Loans Receivable | Loans Receivable The following table shows a summary of our loans receivable at amortized cost basis at June 30, 2023 and December 31, 2022 (in thousands): June 30, 2023 December 31, 2022 Originated (1) Acquired (2) Total Originated (1) Acquired (2) Total Personal Banking: Residential mortgage loans (3) $ 3,338,525 156,632 3,495,157 3,327,879 170,720 3,498,599 Home equity loans 1,135,044 141,018 1,276,062 1,131,641 166,033 1,297,674 Vehicle loans 2,009,881 77,449 2,087,330 1,965,385 91,398 2,056,783 Consumer loans 107,304 6,428 113,732 104,284 7,588 111,872 Total Personal Banking 6,590,754 381,527 6,972,281 6,529,189 435,739 6,964,928 Commercial Banking: Commercial real estate loans 2,251,248 275,891 2,527,139 2,135,607 312,421 2,448,028 Commercial real estate loans - owner occupied 341,559 26,526 368,085 341,704 33,823 375,527 Commercial loans 1,357,216 46,510 1,403,726 1,082,914 49,055 1,131,969 Total Commercial Banking 3,950,023 348,927 4,298,950 3,560,225 395,299 3,955,524 Total loans receivable, gross 10,540,777 730,454 11,271,231 10,089,414 831,038 10,920,452 Allowance for credit losses (115,875) (8,548) (124,423) (107,379) (10,657) (118,036) Total loans receivable, net (4) $ 10,424,902 721,906 11,146,808 9,982,035 820,381 10,802,416 (1) Includes originated and loan pools purchased in an asset acquisition. (2) Includes loans subject to purchase accounting in a business combination. (3) Includes $16.1 million and $9.9 million of loans held-for-sale at June 30, 2023 and December 31, 2022, respectively. (4) Includes $75.8 million and $76.1 million of net unearned income, unamortized premiums and discounts and deferred fees and costs at June 30, 2023 and December 31, 2022, respectively. The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the quarter ended June 30, 2023 (in thousands): Balance as of June 30, 2023 Current period provision Charge-offs Recoveries Balance as of March 31, 2023 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 17,556 (1,676) (545) 539 19,238 Home equity loans 5,002 (456) (235) 212 5,481 Vehicle loans 27,283 2,030 (1,539) 626 26,166 Consumer loans 1,010 1,231 (1,233) 280 732 Total Personal Banking 50,851 1,129 (3,552) 1,657 51,617 Commercial Banking: Commercial real estate loans 50,056 4,576 (415) 491 45,404 Commercial real estate loans - owner occupied 3,498 189 (68) 26 3,351 Commercial loans 20,018 116 (1,209) 226 20,885 Total Commercial Banking 73,572 4,881 (1,692) 743 69,640 Total $ 124,423 6,010 (5,244) 2,400 121,257 Allowance for Credit Losses - off-balance sheet exposure Personal Banking: Residential mortgage loans $ 4 1 — — 3 Home equity loans 64 4 — — 60 Total Personal Banking 68 5 — — 63 Commercial Banking: Commercial real estate loans 7,655 1,731 — — 5,924 Commercial real estate loans - owner occupied 320 (121) — — 441 Commercial loans 7,916 1,305 — — 6,611 Total Commercial Banking 15,891 2,915 — — 12,976 Total off-balance sheet exposure $ 15,959 2,920 — — 13,039 The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the quarter ended June 30, 2022 (in thousands): Balance as of June 30, 2022 Current period provision Charge-offs Recoveries Balance as of March 31, 2022 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 16,158 2,723 (138) 267 13,306 Home equity loans 5,232 (583) (255) 427 5,643 Vehicle loans 15,738 1,888 (934) 603 14,181 Consumer loans 779 (1,685) (978) 333 3,109 Total Personal Banking 37,907 2,343 (2,305) 1,630 36,239 Commercial Banking: Commercial real estate loans 39,641 (1,917) (4,392) 1,378 44,572 Commercial real estate loans - owner occupied 4,095 (188) — 7 4,276 Commercial loans 16,712 2,391 (329) 442 14,208 Total Commercial Banking 60,448 286 (4,721) 1,827 63,056 Total $ 98,355 2,629 (7,026) 3,457 99,295 Allowance for Credit Losses - off-balance sheet exposure Personal Banking: Residential mortgage loans $ 6 — — — 6 Home equity loans 64 9 — — 55 Total Personal Banking 70 9 — — 61 Commercial Banking: Commercial real estate loans 3,463 1,671 — — 1,792 Commercial real estate loans - owner occupied 328 120 — — 208 