UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 205495
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2017
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number000-53780
INTERNATIONAL LEADERS CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)
Nevada | 27-0491634 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1980 Festival Plaza Drive, Suite 530 Las Vegas, Nevada |
89135 |
(Address of Principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code. | (702) 628-8899 |
8250 w. Charleston Blvd. Suite 120, Las Vegas, Nevada 89117 |
(Former name and former address, if changed since last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx No¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesx No¨
1 |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.¨
Large accelerated filer ¨ | Accelerated filer ¨ | |
Non-accelerated filer ¨ | Smaller reporting company x | |
Emerging Growth Company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes¨ Nox
As of November 13, 2017, the registrant had 1,574,179 outstanding shares of Common Stock.
2 |
INTERNATIONAL LEADERS CAPITAL CORPORATION
INDEX
Page Number | ||
PART I. | FINANCIAL INFORMATION | |
Item 1 | Financial Statements: | |
Condensed Balance Sheets as of September 30, 2017 (Unaudited) and June 30, 2016 | 5 | |
Condensed Statements of Operations for the Three Months Ended September 30, 2017 and 2016 (Unaudited) | 6 | |
Condensed Statement of Stockholders’ Deficiency for the Three Months Ended September 30, 2017 (Unaudited) | 7 | |
Condensed Statements of Cash Flows for the Three Months Ended September 30, 2017 and 2016 (Unaudited) | 8 | |
Notes to Condensed Financial Statements (Unaudited) - Three Months Ended September 30, 2017 and 2016 | 9 | |
Item 2 | Management's Discussion and Analysis of Financial Condition and Results of Operations | 15 |
Item 3 | Quantitative and Qualitative Disclosures About Market Risk | 18 |
Item 4T | Controls and Procedures | 18 |
PART II | OTHER INFORMATION | |
Item 1 | Legal Proceedings | 19 |
Item 1A | Risk Factors | 19 |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 19 |
Item 3 | Defaults upon Senior Securities | 19 |
Item 4 | Mine Safety Disclosures | 19 |
Item 5 | Other Information | 19 |
Item 6 | Exhibits | 19 |
SIGNATURES | 20 | |
EXHIBITS |
3 |
Forward-Looking Statements
This report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “1933 Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact are “forward-looking statements” for purposes of this Quarterly Report on Form 10-Q, including any projections of earnings, revenue or other financial items, any statements regarding the plans and objectives of management for future operations, any statements concerning proposed new products or services, any statements regarding future economic conditions or performance, any statements regarding expected benefits from any transactions and any statements of assumptions underlying any of the foregoing. In some cases, forward-looking statements can be identified by the use of terminology such as “may,” “will,” “expects,” “plans,” “anticipates,” “estimates,” “potential” or “continue,” or the negative thereof or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements contained herein are reasonable, there can be no assurance that such expectations or any of the forward-looking statements will prove to be correct and actual results could differ materially from those projected or assumed in the forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to inherent risk and uncertainties, including, but not limited to, the risk factors set forth in “Part II, Item 1A – Risk Factors” below and for the reasons described elsewhere in this Quarterly Report on Form 10-Q. All forward looking statements and reasons why results may differ included in this report are made as of the date hereof and we do not intend to update any forward-looking statements except as required by law or applicable regulations. Except where the context otherwise requires, in this Quarterly Report on Form 10-Q, the “Company,” “International Leaders Capital Corporation,”, “the Company ”, “we,” “us” and “our” refer to International Leaders Capital Corporation, a Nevada corporation.
