On January 18, 2022, the Company issued Class 8 CB in the amount of $ 3,107 million at a Badlar rate + 2%, maturing in 18 months. This is the first green bond issued by Pampa, which reflects the commitment to finance projects with a positive impact on the environment and to diversify the country’s energy generation matrix. The issue was recognized by Fix Ratings, an affiliate of Fitch Ratings, with the rating of Green Bond (BV1), the best possible grade, since it is aligned with the four main components of ICMA’s (International Capital Market Association) Green Bond Principles (GBP). It was issued in observance of the “Guidelines for the Issuance of Social, Green and Sustainable Bonds in Argentina” of the CNV Rules and the provisions of BYMA’s Social, Green and Sustainable Guide and the BYMA Rules, and also makes up BYMA’s Social, Green and Sustainable Bonds Panel.
The Company will allocate the issue’s proceeds to finance the expansion of PEPE III wind farm.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 12: (Continuation)
12.5.2 Issuance of Class 10, 11 and 12 CB
On July 15, 2022, the Company issued Class 11 CB for $ 12,690 million, accruing interest at a variable BADLAR rate plus an annual 0% spread and maturing on January 15, 2024. Class 10 and Class 12 CB were declared unawarded.
Additionally, on August 8, 2022 the Company reopened Class 11 CB for $ 8,963.9 million at an issuance price of 1.0305. The total face value of outstanding Class 11 CB amounted to $ 21,654.6 million.
12.5.3 Series T CB Exchange Offer
On June 16, 2022, the Company launched an exchange offer for holders of Series T CB maturing in 2023 originally issued by Petrobras Argentina S.A. (currently merged with the la Company) dated July 21, 2016 for a face value of US$ 500 million, under its Global Program authorized pursuant to CNV Resolution No. 17,162 dated August 15, 2013.
Once the exchange offer expired on July 29, 2022, the information and exchange agent informed the Company that US$ 193.8 million and US$ 213.3 million, representing 38.8% and 42.7% of the Series T Notes’ outstanding principal, had been validly tendered for exchange under Option A and Option B, respectively, totaling a US$ 407.1 million participation and representing approximately 81.4% of the outstanding Series T Notes’ capital amount.
Consequently, on August 8, 2022, after meeting the conditions established in the exchange offer documents, Pampa issued Class 9 CB for a face value of US$ 292.8 million, accruing interest at an annual fixed 9.5% rate and maturing on December 8, 2026, payable in three consecutive annual installments starting in 2024, and paid US$ 122.1 million in cash. For each US$ 1,000 of Series T CB’s capital amount validly tendered and accepted for exchange, eligible holders received, together with the payment of interest accrued on Series T CB up to the settlement date: (i) Option A: approximately US$ 377.2 in Class 9 CB and US$ 630.2 in cash; and (ii) Option B: US$ 1,030 in Class 9 CB.
As a result of the debt swap, the Company disclosed losses for $ 1,941 million (US$ 14 million) under “Other financial results” to reflect the change in the payment estimates discounted at Series T CB’s original effective interest rate, since they were not deemed substantially different from the issuance conditions for Class 9 CB, in accordance with IFRS.
As of the date of issuance of these Consolidated Condensed Interim Financial Statements, outstanding Series T CB amount to US$ 92.9 million.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 12: (Continuation)
12.5.4 Financial loans
During the nine-month period ended September 30, 2022, the Company took on new short-term financing with domestic financial entities, net of cancellations, for a total $ 8,663,2 million. After the period’s closing, the Company took out short-term bank loans with local financial entities for US$ 1 million.
