Loans Receivable | Loans Receivable The following table shows a summary of our loans receivable at amortized cost basis at March 31, 2023 and December 31, 2022 (in thousands): March 31, 2023 December 31, 2022 Originated (1) Acquired (2) Total Originated (1) Acquired (2) Total Personal Banking: Residential mortgage loans (3) $ 3,341,084 164,381 3,505,465 3,327,879 170,720 3,498,599 Home equity loans 1,129,817 151,729 1,281,546 1,131,641 166,033 1,297,674 Vehicle loans 2,037,094 84,708 2,121,802 1,965,385 91,398 2,056,783 Consumer loans 103,376 6,955 110,331 104,284 7,588 111,872 Total Personal Banking 6,611,371 407,773 7,019,144 6,529,189 435,739 6,964,928 Commercial Banking: Commercial real estate loans (4) 2,178,258 290,782 2,469,040 2,135,607 312,421 2,448,028 Commercial real estate loans - owner occupied 328,519 29,545 358,064 341,704 33,823 375,527 Commercial loans 1,202,504 43,519 1,246,023 1,082,914 49,055 1,131,969 Total Commercial Banking 3,709,281 363,846 4,073,127 3,560,225 395,299 3,955,524 Total loans receivable, gross 10,320,652 771,619 11,092,271 10,089,414 831,038 10,920,452 Allowance for credit losses (111,443) (9,814) (121,257) (107,379) (10,657) (118,036) Total loans receivable, net (5) $ 10,209,209 761,805 10,971,014 9,982,035 820,381 10,802,416 (1) Includes originated and loan pools purchased in an asset acquisition. (2) Includes loans subject to purchase accounting in a business combination. (3) Includes $6.4 million and $9.9 million of loans held-for-sale at March 31, 2023 and December 31, 2022, respectively. (4) Includes $619,000 and $0 of loans held-for-sale at March 31, 2023 and December 31, 2022, respectively. (5) Includes $78.3 million and $76.1 million of net unearned income, unamortized premiums and discounts and deferred fees and costs at March 31, 2023 and December 31, 2022, respectively. The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the quarter ended March 31, 2023 (in thousands): Balance as of March 31, 2023 Current period provision Charge-offs Recoveries ASU 2022-02 Adoption Balance as of December 31, 2022 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 19,238 (1) (207) 185 — 19,261 Home equity loans 5,481 (450) (164) 193 — 5,902 Vehicle loans 26,166 4,253 (1,668) 522 — 23,059 Consumer loans 732 796 (1,066) 337 — 665 Total Personal Banking 51,617 4,598 (3,105) 1,237 — 48,887 Commercial Banking: Commercial real estate loans 45,404 121 (657) 1,008 426 44,506 Commercial real estate loans - owner occupied 3,351 (674) — 21 — 4,004 Commercial loans 20,885 825 (865) 286 — 20,639 Total Commercial Banking 69,640 272 (1,522) 1,315 426 69,149 Total $ 121,257 4,870 (4,627) 2,552 426 118,036 Allowance for Credit Losses - off-balance sheet exposure (1) Personal Banking: Residential mortgage loans $ 3 (1) — — — 4 Home equity loans 60 (14) — — — 74 Total Personal Banking 63 (15) — — — 78 Commercial Banking: Commercial real estate loans 5,924 549 — — — 5,375 Commercial real estate loans - owner occupied 441 62 — — — 379 Commercial loans 6,611 (470) — — — 7,081 Total Commercial Banking 12,976 141 — — — 12,835 Total off-balance sheet exposure $ 13,039 126 — — — 12,913 (1) The table above has been revised to reflect the correct ending balance for total off-balance-sheet exposure at December 31, 2022. We evaluated the effect of the revision, both qualitatively and quantitatively, and concluded that the impact of the revision was not material. The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the quarter ended March 31, 2022 (in thousands): Balance as of March 31, 2022 Current period provision Charge-offs Recoveries Balance as of December 31, 2021 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 13,306 6,962 (1,183) 154 7,373 Home equity loans 5,643 369 (447) 421 5,300 Vehicle loans 14,181 (1,305) (647) 650 15,483 Consumer loans 3,109 994 (1,076) 307 2,884 Total Personal Banking 36,239 7,020 (3,353) 1,532 31,040 Commercial Banking: Commercial real estate loans 44,572 (9,665) (1,024) 1,120 54,141 Commercial real estate loans - owner occupied 4,276 389 — 4 3,883 Commercial loans 