Loans Receivable | Loans Receivable The following table shows a summary of our loans receivable at amortized cost basis at March 31, 2022 and December 31, 2021 (in thousands): March 31, 2022 December 31, 2021 Originated (1) Acquired (2) Total Originated (1) Acquired (2) Total Personal Banking: Residential mortgage loans (3) $ 2,924,864 197,025 3,121,889 2,783,459 211,161 2,994,620 Home equity loans 1,089,234 197,286 1,286,520 1,107,202 212,729 1,319,931 Vehicle loans 1,457,137 90,118 1,547,255 1,384,246 99,985 1,484,231 Consumer loans 305,969 42,757 348,726 307,961 46,556 354,517 Total Personal Banking 5,777,204 527,186 6,304,390 5,582,868 570,431 6,153,299 Commercial Banking: Commercial real estate loans 2,189,050 384,491 2,573,541 2,202,027 423,454 2,625,481 Commercial real estate loans - owner occupied 326,958 59,394 386,352 321,253 68,750 390,003 Commercial loans 803,833 70,918 874,751 765,877 81,732 847,609 Total Commercial Banking 3,319,841 514,803 3,834,644 3,289,157 573,936 3,863,093 Total loans receivable, gross 9,097,045 1,041,989 10,139,034 8,872,025 1,144,367 10,016,392 Allowance for credit losses (83,685) (15,610) (99,295) (86,750) (15,491) (102,241) Total loans receivable, net (4) $ 9,013,360 1,026,379 10,039,739 8,785,275 1,128,876 9,914,151 (1) Includes originated and purchased loan pools. (2) Includes loans subject to purchase accounting. (3) Includes fair value of $19.3 million and $25.1 million of loans held-for-sale at March 31, 2022 and December 31, 2021, respectively. (4) Includes $63.1 million and $62.8 million of net unearned income, unamortized premiums and discounts and deferred fees and costs at March 31, 2022 and December 31, 2021, respectively. The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the quarter ended March 31, 2022 (in thousands): Balance as of March 31, 2022 Current period provision Charge-offs Recoveries Balance as of December 31, 2021 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 13,306 6,962 (1,183) 154 7,373 Home equity loans 5,643 369 (447) 421 5,300 Vehicle loans 14,181 (1,305) (647) 650 15,483 Consumer loans 3,109 994 (1,076) 307 2,884 Total Personal Banking 36,239 7,020 (3,353) 1,532 31,040 Commercial Banking: Commercial real estate loans 44,572 (9,665) (1,024) 1,120 54,141 Commercial real estate loans - owner occupied 4,276 389 — 4 3,883 Commercial loans 14,208 775 (681) 937 13,177 Total Commercial Banking 63,056 (8,501) (1,705) 2,061 71,201 Total $ 99,295 (1,481) (5,058) 3,593 102,241 Allowance for Credit Losses - off-balance sheet exposure Personal Banking: Residential mortgage loans $ 6 4 — — 2 Home equity loans 55 16 — — 39 Total Personal Banking 61 20 — — 41 Commercial Banking: Commercial real estate loans 1,792 911 — — 881 Commercial real estate loans - owner occupied 208 66 — — 142 Commercial loans 1,993 599 — — 1,394 Total Commercial Banking 3,993 1,576 — — 2,417 Total off-balance sheet exposure $ 4,054 1,596 — — 2,458 The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the quarter ended March 31, 2021 (in thousands): Balance as of March 31, 2021 Current period provision Charge-offs Recoveries Balance as of December 31, 2020 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 5,861 (592) (855) 42 7,266 Home equity loans 5,241 (652) (228) 129 5,992 Vehicle loans 14,888 773 (1,307) 597 14,825 Consumer loans 2,563 651 (1,296) 337 2,871 Total Personal Banking 28,553 180 (3,686) 1,105 30,954 Commercial Banking: Commercial real estate loans 70,206 (4,831) (4,626) 282 79,381 Commercial real estate loans - owner occupied 6,753 (3,766) — 1 10,518 Commercial loans 18,485 2,797 (54) 2,168 13,574 Total Commercial Banking 95,444 (5,800) (4,680) 2,451 103,473 Total $ 123,997 (5,620) (8,366) 3,556 134,427 Allowance for Credit Losses - off-balance sheet exposure Personal Banking: Residential mortgage loans $ 2 — — — 2 Home equity loans 34 (1) — — 35 Total Personal Banking 36 (1) — — 37 Commercial Banking: Commercial real estate loans 2,115 (1,334) — — 3,449 Commercial real estate loans - owner occupied 388 62 — — 326 Commercial loans 2,080 (471) — — 2,551 Total Commercial Banking 4,583 (1,743) — — 6,326 Total off-balance sheet exposure $ 4,619 (1,744) — — 6,363 During the quarter ended March 31, 2022, the Company purchased a $72.7 million small business equipment finance loan pool and a $138.1 million one- to four-family jumbo mortgage loan pool. The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at March 31, 2022 (in thousands): Total loans Allowance for Nonaccrual Loans 90 days past due and accruing TDRs Allowance Additional Personal Banking: Residential mortgage loans $ 3,121,889 13,306 7,450 — 6,187 861 — Home equity loans 1,286,520 5,643 4,910 — 1,503 489 — Vehicle loans 1,547,255 14,181 2,782 — — — — Consumer loans 348,726 3,109 618 420 — — — Total Personal Banking 6,304,390 36,239 15,760 420 7,690 1,350 — Commercial Banking: Commercial real estate loans 2,573,541 44,572 100,887 — 16,426 1,620 364 Commercial real estate loans - owner occupied 386,352 4,276 655 — 152 25 — Commercial loans 874,751 14,208 6,859 — 4,433 589 — Total Commercial Banking 3,834,644 63,056 108,401 — 21,011 2,234 364 Total $ 10,139,034 99,295 124,161 420 28,701 3,584 364 (1) Includes $16.0 million of nonaccrual TDRs. The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at December 31, 2021 (in thousands): Total loans Allowance for Nonaccrual Loans 90 days past due and accruing TDRs Allowance Additional Personal Banking: Residential mortgage loans $ 2,994,620 7,373 10,402 — 6,749 1,442 — Home equity loans 1,319,931 5,300 5,758 — 1,781 718 — Vehicle loans 1,484,231 15,483 3,263 — — — — Consumer loans 354,517 2,884 675 331 — — — Total Personal Banking 6,153,299 31,040 20,098 331 8,530 2,160 — Commercial Banking: Commercial real estate loans 2,625,481 54,141 129,666 — 17,025 2,024 400 Commercial real estate loans - owner occupied 390,003 3,883 1,233 — 159 24 — Commercial loans 847,609 13,177 7,474 — 4,574 609 60 Total Commercial Banking 3,863,093 71,201 138,373 — 21,758 2,657 460 Total $ 10,016,392 102,241 158,471 331 30,288 4,817 460 (1) Includes $17.2 million of nonaccrual TDRs. We present the amortized cost of our loans on nonaccrual status including such loans with no allowance. The following table presents the amortized cost of our loans on nonaccrual status as of the beginning and end of the quarter ended March 31, 2022 (in thousands): March 31, 2022 Nonaccrual loans at January 1, 2022 Nonaccrual loans with an allowance Nonaccrual loans with no allowance Total nonaccrual loans at the end of the period Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 10,402 7,450 — 7,450 — Home equity loans 5,758 4,706 204 4,910 — Vehicle loans 3,263 2,738 44 2,782 — Consumer loans 675 617 1 618 420 Total Personal Banking 20,098 15,511 249 15,760 420 Commercial Banking: Commercial real estate loans 129,666 15,730 85,157 100,887 — Commercial real estate loans - owner occupied 1,233 655 — 655 — Commercial loans 7,474 3,472 3,387 6,859 — Total Commercial Banking 138,373 19,857 88,544 108,401 — Total $ 158,471 35,368 88,793 124,161 420 During the quarter ended March 31, 2022, we recognized $153,000 of interest income on nonaccrual and troubled debt restructuring loans. The following table presents the amortized cost of our loans on nonaccrual status as of the year ended December 31, 2021 (in thousands): December 31, 2021 Nonaccrual loans at January 1, 2021 Nonaccrual loans with an allowance Nonaccrual loans with no allowance Total nonaccrual loans at the end of the period Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 15,924 10,402 — 10,402 — Home equity loans 9,123 5,551 207 5,758 — Vehicle loans 5,533 3,251 12 3,263 — Consumer loans 1,031 674 1 675 331 Total Personal Banking 31,611 19,878 220 20,098 331 Commercial Banking: Commercial real estate loans 44,092 65,529 64,137 129,666 — Commercial real estate loans - owner occupied 3,642 1,233 — 1,233 — Commercial loans 23,487 3,941 3,533 7,474 — Total Commercial Banking 71,221 70,703 67,670 138,373 — Total $ 102,832 90,581 67,890 158,471 331 During the year ended December 31, 2021, we recognized $803,000 of interest income on nonaccrual and troubled debt restructuring loans. The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of March 31, 2022 (in thousands): Real estate Equipment Total Personal Banking: Residential mortgage loans $ 577 — 577 Home equity loans 99 — 99 Total Personal Banking 676 — 676 Commercial Banking: Commercial real estate loans 95,904 1,631 97,535 Commercial