4 |
PART 1 – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
INTERNATIONAL LEADERS CAPITAL CORPORATION | ||||||||
CONDENSED BALANCE SHEETS | ||||||||
September 30, | June 30, | |||||||
2017 | 2017 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash | $ | 22,136 | $ | 92,004 | ||||
Prepaid expenses | 6,667 | 9,167 | ||||||
Total current assets | $ | 28,803 | $ | 101,171 | ||||
Liabilities and Stockholders’ Deficiency | ||||||||
Current Liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 130,129 | $ | 117,966 | ||||
Accrued compensation-related party | 242,822 | 255,821 | ||||||
Advances (including $25,000 and $36,000 due to related parties at September 30, 2017 and June 30, 2017, respectively) | 79,390 | 90,390 | ||||||
Convertible notes – related parties, net of discount of $67,674 and $1,781 at September 30, 2017 and June 30, 2017, respectively | 153,894 | 214,957 | ||||||
Derivative liability | 195,092 | — | ||||||
Total current liabilities | 801,327 | 679,134 | ||||||
Commitments and contingencies | ||||||||
Non-redeemable convertible note – related party | 43,180 | 43,180 | ||||||
Stockholders' Deficiency: | ||||||||
Preferred stock; par value $0.01; 48,900,000 shares authorized; no shares issued and outstanding | — | — | ||||||
Series A Convertible Preferred Stock; par value $0.01; 1,000,000 shares authorized; no shares issued and outstanding | — | — | ||||||
Series B Preferred Stock; par value $0.01; 100,000 shares authorized; 25,000 shares issued and outstanding at September 30, 2017 and June 30, 2017 | 250 | 250 | ||||||
Common stock; par value $0.001; 250,000,000 shares authorized; 1,574,179 shares issued and outstanding at September 30, 2017 and June 30, 2017 | 1,574 | 1,574 | ||||||
Additional paid-in capital | 120,830,251 | 120,830,251 | ||||||
Notes receivable | (5,000,000 | ) | (5,000,000 | ) | ||||
Accumulated deficiency | (116,647,779 | ) | (116,453,218 | ) | ||||
Total stockholders' deficiency | (815,704 | ) | (621,143 | ) | ||||
Total liabilities and stockholders’ deficiency | $ | 28,803 | $ | 101,171 |
See accompanying notes
5 |
INTERNATIONAL LEADERS CAPITAL CORPORATION
CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
For the Three Months Ended September 30, 2017 | For the Three Months Ended September 30, 2016 | |||||||
Revenue | $ | — | $ | — | ||||
Costs and expenses: | ||||||||
Compensation – related party | 29,501 | 459,794 | ||||||
General and administrative | 31,031 | 26,135 | ||||||
Total operating expenses | 60,532 | 485,929 | ||||||
Other income (expenses): | ||||||||
Interest expense | (38,937 | ) | (25,780 | ) | ||||
Private placement costs | (130,381 | ) | — | |||||
Change in fair value of derivative liability | 35,289 | — | ||||||
Total other income (expense) | (134,029 | ) | (25,780 | ) | ||||
Net loss | $ | (194,561 | ) | $ | (511,709 | ) | ||
Net loss per share - basic and diluted | $ | (0.12 | ) | $ | (0.37 | ) | ||
Weighted average number of common shares outstanding - basic and diluted | 1,574,179 | 1,374,179 |
See accompanying notes
6 |
INTERNATIONAL LEADERS CAPITAL CORPORATION
CONDENSED STATEMENT OF STOCKHOLDERS' DEFICIENCY
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2017
(Unaudited)
Common Shares | Common Stock | Series B Preferred Shares | Series B Preferred Stock | Additional Paid-in Capital | Accumulated Deficiency | Note Receivable | Total Stockholders’ Deficiency | |||||||||||||||||||||||||
Balance July 1, 2017 | 1,574,179 | $ | 1,574 | 25,000 | $ | 250 | $ | 120,830,251 | $ | (116,453,218 | ) | $ | (5,000,000 | ) | $ | (621,143 | ) | |||||||||||||||
Net loss | — | — | — | — | — | (194,561 | ) | — | (194,561 | ) | ||||||||||||||||||||||
Balance September 30, 2017 (Unaudited) | 1,574,179 | $ | 1,574 | 25,000 | $ | 250 | $ | 120,830,251 | $ | (116,647,779 | ) | $ | (5,000,000 | ) | $ | (815,704 | ) |
See accompanying notes
7 |
INTERNATIONAL LEADERS CAPITAL CORPORATION
CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended |
Three Months Ended | |||||||
Cash Flows from Operating Activities: | ||||||||
Net loss | $ | (194,561 | ) | $ | (511,709 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities and liabilities: | ||||||||
Amortization of debt discount | 34,107 | 20,967 | ||||||
Private placement costs | 130,381 | |||||||
Change in fair value of derivative liability | (35,289 | ) | — | |||||
Changes in operating assets and liabilities: | ||||||||
Prepaid expenses | 2,500 | 2,500 | ||||||
Accounts payable and accrued expenses | 12,163 | 16,152 | ||||||
Accrued compensation-related parties | (12,999 | ) | 459,794 | |||||
Accrued interest | 4,830 | 4,813 | ||||||
Net cash used in operating activities | (58,868 | ) | (7,483 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Proceeds from convertible notes - related parties | 100,000 | 7,173 | ||||||
Payment made on convertible notes - related parties | (100,000 | ) | — | |||||
Payment made on advances – related parties | (11,000 | ) | — | |||||
Net cash provided by financing activities | (11,000 | ) | 7,173 | |||||
Net change in cash | (69,868 | ) | (310 | ) | ||||
Cash beginning of year | 92,004 | 920 | ||||||
Cash end of year | $ | 22,136 | $ | 610 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||||||||
Cash paid during period for: | ||||||||
Interest paid | $ | — | $ | — | ||||
Income tax paid | $ | — | $ | — | ||||
NON-CASH FINANCING ACTIVITIES | ||||||||
Beneficial conversion feature associated with issued convertible notes | $ | — | $ | 5,000 |
See accompanying notes
8 |
INTERNATIONAL LEADERS CAPITAL CORPORATION
Notes to Condensed Financial Statements
Three Months ended September 30, 2017 and 2016
(Unaudited)
NOTE 1. NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
International Leaders Capital Corporation (formerly Star Century Pandaho Corporation) ("the Company") was organized under the laws of the State of Nevada on May 21, 2009. The Company was established as part of the Chapter 11 reorganization of AP Corporate Services, Inc.