Commercial loans 3,589 1,596 — — 1,993 Total Commercial Banking 7,380 3,387 — — 3,993 Total off-balance sheet exposure $ 7,450 3,396 — — 4,054 The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the six months ended June 30, 2023 (in thousands): Balance Current period provision Charge-offs Recoveries ASU 2022-02 Adoption Balance December 31, 2022 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 17,556 (1,677) (752) 724 — 19,261 Home equity loans 5,002 (906) (399) 405 — 5,902 Vehicle loans 27,283 6,283 (3,207) 1,148 — 23,059 Consumer loans 1,010 2,027 (2,299) 617 — 665 Total Personal Banking 50,851 5,727 (6,657) 2,894 — 48,887 Commercial Banking: Commercial real estate loans 50,056 4,697 (1,072) 1,499 426 44,506 Commercial real estate loans - owner occupied 3,498 (485) (68) 47 — 4,004 Commercial loans 20,018 941 (2,074) 512 — 20,639 Total Commercial Banking 73,572 5,153 (3,214) 2,058 426 69,149 Total $ 124,423 10,880 (9,871) 4,952 426 118,036 Allowance for Credit Losses - off-balance sheet exposure (1) Personal Banking: Residential mortgage loans $ 4 — — — — 4 Home equity loans 64 (10) — — — 74 Total Personal Banking 68 (10) — — — 78 Commercial Banking: Commercial real estate loans 7,655 2,280 — — — 5,375 Commercial real estate loans - owner occupied 320 (59) — — — 379 Commercial loans 7,916 835 — — — 7,081 Total Commercial Banking 15,891 3,056 — — — 12,835 Total off-balance sheet exposure $ 15,959 3,046 — — — 12,913 (1) The table above has been revised to reflect the correct ending balance for total off-balance-sheet exposure at December 31, 2022. We evaluated the effect of the revision, both qualitatively and quantitatively, and concluded that the impact of the revision was not material. The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the six months ended June 30, 2022 (in thousands): Balance as of June 30, 2022 Current period provision Charge-offs Recoveries Balance as of December 31, 2021 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 16,158 9,685 (1,321) 421 7,373 Home equity loans 5,232 (214) (702) 848 5,300 Vehicle loans 15,738 583 (1,581) 1,253 15,483 Consumer loans 779 (691) (2,054) 640 2,884 Total Personal Banking 37,907 9,363 (5,658) 3,162 31,040 Commercial Banking: Commercial real estate loans 39,641 (11,582) (5,416) 2,498 51,141 Commercial real estate loans - owner occupied 4,095 201 — 11 3,883 Commercial loans 16,712 3,166 (1,010) 1,379 13,177 Total Commercial Banking 60,448 (8,215) (6,426) 3,888 71,201 Total $ 98,355 1,148 (12,084) 7,050 102,241 Allowance for Credit Losses - Personal Banking: Residential mortgage loans $ 6 4 — — 2 Home equity loans 64 25 — — 39 Total Personal Banking 70 29 — — 41 Commercial Banking: Commercial real estate loans 3,463 2,582 — — 881 Commercial real estate loans - owner occupied 328 186 — — 142 Commercial loans 3,589 2,195 — — 1,394 Total Commercial Banking 7,380 4,963 — — 2,417 Total off-balance sheet exposure $ 7,450 4,992 — — 2,458 During the six months ended June 30, 2022, the Company purchased a total of $115.8 million small business equipment finance loan pools and a total of $188.3 million one- to four-family jumbo mortgage loan pools. The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at June 30, 2023 (in thousands): Total loans Allowance for Nonaccrual Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 3,495,157 17,556 8,083 — Home equity loans 1,276,062 5,002 3,454 — Vehicle loans 2,087,330 27,283 3,465 — Consumer loans 113,732 1,010 246 414 Total Personal Banking 6,972,281 50,851 15,248 414 Commercial Banking: Commercial real estate loans 2,527,139 50,056 58,521 — Commercial real estate loans - owner occupied 368,085 3,498 429 — Commercial loans 1,403,726 20,018 4,391 118 Total Commercial Banking 4,298,950 73,572 63,341 118 Total $ 11,271,231 124,423 78,589 532 The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at December 31, 2022, prior to the adoption of ASU 2022-02 (in thousands): Total loans Allowance for Nonaccrual Loans 90 days past due and accruing TDRs Allowance Additional Personal Banking: Residential mortgage