Supplemental Oil and Gas Information | Note 12 — Supplemental Oil and Gas Information (unaudited) Costs Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Costs incurred during 2015, 2014 and 2013 related to oil and gas property acquisition, exploration and development activities, including the fair value of oil and gas properties acquired are summarized as follows (in thousands): 2015 2014 2013 Acquisition costs Proved $ — $ — $ 155,958 Unproved 6,583 7,007 121,362 Exploration costs 13,764 111,769 150,072 Development costs* 39,883 50,291 97,308 Total $ 60,230 $ 169,067 $ 524,700 * Includes $8.9 million, $16.3 million and $20.0 million of acquired CO 2 . Capitalized Costs of Oil and Gas Properties Net capitalized costs related to Resolute’s oil and gas producing activities at December 31, 2015 and December 31, 2014 were as follows (in thousands): 2015 2014 Proved oil and gas properties $ 1,732,707 $ 1,706,847 Unevaluated oil and gas properties, not subject to amortization 21,264 270,375 Accumulated depletion, depreciation and amortization (1,534,479 ) (738,979 ) Oil and gas properties, net $ 219,492 $ 1,238,243 Oil and Gas Reserve Quantities The reserve data as of December 31, 2015, was prepared by Resolute. Netherland, Sewell & Associates, Inc. (“NSAI”), independent petroleum engineers, audited all properties. Users of this information should be aware that the process of estimating quantities of proved oil and gas reserves is very complex, requiring significant subjective decisions to be made in the evaluation of available geological, engineering and economic data for each reservoir. The data for a given reservoir may also change substantially over time as a result of numerous factors, including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. As a result, revisions to existing reserves estimates may occur from time to time. Although every reasonable effort is made to ensure reserves estimates reported represent the most accurate assessments possible, the subjective decisions and variances in available data for various reservoirs make these estimates generally less precise than other estimates included in the financial statement disclosures. Presented below is a summary of the changes in estimated reserves (in thousands): Oil Equivalent Oil (Bbl) Gas (MMcf) NGL (Bbl) (Boe) (1) Proved reserves as of January 1, 2013 62,557 47,721 8,264 78,774 Purchase of minerals in place 4,592 10,821 1,422 7,818 Production (3,499 ) (4,565 ) (207 ) (4,467 ) Extensions, discoveries and other additions (2) 4,038 6,128 746 5,805 Sales of minerals in place (5,124 ) (3,379 ) (219 ) (5,906 ) Revisions of previous estimates (3) (15,053 ) (14,337 ) (5,189 ) (22,630 ) Proved reserves as of December 31, 2013 47,511 42,389 4,817 59,394 Purchase of minerals in place — — — — Production (3,489 ) (6,942 ) — (4,647 ) Extensions, discoveries and other additions (2) 25,756 10,128 1,357 28,800 Sales of minerals in place (215 ) (26 ) (5 ) (224 ) Revisions of previous estimates (5,848 ) (8,751 ) (1,799 ) (9,105 ) Proved reserves as of December 31, 2014 63,715 36,798 4,370 74,218 Purchase of minerals in place — — — — Production (3,270 ) (5,193 ) (400 ) (4,535 ) Extensions, discoveries and other additions (2) 1,965 8,208 1,269 4,602 Sales of minerals in place (5,289 ) (23,674 ) (2,837 ) (12,072 ) Revisions of previous estimates (28,373 ) (2,279 ) (341 ) (29,093 ) Proved reserves as of December 31, 2015 28,748 13,860 2,061 33,120 Proved developed reserves: As of December 31, 2015 25,672 7,098 1,019 27,874 As of December 31, 2014 34,359 25,775 2,791 41,446 As of December 31, 2013 38,791 29,488 3,136 46,842 Proved undeveloped reserves: As of December 31, 2015 3,076 6,761 1,043 5,246 As of December 31, 2014 29,356 11,023 1,579 32,772 As of December 31, 2013 8,720 12,901 1,681 12,552 1) 2) Extensions, discoveries and other additions in 2015 are associated with the Permian drilling program in Reeves County resulting in 576 MBoe added to proved developed producing reserves from drilling proved locations, and 970 MBoe from successful drilling of non-proved locations. Furthermore, these successful wells created additional proved undeveloped offset locations carrying 3,632 MBoe reserves. Extensions, discoveries and other additions in 2014 were primarily associated with reinstatement of CO2 enhanced recovery projects that were removed for year-end 2013 reporting to comply with the SEC five-year rule pertaining to undeveloped reserves. Approximately 21.1 MMBoe had been reinstated as proved undeveloped all comprised of four named CO2 injection projects identified in the Aneth Field Properties: 8.9 MMBoe for Aneth Unit Phase 4 CO2 injection, 3.0 MMBoe for McElmo Unit DCIIC CO2 injection, 4.9 MMBoe for Ratherford DCIA CO2 injection and 4.3 MMBoe for Ratherford DCIIC CO2 injection. Additionally, the Permian Basin and Powder River Basin properties held active drilling programs in 2014 resulting in 1.7 MMBoe added to proved developed producing from successful drilling of non-proved locations. Furthermore, these successful wells created additional proved undeveloped offset locations carrying 6.0 MMBoe reserves. 