On May 28, 2017, Star Century Entertainment Corporation, a shareholder of the Company, agreed to sell 25,000 shares of the Company’s Series B preferred shares, representing approximately 99% of the voting control of the Company, to ILC Holdings, LLC, an unrelated third party, and the Company experienced a change in control.
Effective August 2, 2017, the Company’s Board of Directors and a majority of the shareholders of the Company amended the Company’s Articles of Incorporation to (i) change the name of the Company to International Leaders Capital Corporation and (ii) effect a 1-for-50 reverse common stock split. All common stock share and per-share amounts for all periods presented in these financial statements have been adjusted retroactively to reflect the reverse stock split.
The Company plans to operate a financial services firm which provides consulting services for businesses and training programs for general investors. The Company anticipates earning revenue from business training and consulting, and jointly investing in projects and ventures for companies which we serve. The Company’s headquarters are based in Las Vegas, Nevada with planned primary operation in mainland China and Asia.
Basis of presentation
The unaudited condensed financial statements of the Company for the three months ended September 30, 2017 and 2016 have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-K. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair presentation of the financial position and the results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The balance sheet information as of June 30, 2017 was derived from the audited financial statements included in the Company's financial statements as of and for the fiscal year ended June 30, 2017 included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on September 26, 2017. These financial statements should be read in conjunction with that report.
Going concern
The accompanying financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. During the three months ended September 30, 2017, the Company incurred a net loss of $194,561 and used cash in operating activities of $58,868, and at September 30, 2017, had a stockholders’ deficiency of $815,704. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements are issued. In addition, the Company’s independent registered public accounting firm, in its report on the Company’s June 30, 2017 financial statements, has raised substantial doubt about the Company’s ability to continue as a going concern. The Company’s financial statements do not include any adjustments that might result from the outcome of this uncertainty should we be unable to continue as a going concern.
9 |
The Company’s ability to continue as a going concern is dependent upon its ability to develop additional sources of capital and to ultimately achieve profitable operations. Currently, the Company does not have significant cash or other material assets, nor does it have operations or a source of revenue sufficient to cover its operating costs and allow it to continue as a going concern. Over the next 12 months, the Company expects to expend up to approximately $50,000 for legal, accounting and administrative costs. The Company’s officers or principal shareholders have committed to making advances or loans to pay for these legal, accounting, and administrative costs.
The Company hopes to be able to attract suitable investors for our business plan, which will not require us to use our cash. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing or cause substantial dilution for our stockholders, in case or equity financing.
Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The more significant estimates and assumptions by management include, among others, the accrual of potential liabilities, the assumptions made in valuing stock instruments issued for services, and the valuation allowance for deferred tax assets.
Revenue
Revenue is recognized when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service has been delivered, and collectability is reasonably assured. In transactions in which the Company brokers a sale and determines that it was not the primary obligor in the arrangement, the Company records as net the commission earned from the transaction.
Basic and Diluted loss per share
Basic loss per share is computed by dividing net loss applicable to common stockholders by the weighted average number of outstanding common shares during the period. Diluted loss per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued. Diluted loss per share excludes all potential common shares if their effect is anti-dilutive.