14,208 775 (681) 937 13,177 Total Commercial Banking 63,056 (8,501) (1,705) 2,061 71,201 Total $ 99,295 (1,481) (5,058) 3,593 102,241 Allowance for Credit Losses - off-balance sheet exposure Personal Banking: Residential mortgage loans $ 6 4 — — 2 Home equity loans 55 16 — — 39 Total Personal Banking 61 20 — — 41 Commercial Banking: Commercial real estate loans 1,792 911 — — 881 Commercial real estate loans - owner occupied 208 66 — — 142 Commercial loans 1,993 599 — — 1,394 Total Commercial Banking 3,993 1,576 — — 2,417 Total off-balance sheet exposure $ 4,054 1,596 — — 2,458 During the quarter ended March 31, 2022, the Company purchased a $72.7 million small business equipment finance loan pool and a $138.1 million one- to four-family jumbo mortgage loan pool. The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at March 31, 2023 (in thousands): Total loans Allowance for Nonaccrual Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 3,505,465 19,238 6,330 — Home equity loans 1,281,546 5,481 3,630 — Vehicle loans 2,121,802 26,166 4,009 — Consumer loans 110,331 732 256 488 Total Personal Banking 7,019,144 51,617 14,225 488 Commercial Banking: Commercial real estate loans 2,469,040 45,404 60,759 — Commercial real estate loans - owner occupied 358,064 3,351 551 — Commercial loans 1,246,023 20,885 3,074 164 Total Commercial Banking 4,073,127 69,640 64,384 164 Total $ 11,092,271 121,257 78,609 652 The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at December 31, 2022, prior to the adoption of ASU 2022-02 (in thousands): Total loans Allowance for Nonaccrual Loans 90 days past due and accruing TDRs Allowance Additional Personal Banking: Residential mortgage loans $ 3,498,599 19,261 7,574 — 6,279 1,069 — Home equity loans 1,297,674 5,902 4,145 — 1,470 546 — Vehicle loans 2,056,783 23,059 3,771 2 — — — Consumer loans 111,872 665 256 405 — — — Total Personal Banking 6,964,928 48,887 15,746 407 7,749 1,615 — Commercial Banking: Commercial real estate loans 2,448,028 44,506 62,239 — 31,980 638 400 Commercial real estate loans - owner occupied 375,527 4,004 624 — 94 31 — Commercial loans 1,131,969 20,639 2,627 337 858 116 4 Total Commercial Banking 3,955,524 69,149 65,490 337 32,932 785 404 Total $ 10,920,452 118,036 81,236 744 40,681 2,400 404 (1) Includes $29.2 million of nonaccrual TDRs. We present the amortized cost of our loans on nonaccrual status including such loans with no allowance. The following table presents the amortized cost of our loans on nonaccrual status as of the beginning and end of the quarter ended March 31, 2023 (in thousands): March 31, 2023 Nonaccrual loans at January 1, 2023 Nonaccrual loans with an allowance Nonaccrual loans with no allowance Total nonaccrual loans at the end of the period Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 7,574 6,330 — 6,330 — Home equity loans 4,145 3,446 184 3,630 — Vehicle loans 3,771 2,857 1,152 4,009 — Consumer loans 256 251 5 256 488 Total Personal Banking 15,746 12,884 1,341 14,225 488 Commercial Banking: Commercial real estate loans 62,239 22,529 38,230 60,759 — Commercial real estate loans - owner occupied 624 551 — 551 — Commercial loans 2,627 2,718 356 3,074 164 Total Commercial Banking 65,490 25,798 38,586 64,384 164 Total $ 81,236 38,682 39,927 78,609 652 During the quarter ended March 31, 2023, we did not recognize interest income on nonaccrual loans. The following table presents the amortized cost of our loans on nonaccrual status as of the year ended December 31, 2022 (in thousands): December 31, 2022 Nonaccrual loans at January 1, 2022 Nonaccrual loans with an allowance Nonaccrual loans with no allowance Total nonaccrual loans at the end of the period Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 10,402 7,574 — 7,574 — Home equity loans 5,758 3,887 258 4,145 — Vehicle loans 3,263 2,175 1,596 3,771 2 Consumer loans 675 256 — 256 405 Total Personal Banking 20,098 13,892 1,854 15,746 407 Commercial Banking: Commercial real estate loans 129,666 22,182 40,057 62,239 — Commercial real estate loans - owner occupied 1,233 624 — 624 — Commercial loans 7,474 2,024 603 2,627 337 Total Commercial Banking 138,373 24,830 40,660 65,490 337 Total $ 158,471 38,722 42,514 81,236 744 During the year ended December 31, 2022, we recognized $678,000 of interest income on nonaccrual and troubled debt restructuring loans. The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of March 31, 2023 (in thousands): Real estate Equipment Total Commercial Banking: Commercial real estate loans $ 54,903 — 54,903 Commercial loans 170 183 353 Total Commercial Banking 55,073 183 55,256 Total $ 55,073 183 55,256 The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of December 31, 2022 (in thousands): Real estate Equipment Total Personal Banking: Residential mortgage loans $ 569 — 569 Home equity loans 100 — 100 Total Personal Banking 669 — 669 Commercial Banking: Commercial real estate loans 57,056 — 57,056 Commercial loans 175 210 385 Total Commercial Banking 57,231 210 57,441 Total $ 57,900 210 58,110 Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extensions, an other-than-insignificant payment delay, or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged off against the allowance for credit losses. In some cases, the Company provides multiple types of concessions to one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, an other-than-insignificant payment delay, and/or an interset rate reduction. The following table presents the amortized cost basis of loans as of March 31, 2023 that were both experiencing financial difficulty and modified during the quarter ended March 31, 2023, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financial receivable is also presented below. Term extension Combination term extension and interest rate reduction Total class of financing receivable Personal Banking: Residential mortgage loans $ 180 — 0.01 % Home equity loans 110 — 0.01 % Consumer loans — 3 — % Total Personal Banking 290 3 — % Commercial Banking: Commercial real estate loans 242 — 0.01 % Commercial loans 765 — 0.06 % Total Commercial Banking 1,007 — 0.02 % Total $ 1,297 3 0.01 % The Company has committed to lend additional amounts totaling $31,000 to the borrowers included in the previous table. The following table presents the effect of the loan modifications presented above to borrowers experiencing financial difficulty for the quarter ended March 31, 2023: Weighted-average interest rate reduction Weighted-average term extension in months Personal Banking: Residential mortgage loans — % 147 Home equity loans — % 115 Consumer loans 12 % 356 Total Personal Banking 12 % 137 Commercial Banking: Commercial real estate loans — % 24 Commercial loans — % 9 Total Commercial Banking — % 13 Total loans 12 % 41 The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. All loans modified since the adoption of ASU 2022-02 are current on their payments as of March 31, 2023. No loans modified since the adoption of ASU 2022-02 subsequently defaulted during the quarter ended March 31, 2023. The modifications to borrowers experiencing financial distress are included in their respective portfolio segment and the current loan balance and updated loan terms are run through their respective ACL models to arrive at the quantitative portion of the ACL. Subsequent performance of the loans will be measured by delinquency status and will be captured through our ACL models or our qualitative factor assessment, as deemed appropriate. If we no longer believe the loan demonstrates similar risks to their respective portfolio segment an individual assessment will be performed. Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. The following table provides a roll forward of troubled debt restructurings for the period indicated, prior to the adoption of ASU 2022-02 (dollars in thousands): For the quarter ended March 31, 2022 Number of Amount Beginning TDR balance: 134 $ 30,288 New TDRs — — Re-modified TDRs 1 202 Net paydowns — (1,030) Charge-offs: Residential mortgage loans 1 (3) Paid-off loans: Residential mortgage loans 1 (201) Home equity loans 1 (64) Commercial real estate loans 1 (289) Ending TDR balance: 130 $ 28,701 Accruing TDRs $ 12,686 Nonaccrual TDRs 16,015 The following table provides information related to TDRs (including re-modified TDRs) by portfolio segment and by class of financing receivable during the periods indicated, prior to the adoption of ASU 2022-02 (in thousands): For the quarter ended March 31, 2022 Number of Recorded Current Current Commercial Banking: Commercial real estate loans 1 $ 330 202 11 Total Commercial Banking 1 330 202 11 Total 1 $ 330 202 11 The following table provides information as of March 31, 2022 for TDRs (including re-modified TDRs) by type of modification, by portfolio segment and class of financing receivable for modifications during the quarter ended March 31, 2022, prior to the adoption of ASU 2022-02 (in thousands): Type of modification Number of contracts Maturity date Total Commercial Banking: Commercial real estate loans 1 $ 202 202 Total Commercial Banking 1 202 202 Total 1 $ 202 202 The following table provides information related to troubled debt restructurings modified within the previous twelve months of March 31, 2022 that subsequently defaulted, prior to the adoption of ASU 2022-02: Number of Recorded Current Current Commercial Banking: Commercial real estate loans 1 $ 4,167 3,823 — Total Commercial Banking 1 4,167 3,823 — Total 1 $ 4,167 3,823 — The following table provides information related to the amortized cost basis of loan payment delinquencies at March 31, 2023 (in thousands): 30-59 days 60-89 days 90 days or Total Current Total loans 90 days or Personal Banking: Residential mortgage loans $ 26,992 1,922 3,300 32,214 3,473,251 3,505,465 — Home equity loans 4,235 1,061 2,190 7,486 1,274,060 1,281,546 — Vehicle loans 6,574 1,763 2,622 10,959 2,110,843 2,121,802 — Consumer loans 356 320 657 1,333 108,998 110,331 488 Total Personal Banking 38,157 5,066 8,769 51,992 6,967,152 7,019,144 488 Commercial Banking: Commercial real estate loans 4,372 1,875 7,804 14,051 2,454,989 2,469,040 — Commercial real estate loans - owner occupied 462 74 206 742 357,322 358,064 — Commercial loans 4,253 1,088 1,302 6,643 1,239,380 1,246,023 164 Total Commercial Banking 9,087 3,037 9,312 21,436 4,051,691 4,073,127 164 Total loans $ 47,244 8,103 18,081 73,428 11,018,843 11,092,271 652 The following table provides information related to the amortized cost basis of loan payment delinquencies at December 31, 2022 (in thousands): 30-59 days 60-89 days 90 days or Total Current Total loans 90 days or Personal Banking: Residential mortgage loans $ 29,487 5,563 5,574 40,624 3,457,975 3,498,599 — Home equity loans 6,657 975 2,257 9,889 1,287,785 1,297,674 — Vehicle loans 8,677 2,770 2,471 13,918 2,042,865 2,056,783 2 Consumer loans 758 300 608 1,666 110,206 111,872 405 Total Personal Banking 45,579 9,608 10,910 66,097 6,898,831 6,964,928 407 Commercial Banking: Commercial real estate loans 3,947 2,377 7,589 13,913 2,434,115 2,448,028 — Commercial real estate loans - owner occupied 61 — 278 339 375,188 375,527 — Commercial loans 2,648 1,115 1,829 5,592 1,126,377 1,131,969 337 Total Commercial Banking 6,656 3,492 9,696 19,844 3,935,680 3,955,524 337 Total originated loans $ 52,235 13,100 20,606 85,941 10,834,511 10,920,452 744 Credit Quality Indicators: For Commercial Banking we categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. We analyze loans individually by classifying the loans by credit risk. Credit relationships greater than or equal to $1.0 million classified as special mention or substandard are reviewed quarterly for deterioration or improvement to determine if the loan is appropriately classified. We use the following definitions for risk ratings other than pass: Special Mention — Loans designated as special mention have specific, well-defined risk issues, which create a high level of uncertainty regarding the long-term viability of the business. Loans in this class are considered to have high-risk characteristics. A special mention loan exhibits material negative financial trends due to company-specific or systemic conditions. If these