loans $ 3,498,599 19,261 7,574 — 6,279 1,069 — Home equity loans 1,297,674 5,902 4,145 — 1,470 546 — Vehicle loans 2,056,783 23,059 3,771 2 — — — Consumer loans 111,872 665 256 405 — — — Total Personal Banking 6,964,928 48,887 15,746 407 7,749 1,615 — Commercial Banking: Commercial real estate loans 2,448,028 44,506 62,239 — 31,980 638 400 Commercial real estate loans - owner occupied 375,527 4,004 624 — 94 31 — Commercial loans 1,131,969 20,639 2,627 337 858 116 4 Total Commercial Banking 3,955,524 69,149 65,490 337 32,932 785 404 Total $ 10,920,452 118,036 81,236 744 40,681 2,400 404 (1) Includes $29.2 million of nonaccrual TDRs. We present the amortized cost of our loans on nonaccrual status including such loans with no allowance. The following table presents the amortized cost of our loans on nonaccrual status as of the beginning and end of the period ended June 30, 2023 (in thousands): June 30, 2023 Nonaccrual loans at January 1, 2023 Nonaccrual loans with an allowance Nonaccrual loans with no allowance Total nonaccrual loans at the end of the period Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 7,574 8,083 — 8,083 — Home equity loans 4,145 3,278 176 3,454 — Vehicle loans 3,771 2,522 943 3,465 — Consumer loans 256 246 — 246 414 Total Personal Banking 15,746 14,129 1,119 15,248 414 Commercial Banking: Commercial real estate loans 62,239 22,507 36,014 58,521 — Commercial real estate loans - owner occupied 624 429 — 429 — Commercial loans 2,627 3,886 505 4,391 118 Total Commercial Banking 65,490 26,822 36,519 63,341 118 Total $ 81,236 40,951 37,638 78,589 532 During the three and six months ended June 30, 2023, we did not recognize interest income on nonaccrual loans. The following table presents the amortized cost of our loans on nonaccrual status as of the year ended December 31, 2022 (in thousands): December 31, 2022 Nonaccrual loans at January 1, 2022 Nonaccrual loans with an allowance Nonaccrual loans with no allowance Total nonaccrual loans at the end of the period Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 10,402 7,574 — 7,574 — Home equity loans 5,758 3,887 258 4,145 — Vehicle loans 3,263 2,175 1,596 3,771 2 Consumer loans 675 256 — 256 405 Total Personal Banking 20,098 13,892 1,854 15,746 407 Commercial Banking: Commercial real estate loans 129,666 22,182 40,057 62,239 — Commercial real estate loans - owner occupied 1,233 624 — 624 — Commercial loans 7,474 2,024 603 2,627 337 Total Commercial Banking 138,373 24,830 40,660 65,490 337 Total $ 158,471 38,722 42,514 81,236 744 During the year ended December 31, 2022, we recognized $678,000 of interest income on nonaccrual and troubled debt restructuring loans. The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of June 30, 2023 (in thousands): Real estate Total Commercial Banking: Commercial real estate loans $ 53,910 53,910 Commercial loans 308 308 Total Commercial Banking 54,218 54,218 Total $ 54,218 54,218 The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of December 31, 2022 (in thousands): Real estate Equipment Total Personal Banking: Residential mortgage loans $ 569 — 569 Home equity loans 100 — 100 Total Personal Banking 669 — 669 Commercial Banking: Commercial real estate loans 57,056 — 57,056 Commercial loans 175 210 385 Total Commercial Banking 57,231 210 57,441 Total $ 57,900 210 58,110 Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extensions, an other-than-insignificant payment delay, or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged off against the allowance for credit losses. In some cases, the Company provides multiple types of concessions to one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, an other-than-insignificant payment delay, and/or an interest rate reduction. The following table presents the amortized cost basis of loans as of June 30, 2023 that were both experiencing financial difficulty and modified during the periods indicated, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financial receivable is also presented below. For the quarter ended June 30, 2023 For the