Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2018 | Apr. 27, 2018 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | KBS Legacy Partners Apartment REIT, Inc. | |
Entity Central Index Key | 1,469,822 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 21,026,756 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF NET ASSETS - USD ($) $ in Thousands | Mar. 31, 2018 | Dec. 31, 2017 |
Assets | ||
Real estate | $ 0 | $ 217,500 |
Cash and cash equivalents | 94,526 | 14,133 |
Restricted cash | 0 | 3,042 |
Rents and other receivables, net | 88 | 169 |
Other assets, net | 99 | 325 |
Total assets | 94,713 | 235,169 |
Liabilities | ||
Liabilities for estimated costs in excess of estimated receipts during liquidation | 1,330 | 686 |
Notes payable | 0 | 132,932 |
Accounts payable and accrued liabilities | 512 | 2,609 |
Due to affiliates | 321 | 85 |
Liabilities for estimated closing costs and disposition fees | 0 | 4,131 |
Other liabilities | 0 | 1,379 |
Total liabilities | 2,163 | 141,822 |
Commitments and contingencies (Note 9) | ||
Net assets in liquidation | $ 92,550 | $ 93,347 |
CONDENSED CONSOLIDATED STATEME3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($) | |
Changes in Net Assets in Liquidation [Roll Forward] | |
Net assets in liquidation, beginning of period | $ 93,347 |
Change in liquidation value of investments in real estate after closing costs/disposition fees | (678) |
Other changes, net | (119) |
Changes in net assets in liquidation | (797) |
Net assets in liquidation, end of period | $ 92,550 |
ORGANIZATION
ORGANIZATION | 3 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION | ORGANIZATION KBS Legacy Partners Apartment REIT, Inc. (the “Company”) was formed on July 31, 2009 as a Maryland corporation that elected to be taxed as a real estate investment trust (“REIT”) beginning with the taxable year ended December 31, 2010. On January 21, 2016, the Company’s board of directors formed a special committee (the “Special Committee”) composed of all of its independent directors to explore the availability of strategic alternatives involving the Company. On August 14, 2017, the Special Committee and the board of directors unanimously approved the sale of all of the Company’s real estate properties and the Company’s dissolution pursuant to the terms of the Company’s plan of complete liquidation and dissolution (the “Plan of Liquidation”). The principal purpose of the Plan of Liquidation is to maximize stockholder value by selling the Company’s real estate properties, paying the Company’s debts and distributing the net proceeds from liquidation to the Company’s stockholders. On December 19, 2017, the Company’s stockholders approved the Plan of Liquidation. On April 18, 2018, the Company filed articles of dissolution (the “Articles of Dissolution”) with the State Department of Assessments and Taxation of Maryland (the “SDAT”) pursuant to the Plan of Liquidation. The Articles of Dissolution became effective on April 18, 2018. As a dissolved Maryland corporation, the Company’s sole purpose is the liquidation and winding down of the business affairs of the Company in accordance with the Plan of Liquidation. See Note 2, “Plan of Liquidation” and Note 10, “Subsequent Events — The Filing of the Articles of Dissolution.” Substantially all of the Company’s business is conducted through KBS Legacy Partners Limited Partnership (the “Operating Partnership”), a Delaware limited partnership formed on August 4, 2009. The Company is the sole general partner of and owns a 0.1% partnership interest in the Operating Partnership. KBS Legacy Partners Holdings LLC (“REIT Holdings”), a Delaware limited liability company formed on August 4, 2009, owns the remaining 99.9% interest in the Operating Partnership and is its sole limited partner. The Company is the sole member and manager of REIT Holdings. Subject to certain restrictions and limitations, the business of the Company is externally managed by KBS Capital Advisors LLC (the “Advisor”), an affiliate of the Company, pursuant to an advisory agreement. See Note 8, “Related Party Transactions — Advisory Agreement.” On March 29, 2018, the Company sold its final real estate property. As of March 31, 2018 , the Company had 21,026,756 shares of common stock issued and outstanding. |
PLAN OF LIQUIDATION
PLAN OF LIQUIDATION | 3 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
PLAN OF LIQUIDATION | PLAN OF LIQUIDATION The Plan of Liquidation authorizes the Company to undertake an orderly liquidation, pursuant to which the Company (i) has sold all of its real estate properties and dissolved and (ii) will pay all of its known liabilities, provide for the payment of its unknown or contingent liabilities, distribute its remaining cash to its stockholders, and wind up its operations. The Company is authorized to provide for the payment of any unascertained or contingent liabilities and may do so by purchasing insurance, by establishing a reserve fund or in other ways. See Note 10, “Subsequent Events — Estimated Value Per Share.” The Plan of Liquidation authorized the Company to sell any and all of its assets without further approval of its stockholders and provides that the amounts and timing of any additional liquidating distributions will be determined by the Company’s board of directors, in its discretion. Pursuant to applicable REIT rules, liquidating distributions the Company pays pursuant to the Plan of Liquidation will qualify for the dividends paid deduction, provided that they are paid within 24 months of the December 19, 2017 approval of the Plan of Liquidation by the Company’s stockholders. Pursuant to the Plan of Liquidation, on December 20, 2017, the Company’s board of directors authorized an initial liquidating distribution in the amount of $4.05 per share of common stock to its stockholders of record as of the close of business on December 21, 2017 (the “Initial Liquidating Distribution”). The Initial Liquidating Distribution was paid on December 27, 2017 and was funded from proceeds from real estate property sales. For information on the Company’s authorization and payment of the Second Liquidating Distribution (defined in Note 10 below), see Note 10, “Subsequent Events — Authorization and Payment of the Second Liquidating Distribution.” The Company’s expectations about the completion of the Plan of Liquidation and the amount of any additional liquidating distributions that the Company pays to its stockholders and when the Company will pay them are subject to risks and uncertainties and are based on certain estimates and assumptions, one or more of which may prove to be incorrect. As a result, the actual amount of any additional liquidating distributions the Company pays to its stockholders may be more or less than the Company estimates and the liquidating distributions may be paid later than the Company predicts. Accordingly, it is not possible to precisely predict the timing of any additional liquidating distributions the Company pays to its stockholders or the aggregate amount of liquidating distributions that the Company will ultimately pay to its stockholders. The Company expects to comply with the requirements necessary to continue to qualify as a REIT through the completion of the liquidation process. The board of directors shall use commercially reasonable efforts to continue to cause the Company to maintain its REIT status, provided however, that the board of directors may elect to terminate the Company’s status as a REIT if it determines that such termination would be in the best interest of the stockholders. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation and Basis of Presentation The accompanying unaudited consolidated financial statements and condensed notes thereto have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 205-30, “Liquidation Basis of Accounting,” and the rules and regulations of the SEC, including the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the unaudited consolidated financial statements do not include all of the information and footnotes required by GAAP for audited financial statements. In the opinion of management, the financial statements for the unaudited interim period presented include all adjustments, which are of a normal and recurring nature, necessary for a fair and consistent presentation of the results for such periods. The unaudited consolidated financial statements include the accounts of the Company, REIT Holdings, the Operating Partnership and their direct and indirect wholly owned subsidiaries. All significant intercompany balances and transactions are eliminated in consolidation. Pursuant to the Company’s stockholders’ approval of the Plan of Liquidation, the Company adopted the liquidation basis of accounting as of December 1, 2017 (as the approval of the Plan of Liquidation by the Company’s stockholders became imminent within the last week of November 2017 based on the results of the Company’s solicitation of proxies from its stockholders for their approval of the Plan of Liquidation) and for the periods subsequent to December 1, 2017 in accordance with GAAP. Accordingly, on December 1, 2017, assets were adjusted to their estimated net realizable value, or liquidation value, which represented the estimated amount of cash that the Company would collect on disposal of assets as it carries out the Plan of Liquidation. Liabilities are carried at their contractual amounts due or estimated settlement amounts. The costs and expenses that the Company expects to incur through the completion of its liquidation are classified as a liability for estimated costs in excess of estimated receipts during liquidation on the Condensed Consolidated Statement of Net Assets. Actual costs may differ from amounts reflected in the financial statements because of the inherent uncertainty in estimating future events. These differences may be material. See Note 4, “Liabilities for Estimated Costs in Excess of Estimated Receipts During Liquidation” for further discussion. Actual costs incurred but unpaid as of March 31, 2018 are included in accounts payable and accrued liabilities and due to affiliates on the Condensed Consolidated Statement of Net Assets. Net assets in liquidation represents the remaining estimated liquidation value available to stockholders upon liquidation. Use of Estimates The preparation of the unaudited consolidated financial statements and condensed notes thereto in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and condensed notes. Actual results could materially differ from those estimates. Accrued Liquidation Costs In accordance with the liquidation basis of accounting, the Company accrues for certain estimated liquidation costs to the extent it has a reasonable basis for estimation. These consist of legal fees, dissolution costs, final audit/tax costs, fees paid to financial advisors, insurance, and distribution processing costs. |
LIABILITIES FOR ESTIMATED COSTS
LIABILITIES FOR ESTIMATED COSTS IN EXCESS OF ESTIMATED RECEIPTS DURING LIQUIDATION | 3 Months Ended |
Mar. 31, 2018 | |
Liability during Liquidation [Abstract] | |
LIABILITY FOR ESTIMATED COSTS IN EXCESS OF ESTIMATED RECEIPTS DURING LIQUIDATION | LIABILITIES FOR ESTIMATED COSTS IN EXCESS OF ESTIMATED RECEIPTS DURING LIQUIDATION The liquidation basis of accounting requires the Company to estimate net cash flows from operations and to accrue all costs associated with implementing and completing the Plan of Liquidation. As of March 31, 2018 , the Company estimated that it will have costs in excess of estimated receipts during the liquidation process. These amounts can vary significantly due to, among other things, the timing and amounts associated with discharging known and contingent liabilities and the costs associated with the winding down of operations. These costs are estimated and are anticipated to be paid out over the liquidation period. The change in the liabilities for estimated costs in excess of estimated receipts during liquidation as of March 31, 2018 is as follows (in thousands): December 31, 2017 Cash Payments (Receipts) Remeasurement of Assets and Liabilities March 31, 2018 Assets: Estimated net inflows from investments in real estate $ 1,820 $ (1,298 ) $ (371 ) $ 151 1,820 (1,298 ) (371 ) 151 Liabilities: Liquidation transaction costs (1,500 ) — — (1,500 ) Corporate expenditures (827 ) 594 252 19 Capital expenditures (179 ) 165 14 — (2,506 ) 759 266 (1,481 ) Total liabilities for estimated costs in excess of estimated receipts during liquidation $ (686 ) $ (539 ) $ (105 ) $ (1,330 ) |
NET ASSETS IN LIQUIDATION
NET ASSETS IN LIQUIDATION | 3 Months Ended |
Mar. 31, 2018 | |
Net Assets In Liquidation [Abstract] | |
NET ASSETS IN LIQUIDATION | NET ASSETS IN LIQUIDATION Net assets in liquidation decreased by approximately $0.8 million during the three months ended March 31, 2018 primarily due to a change in estimated closing costs. The net assets in liquidation as of March 31, 2018 would result in the payment of additional estimated liquidating distributions of approximately $4.40 per share of common stock to the Company’s stockholders of record as of March 31, 2018 , which amount includes the Second Liquidating Distribution (defined in Note 10 below). See “Subsequent Events — Authorization and Payment of the Second Liquidating Distribution.” This estimate of additional liquidating distributions includes projections of costs and expenses to be incurred during the estimated period required to complete the Plan of Liquidation, which could vary significantly based on different estimates and assumptions. |
REAL ESTATE SALES
REAL ESTATE SALES | 3 Months Ended |
Mar. 31, 2018 | |
Real Estate [Abstract] | |