3) Decreases in proved reserves associated with revisions of previous estimates resulted primarily from reduced product pricing. Deferral of the Aneth CO 2 Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves: The following summarizes the policies used in the preparation of the accompanying oil and gas reserves disclosures, standardized measures of discounted future net cash flows from proved oil and gas reserves and the reconciliations of standardized measures at December 31, 2015. The information disclosed is an attempt to present the information in a manner comparable with industry peers. The information is based on estimates of proved reserves attributable to Resolute’s interest in oil and gas properties as of December 31, 2015. Proved reserves are estimated quantities of oil and gas that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. The standardized measure of discounted future net cash flows from production of proved reserves was developed as follows: 1) Estimates were made of quantities of proved reserves and future periods during which they are expected to be produced based on year-end economic conditions. 2) The estimated future cash flows were compiled by applying average annual prices of oil and gas relating to Resolute’s proved reserves to the year-end quantities of those reserves. 3) The future cash flows were reduced by estimated production costs, costs to develop and produce the proved reserves and abandonment costs, all based on year-end economic conditions. 4) Future income tax expenses were based on year-end statutory tax rates giving effect to the remaining tax basis in the oil and gas properties, other deductions, credits and allowances relating to Resolute’s proved oil and gas reserves. 5) Future net cash flows were discounted to present value by applying a discount rate of 10%. The standardized measure of discounted future net cash flows does not purport, nor should it be interpreted, to present the fair value of Resolute’s oil and gas reserves. An estimate of fair value would also take into account, among other things, the recovery of reserves not presently classified as proved, anticipated future changes in prices and costs and a discount factor more representative of the time value of money and the risks inherent in reserve estimates. The following summary sets forth Resolute’s future net cash flows relating to proved oil and gas reserves based on the standardized measure prescribed by FASB ASC Topic 932: December 31, 2015 2014 2013 (in thousands) Future cash inflows $ 1,293,000 $ 5,858,000 $ 4,647,000 Future production costs (774,000 ) (2,719,000 ) (2,050,000 ) Future development costs (180,000 ) (1,008,000 ) (547,000 ) Future income taxes — (412,000 ) (398,000 ) Future net cash flows 339,000 1,719,000 1,652,000 10% annual discount for estimated timing of cash flows (140,000 ) (886,000 ) (759,000 ) Standardized measure of discounted future net cash flows $ 199,000 $ 833,000 $ 893,000 The principal sources of change in the standardized measure of discounted future net cash flows are: December 31, 2015 2014 2013 (in thousands) Standardized measure, beginning of year $ 833,000 $ 893,000 $ 872,000 Sales of oil and gas produced, net of production costs (181,000 ) (196,000 ) (206,000 ) Net changes in prices and production costs (917,000 ) (191,000 ) 61,000 Purchases of minerals in place — — 106,000 Sales of minerals in place (134,000 ) (6,000 ) (84,000 ) Previously estimated development costs incurred during the year 33,000 49,000 89,000 Extensions, discoveries and improved recovery 13,000 207,000 111,000 Changes in estimated future development costs 119,000 (13,000 ) (64,000 ) Revisions of previous quantity estimates 196,000 (16,000 ) (203,000 ) Accretion of discount 70,000 89,000 79,000 Net change in income taxes 104,000 44,000 67,000 Changes in timing and other 63,000 (27,000 ) 65,000 Standardized measure, end of year $ 199,000 $ 833,000 $ 893,000 |