| 12.6 | Trade and other payables |
| Note | | 09.30.2022 | | 12.31.2021 |
Non-Current | | | | | |
Customer guarantees | | | 4 | | - |
Trade payables | | | 4 | | - |
| | | | | |
Compensation agreements | | | 944 | | 379 |
Finance leases liability | | | 1,478 | | 954 |
Investment plan readjustment liability | | | 67 | | - |
Other | | | 155 | | 7 |
Other payables | | | 2,644 | | 1,340 |
Total non-current | | | 2,648 | | 1,340 |
| | | | | |
Current | | | | | |
Suppliers | | | 20,332 | | 15,807 |
Customer advances | | | 560 | | 396 |
Related parties | 16 | | 3,140 | | 1,524 |
Trade payables | | | 24,032 | | 17,727 |
| | | | | |
Compensation agreements | | | 1,249 | | 136 |
Advances for sale of companies | | | 84 | | - |
Finance leases liability | | | 268 | | 386 |
Investment plan readjustment liability | | | 805 | | - |
Other | | | 518 | | 312 |
Other payables | | | 2,924 | | 834 |
Total current | | | 26,956 | | 18,561 |
Due to the short-term nature of trade and other payables, their carrying amount is considered to be the same as their fair value. For most other non-current liabilities, fair values are not significantly different from their book values either.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 12: (Continuation)
| 12.7 | Fair value of financial instruments |
The following table shows the Company’s financial assets and liabilities measured at fair value as of September 30, 2022 and December 31, 2021:
As of September 30, 2022 | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets | | | | | | | | |
Financial assets at fair value through profit and losss | | | | | | | | |
Government securities | | 55,578 | | - | | - | | 55,578 |
Corporate bonds | | 3,559 | | - | | - | | 3,559 |
Investment funds | | 4,195 | | - | | - | | 4,195 |
Shares | | 21,399 | | - | | 4,299 | | 25,698 |
Cash and cash equivalents | | | | | | | | |
Investment funds | | 11,773 | | - | | - | | 11,773 |
Derivative financial instruments | | - | | 177 | | - | | 177 |
Other receivables | | 3,582 | | - | | - | | 3,582 |
Assets classified as held for sale (1) | | - | | 1,816 | | - | | 1,816 |
Total assets | | 100,086 | | 1,993 | | 4,299 | | 106,378 |
| | | | | | | | |
(1) See Note 5.1.2. | | | | | | | | |
| | | | | | | | |
As of December 31, 2021 | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets | | | | | | | | |
Financial assets at fair value through profit and losss | | | | | | | | |
Government securities | | 28,464 | | - | | - | | 28,464 |
Corporate bonds | | 1,990 | | - | | - | | 1,990 |
Investment funds | | 4,209 | | - | | - | | 4,209 |
Shares | | 12,363 | | - | | 2,998 | | 15,361 |
Cash and cash equivalents | | | | | | | | |
Investment funds | | 8,649 | | - | | - | | 8,649 |
Derivative financial instruments | | - | | 16 | | - | | 16 |
Other receivables | | 3,047 | | - | | - | | 3,047 |
Total assets | | 58,722 | | 16 | | 2,998 | | 61,736 |
| | | | | | | | |
Liabilities | | | | | | | | |
Derivative financial instruments | | - | | 18 | | - | | 18 |
Total liabilities | | - | | 18 | | - | | 18 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 12: (Continuation)
The techniques used for the measurement of assets and liabilities at fair value through profit and loss, classified as Level 2 and 3, are detailed below:
| - | Derivative Financial Instruments: calculated from variations between market prices at the closing date of the period, and the amount at the time of the contract. |
| - | Shares: it was determined using the income-based approach through the “Indirect Cash Flow” method, that is, the net present value of expected future cash flows, mainly through the collection of dividends taking into consideration the 4.04% and 4.55% equity interest, direct and indirect, in TJSM and TMB, respectively. |
NOTE 13: EQUITY COMPONENTS
As of September 30, 2022, the capital stock amounts to $ 1,384 million, including $ 4 million of treasury shares.
Acquisition of the Company’s treasury shares
On March 10, 2022, the Board of Directors resolved to suspend Program 11, approved on December 1, 2021 for a maximum amount of US$ 30 million and an initial term of 120 calendar days, as the Company’s share and ADR prices exceeded the set repurchase limit values of $167 and US$ 19, respectively.
On May 11, 2022, the Board of Directors resolved to approve Program 12 for a maximum amount of US$ 30 million, an initial term of 120 calendar days, and a maximum price of US$ 22 per ADR and $ 194 per common share.
As of the issuance of these Consolidated Condensed Interim Financial Statements, these programs have already expired.
During the nine-month period ended September 30, 2022, the Company indirectly acquired 0.9 million ADRs for a value of US$ 18.2 million.
Capital stock reduction
On April 27, 2022, General Ordinary and Extraordinary Shareholders’ Meeting resolved to reduce the Company’s capital stock by canceling 2.8 million shares. This reduction was registered with the Public Registry on September 14, 2022.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 13: (Continuation)
Basic earnings per share are calculated by dividing the result attributable to the Company’s equity holders by the weighted average of outstanding common shares during the year. Diluted earnings per share are calculated by adjusting the weighted average of outstanding common shares to reflect the conversion of all dilutive potential common shares.