REAL ESTATE SALES | REAL ESTATE SALES During the three months ended March 31, 2018 , the Company sold its final four real estate properties. Legacy at Valley Ranch On October 26, 2010, the Company, through an indirect wholly owned subsidiary, purchased a 504 -unit apartment complex (“Legacy at Valley Ranch”) on approximately 20.3 acres of land located in the Valley Ranch community of Irving, Texas. On February 8, 2018, the Company completed the sale of Legacy at Valley Ranch to an unaffiliated buyer for $67.5 million , net of closing credits. The liquidation value of Legacy at Valley Ranch as of December 1, 2017 was $67.5 million . Crystal Park at Waterford On May 8, 2013, the Company, through an indirect wholly owned subsidiary, purchased a 314 -unit apartment complex (“Crystal Park at Waterford”) on approximately 16.3 acres of land located in Frederick, Maryland. On February 8, 2018, the Company completed the sale of Crystal Park at Waterford to an unaffiliated buyer for $45.7 million , net of closing credits. The liquidation value of Crystal Park at Waterford as of December 1, 2017 was $45.7 million . Lofts at the Highlands On February 25, 2014, the Company, through an indirect wholly owned subsidiary, purchased a 200 -unit apartment complex (the “Lofts at the Highlands”) on approximately 2.8 acres of land located in St. Louis, Missouri. On March 28, 2018, the Company completed the sale of the Lofts at the Highlands to an unaffiliated buyer for $44.4 million . The liquidation value of the Lofts at the Highlands as of December 1, 2017 was $44.4 million . The Residence at Waterstone On April 6, 2012, the Company, through an indirect wholly owned subsidiary, purchased a 255 -unit apartment complex (“The Residence at Waterstone”) on approximately 25.2 acres of land located in northwest Baltimore suburb of Pikesville, Maryland. On March 29, 2018, the Company completed the sale of The Residence at Waterstone to an unaffiliated buyer for $59.9 million , net of closing credits. The liquidation value of The Residence at Waterstone as of December 1, 2017 was $59.9 million . |
NOTES PAYABLE
NOTES PAYABLE | 3 Months Ended |
Mar. 31, 2018 | |
Notes Payable [Abstract] | |
NOTES PAYABLE | NOTES PAYABLE During the three months ended March 31, 2018 , the Company entered into defeasance agreements in relation to, or the buyers of certain properties assumed, the following notes payable: Defeasance of the Legacy at Valley Ranch Mortgage Loan On February 8, 2018, in connection with the sale of Legacy at Valley Ranch, the Company entered into a defeasance agreement with the lender to defease the entire outstanding principal balance of $30.2 million and release Legacy at Valley Ranch as security for the Legacy at Valley Ranch Mortgage Loan. Defeasance of the Crystal Park at Waterford Mortgage Loan On February 8, 2018, in connection with the sale of Crystal Park at Waterford, the Company entered into a defeasance agreement with the lender to defease the entire outstanding principal balance of $26.2 million and release Crystal Park at Waterford as security for the Crystal Park at Waterford Mortgage Loan. Release and Buyer Assumption of the Lofts at the Highlands Mortgage Loan On March 28, 2018, in connection with the sale of the Lofts at the Highlands, the buyer of the Lofts at the Highlands assumed the Lofts at the Highlands Mortgage Loan with an outstanding principal balance of $30.2 million at the time of the sale. Release and Buyer Assumption of The Residence at Waterstone Mortgage Loan On March 29, 2018, in connection with the sale of The Residence at Waterstone, the buyer of The Residence at Waterstone assumed The Residence at Waterstone Mortgage Loan with an outstanding principal balance of $44.5 million at the time of the sale. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 3 Months Ended |
Mar. 31, 2018 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | RELATED PARTY TRANSACTIONS The Company has entered into the advisory agreement with the Advisor, which entitled the Advisor to specified fees upon the provision of certain services with regard to the management and disposition of the Company’s real estate properties, among other services, as well as reimbursement of certain costs incurred by the Advisor in providing services to the Company, such as certain operating costs. The Company has also entered into a fee reimbursement agreement with KBS Capital Markets Group (the “Dealer Manager”) pursuant to which the Company agreed to reimburse the Dealer Manager for certain fees and expenses it incurs for administering the Company’s participation in the DTCC Alternative Investment Product Platform with respect to certain accounts of the Company’s investors serviced through the platform. The Advisor and Dealer Manager also serve or served as the advisor and dealer manager, respectively, for KBS Real Estate Investment Trust, Inc. (“KBS REIT I”), KBS Real Estate Investment Trust II, Inc. (“KBS REIT II”), KBS Real Estate Investment Trust III, Inc. (“KBS REIT III”), KBS Strategic Opportunity REIT, Inc. (“KBS Strategic Opportunity REIT”), KBS Strategic Opportunity REIT II, Inc. (“KBS Strategic Opportunity REIT II”) and KBS Growth & Income REIT, Inc. (“KBS Growth & Income REIT”). On January 6, 2014, the Company, together with KBS REIT I, KBS REIT II, KBS REIT III, KBS Strategic Opportunity REIT, KBS Strategic Opportunity REIT II, the Dealer Manager, the Advisor and other KBS-affiliated entities, entered into an errors and omissions and directors and officers liability insurance program where the lower tiers of such insurance coverage are shared. The cost of these lower tiers is allocated by the Advisor and its insurance broker among each of the various entities covered by the program, and is billed directly to each entity. The allocation of these shared coverage costs is proportionate to the pricing by the insurance marketplace for the first tiers of directors and officers liability coverage purchased individually by each REIT. The Advisor’s and the Dealer Manager’s portion of the shared lower tiers’ cost is proportionate to the respective entities’ prior cost for the errors and omissions insurance. In June 2015, KBS Growth & Income REIT was added to the insurance program at terms similar to those described above. In June 2017, the Company renewed its participation in the program, and the program is effective through June 30, 2018. As KBS REIT I was implementing its plan of liquidation, at renewal in June 2017, it elected to cease participation in the program and obtain separate insurance coverage. During the three months ended March 31, 2018 , no other business transactions occurred between the Company and KBS REIT I, KBS REIT II, KBS REIT III, KBS Strategic Opportunity REIT, KBS Strategic Opportunity REIT II and KBS Growth & Income REIT. Advisory Agreement On