At September 30, 2017 and 2016, we excluded the outstanding securities summarized below, which entitle the holders thereof to acquire shares of common stock as their effect would have been anti-dilutive:
September 30, 2017 | September 30, 2016 | |||||||
Common stock issuable upon conversion of convertible and non-redeemable convertible notes payable | 4,473,155 | 2,642,968 | ||||||
Common stock issuable upon conversion of accrued compensation | 433,611 | 530,805 | ||||||
Total | 4,906,766 | 3,173,773 |
Share-Based Compensation
The Company may periodically issue shares of common stock, stock options, or warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by the FASB whereas the value of the award is measured on the date of grant and recognized over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the FASB whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date.
10 |
The fair value of the Company's common stock option grants are estimated using the Black-Scholes option pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the common stock options, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes option pricing model, and based on actual experience. The assumptions used in the Black-Scholes option pricing model could materially affect compensation expense recorded in future periods.
Derivative Financial Instruments
The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The Company uses a probability weighted average Black-Scholes-Merton model to value the derivative instruments. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk including our own credit risk.
In addition to defining fair value, the standard expands the disclosure requirements around fair value and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market. Each fair value measurement is reported in one of the three levels which are determined by the lowest level input that is significant to the fair value measurement in its entirety. These levels are:
Level 1 – inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
Level 2 – inputs are based upon significant observable inputs other than quoted prices included in Level 1, such as quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.
The fair value of the derivative liability of $195,092 at September 30, 2017 was valued using Level 2 inputs.
The estimated fair value of certain financial instruments, including cash and cash equivalents and accounts payable and accrued expenses are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments. The recorded values of the convertible notes-related parties and non-redeemable convertible note approximates their fair values based upon their effective interest rates.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09,Revenue from Contracts with Customers. ASU 2014-09 is a comprehensive revenue recognition standard that will supersede nearly all existing revenue recognition guidance under current U.S. GAAP and replace it with a principle based approach for determining revenue recognition. ASU 2014-09 will require that companies recognize revenue based on the value of transferred goods or services as they occur in the contract. The ASU also will require additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from
11 |
customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In addition, during 2016 the FASB has issued ASU 2016-08, ASU 2016-10 and ASU 2016-12, all of which clarify certain implementation guidance within ASU 2014-09, and ASU 2016-11, which rescinds certain SEC guidance effective upon an entity’s adoption of ASU 2014-09. ASU 2014-09 is effective for interim and annual periods beginning after December 15, 2017. Early adoption is permitted only in annual reporting periods beginning after December 15, 2016, including interim periods therein. The standard can be adopted either retrospectively to each prior reporting period presented or as a cumulative effect adjustment as of the date of adoption. The Company is currently in the process of evaluating the impact of ASU 2014-09 on the Company’s financial statements and disclosures.
In February 2016, the FASB issued ASU No. 2016-02,Leases. ASU 2016-02 requires a lessee to record a right of use asset and a corresponding lease liability on the balance sheet for all leases with terms longer than 12 months. ASU 2016-02 is effective for all interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the expected impact that the standard could have on its financial statements and related disclosures.
Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company's present or future consolidated financial statements.
NOTE 2. COMPENSATION AND ACCRUED COMPENSATION-RELATED PARTIES
Compensation-related party and accrued compensation-related party represent compensation due to one executive and due to a shareholder consultant. Pursuant to the terms of agreements, the executive and shareholder consultant have the option to accept shares of the Company’s common stock in lieu of cash based on a 50% discount to the average stock price, as defined. The option to accept shares of common stock in lieu of cash is accounted for at the fair value of the potentially issuable common shares and is subject to adjustment at each reporting date based on the change in market value of the shares.
In April 2017, the consulting agreement with the shareholder consultant was terminated, and at September 30, 2017 and June 30, 2017, the accrued compensation due to the shareholder consultant under the terminated consulting agreement was $226,822 and $236,821, respectively, which if the shareholder consultant elected to be paid in shares of common stock, would result in the issuance of 405,039 and 236,821 shares, respectively, of the Company’s common stock. Also effective in April 2017, a second consulting agreement was signed with the shareholder consultant and the Company agreed to pay $7,500 per month in cash for consulting services through December 31, 2017. At June 30, 2017, the accrued compensation under the new agreement was $15,000. During the three months ended September 30, 2017, compensation of $22,500 was accrued, and $37,500 of the accrued compensation was paid. At September 30, 2017, accrued compensation due to the shareholder consultant under the second agreement was $0.