Potential common shares will be deemed dilutive only when their conversion into common shares may reduce the earnings per share or increase losses per share of the continuing business. Potential common shares will be deemed anti-dilutive when their conversion into common shares may result in an increase in the earnings per share or a decrease in the losses per share of the continuing operations.
The calculation of diluted earnings per share does not entail a conversion, the exercise or another issuance of shares which may have an anti-dilutive effect on the losses per share, and where the option exercise price is higher than the average price of ordinary shares during the period, no dilutive effect is recorded, being the diluted earning per share equal to the basic. As of September 30, 2022 and 2021, the Company does not hold any significant potential dilutive shares, therefore there are no differences with the basic earnings per share.
| | 09.30.2022 | | 09.30.2021 |
Earning for continuing operations attributable to equity holders of the Company | | 42,448 | | 26,303 |
Weighted average amount of outstanding shares | | 1,381 | | 1,413 |
Basic and diluted earnings per share from continued operations | | 30.74 | | 18.62 |
| | | | |
| | | | |
Loss for discontinued operations attributable to equity holders of the Company | | - | | (3,726) |
Weighted average amount of outstanding shares | | 1,381 | | 1,413 |
Basic and diluted loss per share from discontinued operations | | - | | (2.64) |
| | | | |
Earning attributable to equity holders of the Company | | 42,448 | | 22,577 |
Weighted average amount of outstanding shares | | 1,381 | | 1,413 |
Basic and diluted earnings per share | | 30.74 | | 15.98 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 14: STATEMENT OF CASH FLOWS’ COMPLEMENTARY INFORMATION
| 14.1 | Adjustments to reconcilie net profit to cash flows from operating activities |
| Note | | 09.30.2022 | | 09.30.2021 |
Income tax | 10.6 | | 5,224 | | 7,786 |
Accrued interest | | | 14,392 | | 10,928 |
Depreciations and amortizations | 9, 10.1 and 10.2 | | 19,204 | | 13,879 |
Share of profit of joint ventures and associates | 5.2.2 | | (13,610) | | (8,131) |
Results from sale of property, plant and equipment | 10.3 and 10.4 | | (137) | | (56) |
Result from sale of intangibles assets | 10.4 | | (252) | | (146) |
Impairment of property, plant and equipment, intangible assets and inventories | | | 4,260 | | 172 |
Impairment of financial assets | | | 672 | | 229 |
Result from measurement at present value | 10.5 | | 1,215 | | (13) |
Changes in the fair value of financial instruments | | | (867) | | (1,049) |
Exchange differences, net | 10.5 | | (4,710) | | (1,087) |
Result from exchange of corporate bonds | 10.5 | | 1,941 | | - |
Result from repurchase of corporate bonds | 10.5 | | (672) | | - |
Readjustment of investment plan | 10.4 | | 1,011 | | - |
(Recovery) Provision for tax charges, net | 10.4 | | (11) | | 38 |
Provision for contingecies, net | 10.4 | | 193 | | 128 |
Provision for environmental remediation | 10.4 | | - | | 1,489 |
Accrual of defined benefit plans | 9 and 10.2 | | 1,319 | | 839 |
Dividends received | 10.4 | | - | | (13) |
Compensation agreements | 10.2 | | 1,578 | | (33) |
Other | | | - | | 38 |
Adjustments to reconcile net profit to cash flows from operating activities | | | 30,750 | | 24,998 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 14: (Continuation)
| 14.2 | Changes in operating assets and liabilities |
| | 09.30.2022 | | 09.30.2021 |
Increase in trade receivables and other receivables | | (23,810) | | (2,844) |
Increase in inventories | | (2,481) | | (2,863) |
Increase in trade payables and other payables | | 709 | | 102 |
Increase in salaries and social security payable | | 1,135 | | 174 |
Decrease in defined benefit plans | | (262) | | (134) |
Increase in tax liabilities | | 2,424 | | 537 |
Decrease in provisions | | (258) | | (208) |
Income tax paid | | (357) | | (1,018) |
Proceeds (Payments) from derivative financial instruments, net | | 112 | | (312) |
Changes in operating assets and liabilities | | (22,788) | | (6,566) |
| 14.3 | Significant non-cash transactions |
| | 09.30.2022 | | 09.30.2021 |
| | | | |
Acquisition of property, plant and equipment through an increase in trade payables | | (5,519) | | (1,632) |