February 1, 2018, the Company renewed its advisory agreement with the Advisor. The effective date of the renewed advisory agreement was January 25, 2018. The renewed advisory agreement (i) removed the Company’s responsibility for paying any fees or compensation to the Advisor for services rendered commencing with the day immediately following the date on which the Company sold its final real estate property, which sale occurred on March 29, 2018, (ii) removed the Company’s responsibility for paying directly or reimbursing the Advisor for any of the expenses paid or incurred by the Advisor on the Company’s behalf or in connection with the services provided to the Company commencing with the day immediately following the date on which the Company sold its final real estate property, and (iii) provides for the automatic termination of the advisory agreement, without further action by or on behalf of the Company or the Advisor, upon the payment by the Company of the final liquidating distribution pursuant to the Plan of Liquidation and the completion of all of the Advisor’s duties under the renewed advisory agreement, including without limitation, those duties relating to completing tax reporting and providing related information. Other than the changes described above, there were no material changes to the terms of the advisory agreement previously in effect. Asset Management Fee Pursuant to the advisory agreement, the asset management fee payable by the Company to the Advisor with respect to investments in real estate was a monthly fee equal to the lesser of one-twelfth of (i) 1.0% of the amount paid or allocated to fund the acquisition, development, construction or improvement of the property (whether at or subsequent to acquisition), including acquisition expenses and budgeted capital improvement costs (regardless of the level of debt used to finance the investment), and (ii) 2.0% of the amount paid or allocated to fund the acquisition, development, construction or improvement of the property (whether at or subsequent to acquisition), including acquisition expenses and budgeted capital improvement costs, less any debt used to finance the investment. Due to certain limitations in the advisory agreement, as of March 31, 2018 , the Company had deferred and not accrued payment of $11.3 million of asset management fees for the period from February 2013 through September 2017. As the Company ceased paying regular monthly distributions after October 2, 2017, the Advisor agreed to waive all future asset management fees. As of March 31, 2018 , as part of the liquidation basis of accounting, the Company accrued $0 of asset management fees, as the Company does not expect to pay any previously deferred asset management fees and, pursuant to the advisory agreement, commencing on March 30, 2018, no longer has any responsibility for paying any fees or compensation to the Advisor, for services rendered by the Advisor. Property Management Agreements The Company, through indirect wholly owned subsidiaries (each, a “Property Owner”), entered into property management agreements with Legacy Partners, Inc. (“LPI”), an affiliate of KBS-Legacy Apartment Community REIT Venture, LLC (the “Sub-Advisor”), (each a “Property Management Agreement”), pursuant to which LPI provided, among other services, general property management services, including bookkeeping and accounting services, construction management services and budgeting and business plans for the Company’s properties, as follows: Property Name Effective Date Management Fee Percentage Watertower Apartments (1) 04/07/2015 2.75% Crystal Park at Waterford (2) 04/14/2015 3.00% The Residence at Waterstone (3) 04/28/2015 3.00% Lofts at the Highlands (4) 05/05/2015 3.00% Legacy at Martin’s Point (5) 05/12/2015 3.00% Poplar Creek (6) 05/14/2015 3.00% Wesley Village (7) 05/19/2015 3.00% Legacy Grand at Concord (8) 05/21/2015 3.00% Millennium Apartment Homes (9) 05/27/2015 3.00% Legacy Crescent Park (10) 05/29/2015 3.00% Legacy at Valley Ranch (11) 06/09/2015 3.00% ____________________ (1) On September 12, 2017, the Company sold Watertower Apartments. The Property Management Agreement for Watertower Apartments was terminated effective as of September 12, 2017. (2) On February 8, 2018, the Company sold Crystal Park at Waterford. The Property Management Agreement for Crystal Park at Waterford was terminated effective as of February 8, 2018. (3) On March 29, 2018, the Company sold The Residence at Waterstone. The Property Management Agreement for The Residence at Waterstone was terminated effective as of March 29, 2018. (4) On March 28, 2018, the Company sold the Lofts at the Highlands. The Property Management Agreement for the Lofts at the Highlands was terminated effective as of March 28, 2018. (5) On October 31, 2017, the Company sold Legacy at Martin’s Point. The Property Management Agreement for Legacy at Martin’s Point was terminated effective as of October 31, 2017. (6) On December 20, 2017, the Company sold Poplar Creek. The Property Management Agreement for Poplar Creek was terminated effective as of December 20, 2017. (7) On March 9, 2017, the Company sold Wesley Village. The Property Management Agreement for Wesley Village was terminated effective as of March 9, 2017. (8) On October 30, 2017, the Company sold Legacy Grand at Concord. The Property Management Agreement for Legacy Grand at Concord was terminated effective as of October 30, 2017. (9) On October 31, 2017, the Company sold Millennium Apartment Homes. The Property Management Agreement for Millennium Apartment Homes was terminated effective as of October 31, 2017. (10) On September 29, 2017, the Company sold Legacy Crescent Park. The Property Management Agreement for Legacy Crescent Park was terminated effective as of September 29, 2017. (11) On February 8, 2018, the Company sold Legacy at Valley Ranch. The Property Management Agreement for Legacy at Valley Ranch was terminated effective as of February 8, 2018. Under the Property Management Agreements, each Property Owner paid LPI: (i) a monthly fee based on a percentage (as described in the table above, the “Management Fee Percentage”) of the Gross Monthly Collections (as defined in each Property Management Agreement), (ii) a construction supervision fee equal to a percentage of construction costs to the extent overseen by LPI and as further detailed in each Property Management Agreement, (iii) a leasing commission at a rate to be agreed upon between the Property Owner and LPI for executed retail leases that were procured or obtained by LPI, (iv) certain reimbursements if included in an approved capital budget and (v) certain reimbursements if included in the approved operating budget, including the reimbursement of the salaries and benefits for on-site personnel. Unless otherwise provided for in an approved operating