Financial Information For Company and Its Subsidiaries [Text Block] | Note 19 Financial Information for the Company and its Subsidiaries The Company issued senior notes, which are fully and unconditionally and jointly and severally guaranteed by all of its existing and future subsidiaries that are guarantors under the Company's revolving credit facility ("Credit Agreement"). The following tables present the condensed consolidating financial information for each of Caleres, Inc. (“Parent”), the Guarantors, and subsidiaries of the Parent that are not October 31, 2018, The condensed consolidating financial statements have been prepared using the equity method of accounting in accordance with the requirements for presentation of such information. Management believes that the information, presented in lieu of complete financial statements for each of the Guarantors, provides meaningful information to allow investors to determine the nature of the assets held by, and operations and cash flows of, each of the consolidated groups. UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET November 2, 2019 Non- ($ thousands) Parent Guarantors Guarantors Eliminations Total Assets Current assets Cash and cash equivalents $ 2,487 $ 20,040 $ 29,975 $ — $ 52,502 Receivables, net 108,118 30,427 17,708 — 156,253 Inventories, net 133,258 476,687 34,701 — 644,646 Prepaid expenses and other current assets 28,534 14,494 5,217 — 48,245 Intercompany receivable – current 144 96 10,611 (10,851 ) — Total current assets 272,541 541,744 98,212 (10,851 ) 901,646 Other assets 79,868 11,131 1,215 — 92,214 Goodwill and intangible assets, net 107,217 328,562 107,066 — 542,845 Lease right-of-use assets 123,490 548,639 32,115 — 704,244 Property and equipment, net 76,550 143,402 10,309 — 230,261 Investment in subsidiaries 1,560,733 — (25,950 ) (1,534,783 ) — Intercompany receivable – noncurrent 602,934 640,835 800,327 (2,044,096 ) — Total assets $ 2,823,333 $ 2,214,313 $ 1,023,294 $ (3,589,730 ) $ 2,471,210 Liabilities and Equity Current liabilities Borrowings under revolving credit agreement $ 295,000 $ — $ — $ — $ 295,000 Trade accounts payable 115,407 128,490 31,802 — 275,699 Lease obligations 11,450 126,438 6,613 — 144,501 Other accrued expenses 65,810 91,013 22,207 — 179,030 Intercompany payable – current 5,343 — 5,508 (10,851 ) — Total current liabilities 493,010 345,941 66,130 (10,851 ) 894,230 Other liabilities Noncurrent lease obligations 126,347 472,579 30,805 — 629,731 Long-term debt 198,276 — — — 198,276 Other liabilities 92,293 2,399 931 — 95,623 Intercompany payable – noncurrent 1,262,567 114,458 667,071 (2,044,096 ) — Total other liabilities 1,679,483 589,436 698,807 (2,044,096 ) 923,630 Equity Caleres, Inc. shareholders’ equity 650,840 1,278,936 255,847 (1,534,783 ) 650,840 Noncontrolling interests — — 2,510 — 2,510 Total equity 650,840 1,278,936 258,357 (1,534,783 ) 653,350 Total liabilities and equity $ 2,823,333 $ 2,214,313 $ 1,023,294 $ (3,589,730 ) $ 2,471,210 UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME FOR THE thirteen November 2, 2019 Non- ($ thousands) Parent Guarantors Guarantors Eliminations Total Net sales $ 223,640 $ 563,398 $ 59,062 $ (53,725 ) $ 792,375 Cost of goods sold 148,245 340,009 30,127 (45,776 ) 472,605 Gross profit 75,395 223,389 28,935 (7,949 ) 319,770 Selling and administrative expenses 61,728 204,612 16,939 (7,949 ) 275,330 Restructuring and other special charges, net 969 - - - 969 Operating (loss) earnings 12,698 18,777 11,996 - 43,471 Interest (expense) income (10,564 ) (25 ) 30 - (10,559 ) Other income (expense) 2,653 - (20 ) - 2,633 Intercompany interest income (expense) 2,660 (2,709 ) 49 - - (Loss) earnings before income taxes 7,447 16,043 12,055 - 35,545 Income tax benefit (provision) (2,776 ) (3,651 ) (1,357 ) - (7,784 ) Equity in earnings (loss) of subsidiaries, net of tax 23,316 - (488 ) (22,828 ) - Net earnings 27,987 12,392 10,210 (22,828 ) 27,761 Less: Net loss attributable to noncontrolling interests - - (226 ) - (226 ) Net earnings attributable to Caleres, Inc. $ 27,987 $ 12,392 $ 10,436 $ (22,828 ) $ 27,987 Comprehensive income $ 29,074 $ 12,445 $ 10,718 $ (23,402 ) $ 28,835 Less: Comprehensive loss attributable to noncontrolling interests - - (239 ) - (239 ) Comprehensive income attributable to Caleres, Inc. $ 29,074 $ 12,445 $ 10,957 $ (23,402 ) $ 29,074 UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME FOR THE thirty-nine November 2, 2019 Non- ($ thousands) Parent Guarantors Guarantors Eliminations Total Net sales $ 623,292 $ 1,584,601 $ 194,233 $ (179,512 ) $ 2,222,614 Cost of goods sold 426,872 940,140 101,464 (151,412 ) 1,317,064 Gross profit 196,420 644,461 92,769 (28,100 ) 905,550 Selling and administrative expenses 181,662 600,020 51,390 (28,100 ) 804,972 Restructuring and other special charges, net 2,434 — — — 2,434 Operating earnings 12,324 44,441 41,379 — 98,144 Interest (expense) income (25,294 ) (77 ) 83 — (25,288 ) Other income (expense) 7,960 — (58 ) — 7,902 Intercompany interest income (expense) 8,231 (8,292 ) 61 — - Earnings before income taxes 3,221 36,072 41,465 — 80,758 Income tax provision (3,159 ) (9,393 ) (6,133 ) — (18,685 ) Equity in earnings (loss) of subsidiaries, net of tax 62,349 — (1,111 ) (61,238 ) - Net earnings 62,411 26,679 34,221 (61,238 ) 62,073 Less: Net loss attributable to noncontrolling interests — — (338 ) — (338 ) Net earnings attributable to Caleres, Inc. $ 62,411 $ 26,679 $ 34,559 $ (61,238 ) $ 62,411 Comprehensive income $ 63,694 $ 26,641 $ 33,772 $ (60,785 ) $ 63,322 Less: Comprehensive loss attributable to noncontrolling interests — — (372 ) — (372 ) Comprehensive income attributable to Caleres, Inc. $ 63,694 $ 26,641 $ 34,144 $ (60,785 ) $ 63,694 UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE thirty-nine November 2, 2019 Non- ($ thousands) Parent Guarantors Guarantors Eliminations Total Net cash provided by operating activities $ 15,776 $ 79,884 $ 50,077 $ — $ 145,737 Investing activities Purchases of property and equipment (20,965 ) (14,365 ) (2,024 ) — (37,354 ) Disposals of property and equipment 636 — — — 636 Capitalized software (4,696 ) (197 ) — — (4,893 ) Intercompany investing (337 ) 337 — — — Net cash used for investing activities (25,362 ) (14,225 ) (2,024 ) — (41,611 ) Financing activities Borrowings under revolving credit agreement 237,000 — — — 237,000 Repayments under revolving credit agreement (277,000 ) — — — (277,000 ) Dividends paid (8,631 ) — — — (8,631 ) Acquisition of treasury stock (31,168 ) — — — (31,168 ) Issuance of common stock under share-based plans, net (2,605 ) — — — (2,605 ) Contributions by noncontrolling interests 1,500 1,500 Other (84 ) (938 ) — — (1,022 ) Intercompany financing 94,559 (53,829 ) (40,730 ) — — Net cash used for financing activities 12,071 (54,767 ) (39,230 ) — (81,926 ) Effect of exchange rate changes on cash and cash equivalents — — 102 — 102 Increase in cash and cash equivalents 2,485 10,892 8,925 — 22,302 Cash and cash equivalents at beginning of period 2 9,148 21,050 — 30,200 Cash and cash equivalents at end of period $ 2,487 $ 20,040 $ 29,975 $ — $ 52,502 UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET November 3, 2018 Non- ($ thousands) Parent Guarantors Guarantors Eliminations Total Assets Current assets Cash and cash equivalents $ 4,012 $ 11,817 $ 74,662 $ — $ 90,491 Receivables, net 145,363 30,040 16,843 — 192,246 Inventories, net 154,706 513,448 30,111 — 698,265 Prepaid