six months ended June 30, 2023 Term extension Total class of financing receivable Term extension Combination term extension and interest rate reduction Total class of financing receivable Personal Banking: Residential mortgage loans $ 82 0.00 % 262 — 0.01 % Home equity loans 118 0.01 % 166 — 0.01 % Consumer loans — — % — 3 — % Total Personal Banking 200 — % 428 3 0.01 % Commercial Banking: Commercial real estate loans — — % 220 — 0.01 % Commercial loans — — % 660 — 0.05 % Total Commercial Banking — — % 880 — 0.02 % Total $ 200 0.00 % 1,308 3 0.01 % The Company has committed to lend additional amounts totaling $31,000 to the borrowers included in the previous table. The following table presents the effect of the loan modifications presented above to borrowers experiencing financial difficulty for the periods indicated: For the quarter ended June 30, 2023 For the six months ended June 30, 2023 Weighted-average term extension in months Weighted-average interest rate reduction Weighted-average term extension in months Personal Banking: Residential mortgage loans 100 — 132 Home equity loans 42 — 73 Consumer loans 9 12 % 319 Total Personal Banking 66 12 % 111 Commercial Banking: Commercial real estate loans 0 — 25 Commercial loans 0 — 9 Total Commercial Banking 0 — 13 Total loans 66 12 % 45 The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of loans that such loans have been modified since the adoption of ASU 2022-02: Current 30-59 days 60-89 days 90 days or Personal Banking: Residential mortgage loans $ 262 — — — Home equity loans 166 — — — Consumer loans 3 — — — Total Personal Banking 431 — — — Commercial Banking: Commercial real estate loans 81 139 — — Commercial loans — 660 — — Total Commercial Banking 81 799 — — Total loans $ 512 799 — — No loans modified since the adoption of ASU 2022-02 subsequently defaulted during the quarter ended June 30, 2023. The modifications to borrowers experiencing financial distress are included in their respective portfolio segment and the current loan balance and updated loan terms are run through their respective ACL models to arrive at the quantitative portion of the ACL. Subsequent performance of the loans will be measured by delinquency status and will be captured through our ACL models or our qualitative factor assessment, as deemed appropriate. If we no longer believe the loan demonstrates similar risks to their respective portfolio segment an individual assessment will be performed. Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. The following tables provide a roll forward of troubled debt restructurings for the periods indicated, prior to the adoption of ASU 2022-02 (dollars in thousands): For the quarter ended June 30, 2022 For the six months ended June 30, 2022 Number of Amount Number of Contracts Amount Beginning TDR balance: 130 $ 28,701 134 $ 30,288 New TDRs 2 26,115 2 26,115 Re-modified TDRs 5 6,403 6 6,603 Net paydowns — (479) — (1,509) Charge-offs: Residential mortgage loans — — 1 (3) Paid-off loans: Residential mortgage loans — — 1 (201) Home equity loans 1 (13) 2 (77) Commercial real estate loans 2 (80) 3 (369) Commercial loans 1 (7) 1 (7) Ending TDR balance: 128 $ 54,237 128 $ 54,237 Accruing TDRs $ 16,590 $ 16,590 Nonaccrual TDRs 37,647 37,647 The following table provides information related to TDRs (including re-modified TDRs) by portfolio segment and by class of financing receivable during the periods indicated, prior to the adoption of ASU 2022-02 (in thousands): For the quarter ended June 30, 2022 For the six months ended June 30, 2022 Number of Recorded Current Current Number of Recorded Current Current Commercial Banking: Commercial real estate loans 3 $ 58,042 29,292 1,122 4 $ 58,372 29,492 1,133 Commercial loans 4 3,524 3,226 410 4 3,524 3,226 411 Total Commercial Banking 7 61,566 32,518 1,532 8 61,896 32,718 1,544 Total 7 $ 61,566 32,518 1,532 8 $ 61,896 32,718 1,544 The following table provides information as of June 30, 2022 for TDRs (including re-modified TDRs) by type of modification, by portfolio segment and class of financing