budget, LPI was responsible for all expenses that it incurred in rendering services pursuant to each Property Management Agreement. Summarized below are the related-party costs incurred by the Company for the three months ended March 31, 2018 and 2017 , respectively, and any related amounts payable as of March 31, 2018 and December 31, 2017 (in thousands): Payable as of Three Months Ended March 31, March 31, December 31, 2018 2017 2018 2017 Expensed Asset management fees (1) $ — $ 234 $ — $ — Reimbursable operating expenses (2) 23 69 3 16 Property management fees and expenses (3) 954 1,611 318 69 Disposition fees (4) 1,414 371 — — $ 2,391 $ 2,285 $ 321 $ 85 ____________________ (1) During the three months ended March 31, 2017 , the Company incurred $0.7 million of asset management fees. However, the Company only recorded $0.2 million pursuant to the limitations in the advisory agreement. The Company did not accrue the remaining $0.5 million of these asset management fees as it was uncertain whether any of this amount will be paid in the future. For the three months ended March 31, 2018 , the Company did not record any asset management fees as the Advisor had agreed to waive all future asset management fees after October 2, 2017. (2) Reimbursable operating expenses primarily consist of marketing research costs and property site visit expenses incurred by the Sub-Advisor and internal audit personnel costs, accounting software and cybersecurity related expenses incurred by the Advisor under the advisory agreement. Beginning July 1, 2010, the Company has reimbursed the Advisor for the Company’s allocable portion of the salaries, benefits and overhead of internal audit department personnel providing services to the Company. These amounts totaled $21,000 and $36,000 for the three months ended March 31, 2018 and 2017 , respectively, and were the only type of employee costs reimbursed under the advisory agreement through March 31, 2018 . As described above, pursuant to the advisory agreement, commencing on March 30, 2018, the Company no longer has any responsibility for paying any fees or compensation to the Advisor, for services rendered by the Advisor. The Company did not reimburse for employee costs in connection with services for which the Advisor earned acquisition or disposition fees (other than reimbursement of travel and communication expenses) or for the salaries or benefits the Advisor or its affiliates may pay to the Company’s executive officers. In addition to the amounts above, the Company reimbursed the Advisor and Sub-Advisor for certain of the Company’s direct property operating costs incurred from third parties that were initially paid by the Advisor and Sub-Advisor on behalf of the Company. (3) Property management fees and expenses were all paid to LPI. Those amounts include retention bonuses in addition to fees and expenses that are described above under “— Property Management Agreements.” (4) Disposition fees presented are amounts incurred pursuant to the advisory agreement and approved by the conflicts committee during the three months ended March 31, 2018 and 2017. In connection with the Follow-on Offering, the Company’s sponsors agreed to provide additional indemnification to one of the participating broker-dealers. The Company agreed to add supplemental coverage to its directors’ and officers’ insurance coverage to insure the sponsors’ obligations under this indemnification agreement in exchange for reimbursement by the sponsors to the Company for all costs, expenses and premiums related to this supplemental coverage. During the three months ended March 31, 2018 , the Advisor did not incur any costs of the supplemental coverage obtained by the Company. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Economic Dependency The Company is dependent on the Advisor and the Sub-Advisor for certain services that are essential to the Company’s completion of the Plan of Liquidation, including general and administrative responsibilities. In the event that these companies are unable to provide any of the respective services, the Company will be required to obtain such services from other sources. Environmental As a former owner of real estate, the Company is subject to various environmental laws of federal, state and local governments. Although there can be no assurance, the Company is not aware of any environmental liability that could have a material adverse effect on its financial condition or net assets in liquidation. However, changes in applicable environmental laws and regulations and other environmental conditions of which the Company is unaware with respect to the property could result in future environmental liabilities. Legal Matters From time to time, the Company may become party to legal proceedings that arise in the ordinary course of its business. Management is not aware of any legal proceedings of which the outcome is probable or reasonably possible to have a material adverse effect on the Company’s financial condition or net assets in liquidation, which would require accrual or disclosure of the contingency and possible range of loss. Additionally, the Company has not recorded any loss contingencies related to legal proceedings in which the potential loss is deemed to be remote. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Mar. 31, 2018 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTS The Company evaluates subsequent events up until the date the consolidated financial statements are issued. The Filing of the Articles of Dissolution On April 18, 2018, the Company filed the Articles of Dissolution with the SDAT pursuant to the Plan of Liquidation. The Articles of Dissolution became effective on April 18, 2018. As of April 18, 2018, the Company directed its transfer agent to close the Company’s stock transfer books and at such time cease recording stock transfers except by will, intestate succession or operation of law. The right of a holder of record of the Company’s common stock to receive distributions in accordance with the Plan of Liquidation and Maryland General Corporation Law is not affected by the filing of the Articles of Dissolution. Authorization and Payment of the Second Liquidating Distribution On April 27, 2018, the Company’s board of directors authorized a liquidating distribution in the amount of $4.16 per share of common stock to the Company’s stockholders of record as of the close of business on April 27, 2018 (the “Second Liquidating Distribution”). The Second Liquidating Distribution was paid on April 30, 2018 and was funded from proceeds from real estate property sales. Estimated Value Per Share On April 27, 2018, the Company’s board of directors approved an estimated value per share of the Company’s common stock of $0.24 , effective April 27, 2018, which amount is equal to the Company’s estimated remaining net proceeds from liquidation as of April 27, 2018. The estimated value per share is based on the authorization of the Second Liquidating Distribution of $4.16 per share and the amount of the reserve fund of $0.24 per share established by the Company pursuant to the Plan of Liquidation. The Company established the reserve to pay potential unknown liabilities and expenses in liquidation for which management believes there is minimal exposure. The Company anticipates it will distribute any remaining funds to stockholders by the end of 2018. However, there can be no assurances as to whether there will be any reserve funds available for distribution or the timing of any such distribution. |