potential weaknesses are not mitigated, they threaten the borrower’s capacity to meet its debt obligations. Special mention loans still demonstrate sufficient financial flexibility to react to and positively address the root cause of the adverse financial trends without significant deviations from their current business strategy. Their potential weaknesses deserve our close attention and warrant enhanced monitoring. Substandard — Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified as substandard. In addition, those weaknesses make collection or liquidation in full highly questionable and improbable. A loan classified as doubtful exhibits discernible loss potential, but a complete loss seems very unlikely. The possibility of a loss on a doubtful loan is high, but because of certain important and reasonably specific pending factors that may strengthen the loan, its classification as an estimated loss is deferred until a more exact status can be determined. Loss — Loans classified as loss are considered uncollectible and of such value that the continuance as a loan is not warranted. A loss classification does not mean that the loan has no recovery or salvage value; instead, it means that it is not practical or desirable to defer writing off all or a portion of a basically worthless loan even though partial recovery may be possible in the future. For Personal Banking loans a pass risk rating is maintained until they are 90 days or greater past due, and risk rating reclassification is based primarily on past due status of the loan. The risk rating categories can generally be described by the following groupings: Pass — Loans classified as pass are homogeneous loans that are less than 90 days past due from the required payment date at month-end. Substandard — Loans classified as substandard are homogeneous loans that are greater than 90 days past due from the required payment date at month-end, or homogenous retail loans that are greater than 180 days past due from the required payment date at month-end that has been written down to the value of underlying collateral, less costs to sell. Doubtful — Loans classified as doubtful are homogeneous loans that are greater than 180 days past due from the required payment date at month-end and not written down to the value of underlying collateral. These loans are generally charged-off in the month in which the 180 day period elapses. The following table presents the amortized cost basis of our loan portfolio by year of origination and credit quality indicator and the current period charge-offs by year of origination for each portfolio segment as of March 31, 2023 (in thousands): YTD March 31, 2023 2022 2021 2020 2019 Prior Revolving loans Revolving loans converted to term loans Total loans Personal Banking: Residential mortgage loans Pass $ 51,579 678,388 830,471 537,283 261,565 1,139,849 — — 3,499,135 Substandard — — 79 581 300 5,370 — — 6,330 Total residential mortgage loans 51,579 678,388 830,550 537,864 261,865 1,145,219 — — 3,505,465 Residential mortgage current period charge-offs — — (5) (130) — (72) — — (207) Home equity loans Pass 26,357 112,100 121,813 166,339 106,447 238,302 463,880 42,677 1,277,915 Substandard — 194 — 38 283 1,706 565 845 3,631 Total home equity loans 26,357 112,294 121,813 166,377 106,730 240,008 464,445 43,522 1,281,546 Home equity current period charge-offs — (14) (46) — (4) (100) — — (164) Vehicle loans Pass 260,159 895,489 551,391 200,686 115,545 94,522 — — 2,117,792 Substandard — 716 1,367 498 671 758 — — 4,010 Total vehicle loans 260,159 896,205 552,758 201,184 116,216 95,280 — — 2,121,802 Vehicle current period charge-offs (139) (459) (502) (151) (136) (281) — — (1,668) Consumer loans Pass 6,861 17,186 8,551 3,646 2,809 7,056 62,505 973 109,587 Substandard — 9 48 — 38 52 535 62 744 Total consumer loans 6,861 17,195 8,599 3,646 2,847 7,108 63,040 1,035 110,331 Consumer loan current period charge-offs (546) (79) (56) (49) (69) (267) — — (1,066) Total Personal Banking 344,956 1,704,082 1,513,720 909,071 487,658 1,487,615 527,485 44,557 7,019,144 