Effective June 1, 2017, the Company entered in an employment agreement with an executive for annual compensation of $24,000. The executive has the option to accept shares of the Company’s common stock in lieu of cash based on a 50% discount to the average stock price, as defined. At June 30, 2017, accrued compensation due to the executive was $4,000. For the three months ended September 30, 2017, compensation expense of $12,000 was recorded, including $6,000 accrual of cash compensation and a charge of $6,000 for the fair value that could be paid in shares of common stock related to this employment agreement. At September 30, 2017, the accrued compensation due to the executive was $16,000, which if the shareholder consultant elected to be paid in shares of common stock, would result in the issuance of 28,572 shares of the Company’s common stock.
12 |
NOTE 3. ADVANCES
The Company from time to time borrows from its principal shareholders, or others, to pay expenses such as filing fees, accounting fees and legal fees. These advances are non-interest bearing, unsecured, and generally due upon demand. At September 30, 2017 and June 30, 2017, the Company was obligated for the following advances:
September 30, 2017 | June 30, 2017 | |||||||
Advances due to shareholder | $ | 25,000 | $ | 36,000 | ||||
Advances due to unrelated parties | 54,390 | 54,390 | ||||||
$ | 79,390 | $ | 90,390 |
NOTE 4. CONVERTIBLE NOTES-RELATED PARTY
A summary of convertible notes payable-related party as of September 30, 2017 and June 30, 2017 is as follows:
September 30, 2017 | June 30, 2017 | |||||||
Convertible notes payable-related party (a) | $ | 120,582 | $ | 216,738 | ||||
Convertible note payable-ILC Holdings (b) | 100,986 | — | ||||||
Unamortized note discounts | (67,674 | ) | (1,781 | ) | ||||
$ | 153,894 | $ | 214,957 |
(a) | Convertible notes-related party are unsecured, accrue interest at 10% per annum, and are due from December 2017 through November 2018. These notes are convertible into shares of the Company’s common stock at a conversion price ranging from of $0.01 per share to $0.10 per share. At June 30, 2017, principal and accrued interest totaled $216,738. During the three months ended September 30, 2017, the Company paid $100,000 of principal and interest, and accrued interest of $3,844 was added to principal. At September 30, 2017, principal and accrued interest totaled $120,582. At September 30, 2017 and June 30, 2017, these convertible notes-related parties are convertible into 3,609,555 and 4,514,410 shares of common stock, respectively. At June 30, 2017, the unamortized discount on these convertible notes-related parties was $1,781. During the three months ended September 30, 2017, $1,260 of discount was amortized and included in interest expense. At September 30, 2017, the unamortized discount on these convertible notes-related parties is $521, and is to be amortized through December 2017.
|
(b) | On August 16, 2017, the Company issued a convertible note to ILC Holdings LLC, the controlling shareholder of the Company, for total proceeds of $100,000. The convertible note is unsecured, accrues interest at 8% per annum, and is due on August 15, 2018. During the three months ended September 30, 2017, accrued interest of $986 was added to principal and at September 30, 2017, principal and accrued interest totaled $100,986. During the three months ended September 30, 2017, $100,000 of discount was recorded on the issuance of the convertible note to ILC Holdings LLC, and $32,847 of discount was amortized and included in interest expense. At September 30, 2017, the unamortized discount on convertible notes-controlling shareholder is $67,153, and is to be amortized through December 2017.
ILC Holdings LLC has the option, on or before December 31, 2017, to accept shares of the Company’s common stock in lieu of cash based by dividing (i) the principal balance plus accrued interest by (ii) 50% of the average of the lowest 5 trading days closing bid prices in the past 10 trading days immediately preceding any such conversion. The variable conversion price of the convertible note to ILC Holdings LLC is not considered predominately based on a fixed monetary amount settleable with a variable number of shares due to the volatility and trading volume of the Company’s common stock. As a result, the Company determined that the conversion features of the convertible note to ILC Holdings LL was not considered indexed to the Company’s own stock and characterized the fair value of the conversion feature as a derivative liability upon issuance (See Note 6). |
13 |
NOTE 5. NON-REDEEMABLE CONVERTIBLE NOTE-RELATED PARTY
Non-redeemable convertible note-related party is secured by all the assets of the Company, accrues interest at 20% per annum, and is due August 1, 2017. The Company may prepay the note in readily available funds at any time prior to the maturity date. The Company has the right to convert the note into shares of the Company’s common stock at any time prior to the maturity date at a fixed price of $0.05 per share of common stock. At June 30, 2017, principal and accrued interest totaled $43,180. During the three months ended September 30, 2017, interest of $0 was accrued and added to principal. At September 30, 2017, principal and accrued interest totaled $43,180 and are convertible into 863,600 shares of common stock. As it is the Company’s choice to convert the note into shares of the Company’s common stock or to pay the note in cash, the note is presented below current liabilities on the accompanying balance sheets.