SUMMARY OF SIGNIFICANT ACCOUN14
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation | The accompanying unaudited consolidated financial statements and condensed notes thereto have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information as contained within the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 205-30, “Liquidation Basis of Accounting,” and the rules and regulations of the SEC, including the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the unaudited consolidated financial statements do not include all of the information and footnotes required by GAAP for audited financial statements. In the opinion of management, the financial statements for the unaudited interim period presented include all adjustments, which are of a normal and recurring nature, necessary for a fair and consistent presentation of the results for such periods. |
Principles of Consolidation | The unaudited consolidated financial statements include the accounts of the Company, REIT Holdings, the Operating Partnership and their direct and indirect wholly owned subsidiaries. All significant intercompany balances and transactions are eliminated in consolidation. Pursuant to the Company’s stockholders’ approval of the Plan of Liquidation, the Company adopted the liquidation basis of accounting as of December 1, 2017 (as the approval of the Plan of Liquidation by the Company’s stockholders became imminent within the last week of November 2017 based on the results of the Company’s solicitation of proxies from its stockholders for their approval of the Plan of Liquidation) and for the periods subsequent to December 1, 2017 in accordance with GAAP. Accordingly, on December 1, 2017, assets were adjusted to their estimated net realizable value, or liquidation value, which represented the estimated amount of cash that the Company would collect on disposal of assets as it carries out the Plan of Liquidation. Liabilities are carried at their contractual amounts due or estimated settlement amounts. The costs and expenses that the Company expects to incur through the completion of its liquidation are classified as a liability for estimated costs in excess of estimated receipts during liquidation on the Condensed Consolidated Statement of Net Assets. Actual costs may differ from amounts reflected in the financial statements because of the inherent uncertainty in estimating future events. These differences may be material. See Note 4, “Liabilities for Estimated Costs in Excess of Estimated Receipts During Liquidation” for further discussion. Actual costs incurred but unpaid as of March 31, 2018 are included in accounts payable and accrued liabilities and due to affiliates on the Condensed Consolidated Statement of Net Assets. Net assets in liquidation represents the remaining estimated liquidation value available to stockholders upon liquidation. |
Use of Estimates | The preparation of the unaudited consolidated financial statements and condensed notes thereto in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited consolidated financial statements and condensed notes. Actual results could materially differ from those estimates. |
Accrued Liquidation Costs | In accordance with the liquidation basis of accounting, the Company accrues for certain estimated liquidation costs to the extent it has a reasonable basis for estimation. These consist of legal fees, dissolution costs, final audit/tax costs, fees paid to financial advisors, insurance, and distribution processing costs. |
LIABILITIES FOR ESTIMATED COS15
LIABILITIES FOR ESTIMATED COSTS IN EXCESS OF ESTIMATED RECEIPTS DURING LIQUIDATION (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Liability during Liquidation [Abstract] | |
Schedule of Changes in Liability during Liquidation | The change in the liabilities for estimated costs in excess of estimated receipts during liquidation as of March 31, 2018 is as follows (in thousands): December 31, 2017 Cash Payments (Receipts) Remeasurement of Assets and Liabilities March 31, 2018 Assets: Estimated net inflows from investments in real estate $ 1,820 $ (1,298 ) $ (371 ) $ 151 1,820 (1,298 ) (371 ) 151 Liabilities: Liquidation transaction costs (1,500 ) — — (1,500 ) Corporate expenditures (827 ) 594 252 19 Capital expenditures (179 ) 165 14 — (2,506 ) 759 266 (1,481 ) Total liabilities for estimated costs in excess of estimated receipts during liquidation $ (686 ) $ (539 ) $ (105 ) $ (1,330 ) |
RELATED PARTY TRANSACTIONS (Tab
RELATED PARTY TRANSACTIONS (Tables) | 3 Months Ended |
Mar. 31, 2018 | |
Related Party Transactions [Abstract] | |
Schedule of Related Party Costs | Summarized below are the related-party costs incurred by the Company for the three months ended March 31, 2018 and 2017 , respectively, and any related amounts payable as of March 31, 2018 and December 31, 2017 (in thousands): Payable as of Three Months Ended March 31, March 31, December 31, 2018 2017 2018 2017 Expensed Asset management fees (1) $ — $ 234 $ — $ — Reimbursable operating expenses (2) 23 69 3 16 Property management fees and expenses (3) 954 1,611 318 69 Disposition fees (4) 1,414 371 — — $ 2,391 $ 2,285 $ 321 $ 85 ____________________ (1) During the three months ended March 31, 2017 , the Company incurred $0.7 million of asset management fees. However, the Company only recorded $0.2 million pursuant to the limitations in the advisory agreement. The Company did not accrue the remaining $0.5 million of these asset management fees as it was uncertain whether any of this amount will be paid in the future. For the three months ended March 31, 2018 , the Company did not record any asset management fees as the Advisor had agreed to waive all future asset management fees after October 2, 2017. (2) Reimbursable operating expenses primarily consist of marketing research costs and property site visit expenses incurred by the Sub-Advisor and internal audit personnel costs, accounting software and cybersecurity related expenses incurred by the Advisor under the advisory agreement. Beginning July 1, 2010, the Company has reimbursed the Advisor for the Company’s allocable portion of the salaries, benefits