Business Banking: Commercial real estate loans Pass 26,079 356,787 358,622 356,953 239,799 870,794 24,999 14,439 2,248,472 Special mention — — 17,672 26,946 2,978 19,856 41 15 67,508 Substandard — — 899 2,219 47,441 101,821 503 177 153,060 Total commercial real estate loans 26,079 356,787 377,193 386,118 290,218 992,471 25,543 14,631 2,469,040 Commercial real estate current period charge-offs — — (45) — (51) (561) — — (657) Commercial real estate loans - owner occupied Pass 1,196 60,992 49,100 15,144 46,777 159,083 2,653 2,259 337,204 Special mention — 125 — 12 — 2,192 — — 2,329 Substandard — — — 1,364 4,987 11,416 — 764 18,531 Total commercial real estate loans - owner occupied 1,196 61,117 49,100 16,520 51,764 172,691 2,653 3,023 358,064 Commercial real estate - owner occupied current period charge-offs — — — — — — — — — Commercial loans Pass 126,312 465,338 85,830 34,172 43,470 66,679 390,608 4,935 ] 1,217,344 Special mention 24 355 2,058 437 1,481 205 1,821 — 6,381 Substandard — 2,665 589 731 2,021 1,721 12,415 2,156 22,298 Total commercial loans 126,336 468,358 88,477 35,340 46,972 68,605 404,844 7,091 1,246,023 Commercial loans current period charge-offs — (147) (268) (180) — (270) — — (865) Total Business Banking 153,611 886,262 514,770 437,978 388,954 1,233,767 433,040 24,745 4,073,127 Total loans $ 498,567 2,590,344 2,028,490 1,347,049 876,612 2,721,382 960,525 69,302 11,092,271 For the quarter ended March 31, 2023, $4.9 million of revolving loans were converted to term loans. The following table presents the amortized cost basis of our loan portfolio by year of origination and credit quality indicator for each portfolio segment as of December 31, 2022 (in thousands): 2022 2021 2020 2019 2018 Prior Revolving loans Revolving loans converted to term loans Total loans Personal Banking: Residential mortgage loans Pass $ 659,930 837,823 546,604 265,520 131,599 1,043,394 — — 3,484,870 Substandard 422 187 474 796 531 11,319 — — 13,729 Total residential mortgage loans 660,352 838,010 547,078 266,316 132,130 1,054,713 — — 3,498,599 Home equity loans Pass 114,598 126,608 173,044 110,495 50,314 198,971 475,229 42,887 1,292,146 Substandard — 46 — 127 324 3,066 683 1,282 5,528 Total home equity loans 114,598 126,654 173,044 110,622 50,638 202,037 475,912 44,169 1,297,674 Vehicle loans Pass 966,432 611,310 227,897 135,134 70,071 42,166 — — 2,053,010 Substandard 292 1,096 667 689 657 372 — — 3,773 Total vehicle loans 966,724 612,406 228,564 135,823 70,728 42,538 — — 2,056,783 Consumer loans Pass 19,302 9,874 4,327 3,557 2,409 5,094 65,610 1,037 111,210 Substandard 24 9 37 9 3 48 432 100 662 Total consumer loans 19,326 9,883 4,364 3,566 2,412 5,142 66,042 1,137 111,872 Total Personal Banking 1,761,000 1,586,953 953,050 516,327 255,908 1,304,430 541,954 45,306 6,964,928 Business Banking: Commercial real estate loans Pass 322,050 346,355 369,868 244,188 209,500 696,628 24,954 13,314 2,226,857 Special mention — 17,216 16,782 87 1,000 15,887 157 15 51,144 Substandard — 4,561 3,617 48,879 41,521 70,384 459 606 170,027 Total commercial real estate loans 322,050 368,132 390,267 293,154 252,021 782,899 25,570 13,935 2,448,028 Commercial real estate - owner occupied Pass 62,905 51,673 17,989 49,600 43,570 123,278 2,477 1,460 352,952 Special mention 126 — 18 — 2,297 1,106 385 — 3,932 Substandard — — — 5,085 2,440 9,250 — 1,868 18,643 Total commercial real estate - owner occupied loans 63,031 51,673 18,007 54,685 48,307 133,634 2,862 3,328 375,527 Commercial loans Pass 481,797 90,320 52,833 46,966 17,250 53,107 354,402 4,032 1,100,707 Special mention 628 2,190 506 1,704 227 — 2,129 — 7,384 Substandard 1,833 603 908 2,097 1,605 735 12,941 3,156 23,878 Total commercial loans 484,258 93,113 54,247 50,767 19,082 53,842 369,472 7,188 1,131,969 Total Business Banking 869,339 512,918 462,521 398,606 319,410 970,375 397,904 24,451 3,955,524 Total loans $ 2,630,339 2,099,871 1,415,571 914,933 575,318 2,274,805 939,858 69,757 10,920,452 For the year ended December 31, 2022, $20.7 million of revolving loans were converted to term loans. |