NOTE 6. CONVERTIBLE NOTE DERIVATIVE LIABILITY
Under authoritative guidance issued by the FASB debt instruments, which do not have fixed settlement provisions, are deemed to be derivative instruments. The variable conversion price of the convertible note to ILC Holdings LLC (see Note 4) is not considered predominately based on a fixed monetary amount settleable with a variable number of shares due to the volatility and trading volume of the Company’s common stock.
In accordance with the FASB authoritative guidance, the conversion feature of the financial instruments was separated from the host contract and recognized as a derivative instrument. The conversion feature of the financial instruments had been characterized as a derivative liability and is re-measured at the end of every reporting period with the change in value reported in the statement of operations.
The derivative liability was valued at the following dates using a probability weighted Black-Scholes-Merton model with the following assumptions:
September 30, 2017 | August 16, 2017 (issuance) | |||||||
Risk free interest rate | 1.06 | % | 1.08 | % | ||||
Expected volatility | 273 | % | 282 | % | ||||
Dividend yield | 0 | % | 0 | % | ||||
Expected life | 0.25 years | 0.38 years |
The risk-free interest rate was based on rates established by the Federal Reserve Bank. The expected life of the conversion feature of the notes was based on the remaining terms of the financial instruments. The expected dividend yield was based on the fact that the Company has not customarily paid dividends to its common stockholders in the past and does not expect to pay dividends to its common stockholders in the future.
NOTE 7. STOCKHOLDERS’ DEFICIENCY
On August 2, 2017, the directors and a majority of the stockholders of the Company approved a reverse stock split of all the Company’s outstanding common stock at a ratio of fifty to one (50 to 1). All common stock share and per-share amounts for all periods presented in these financial statements have been adjusted retroactively to reflect the reverse stock split.
14 |
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2017 AND 2016
Company Overview
International Leaders Capital Corporation (formerly Star Century Pandaho Corporation) (“SCPD” or "the Company") was organized under the laws of the State of Nevada on May 21, 2009.
On May 28, 2017, Star Century Entertainment Corporation, a shareholder of the Company, agreed to sell 25,000 shares of the Company’s Series B preferred shares, representing approximately 99% of the voting control of the Company, to ILC Holdings, LLC, an unrelated third party, and the Company experienced a change in control. At May 28, 2017, ILC Holdings, LLC did not have any operations and had minimal assets and liabilities. In conjunction with the change in control, three individuals were elected to be the Company’s management, and the Company’s former Chief Executive Officer, former Chief Operating Officer, and former Director of Public Relations resigned. Effective August 2, 2017, the Company’s Board of Directors and a majority of the shareholders of the Company amended the Company’s Articles of Incorporation to (i) change the name of the Company to International Leaders Capital Corporation and (ii) effect a 1-for-50 reverse common stock split. All common stock share and per-share amounts for all periods presented in these financial statements have been adjusted retroactively to reflect the reverse stock split.
The Company’s previous majority shareholders had planned to build Pandaho, a cartoon styled character, into a competitive cartoon brand in China and surrounding areas with Pandaho-themed merchandise and multi-media exhibitions. Commensurate with the shareholder transactions on May 28, 2017, the Company plans to operate a financial services firm which provides consulting services for businesses and training programs for general investors. The Company anticipates earning revenue from (1) business training and consulting and (2) jointly investing in quality projects and ventures for companies which we serve. Our professional investment education program commences with a three day intensive program for general investors which is further reinforced with monthly training courses. In addition, we offer a roadshow platform for OTC listed companies which guides clients through the fund raising process.
The Company’s headquarters are based in Las Vegas, Nevada with planned primary operation in mainland China and Asia.
RESULTS OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2017 COMPARED TO THE THREE MONTHS ENDED SEPTEMBER 30, 2016
REVENUE
For the three months ended September 30, 2017 and 2016, we had $0 revenue.
OPERATING COSTS
Compensation includes salaries, stock-based compensation expenses and benefits paid and payable to three former executives and one current executive of the Company, and a consultant/shareholder of the Company. Compensation expense was $29,501 for the three months ended September 30, 2017, compared to $459,794 for the three months ended September 30, 2016. For the three months ended September 30, 2017, compensation expense included $34,500 for accrual of annual compensation due, and reduction of $4,999 for the fair value that could be paid in shares of common stock. For the three months ended September 30, 2016, compensation expense included $99,813 for accrual of annual compensation due, and a charge of $359,981 for the fair value that could be paid in shares of common stock. The decrease in compensation expense is primarily to the termination of the employment agreements with the three former executives.