receivable for modifications during the quarter ended June 30, 2022, prior to the adoption of ASU 2022-02 (in thousands): Type of modification Number of contracts Rate Maturity date Total Commercial Banking: Commercial real estate loans 3 $ 4,179 25,113 29,292 Commercial loans 4 — 3,226 3,226 Total Commercial Banking 7 4,179 28,339 32,518 Total 7 $ 4,179 28,339 32,518 The following table provides information as of June 30, 2022 for TDRs (including re-modified TDRs) by type of modification, by portfolio segment and class of financing receivable for modifications during the six months ended June 30, 2022, prior to the adoption of ASU 2022-02 (in thousands): Type of modification Number of contracts Rate Maturity date Total Commercial Banking: Commercial real estate loans 4 $ 4,179 25,313 29,492 Commercial loans 4 — 3,226 3,226 Total Commercial Banking 8 4,179 28,539 32,718 Total 8 $ 4,179 28,539 32,718 The following table provides information related to troubled debt restructurings modified within the previous twelve months of June 30, 2022 that subsequently defaulted, prior to the adoption of ASU 2022-02: Number of Recorded Current Current Commercial Banking: Commercial real estate loans 1 $ 4,167 3,823 — Total Commercial Banking 1 4,167 3,823 — Total 1 $ 4,167 3,823 — The following table provides information related to the amortized cost basis of loan payment delinquencies at June 30, 2023 (in thousands): 30-59 days 60-89 days 90 days or Total Current Total loans 90 days or Personal Banking: Residential mortgage loans $ 627 3,521 6,290 10,438 3,484,719 3,495,157 — Home equity loans 3,395 1,614 1,965 6,974 1,269,088 1,276,062 — Vehicle loans 7,440 2,124 1,890 11,454 2,075,876 2,087,330 — Consumer loans 515 460 557 1,532 112,200 113,732 414 Total Personal Banking 11,977 7,719 10,702 30,398 6,941,883 6,972,281 414 Commercial Banking: Commercial real estate loans 2,710 853 8,501 12,064 2,515,075 2,527,139 — Commercial real estate loans - owner occupied — 435 74 509 367,576 368,085 — Commercial loans 15,658 11,092 2,414 29,164 1,374,562 1,403,726 118 Total Commercial Banking 18,368 12,380 10,989 41,737 4,257,213 4,298,950 118 Total loans $ 30,345 20,099 21,691 72,135 11,199,096 11,271,231 532 The following table provides information related to the amortized cost basis of loan payment delinquencies at December 31, 2022 (in thousands): 30-59 days 60-89 days 90 days or Total Current Total loans 90 days or Personal Banking: Residential mortgage loans $ 29,487 5,563 5,574 40,624 3,457,975 3,498,599 — Home equity loans 6,657 975 2,257 9,889 1,287,785 1,297,674 — Vehicle loans 8,677 2,770 2,471 13,918 2,042,865 2,056,783 2 Consumer loans 758 300 608 1,666 110,206 111,872 405 Total Personal Banking 45,579 9,608 10,910 66,097 6,898,831 6,964,928 407 Commercial Banking: Commercial real estate loans 3,947 2,377 7,589 13,913 2,434,115 2,448,028 — Commercial real estate loans - owner occupied 61 — 278 339 375,188 375,527 — Commercial loans 2,648 1,115 1,829 5,592 1,126,377 1,131,969 337 Total Commercial Banking 6,656 3,492 9,696 19,844 3,935,680 3,955,524 337 Total originated loans $ 52,235 13,100 20,606 85,941 10,834,511 10,920,452 744 Credit Quality Indicators: For Commercial Banking we categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. We analyze loans individually by classifying the loans by credit risk. Credit relationships greater than or equal to $1.0 million classified as special mention or substandard are reviewed quarterly for deterioration or improvement to determine if the loan is appropriately classified. We use the following definitions for risk ratings other than pass: Special Mention — Loans designated as special mention have specific, well-defined risk issues, which create a high level of uncertainty regarding the long-term viability of the business. Loans in this class are considered to have high-risk characteristics. A special mention loan exhibits material negative financial trends due to company-specific or systemic conditions. If these potential weaknesses are not mitigated, they threaten the