Borrowing costs capitalized in property, plant and equipment | | (791) | | - |
Increase in investments in associates through a decrease in other receivables | | - | | (1,645) |
Dividends pending collection | | - | | 708 |
Increase in right-of-use assets through an increase in other liabilities | | (23) | | (704) |
Receivables from sales of companies pending collection | | - | | 3,829 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 15: CONTINGENT LIABILITIES AND ASSETS
The main changes for the nine-month period ended September 30, 2022 regarding contingent liabilities reported in the Consolidated Financial Statements as of December 31, 2021 are detailed below:
15.1 Labor claim - Compensation Fund
As regards the different claims faced by the Company regarding the Benefits Plan known as “Compensating Fund”:
| - | The federal extraordinary appeal filed by the Company regarding the alleged plan underfunding was disallowed by the Appeals Chamber. Consequently, the Company filed a petition in error before the CSJN and an appeal on the grounds of unconstitutionality before the Supreme Court of Justice of the Autonomous City of Buenos Aires. |
| - | The Chamber of Appeals upheld the first-instance judgments that had dismissed the complaints filed in two claims by non-covered former employees seeking to be included in the plan. One of these judgments is final and conclusive; and |
| - | The Company received an adverse judgment in a claim, on considering that the index (IPC) used to update the plan benefits is ineffective to keep their “constant value.” Consequently, the Company has filed an appeal before the applicable Chamber. |
15.2 Environmental claims
| - | In the proceeding where plaintiff Martinez Lidia and other three plaintiffs claim financial compensation for alleged environmental affectation damages caused by living next to the Puerto General San Martin petrochemical plant (Rosario-Santa Fe), the Public Defender for the deceased plaintiff’s heirs was appointed, and he accepted this appointment. |
| - | In the proceeding where plaintiff Fundación SurfRider Argentina seeks the recomposition of the alleged environmental damage having a collective impact or the compensation for the alleged damages caused by all companies owning gas stations in the coastal area of the City of Mar del Plata, the parties agreed on a stay of the procedural time limits until August 2022 to evaluate the possibility of reaching an agreement. The plaintiff reached an agreement with three co-defendants. The Chamber hearing the case referred it back to the first instance, and the Court ordered a series of information measures before serving notice of the agreement on the other co-defendants (including the Company). |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 15: (Continuation)
The main changes for the nine-month period ended September 30, 2022 regarding contingent assets reported in the Consolidated Financial Statements as of December 31, 2021 are detailed below:
15.3 Administrative claims
| - | Regarding the Preliminary Administrative Claim (RAP) against the National Ministry of Economy (MECON) to claim the owed amount, plus the applicable interest, assumed by the Federal Government during the term of validity of PEN Executive Order No. 1,053/18 on account of the exchange difference between the price of the gas purchased by gas distributors and that recognized in their final tariffs during the April 2018 - March 2019 period, as of the date of presentation of these Consolidated Condensed Interim Financial Statements, a judgment was rendered dismissing the amparo on the grounds of undue delay submitted by the Company seeking that the defendant should state its position in this respect. The Company has filed an appeal against this decision, which was dismissed by the Chamber hearing the case. As MECON’s term to state its position on the RAP has expired, the Company has brought a complaint against the Federal Government. |
| - | In the proceeding where Central Térmica Loma la Lata (currently Pampa) brought an administrative litigation complaint against the Federal Government on account of a contractual breach during the January-March 2016 period, the closing of the evidentiary stage was suspended on account of the proceeding’s link with the complaint subsequently field for the April 2016- October 2018 period. |