15 |
General and administrative expenses were $31,031 for the three months ended September 30, 2017, compared to $26,135 for the three months ended September 30, 2016. Administration comprise accounting, audit, legal and transfer agent costs related to SEC compliance and investor relation expenses. The increase in general and administrative expenses is primarily due to increase in professional fees.
OTHER INCOME (EXPENSE)
Other income (expense) includes $130,381 expense for private placement costs associated with the initial recording of a derivative liability and $35,289 income from the change in the fair value of the derivative liability.
Other income (expense) includes interest expense of $38,937 and $25,780 for the three months ended September 30, 2017 and 2016, respectively. The increase in interest expense is due the debt discount on the convertible note-ILC Holdings LLC.
NET LOSS
Our net losses for the three months ended September 30, 2017 and 2016 was $194,561 and $511,709, respectively. Our losses decreased in the current year primarily because of decrease in compensation expense.
LIQUIDITY
As of September 30, 2017, we had cash of $22,136 and total liabilities of $844,507. Our current cash balance and cash flow from operating activities will not be sufficient to fund our operations.
The Company’s financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. During the three months ended September 30, 2017, the Company incurred a net loss of $194,561 and used cash in operating activities of $58,868, and at September 30, 2017, had a stockholders’ deficiency of $815,704. These factors, among others, raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements are issued. The Company’s independent registered public accounting firm, in their report on the Company’s financial statements for the year ending June 30, 2017, expressed substantial doubt about the Company’s ability to continue as a going concern. The Company’s financial statements do not include any adjustments that might result from the outcome of this uncertainty should we be unable to continue as a going concern.
The Company’s ability to continue as a going concern is dependent upon its ability to develop additional sources of capital and to ultimately achieve profitable operations. Currently, the Company does not have significant cash or other material assets, nor does it have operations or a source of revenue sufficient to cover its operating costs and allow it to continue as a going concern. Over the next 12 months, the Company expects to expend up to approximately $50,000 for legal, accounting and administrative costs. The Company’s officers or principal shareholders have committed to making advances or loans to pay for these legal, accounting, and administrative costs. The Company has not yet determined the amount of cash that will be necessary to fund its planned operations in China.
We hope to be able to attract suitable investors for our business plan. The inability to obtain financing or generate sufficient cash from operations could require us to reduce or eliminate expenditures or otherwise curtail or discontinue our operations, which could have a material adverse effect on our business, financial condition and results of operations. Furthermore, to the extent that we raise additional capital through the sale of equity or convertible debt securities, the issuance of such securities may result in dilution to existing stockholders. If we raise additional funds through the issuance of debt securities, these securities may have rights, preferences and privileges senior to holders of our common stock and the terms of such debt could impose restrictions on our operations. Regardless of whether our cash assets prove to be inadequate to meet our operational needs, we may seek to compensate providers of services by issuing stock in lieu of cash, which may also result in dilution to existing stockholders.
16 |
The Company’s ability to continue as a going concern is dependent upon its ability to develop additional sources of capital and to ultimately achieve profitable operations. Currently, the Company does not have significant cash or other material assets, nor does it have operations or a source of revenue sufficient to cover its operating costs and allow it to continue as a going concern. Over the next 12 months, the Company expects to expend up to approximately $50,000 for legal, accounting and administrative costs. The Company’s officers or principal shareholders have committed to making advances or loans to pay for these legal, accounting, and administrative costs. The Company has not yet determined the amount of cash that will be necessary to fund its planned operations in China.
We hope to be able to attract suitable investors for our business plan. The inability to obtain financing or generate sufficient cash from operations could require us to reduce or eliminate expenditures or otherwise curtail or discontinue our operations, which could have a material adverse effect on our business, financial condition and results of operations. Furthermore, to the extent that we raise additional capital through the sale of equity or convertible debt securities, the issuance of such securities may result in dilution to existing stockholders. If we raise additional funds through the issuance of debt securities, these securities may have rights, preferences and privileges senior to holders of our common stock and the terms of such debt could impose restrictions on our operations. Regardless of whether our cash assets prove to be inadequate to meet our operational needs, we may seek to compensate providers of services by issuing stock in lieu of cash, which may also result in dilution to existing stockholders.