and overhead of internal audit department personnel providing services to the Company. These amounts totaled $21,000 and $36,000 for the three months ended March 31, 2018 and 2017 , respectively, and were the only type of employee costs reimbursed under the advisory agreement through March 31, 2018 . As described above, pursuant to the advisory agreement, commencing on March 30, 2018, the Company no longer has any responsibility for paying any fees or compensation to the Advisor, for services rendered by the Advisor. The Company did not reimburse for employee costs in connection with services for which the Advisor earned acquisition or disposition fees (other than reimbursement of travel and communication expenses) or for the salaries or benefits the Advisor or its affiliates may pay to the Company’s executive officers. In addition to the amounts above, the Company reimbursed the Advisor and Sub-Advisor for certain of the Company’s direct property operating costs incurred from third parties that were initially paid by the Advisor and Sub-Advisor on behalf of the Company. (3) Property management fees and expenses were all paid to LPI. Those amounts include retention bonuses in addition to fees and expenses that are described above under “— Property Management Agreements.” (4) Disposition fees presented are amounts incurred pursuant to the advisory agreement and approved by the conflicts committee during the three months ended March 31, 2018 and 2017. |
Schedule of Property Management Agreements | The Company, through indirect wholly owned subsidiaries (each, a “Property Owner”), entered into property management agreements with Legacy Partners, Inc. (“LPI”), an affiliate of KBS-Legacy Apartment Community REIT Venture, LLC (the “Sub-Advisor”), (each a “Property Management Agreement”), pursuant to which LPI provided, among other services, general property management services, including bookkeeping and accounting services, construction management services and budgeting and business plans for the Company’s properties, as follows: Property Name Effective Date Management Fee Percentage Watertower Apartments (1) 04/07/2015 2.75% Crystal Park at Waterford (2) 04/14/2015 3.00% The Residence at Waterstone (3) 04/28/2015 3.00% Lofts at the Highlands (4) 05/05/2015 3.00% Legacy at Martin’s Point (5) 05/12/2015 3.00% Poplar Creek (6) 05/14/2015 3.00% Wesley Village (7) 05/19/2015 3.00% Legacy Grand at Concord (8) 05/21/2015 3.00% Millennium Apartment Homes (9) 05/27/2015 3.00% Legacy Crescent Park (10) 05/29/2015 3.00% Legacy at Valley Ranch (11) 06/09/2015 3.00% ____________________ (1) On September 12, 2017, the Company sold Watertower Apartments. The Property Management Agreement for Watertower Apartments was terminated effective as of September 12, 2017. (2) On February 8, 2018, the Company sold Crystal Park at Waterford. The Property Management Agreement for Crystal Park at Waterford was terminated effective as of February 8, 2018. (3) On March 29, 2018, the Company sold The Residence at Waterstone. The Property Management Agreement for The Residence at Waterstone was terminated effective as of March 29, 2018. (4) On March 28, 2018, the Company sold the Lofts at the Highlands. The Property Management Agreement for the Lofts at the Highlands was terminated effective as of March 28, 2018. (5) On October 31, 2017, the Company sold Legacy at Martin’s Point. The Property Management Agreement for Legacy at Martin’s Point was terminated effective as of October 31, 2017. (6) On December 20, 2017, the Company sold Poplar Creek. The Property Management Agreement for Poplar Creek was terminated effective as of December 20, 2017. (7) On March 9, 2017, the Company sold Wesley Village. The Property Management Agreement for Wesley Village was terminated effective as of March 9, 2017. (8) On October 30, 2017, the Company sold Legacy Grand at Concord. The Property Management Agreement for Legacy Grand at Concord was terminated effective as of October 30, 2017. (9) On October 31, 2017, the Company sold Millennium Apartment Homes. The Property Management Agreement for Millennium Apartment Homes was terminated effective as of October 31, 2017. (10) On September 29, 2017, the Company sold Legacy Crescent Park. The Property Management Agreement for Legacy Crescent Park was terminated effective as of September 29, 2017. (11) On February 8, 2018, the Company sold Legacy at Valley Ranch. The Property Management Agreement for Legacy at Valley Ranch was terminated effective as of February 8, 2018. |
ORGANIZATION (Details)
ORGANIZATION (Details) | 3 Months Ended |
Mar. 31, 2018shares | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Partnership interest in Operating Partnership | 0.10% |
Partnership interest in the Operating Partnership and is its sole limited partner | 99.90% |
Common stock, shares outstanding (in shares) | 21,026,756 |
PLAN OF LIQUIDATION (Details)
PLAN OF LIQUIDATION (Details) | Dec. 20, 2017$ / shares |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Common stock, liquidation distribution (in dollars per share) | $ 4.05 |
LIABILITIES FOR ESTIMATED COS19
LIABILITIES FOR ESTIMATED COSTS IN EXCESS OF ESTIMATED RECEIPTS DURING LIQUIDATION (Changes) (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($) | |
Movement in Liquidation Accrual [Roll Forward] | |
December 31, 2017 | $ (686) |
Cash Payments (Receipts) | (539) |
Remeasurement of Assets and Liabilities | (105) |
March 31, 2018 | (1,330) |
Assets: | |
Movement in Liquidation Accrual [Roll Forward] | |
December 31, 2017 | 1,820 |
Cash Payments (Receipts) | (1,298) |
Remeasurement of Assets and Liabilities | (371) |
March 31, 2018 | 151 |
Estimated net inflows from investments in real estate | |
Movement in Liquidation Accrual [Roll Forward] | |
December 31, 2017 | 1,820 |
Cash Payments (Receipts) | (1,298) |
Remeasurement of Assets and Liabilities | (371) |
March 31, 2018 | 151 |
Liabilities: | |
Movement in Liquidation Accrual [Roll Forward] | |
December 31, 2017 | (2,506) |
Cash Payments (Receipts) | 759 |
Remeasurement of Assets and Liabilities | 266 |
March 31, 2018 | (1,481) |
Liquidation transaction costs | |
Movement in Liquidation Accrual [Roll Forward] | |
December 31, 2017 | (1,500) |
Cash Payments (Receipts) | 0 |
Remeasurement of Assets and Liabilities | 0 |
March 31, 2018 | (1,500) |
Corporate expenditures | |
Movement in Liquidation Accrual [Roll Forward] | |
December 31, 2017 | (827) |
Cash Payments (Receipts) | 594 |
Remeasurement of Assets and Liabilities | 252 |
March 31, 2018 | 19 |
Capital expenditures | |
Movement in Liquidation Accrual [Roll Forward] | |
December 31, 2017 | (179) |
Cash Payments (Receipts) | 165 |
Remeasurement of Assets and Liabilities | 14 |
March 31, 2018 | $ 0 |
NET ASSETS IN LIQUIDATION (Deta
NET ASSETS IN LIQUIDATION (Details) $ / shares in Units, $ in Millions | 3 Months Ended |