loans 3,841 1,854 5,695 Total Commercial Banking 99,745 3,485 103,230 Total $ 100,421 3,485 103,906 The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of December 31, 2021 (in thousands): Real estate Equipment Total Personal Banking: Residential mortgage loans $ 580 — 580 Home equity loans 99 — 99 Total Personal Banking 679 — 679 Commercial Banking: Commercial real estate loans 119,825 1,705 121,530 Commercial loans 3,973 1,926 5,899 Total Commercial Banking 123,798 3,631 127,429 Total $ 124,477 3,631 128,108 Our loan portfolios include loans that have been modified in a TDR, where concessions have been granted to borrowers who have experienced financial difficulties. These concessions typically result from our loss mitigation activities and could include: extending the note’s maturity date, permitting interest only payments, reducing the interest rate to a rate lower than current market rates for new debt with similar risk, reducing the principal payment, principal forbearance or other actions. These concessions are applicable to all loan segments and classes. Certain TDRs are classified as nonperforming at the time of restructuring and may be returned to performing status after considering the borrower’s sustained repayment performance for a period of at least six months. When we modify loans in a TDR, we evaluate any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, the loan’s observable market price or the current fair value of the collateral, less selling costs, for collateral dependent loans. If we determine that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premiums or discounts), impairment is recognized through an allowance estimate or a charge-off to the allowance. In periods subsequent to modification, we evaluate all TDRs, including those that have payment defaults, for possible impairment in accordance with ASC 310-10. As a result, loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. Loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, we evaluate the loan for possible further impairment. The allowance may be increased, adjustments may be made in the allocation of the allowance, partial charge-offs may be taken to further write-down the carrying value of the loan, or the loan may be charged-off completely. In March 2020 and August 2020, joint statements were issued by federal and state regulatory agencies, after consultation with the FASB, to clarify that short-term loan modifications are not TDRs if made on a good-faith basis in response to COVID-19 to borrowers who were current prior to any relief. Under this guidance, six months is provided as an example of short-term, and current is defined as less than 30 days past due at the time the modification program is implemented. The guidance also provides that these modified loans generally will not be classified as nonaccrual during the term of the modification. For borrowers who are 30 days or more past due when enrolling in a loan modification program related to the COVID-19 pandemic, we evaluate the loan modifications under our existing TDR framework, and where such a loan modification would result in a concession to a borrower experiencing financial difficulty, the loan will be accounted for as a TDR and will generally not accrue interest. This TDR relief under the CARES Act was extended by the Consolidated Appropriations Act, 2021 (“CAA”), signed into law on December 27, 2020. Under the CAA, such relief will continue until the earlier of 60 days after the date the COVID-19 national emergency comes to an end or January 1, 2022. Certain loan modifications made during the prior year were done in accordance with Section 4013 of the CARES Act and the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus. Accordingly, these loans were not categorized as TDRs. ollowing table provides a roll forward of troubled debt restructurings for the periods indicated (dollars in thousands): For the quarter ended March 31, 2022 2021 Number of Amount Number of Amount Beginning TDR balance: 134 $ 30,288 170 $ 32,135 New TDRs — — — — Re-modified TDRs 1 202 4 922 Net paydowns — (1,030) — (2,488) Charge-offs: Residential mortgage loans 1 (3) — — Paid-off loans: Residential mortgage loans 1 (201) — — Home equity loans 1 (64) — — Commercial real estate loans 1 (289) 3 (2,384) Commercial real estate loans - owner occupied — — 1 (47) Commercial loans — — 2 (628) Ending TDR balance: 130 $ 28,701 164 $ 27,510 Accruing TDRs $ 12,686 $ 20,120 Nonaccrual TDRs 16,015 7,390 The following table provides information related to TDRs (including re-modified TDRs) by portfolio segment and by class of financing receivable during the periods indicated (in thousands): For the quarter ended March 31, 2022 Number of Recorded Current Current Commercial Banking: Commercial real estate loans 1 $ 330 202 11 Total Commercial Banking 1 330 202 11 Total 1 $ 330 202 11 For the quarter ended March 31, 2021 Number of Recorded Current Current Personal Banking: Residential mortgage loans 1 $ 121 117 10 Home equity loans 1 3 2 — Total Personal Banking 2 124 119 10 Commercial Banking: Commercial real estate loans 2 812 803 130 Total Commercial Banking 2 812 803 130 Total 4 $ 936 922 140 The following table provides information as of March 31, 2022 for TDRs (including re-modified TDRs) by type of modification, by portfolio segment and class of financing receivable for modifications during the quarter ended March 31, 2022 (in thousands): Type of modification Number of contracts Rate Payment Maturity date Other Total Commercial Banking: Commercial real estate loans 1 $ — — 202 — 202 Total Commercial Banking 1 — — 202 — 202 Total 1 $ — — 202 — 202 The following table provides information as of March 31, 2021 for TDRs (including re-modified TDRs) by type of modification, by portfolio segment and class of financing receivable for modifications during the quarter ended March 31, 2021 (in thousands): Type of modification Number of contracts Rate Payment Maturity date Other Total Personal Banking: Residential mortgage loans 1 $ 117 — — — 117 Home equity loans 1 — — 2 — 2 Total Personal Banking 2 117 — 2 — 119 Commercial Banking: Commercial real estate loans 2 — — 729 74 803 Total Commercial Banking 2 — — 729 74 803 Total 4 $ 117 — 731 74 922 The following table provides information related to troubled debt restructurings modified within the previous twelve months of March 31, 2022 that subsequently defaulted: Number of Recorded Current Current Commercial Banking: Commercial real estate loans 1 $ 4,167 3,823 — Total Commercial Banking 1 4,167 3,823 — Total 1 $ 4,167 3,823 — No TDRs modified within the previous twelve months of March 31, 2021 subsequently defaulted. The following table provides information related to the amortized cost basis of loan payment delinquencies at March 31, 2022 (in thousands): 30-59 days 60-89 days 90 days or Total Current Total loans 90 days or Personal Banking: Residential mortgage loans $ 24,057 1,950 3,976 29,983 3,091,906 3,121,889 — Home equity loans 3,867 1,138 2,968 7,973 1,278,547 1,286,520 — Vehicle loans 4,724 1,324 1,432 7,480 1,539,775 1,547,255 — Consumer loans 1,319 515 770 2,604 346,122 348,726 420 Total Personal Banking 33,967 4,927 9,146 48,040 6,256,350 6,304,390 420 Commercial Banking: Commercial real estate loans 2,485 112 21,264 23,861 2,549,680 2,573,541 — Commercial real estate loans - owner occupied 1,158 — 135 1,293 385,059 386,352 — Commercial loans 1,268 103 795 2,166 872,585 874,751 — Total Commercial Banking 4,911 215 22,194 27,320 3,807,324 3,834,644 — Total loans $ 38,878 5,142 31,340 75,360 10,063,674 10,139,034 420 The following table provides information related to the amortized cost basis of loan payment delinquencies at December 31, 2021 (in thousands): 30-59 days 60-89 days 90 days or Total Current Total loans 90 days or Personal Banking: Residential mortgage loans $ 20,567 5,433 7,641 33,641 2,960,979 2,994,620 — Home equity loans 3,153 949 4,262 8,364 1,311,567 1,319,931 — Vehicle loans 5,331 1,487 1,635 8,453 1,475,778 1,484,231 — Consumer loans 1,205 519 765 2,489 352,028 354,517 331 Total Personal Banking 30,256 8,388 14,303 52,947 6,100,352 6,153,299 331 Commercial Banking: Commercial real estate loans 16,938 699 23,489 41,126 2,584,355 2,625,481 — Commercial real estate loans - owner occupied 127 70 574 771 389,232 390,003 — Commercial loans 193 727 1,105 2,025 845,584 847,609 — Total Commercial Banking 17,258 1,496 25,168 43,922 3,819,171 3,863,093 — Total originated loans $ 47,514 