borrower’s capacity to meet its debt obligations. Special mention loans still demonstrate sufficient financial flexibility to react to and positively address the root cause of the adverse financial trends without significant deviations from their current business strategy. Their potential weaknesses deserve our close attention and warrant enhanced monitoring. Substandard — Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified as substandard. In addition, those weaknesses make collection or liquidation in full highly questionable and improbable. A loan classified as doubtful exhibits discernible loss potential, but a complete loss seems very unlikely. The possibility of a loss on a doubtful loan is high, but because of certain important and reasonably specific pending factors that may strengthen the loan, its classification as an estimated loss is deferred until a more exact status can be determined. Loss — Loans classified as loss are considered uncollectible and of such value that the continuance as a loan is not warranted. A loss classification does not mean that the loan has no recovery or salvage value; instead, it means that it is not practical or desirable to defer writing off all or a portion of a basically worthless loan even though partial recovery may be possible in the future. For Personal Banking loans a pass risk rating is maintained until they are 90 days or greater past due, and risk rating reclassification is based primarily on past due status of the loan. The risk rating categories can generally be described by the following groupings: Pass — Loans classified as pass are homogeneous loans that are less than 90 days past due from the required payment date at month-end. Substandard — Loans classified as substandard are homogeneous loans that are greater than 90 days past due from the required payment date at month-end, or homogenous retail loans that are greater than 180 days past due from the required payment date at month-end that has been written down to the value of underlying collateral, less costs to sell. Doubtful — Loans classified as doubtful are homogeneous loans that are greater than 180 days past due from the required payment date at month-end and not written down to the value of underlying collateral. These loans are generally charged-off in the month in which the 180 day period elapses. The following table presents the amortized cost basis of our loan portfolio by year of origination and credit quality indicator and the current period charge-offs by year of origination for each portfolio segment as of June 30, 2023 (in thousands): YTD June 30, 2023 2022 2021 2020 2019 Prior Revolving loans Revolving loans converted to term loans Total loans Personal Banking: Residential mortgage loans Pass $ 108,010 674,875 814,044 529,235 255,852 1,101,082 — — 3,483,098 Substandard — 382 787 229 204 10,457 — — 12,059 Total residential mortgage loans 108,010 675,257 814,831 529,464 256,056 1,111,539 — — 3,495,157 Residential mortgage current period charge-offs — — (5) (130) — (617) — — (752) Home equity loans Pass 53,862 108,324 116,224 160,519 102,498 223,342 464,504 43,090 1,272,363 Substandard — — — 12 214 1,754 930 789 3,699 Total home equity loans 53,862 108,324 116,224 160,531 102,712 225,096 465,434 43,879 1,276,062 Home equity current period charge-offs — (53) (46) — (4) (225) (1) (70) (399) Vehicle loans Pass 416,175 817,965 496,017 175,268 97,646 80,794 — — 2,083,865 Substandard 47 789 1,186 368 580 495 — — 3,465 Total vehicle loans 416,222 818,754 497,203 175,636 98,226 81,289 — — 2,087,330 Vehicle current period charge-offs (255) (904) (905) (304) (318) (521) — — (3,207) Consumer loans Pass 14,463 15,140 7,481 3,018 2,153 6,413 63,480 925 113,073 Substandard 10 46 24 3 19 48 433 76 659 Total consumer loans 14,473 15,186 7,505 3,021 2,172 6,461 63,913 1,001 113,732 Consumer loan current period charge-offs (1,138) (165) (162) (99) (131) (525) (73) (6) (2,299) Total Personal Banking 592,567 1,617,521 1,435,763 868,652 459,166 1,424,385 529,347 44,880 6,972,281 Business Banking: Commercial