Mar. 31, 2018USD ($)$ / shares | |
Net Assets In Liquidation [Abstract] | |
Decrease in assets, net | $ | $ 0.8 |
Estimated liquidation distribution per share (in dollars per share) | $ / shares | $ 4.40 |
REAL ESTATE SALES (Details)
REAL ESTATE SALES (Details) $ in Thousands | 3 Months Ended | |||||||||
Mar. 31, 2018USD ($)property | Mar. 29, 2018USD ($) | Mar. 28, 2018USD ($) | Feb. 08, 2018USD ($) | Dec. 31, 2017USD ($) | Dec. 01, 2017USD ($) | Feb. 25, 2014aunit | May 08, 2013aunit | Apr. 06, 2012aunit | Oct. 26, 2010aunit | |
Real Estate Properties [Line Items] | ||||||||||
Real estate | $ 0 | $ 217,500 | ||||||||
Legacy at Valley Ranch | ||||||||||
Real Estate Properties [Line Items] | ||||||||||
Number of units in real estate property | unit | 504 | |||||||||
Area of land | a | 20.3 | |||||||||
Crystal Park at Waterford | ||||||||||
Real Estate Properties [Line Items] | ||||||||||
Number of units in real estate property | unit | 314 | |||||||||
Area of land | a | 16.3 | |||||||||
Lofts at the Highlands | ||||||||||
Real Estate Properties [Line Items] | ||||||||||
Number of units in real estate property | unit | 200 | |||||||||
Area of land | a | 2.8 | |||||||||
The Residence at Waterstone | ||||||||||
Real Estate Properties [Line Items] | ||||||||||
Number of units in real estate property | unit | 255 | |||||||||
Area of land | a | 25.2 | |||||||||
Disposed of by Sale | ||||||||||
Real Estate Properties [Line Items] | ||||||||||
Number of real estate properties disposed | property | 4 | |||||||||
Disposed of by Sale | Legacy at Valley Ranch | ||||||||||
Real Estate Properties [Line Items] | ||||||||||
Disposal group, consideration | $ 67,500 | |||||||||
Real estate | $ 67,500 | |||||||||
Disposed of by Sale | Crystal Park at Waterford | ||||||||||
Real Estate Properties [Line Items] | ||||||||||
Disposal group, consideration | $ 45,700 | |||||||||
Real estate | 45,700 | |||||||||
Disposed of by Sale | Lofts at the Highlands | ||||||||||
Real Estate Properties [Line Items] | ||||||||||
Disposal group, consideration | $ 44,400 | |||||||||
Real estate | 44,400 | |||||||||
Disposed of by Sale | The Residence at Waterstone | ||||||||||
Real Estate Properties [Line Items] | ||||||||||
Disposal group, consideration | $ 59,900 | |||||||||
Real estate | $ 59,900 |
NOTES PAYABLE (Narrative) (Deta
NOTES PAYABLE (Narrative) (Details) - Notes Payable - USD ($) $ in Millions | Mar. 29, 2018 | Mar. 28, 2018 | Feb. 08, 2018 |
Legacy at Valley Ranch Mortgage Loan | |||
Debt Instrument [Line Items] | |||
Defease amount of outstanding principal balance | $ 30.2 | ||
Crystal Park at Waterford Mortgage Loan | |||
Debt Instrument [Line Items] | |||
Defease amount of outstanding principal balance | $ 26.2 | ||
Lofts at the Highlands Mortgage Loan | |||
Debt Instrument [Line Items] | |||
Buyer assumption | $ 30.2 | ||
The Residence at Waterstone Mortgage Loan | |||
Debt Instrument [Line Items] | |||
Buyer assumption | $ 44.5 |
RELATED PARTY TRANSACTIONS (Nar
RELATED PARTY TRANSACTIONS (Narrative) (Details) - USD ($) | 3 Months Ended | 12 Months Ended | 56 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Dec. 31, 2017 | Sep. 30, 2017 | Aug. 14, 2013 | |
Related Party Transaction [Line Items] | |||||
Asset management fees to affiliate | $ 0 | $ 700,000 | $ 11,300,000 | ||
Asset management fees | $ 0 | ||||
Due to affiliates | $ 321,000 | $ 85,000 | |||
Option One | |||||
Related Party Transaction [Line Items] | |||||
Monthly asset management fee, percent of acquisition expense | 0.083% | ||||
Option Two | |||||
Related Party Transaction [Line Items] | |||||
Monthly asset management fee, percent of acquisition expense | 0.166% |
RELATED PARTY TRANSACTIONS (Pro
RELATED PARTY TRANSACTIONS (Property Management Agreements) (Details) | 3 Months Ended |
Mar. 31, 2018 | |
Watertower Apartments | |
Related Party Transaction [Line Items] | |
Management Fee Percentage | 2.75% |
Crystal Park at Waterford | |
Related Party Transaction [Line Items] | |
Management Fee Percentage | 3.00% |
The Residence at Waterstone | |
Related Party Transaction [Line Items] | |
Management Fee Percentage | 3.00% |
Lofts at the Highlands | |
Related Party Transaction [Line Items] | |
Management Fee Percentage | 3.00% |
Legacy at Martin’s Point | |
Related Party Transaction [Line Items] | |
Management Fee Percentage | 3.00% |
Poplar Creek | |
Related Party Transaction [Line Items] | |
Management Fee Percentage | 3.00% |
Wesley Village | |
Related Party Transaction [Line Items] | |
Management Fee Percentage | 3.00% |
Legacy Grand at Concord | |
Related Party Transaction [Line Items] | |
Management Fee Percentage | 3.00% |
Millennium Apartment Homes | |
Related Party Transaction [Line Items] | |
Management Fee Percentage | 3.00% |
Legacy Crescent Park | |
Related Party Transaction [Line Items] | |
Management Fee Percentage | 3.00% |
Legacy at Valley Ranch | |
Related Party Transaction [Line Items] | |
Management Fee Percentage | 3.00% |
RELATED PARTY TRANSACTIONS (Sch
RELATED PARTY TRANSACTIONS (Schedule of Related Party Costs) (Details) - USD ($) | 3 Months Ended | 56 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Sep. 30, 2017 | Dec. 31, 2017 | |
Related Party Transaction [Line Items] | ||||
Payable as of | $ 321,000 | $ 85,000 | ||
Asset management fees to affiliate | 0 | $ 700,000 | $ 11,300,000 | |
Asset management fees not accrued | 500,000 | |||
Administrative fees | 21,000 | 36,000 | ||
Advisory Agreement | ||||
Related Party Transaction [Line Items] | ||||
Asset management fees to affiliate | 200,000 | |||
Advisor and Dealer Manager | ||||
Related Party Transaction [Line Items] | ||||
Expenses | 2,391,000 | 2,285,000 | ||
Payable as of | 321,000 | 85,000 | ||
Advisor and Dealer Manager | Asset management fees | ||||
Related Party Transaction [Line Items] | ||||
Expenses | 0 | 234,000 | ||
Payable as of | 0 | 0 | ||
Advisor and Dealer Manager | Reimbursable operating expenses | ||||
Related Party Transaction [Line Items] | ||||
Expenses | 23,000 | 69,000 | ||
Payable as of | 3,000 | 16,000 | ||
Advisor and Dealer Manager | Property management fees and expenses | ||||
Related Party Transaction [Line Items] | ||||
Expenses | 954,000 | 1,611,000 | ||
Payable as of | 318,000 | 69,000 | ||
Advisor and Dealer Manager | Disposition fees | ||||
Related Party Transaction [Line Items] | ||||
Expenses | 1,414,000 | $ 371,000 | ||
Payable as of | $ 0 | $ 0 |
SUBSEQUENT EVENTS (Details)
SUBSEQUENT EVENTS (Details) - $ / shares | Apr. 27, 2018 | Dec. 20, 2017 |
Subsequent Event [Line Items] | ||
Common stock, liquidation distribution (in dollars per share) | $ 4.05 | |
Subsequent Event | ||
Subsequent Event [Line Items] | ||
Common stock, liquidation distribution (in dollars per share) | $ 4.16 | |
Estimated value per share of Company's common stock (in dollars per share) | $ 0.24 |