15.4 Civil and Commercial claims
Regarding the arbitration claim against Petroecuador brought by Pampa Bloque 18 (former Ecuador TLC S.A.) as a result of certain breaches to the transportation agreement entered into on December 31, 2008, whereby the Ecuadorian Government undertook the oil transportation commitment through the heavy crude oil pipeline for the oil transportation capacity hired by Pampa Bloque 18, on August 3, 2022, the Arbitration Court rendered a final and conclusive award partially upholding the complaint. Even though the award was not annulled, Petroecuador filed an extraordinary protection proceeding before the Constitutional Court. It is worth highlighting that this proceeding does not suspend the execution of the arbitration award.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTA 16: RELATED PARTIES´ BALANCES AND TRANSACTIONS
16.1 Balances with related parties
As of September 30, 2022 | | Trade receivables | | Other receivables | | Trade payables |
| Current | | Non Current | | Current | | Current |
Associates and joint ventures | | | | | | | | |
CTB | | 27 | | - | | - | | - |
Refinor | | 205 | | - | | - | | 34 |
TGS | | 798 | | 2,797 | | 863 | | 1,166 |
Transener | | 5 | | - | | 8 | | - |
Other related parties | | | | | | | | |
SACDE | | 4 | | - | | 7 | | 1,939 |
Other | | - | | - | | 83 | | 1 |
| | 1,039 | | 2,797 | | 961 | | 3,140 |
| | | | | | | | |
| | | | | | | | |
As of December 31, 2021 | | Trade receivables | | Other receivables | | Trade payables |
| Current | | Non Current | | Current | | Current |
Associates and joint ventures | | | | | | | | |
CTB | | 33 | | - | | - | | - |
Greenwind | | 38 | | - | | - | | - |
OCP | | - | | - | | 200 | | - |
Refinor | | 101 | | - | | - | | 187 |
TGS | | 611 | | 2,394 | | 568 | | 311 |
Transener | | - | | - | | - | | 25 |
Other related parties | | | | | | | | |
SACDE | | 3 | | - | | 5 | | 1,001 |
Other | | - | | - | | 57 | | - |
| | 786 | | 2,394 | | 830 | | 1,524 |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 16: (Continuation)
16.2 Operations with related parties
Operations for the nine-month period | | Sales of goods and services (1)
| Purchases of goods and services (2) | | Fees for services (3) | Other operating (expenses) and income, net (4) |
| 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 |
Associates and joint ventures | | | | | | | | | | | | | | | | |
CTB | | 167 | | 113 | | - | | - | | - | | - | | - | | - |
Greenwind | | 47 | | 48 | | - | | - | | - | | - | | - | | - |
Refinor | | 1,212 | | 601 | | (991) | | (173) | | - | | - | | - | | (13) |
TGS | | 4,762 | | 2,797 | | (4,911) | | (2,379) | | - | | - | | - | | - |
Transener | | - | | - | | (37) | | (16) | | - | | - | | 15 | | - |
| | | | | | | | | | | | | | | | |
Other related parties | | | | | | | | | | | | | | | | |
Fundación | | - | | - | | - | | - | | - | | - | | (186) | - | (120) |
SACDE | | - | | - | | (8,282) | | (2,025) | | - | | - | | 12 | | 9 |
Salaverri, Dellatorre, Burgio & Wetzler | | - | | - | | - | | - | | (69) | - | (95) | | - | | - |
Other | | - | | - | | - | | (1) | | - | - | - | | - | | - |
| | 6,188 | | 3,559 | | (14,221) | | (4,594) | | (69) | | (95) | | (159) | | (124) |
| (1) | Corresponds mainly to advisory services provided in relation with technical assistance and sales of gas. |
| (2) | Correspond to natural gas transportation services, purchases of refined products and other services imputed to cost of sales for $ 6,020 million and $ 2,570 million and infrastructure works contracted to SACDE imputed in property, plant and equipment for $ 8,201 million and $ 2,024 million, of which $ 4,107 million and $ 725 million correspond to fees and general expenses calculated on the costs incurred by SACDE and/or Pampa to carry the works out for the period nine-month ended September 30, 2022 and 2021, respectively. |
| (3) | Disclosed within administrative expenses. |
| (4) | Corresponds mainly to donations. |
Operations for the nine-month period | | Financial income (1) | Dividends received | | Payment of dividends |
| 2022 | | 2021 | | 2022 | | 2021 | | 2022 | | 2021 |
Associates and joint ventures | | | | | | | | | | | | |