expenses and other current assets 34,621 33,869 6,020 (11,344 ) 63,166 Intercompany receivable – current 291 137 8,038 (8,466 ) — Total current assets 338,993 589,311 135,674 (19,810 ) 1,044,168 Other assets 78,640 12,330 1,309 — 92,279 Goodwill and intangible assets, net 109,441 335,419 208,992 — 653,852 Property and equipment, net 43,761 163,019 11,323 — 218,103 Investment in subsidiaries 1,576,825 — (24,821 ) (1,552,004 ) — Intercompany receivable – noncurrent 583,048 560,563 745,589 (1,889,200 ) — Total assets $ 2,730,708 $ 1,660,642 $ 1,078,066 $ (3,461,014 ) $ 2,008,402 Liabilities and Equity Current liabilities Borrowings under revolving credit agreement $ 350,000 $ — $ — $ — $ 350,000 Trade accounts payable 141,012 151,127 25,360 — 317,499 Other accrued expenses 85,253 111,490 24,080 (11,344 ) 209,479 Intercompany payable – current 3,363 — 5,103 (8,466 ) — Total current liabilities 579,628 262,617 54,543 (19,810 ) 876,978 Other liabilities Long-term debt 197,817 — — — 197,817 Other liabilities 119,291 42,185 5,046 — 166,522 Intercompany payable – noncurrent 1,068,219 95,440 725,541 (1,889,200 ) — Total other liabilities 1,385,327 137,625 730,587 (1,889,200 ) 364,339 Equity Caleres, Inc. shareholders’ equity 765,753 1,260,400 291,604 (1,552,004 ) 765,753 Noncontrolling interests — — 1,332 — 1,332 Total equity 765,753 1,260,400 292,936 (1,552,004 ) 767,085 Total liabilities and equity $ 2,730,708 $ 1,660,642 $ 1,078,066 $ (3,461,014 ) $ 2,008,402 UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME FOR THE thirteen November 3, 2018 Non- ($ thousands) Parent Guarantors Guarantors Eliminations Total Net sales $ 240,295 $ 540,379 $ 62,672 $ (67,517 ) $ 775,829 Cost of goods sold 163,609 325,966 32,262 (56,618 ) 465,219 Gross profit 76,686 214,413 30,410 (10,899 ) 310,610 Selling and administrative expenses 64,766 195,318 16,337 (10,899 ) 265,522 Restructuring and other special charges, net 4,831 509 — — 5,340 Operating earnings 7,089 18,586 14,073 — 39,748 Interest (expense) income (4,484 ) — 274 — (4,210 ) Other income (expense) 3,101 — (16 ) — 3,085 Intercompany interest income (expense) 2,976 (2,951 ) (25 ) — — Earnings before income taxes 8,682 15,635 14,306 — 38,623 Income tax provision (3,012 ) (4,122 ) (2,334 ) — (9,468 ) Equity in earnings (loss) of subsidiaries, net of tax 23,483 — (662 ) (22,821 ) — Net earnings 29,153 11,513 11,310 (22,821 ) 29,155 Less: Net earnings attributable to noncontrolling interests — — 2 — 2 Net earnings attributable to Caleres, Inc. $ 29,153 $ 11,513 $ 11,308 $ (22,821 ) $ 29,153 Comprehensive income $ 29,309 $ 11,451 $ 11,362 $ (22,822 ) $ 29,300 Less: Comprehensive loss attributable to noncontrolling interests — — (9 ) — (9 ) Comprehensive income attributable to Caleres, Inc. $ 29,309 $ 11,451 $ 11,371 $ (22,822 ) $ 29,309 UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME FOR THE thirty-nine November 3, 2018 Non- ($ thousands) Parent Guarantors Guarantors Eliminations Total Net sales $ 651,807 $ 1,487,877 $ 164,829 $ (189,930 ) $ 2,114,583 Cost of goods sold 448,832 862,345 83,538 (158,765 ) 1,235,950 Gross profit 202,975 625,532 81,291 (31,165 ) 878,633 Selling and administrative expenses 204,696 558,714 42,310 (31,165 ) 774,555 Restructuring and other special charges, net 5,679 3,561 — — 9,240 Operating (loss) earnings (7,400 ) 63,257 38,981 — 94,838 Interest (expense) income (12,108 ) (25 ) 638 — (11,495 ) Other income (expense) 9,305 — (51 ) — 9,254 Intercompany interest income (expense) 8,617 (8,650 ) 33 — — (Loss) earnings before income taxes (1,586 ) 54,582 39,601 — 92,597 Income tax provision (2,065 ) (14,257 ) (6,329 ) — (22,651 ) Equity in earnings (loss) of subsidiaries, net of tax 73,662 — (1,256 ) (72,406 ) — Net earnings 70,011 40,325 32,016 (72,406 ) 69,946 Less: Net loss attributable to noncontrolling interests — — (65 ) — (65 ) Net earnings attributable to Caleres, Inc. $ 70,011 $ 40,325 $ 32,081 $ (72,406 ) $ 70,011 Comprehensive income $ 68,633 $ 40,235 $ 31,824 $ (72,200 ) $ 68,492 Less: Comprehensive loss attributable to noncontrolling interests — — (141 ) — (141 ) Comprehensive income attributable to Caleres, Inc. $ 68,633 $ 40,235 $ 31,965 $ (72,200 ) $ 68,633 UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE thirty-nine November 3, 2018 Non- ($ thousands) Parent Guarantors Guarantors Eliminations Total Net cash provided by operating activities $ 2,739 $ 76,601 $ 15,070 $ — $ 94,410 Investing activities Purchases of property and equipment (14,094 ) (19,571 ) (1,579 ) — (35,244 ) Capitalized software (3,077 ) (428 ) — — (3,505 ) Acquisition of Blowfish Malibu, net of cash received (17,284 ) — — — (17,284 ) Acquisition of Vionic, net of cash received (344,942 ) — — — (344,942 ) Intercompany investing 2 (2 ) — — — Net cash used for investing activities (379,395 ) (20,001 ) (1,579 ) — (400,975 ) Financing activities Borrowings under revolving credit agreement 360,000 — — — 360,000 Repayments under revolving credit agreement (10,000 ) — — — (10,000 ) Repayments under capital lease obligations — (114 ) — — (114 ) Dividends paid (9,059 ) — — — (9,059 ) Acquisition of treasury stock (3,288 ) — — — (3,288 ) Issuance of common stock under share-based plans, net (4,318 ) — — — (4,318 ) Intercompany financing 21,244 (44,669 ) 23,425 — — Net cash provided by (used for) financing activities 354,579 (44,783 ) 23,425 — 333,221 Effect of exchange rate changes on cash and cash equivalents — — (212 ) — (212 ) (Decrease) increase in cash and cash equivalents (22,077 ) 11,817 36,704 — 26,444 Cash and cash equivalents at beginning of period 26,089 — 37,958 — 64,047 Cash and cash equivalents at end of period $ 4,012 $ 11,817 $ 74,662 $ — $ 90,491 CONDENSED CONSOLIDATING BALANCE SHEET February 2, 2019 Non- ($ thousands) Parent Guarantors Guarantors Eliminations Total Assets Current assets Cash and cash equivalents $ 2 $ 9,148 $ 21,050 $ — $ 30,200 Receivables, net 130,684 32,319 28,719 — 191,722 Inventories, net 175,697 470,610 36,864 — 683,171 Prepaid expenses and other current assets 31,195 32,556 7,603 — 71,354 Intercompany receivable – current 190 42 15,279 (15,511 ) — Total current assets 337,768 544,675 109,515 (15,511 ) 976,447 Other assets 68,707 11,824 909 — 81,440 Goodwill and intangible assets, net 108,884 331,810 109,203 — 549,897 Property and equipment, net 62,608 157,270 10,906 — 230,784 Investment in subsidiaries 1,499,209 — (24,838 ) (1,474,371 ) — Intercompany receivable – noncurrent 597,515 578,821 762,281 (1,938,617 ) — Total assets $ 2,674,691 $ 1,624,400 $ 967,976 $ (3,428,499 ) $ 1,838,568 Liabilities and Equity Current liabilities Borrowings under revolving credit agreement $ 335,000 $ — $ — $ — $ 335,000 Trade accounts payable 146,400 130,670 39,228 — 316,298 Other accrued expenses 95,498 86,015 20,525 — 202,038 Intercompany payable – current 10,781 — 4,730 (15,511 ) — Total current liabilities 587,679 216,685 64,483 (15,511 ) 853,336 Other liabilities Long-term debt 197,932 — — — 197,932 Other liabilities 105,689 41,149 5,027 — 151,865 Intercompany payable – noncurrent 1,149,338 115,114 674,165 (1,938,617 ) — Total other liabilities 1,452,959 156,263 679,192 (1,938,617 ) 349,797 Equity Caleres, Inc. shareholders’ equity 634,053 1,251,452 222,919 (1,474,371 ) 634,053 Noncontrolling interests — — 1,382 — 1,382 Total equity 634,053 1,251,452 224,301 (1,474,371 ) 635,435 Total liabilities and equity $ 2,674,691 $ 1,624,400 $ 967,976 $ (3,428,499 ) $ 1,838,568 |