OPERATING CAPITAL AND CAPITAL EXPENDITURE REQUIREMENTS
Our controlling shareholders expect to advance us additional funding for operating costs in order to implement our business plan. The funds are loaned to the Company as required to pay amounts owed by the Company. As such, our operating capital is currently limited to the resources of our controlling shareholders. The loans from our controlling shareholders are unsecured and non-interest bearing and have no set terms of repayment. We anticipate receiving additional capital once we are able to have our securities actively trading on a public exchange. There is no guarantee our stock will develop a market on that public exchange.
PLAN OF OPERATION AND FUNDING
We do not currently engage in enough business activities that provide cash flow. The costs of investigating and analyzing business combinations for the next 12 months and beyond such time will be paid with amounts to be loaned to or invested in us by our stockholders, management or other investors.
During the next twelve months we anticipate incurring costs related to:
(i) filing of Exchange Act reports, and
(ii) costs relating to developing our business plan
We believe we will be able to meet these costs through amounts, as necessary, to be loaned to or invested in us by our stockholders, management or other investors.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Critical Accounting Policies
17 |
Revenue
Revenue is recognized when the price is fixed or determinable, persuasive evidence of an arrangement exists, the service has been delivered, and collectability is reasonably assured. In transactions in which the Company brokers a sale and determines that it was not the primary obligor in the arrangement, the Company records as net the commission earned from the transaction.
Share-Based Compensation:
The Company may periodically issue stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by the FASB whereas the value of the award is measured on the date of grant and recognized over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the FASB whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date.
The fair value of the Company's common stock option grants are estimated using the Black-Scholes option pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the common stock options, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes option pricing model, and based on actual experience. The assumptions used in the Black-Scholes option pricing model could materially affect compensation expense recorded in future periods.
Recent Accounting Pronouncements
See Footnote 1 of condensed financial statements for a discussion of recently issued accounting standards.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4T. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15 of the Securities Exchange Act of 1934, our principal executive officer and principal financial officer evaluated our company's disclosure controls and procedures (as defined in Rules 13a-15(e) of the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded that as of the end of the period covered by this report, these disclosure controls and procedures were not effective to ensure that the information required to be disclosed by our company in reports it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities Exchange Commission and to ensure that such information is accumulated and communicated to our company's management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.
The conclusion that our disclosure controls and procedures were not effective was due to the presence of the following material weaknesses in internal control over financial reporting which are indicative of many small companies with small staff: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both United States generally accepted accounting principles and Securities and Exchange Commission guidelines. Management anticipates that such disclosure controls and procedures will not be effective until the material weaknesses are remediated.
18 |
We plan to take steps to enhance and improve the design of our internal controls over financial reporting. During the period covered by this quarterly report on Form 10-Q, we have not been able to remediate the material weaknesses identified above. To remediate such weaknesses, we plan to implement the following changes during our fiscal year ending June 30, 2018, subject to obtaining additional financing: (i) appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; and (ii) adopt sufficient written policies and procedures for accounting and financial reporting. The remediation efforts set out above are largely dependent upon our securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2017 that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None
ITEM 1A. RISK FACTORS
There have been no material changes in our risk factors from those disclosed in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended June 30, 2017.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable
ITEM 5. OTHER INFORMATION.
None
ITEM 6. EXHIBITS.
Except as so indicated in Exhibits 32.1 and 32.2, the following exhibits are filed as part of, or incorporated by reference, to this Quarterly Report on Form 10-Q.
Incorporated by reference | ||||||
Exhibit | Exhibit Description | Filed herewith | Form | Period ending | Exhibit | Filing date |
3.1 | Articles of Incorporation | 10/A#2 | 3.1 | 11/5/2009 | ||
3.2 | Bylaws | 10/A #2 | 3.2 | 11/5/2009 | ||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||
32.1 | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||
32.2 | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||
101 | Interactive Data Files for the International Leaders Capital Corporation Form 10Q for the period ended September 30, 2017 | X |
19 |
SIGNATURES
In accordance with Section 13 or 15 (d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INTERNATIONAL LEADERS CAPITAL CORPORATION | ||
Date: November 13, 2017 | By: | /s/ Cihan Huang |
Cihan Huang, Chief Executive Officer, President and Director (Principal Executive Officer) | ||
By: | /s/ Chang Wang | |
Chang Wang, Chief Operating Officer, Secretary, Treasurer and Director (Principal Accounting and Financial Officer) |
20 |