OCP | | - | | 84 | | 854 | | 1,949 | | - | | - |
Refinor | | - | | 2 | | - | | - | | - | | - |
TGS | | 193 | | 179 | | - | | - | | - | | - |
| | | | | | | | | | | | |
Other related parties | | | | | | | | | | | | |
EMESA | | - | | - | | - | | - | | (26) | | - |
Oldelval | | - | | - | | - | | 13 | | - | | - |
| | 193 | | 265 | | 854 | | 1,962 | | (26) | | - |
| (1) | Corresponds mainly to financial leases and accrued interest on loans granted. |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 17: ASSETS AND LIABILITIES IN CURRENCIES OTHER THAN PESOS (1)
| Type | | Amount in currencies other than pesos | | Exchange rate (2) | | Total 09.30.2022 | | Total 12.31.2021 |
| | | |
ASSETS | | | | | | | | | |
| | | | | | | | | |
NON-CURRENT ASSETS | | | | | | | | | |
Financial assets at amortized cost | US$ | | 101.5 | | 147.32 | | 14,960 | | 10,821 |
Other receivables | US$ | | 19.0 | | 147.32 | | 2,798 | | 2,394 |
Total non-current assets | | | | | | | 17,758 | | 13,215 |
| | | | | | | | | |
CURRENT ASSETS | | | | | | | | | |
| | | | | | | | | |
Financial assets at fair value through profit and loss | US$ | | 377.3 | | 147.32 | | 55,577 | | 36,170 |
Financial assets at amortized cost | US$ | | 12.9 | | 147.32 | | 1,899 | | 537 |
Derivative financial instruments | US$ | | 1.0 | | 147.32 | | 152 | | 15 |
Trade and other receivables | US$ | | 180.0 | | 147.32 | | 26,519 | | 23,540 |
Cash and cash equivalents | US$ | | 36.2 | | 147.32 | | 5,338 | | 10,701 |
| EUR | | 0.1 | | 144.52 | | 11 | | - |
| U$ | | 3.7 | | 3.53 | | 13 | | 8 |
Total current assets | | | | | | | 89,509 | | 70,971 |
Assets classified as held for sale | US$ | | 12.3 | | 147.32 | | 1,816 | | - |
Total assets | | | | | | | 109,083 | | 84,186 |
| | | | | | | | | |
LIABILITIES | | | | | | | | | |
| | | | | | | | | |
NON-CURRENT LIABILITIES | | | | | | | | | |
Provisions | US$ | | 139.2 | | 147.32 | | 20,507 | | 13,571 |
Borrowings | US$ | | 1,181.8 | | 147.32 | | 174,103 | | 139,630 |
Other payables | US$ | | 17.0 | | 147.32 | | 2,502 | | 1,339 |
Total non-current liabilities | | | | | | | 197,112 | | 154,540 |
| | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | | |
Provisions | US$ | | 4.1 | | 147.32 | | 609 | | 512 |
Tax payables | US$ | | 0.01 | | 147.32 | | 2 | | 1 |
Salaries and social security payable | US$ | | 0.1 | | 147.32 | | 15 | | 9 |
Derivative financial instruments | US$ | | - | | - | | - | | 1 |
Borrowings | US$ | | 170.5 | | 147.32 | | 25,122 | | 7,009 |
Trade and other payables | US$ | | 106.9 | | 147.32 | | 15,744 | | 10,746 |
| EUR | | 1.5 | | 144.52 | | 211 | | 250 |
| GBP | | 0.0 | | 164.28 | | 3 | | - |
| SEK | | - | | - | | - | | 60 |
Total current liabilities | | | | | | | 41,706 | | 18,588 |
Total liabilities | | | | | | | 238,818 | | 173,128 |
Net Position Liability | | | | | | | (129,735) | | (88,942) |
| (1) | Information presented to comply with CNV Rules. |
| (2) | Exchange rate in force on September 30, 2022 according to the BNA for U.S. dollars (US$), Euros (EUR), Swedish crowns (SEK), British pounds sterling (GBP) and Uruguayan pesos (U$). |
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTA 18: TERMINATION OF HYDROELECTRIC CONCESSIONS
As the hydroelectric concessions timely granted by the Federal Government and, in some cases, by the Provinces approach expiration, on March 10, 2022, SE Resolution No. 130/22 was published, creating a Concessioned Hydroelectric Exploitations Team to evaluate the status of the hydropower concessions under national jurisdiction, including HIDISA, HINISA, and HPPL.
This team will be presided over by the Secretary of Energy (or the person appointed by him) and coordinated by a person with proven experience in the field. It will also be made up of representatives of the SE, CAMMESA, the ENRE, and IEASA. Furthermore, the Dam Safety Regulatory Body and water management and environmental protection authorities are invited to appoint a representative in the team.
The concessions' status report must be submitted within two years for the HIDISA and HINISA concessions, expiring in 2024, whereas the term for issuing the report for HPPL, which concession expires in 2029, will be later determined.
Finally, IEASA is entrusted with the technical audit of the power generation equipment.