9,884 39,471 96,869 9,919,523 10,016,392 331 Credit Quality Indicators: For Commercial Banking we categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. We analyze loans individually by classifying the loans by credit risk. Credit relationships greater than or equal to $1.0 million classified as special mention or substandard are reviewed quarterly for deterioration or improvement to determine if the loan is appropriately classified. We use the following definitions for risk ratings other than pass: Special Mention — Loans designated as special mention have specific, well-defined risk issues, which create a high level of uncertainty regarding the long-term viability of the business. Loans in this class are considered to have high-risk characteristics. A special mention loan exhibits material negative financial trends due to company-specific or systemic conditions. If these potential weaknesses are not mitigated, they threaten the borrower’s capacity to meet its debt obligations. Special mention loans still demonstrate sufficient financial flexibility to react to and positively address the root cause of the adverse financial trends without significant deviations from their current business strategy. Their potential weaknesses deserve our close attention and warrant enhanced monitoring. Substandard — Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified as substandard. In addition, those weaknesses make collection or liquidation in full highly questionable and improbable. A loan classified as doubtful exhibits discernible loss potential, but a complete loss seems very unlikely. The possibility of a loss on a doubtful loan is high, but because of certain important and reasonably specific pending factors that may strengthen the loan, its classification as an estimated loss is deferred until a more exact status can be determined. Loss — Loans classified as loss are considered uncollectible and of such value that the continuance as a loan is not warranted. A loss classification does not mean that the loan has no recovery or salvage value; instead, it means that it is not practical or desirable to defer writing off all or a portion of a basically worthless loan even though partial recovery may be possible in the future. For Personal Banking loans a pass risk rating is maintained until they are greater than 90 days past due, and risk rating reclassification is based primarily on past due status of the loan. The risk rating categories can generally be described by the following groupings: Pass — Loans classified as pass are homogeneous loans that are less than 90 days past due from the required payment date at month-end. Substandard — Loans classified as substandard are homogeneous loans that are greater than 90 days past due from the required payment date at month-end, loans classified as TDRs or homogenous retail loans that are greater than 180 days past due from the required payment date at month-end that has been written down to the value of underlying collateral, less costs to sell. Doubtful — Loans classified as doubtful are homogeneous loans that are greater than 180 days past due from the required payment date at month-end and not written down to the value of underlying collateral. These loans are generally charged-off in the month in which the 180 day period elapses. The following table presents the amortized cost basis of our loan portfolio by year of origination and credit quality indicator for each portfolio segment as of March 31, 2022 (in thousands): YTD March 31, 2022 2021 2020 2019 2018 Prior Revolving loans Revolving loans converted to term loans Total loans Personal Banking: Residential mortgage loans Pass $ 81,603 810,544 585,855 289,202 146,678 1,194,484 — — 3,108,366 Substandard — — 583 375 238 12,327 — — 13,523 Total residential mortgage loans 81,603 810,544 586,438 289,577 146,916 1,206,811 — — 3,121,889 Home equity loans Pass 27,811 145,099 199,289 128,051 60,585 250,728 426,764 42,015 1,280,342 Substandard — — 66 303 191 3,507 1,176 935 6,178 Total home equity loans 27,811 145,099 199,355 128,354 60,776 254,235 427,940 42,950 1,286,520 Vehicle loans Pass 223,063 729,574 260,616 177,605 101,513 52,103 — — 1,544,474 Substandard — 541 390 856 531 463 — — 2,781 