real estate loans Pass 98,225 394,071 356,637 342,021 231,138 828,998 23,273 25,715 2,300,078 Special mention — 7,233 18,560 25,942 2,953 17,029 111 — 71,828 Substandard — — 1,512 3,375 50,912 99,141 132 161 155,233 Total commercial real estate loans 98,225 401,304 376,709 371,338 285,003 945,168 23,516 25,876 2,527,139 Commercial real estate current period charge-offs — — (45) — (51) (976) — — (1,072) Commercial real estate loans - owner occupied Pass 15,335 63,894 48,767 16,740 46,092 154,995 1,397 2,237 349,457 Special mention — 123 — 8 — 2,211 — — 2,342 Substandard — — 128 1,354 4,825 9,250 — 729 16,286 Total commercial real estate loans - owner occupied 15,335 64,017 48,895 18,102 50,917 166,456 1,397 2,966 368,085 Commercial real estate - owner occupied current period charge-offs — — — — — (68) — — (68) Commercial loans Pass 236,447 451,264 81,930 30,337 40,649 60,620 471,516 5,218 1,377,981 Special mention 59 335 64 413 387 185 1,597 — 3,040 Substandard — 3,812 598 610 2,576 1,098 12,144 1,867 22,705 Total commercial loans 236,506 455,411 82,592 31,360 43,612 61,903 485,257 7,085 1,403,726 Commercial loans current period charge-offs — (720) (517) (222) (10) (603) — (2) (2,074) Total Business Banking 350,066 920,732 508,196 420,800 379,532 1,173,527 510,170 35,927 4,298,950 Total loans $ 942,633 2,538,253 1,943,959 1,289,452 838,698 2,597,912 1,039,517 80,807 11,271,231 For the six months ended June 30, 2023, $10.0 million of revolving loans were converted to term loans. The following table presents the amortized cost basis of our loan portfolio by year of origination and credit quality indicator for each portfolio segment as of December 31, 2022 (in thousands): 2022 2021 2020 2019 2018 Prior Revolving loans Revolving loans converted to term loans Total loans Personal Banking: Residential mortgage loans Pass $ 659,930 837,823 546,604 265,520 131,599 1,043,394 — — 3,484,870 Substandard 422 187 474 796 531 11,319 — — 13,729 Total residential mortgage loans 660,352 838,010 547,078 266,316 132,130 1,054,713 — — 3,498,599 Home equity loans Pass 114,598 126,608 173,044 110,495 50,314 198,971 475,229 42,887 1,292,146 Substandard — 46 — 127 324 3,066 683 1,282 5,528 Total home equity loans 114,598 126,654 173,044 110,622 50,638 202,037 475,912 44,169 1,297,674 Vehicle loans Pass 966,432 611,310 227,897 135,134 70,071 42,166 — — 2,053,010 Substandard 292 1,096 667 689 657 372 — — 3,773 Total vehicle loans 966,724 612,406 228,564 135,823 70,728 42,538 — — 2,056,783 Consumer loans Pass 19,302 9,874 4,327 3,557 2,409 5,094 65,610 1,037 111,210 Substandard 24 9 37 9 3 48 432 100 662 Total consumer loans 19,326 9,883 4,364 3,566 2,412 5,142 66,042 1,137 111,872 Total Personal Banking 1,761,000 1,586,953 953,050 516,327 255,908 1,304,430 541,954 45,306 6,964,928 Business Banking: Commercial real estate loans Pass 322,050 346,355 369,868 244,188 209,500 696,628 24,954 13,314 2,226,857 Special mention — 17,216 16,782 87 1,000 15,887 157 15 51,144 Substandard — 4,561 3,617 48,879 41,521 70,384 459 606 170,027 Total commercial real estate loans 322,050 368,132 390,267 293,154 252,021 782,899 25,570 13,935 2,448,028 Commercial real estate - owner occupied Pass 62,905 51,673 17,989 49,600 43,570 123,278 2,477 1,460 352,952 Special mention 126 — 18 — 2,297 1,106 385 — 3,932 Substandard — — — 5,085 2,440 9,250 — 1,868 18,643 Total commercial real estate - owner occupied loans 63,031 51,673 18,007 54,685 48,307 133,634 2,862 3,328 375,527 Commercial loans Pass 481,797 90,320 52,833 46,966 17,250 53,107 354,402 4,032 1,100,707 Special mention 628 2,190 506 1,704 227 — 2,129 — 7,384 Substandard 1,833 603 908 2,097 1,605 735 12,941 3,156 23,878 Total commercial loans 484,258 93,113 54,247 50,767 19,082 53,842 369,472 7,188 1,131,969 Total Business Banking 869,339 512,918 462,521 398,606 319,410 970,375 397,904 24,451 3,955,524 Total loans $ 2,630,339 2,099,871 1,415,571 914,933 575,318 2,274,805 939,858 69,757 10,920,452 For the year ended December 31, 2022, $20.7 million of revolving loans were converted to term loans. |