NOTE 19: DOCUMENTATION SAFEKEEPING
On August 14, 2014, the CNV issued General Resolution No. 629/14, which introduced modifications to the provisions applicable to the keeping and conservation of corporate and accounting books and commercial documentation. To such effect, the Company have sent non-sensitive work papers and information corresponding to the periods not covered by the statute of limitations for their keeping in the Administración de Archivos S.A (AdeA)’s data warehouse located at Ruta 36, km 34.5, Florencio Varela, Provincia de Buenos Aires and in the Iron Mountain Argentina S.A.’s data warehouses located at the following addresses:
| - | Don Pedro de Mendoza 2163 –C.A.B.A. |
| - | Amancio Alcorta 2482 C.A.B.A. |
| - | San Miguel de Tucumán 601, Carlos Spegazzini, Municipality of Ezeiza, Province of Buenos Aires. |
A list of the documentation delivered for storage, as well as the documentation provided for in Article 5.a.3) Section I, Chapter V, Title II of the PROVISIONS (2013 regulatory provisions and amending rules), is available at the Company headquarters.
Free translation from the original prepared in Spanish for publication in Argentina NOTES TO THE UNAUDITED CONSOLIDATED CONDENSED INTERIM FINANCIAL STATEMENTS (Continuation) For the nine-month period ended September 30, 2022, presented in comparative format (In millions of Argentine Pesos (“$”)) |
NOTE 20: SUBSEQUENT EVENTS
2023-2028 Plan for Ensuring and Boosting Federal Hydrocarbon Production, Domestic Self-Sufficiency, Exports, Import Substitution, and the Expansion of the Transportation System for all the Country’s Hydrocarbon Basins
On November 3, 2022, Executive Order No. 730/22 amending GasAr Plan’s scheme approved by Executive Order No. 892/20 was published in the BO.
The new system’s main guidelines are detailed below, with the delegation to the SE of the implementation of the necessary adjustments and regulations to instrument the plan being worthy of mention:
- Term: a new term is established until December 31, 2028.
- Volume: to be defined by the SE in each call for tenders with the purpose of:
| i. | consolidating a new 70 MMm3/d flat block (awarded under GasAr Plan’s Round 1 and 3), and |
| ii. | developing the demand for incremental volumes to be evacuated using the new transportation capacity (TransportAr Program, SE Resolution No. 67/22). |
- Injection commitment: considered for each period and basin, the amount of:
| i. | 70% of the base volume committed in Round 1, |
| ii. | volumes for the base period awarded in Round 3; and |
| iii. | volumes for the base period to be awarded under new Rounds, without considering additional winter volumes. |
- Procedure: contracts will be awarded through a tender process to be devised by the SE.
- Injection priority: a priority is established for injection during oversupply periods considering the rounds’ chronological order and the most competitive price within each round.
- Exports: a priority is set for the export of natural gas and/or LNG on a firm basis during the summer seasonal period and/or the winter seasonal period once the domestic supply is met. Firm export quotas will be regulated by the SE and will be assigned in accordance with the following guidelines:
| i. | a percentage based on the awardee’s total volume share in all rounds; |
| ii. | another percentage among awardees generating the higher discount compared to the cap price, weighed by volume, in future incremental rounds; |
| iii. | in case one or more basins are ineligible for export, 10% of the eligible basins’ total volume available for export will be assigned to the ineligible basins’ awardees. The SE may increase this percentage to 15% based on the export volume requested from the ineligible basins; |
| iv. | in each period, no producer may exceed the export limit of 30% of the total volume authorized for export or 50% of the delivery commitment, whichever is lower; |
| v. | for the 2023-2024 summer period, priority volumes equivalent to 4 MMm3/d and 2 MMm3/d will be assigned to the Neuquina and the Austral basin, respectively, based on the dispatch priority established by SE Resolution No. 447/20; |
| vi. | the minimum export price will be established by the SE; and |
| vii. | the firm exportation volume may be subtracted from the maximum daily quantity under existing contracts with CAMMESA and/or ENARSA. |
- Provisional payment: the payment percentage is increased from 75% to 85% of the calculated compensation.
- Incremental activity plan: compliance with the incremental activity commitment will be verified bi-annually on an accumulated basis, with the assistance of the Provinces. In addition to Force Majeure issues, the impossibility of importing critical goods or services and union conflicts affecting operations are deemed justifications for the breach of commitments.