Total vehicle loans 223,063 730,115 261,006 178,461 102,044 52,566 — — 1,547,255 Consumer loans Pass 28,887 106,849 71,992 40,506 17,879 20,568 59,537 1,470 347,688 Substandard — 203 103 153 64 80 422 13 1,038 Total consumer loans 28,887 107,052 72,095 40,659 17,943 20,648 59,959 1,483 348,726 Total Personal Banking 361,364 1,792,810 1,118,894 637,051 327,679 1,534,260 487,899 44,433 6,304,390 Business Banking: Commercial real estate loans Pass 25,880 324,062 451,209 319,291 249,608 868,339 28,639 9,583 2,276,611 Special mention — 794 4,070 46,100 1,189 5,206 1,253 — 58,612 Substandard — 97 8,358 44,165 44,672 133,415 492 7,119 238,318 Total commercial real estate loans 25,880 324,953 463,637 409,556 295,469 1,006,960 30,384 16,702 2,573,541 Commercial real estate loans - owner occupied Pass 26,504 67,571 18,312 42,419 51,402 145,640 3,839 1,510 357,197 Special mention — — — 647 2,046 722 64 — 3,479 Substandard — — — 4,790 3,457 15,510 — 1,919 25,676 Total commercial real estate loans - owner occupied 26,504 67,571 18,312 47,856 56,905 161,872 3,903 3,429 386,352 Commercial loans Pass 182,912 163,204 97,395 65,195 24,462 61,417 238,852 5,688 839,125 Special mention 166 180 616 625 386 2 1,302 — 3,277 Substandard — 246 1,463 3,725 2,616 2,763 11,263 10,273 32,349 Total commercial loans 183,078 163,630 99,474 69,545 27,464 64,182 251,417 15,961 874,751 Total Business Banking 235,462 556,154 581,423 526,957 379,838 1,233,014 285,704 36,092 3,834,644 Total loans $ 596,826 2,348,964 1,700,317 1,164,008 707,517 2,767,274 773,603 80,525 10,139,034 For the quarter ended March 31, 2022, $5.1 million of revolving loans were converted to term loans. The following table presents the amortized cost basis of our loan portfolio by year of origination and credit quality indicator for each portfolio segment as of December 31, 2021 (in thousands): 2021 2020 2019 2018 2017 Prior Revolving loans Revolving loans converted to term loans Total loans Personal Banking: Residential mortgage loans Pass $ 644,862 602,429 304,275 156,639 171,240 1,098,635 — — 2,978,080 Substandard 138 489 377 538 882 14,116 — — 16,540 Total residential mortgage loans 645,000 602,918 304,652 157,177 172,122 1,112,751 — — 2,994,620 Home equity loans Pass 150,847 210,224 138,661 65,011 61,692 209,959 435,660 40,766 1,312,820 Substandard — — 441 60 455 3,820 1,275 1,060 7,111 Total home equity loans 150,847 210,224 139,102 65,071 62,147 213,779 436,935 41,826 1,319,931 Vehicle loans Pass 801,084 292,804 205,653 119,304 34,546 27,576 — — 1,480,967 Substandard 387 365 1,141 745 379 247 — — 3,264 Total vehicle loans 801,471 293,169 206,794 120,049 34,925 27,823 — — 1,484,231 Consumer loans Pass 117,856 81,266 47,195 20,595 9,794 12,202 63,025 1,578 353,511 Substandard 213 161 105 64 26 50 357 30 1,006 Total consumer loans 118,069 81,427 47,300 20,659 9,820 12,252 63,382 1,608 354,517 Total Personal Banking 1,715,387 1,187,738 697,848 362,956 279,014 1,366,605 500,317 43,434 6,153,299 Business Banking: Commercial real estate loans Pass 306,689 433,219 335,541 263,524 221,450 683,537 26,288 10,179 2,280,427 Special mention 803 1,808 52,513 3,296 1,394 8,529 729 23 69,095 Substandard — 34,153 44,712 46,045 56,077 89,311 492 5,169 275,959 Total commercial real estate loans 307,492 469,180 432,766 312,865 278,921 781,377 27,509 15,371 2,625,481 Commercial real estate - owner occupied Pass 69,084 19,452 51,997 60,824 57,676 94,687 2,822 2,707 359,249 Special mention — — — 769 1,959 1,444 856 — 5,028 Substandard — — 3,575 2,887 7,840 10,602 — 822 25,726 Total commercial real estate - owner occupied loans 69,084 19,452 55,572 64,480 67,475 106,733 3,678 3,529 390,003 Commercial loans Pass 224,367 110,171 73,276 27,668 20,748 76,987 262,805 12,301 808,323 Special mention 197 661 812 1,195 50 581 2,234 — 5,730 Substandard 329 4,767 5,102 4,437 1,529 2,116 6,667 8,609 33,556 Total commercial loans 224,893 115,599 79,190 33,300 22,327 79,684 271,706 20,910 847,609 Total Business Banking 601,469 604,231 567,528 410,645 368,723 967,794 302,893 39,810 3,863,093 Total loans $ 2,316,856 1,791,969 1,265,376 773,601 647,737 2,334,399 803,210 83,244 10,016,392 For the year ended December 31, 2021, $27.3 million of revolving loans were converted to term loans. |