Loans Receivable | Loans Receivable The following table shows a summary of our loans receivable at amortized cost basis at March 31, 2024 and December 31, 2023 (in thousands): March 31, 2024 December 31, 2023 Originated (1) Acquired (2) Total Originated (1) Acquired (2) Total Personal Banking: Residential mortgage loans (3) $ 3,243,079 139,769 3,382,848 3,283,299 144,886 3,428,185 Home equity loans 1,079,671 116,936 1,196,607 1,103,410 124,448 1,227,858 Vehicle loans 1,944,752 60,104 2,004,856 1,943,540 65,061 2,008,601 Consumer loans 108,035 5,476 113,511 111,446 5,980 117,426 Total Personal Banking 6,375,537 322,285 6,697,822 6,441,695 340,375 6,782,070 Commercial Banking: Commercial real estate loans (4) 2,436,853 227,137 2,663,990 2,389,537 238,920 2,628,457 Commercial real estate loans - owner occupied 338,744 25,794 364,538 319,195 26,358 345,553 Commercial loans 1,743,656 31,240 1,774,896 1,623,481 35,248 1,658,729 Total Commercial Banking 4,519,253 284,171 4,803,424 4,332,213 300,526 4,632,739 Total loans receivable, gross 10,894,790 606,456 11,501,246 10,773,908 640,901 11,414,809 Allowance for credit losses (118,837) (6,060) (124,897) (118,079) (7,164) (125,243) Total loans receivable, net (5) $ 10,775,953 600,396 11,376,349 10,655,829 633,737 11,289,566 (1) Includes originated and loan pools purchased in an asset acquisition. (2) Includes loans subject to purchase accounting in a business combination. (3) Includes $8 million and $9 million of loans held-for-sale at March 31, 2024 and December 31, 2023, respectively. (4) Includes $213,000 and $0 of loans held-for-sale at March 31, 2024 and December 31, 2023, respectively. (5) Includes $68 million of net unearned income, unamortized premiums and discounts and deferred fees and costs at March 31, 2024 and December 31, 2023. The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the quarter ended March 31, 2024 (in thousands): Balance as of March 31, 2024 Current period provision Charge-offs Recoveries Balance as of December 31, 2023 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 16,821 (1,399) (162) 189 18,193 Home equity loans 5,334 145 (412) 198 5,403 Vehicle loans 21,061 (3,694) (2,588) 432 26,911 Consumer loans 1,452 1,849 (1,985) 389 1,199 Total Personal Banking 44,668 (3,099) (5,147) 1,208 51,706 Commercial Banking: Commercial real estate loans 54,474 3,073 (349) 483 51,267 Commercial real estate loans - owner occupied 4,055 272 — 8 3,775 Commercial loans 21,700 3,988 (1,163) 380 18,495 Total Commercial Banking 80,229 7,333 (1,512) 871 73,537 Total $ 124,897 4,234 (6,659) 2,079 125,243 Allowance for Credit Losses - off-balance sheet exposure Personal Banking: Residential mortgage loans $ 1 (1) — — 2 Home equity loans 64 (1) — — 65 Total Personal Banking 65 (2) — — 67 Commercial Banking: Commercial real estate loans 6,218 71 — — 6,147 Commercial real estate loans - owner occupied 154 (19) — — 173 Commercial loans 9,887 (849) — — 10,736 Total Commercial Banking 16,259 (797) — — 17,056 Total off-balance sheet exposure $ 16,324 (799) — — 17,123 The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the quarter ended March 31, 2023 (in thousands): Balance as of March 31, 2023 Current period provision Charge-offs Recoveries ASU 2022-02 Adoption Balance as of December 31, 2022 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 19,238 (1) (207) 185 — 19,261 Home equity loans 5,481 (450) (164) 193 — 5,902 Vehicle loans 26,166 4,253 (1,668) 522 — 23,059 Consumer loans 732 796 (1,066) 337 — 665 Total Personal Banking 51,617 4,598 (3,105) 1,237 — 48,887 Commercial Banking: Commercial real estate loans 45,404 121 (657) 1,008 426 44,506 Commercial real estate loans - owner occupied 3,351 (674) — 21 — 4,004 Commercial loans 20,885 825 (865) 286 — 20,639 Total Commercial Banking 69,640 272 (1,522) 1,315 426 69,149 Total $ 121,257 4,870 (4,627) 2,552 426 118,036 Allowance for Credit Losses - off-balance sheet exposure Personal Banking: Residential mortgage loans $ 3 (1) — — — 4 Home equity loans 60 (14) — — — 74 Total Personal Banking 63 (15) — — — 78 Commercial Banking: Commercial real estate loans 5,924 549 — — — 5,375 Commercial real estate loans - owner occupied 441 62 — — — 379 Commercial loans 6,611 (470) — — — 7,081 Total Commercial Banking 12,976 141 — — — 12,835 Total off-balance sheet exposure $ 13,039 126 — — — 12,913 The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at March 31, 2024 (in thousands): Total loans Allowance for Nonaccrual Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 3,382,848 16,821 7,109 1,509 Home equity loans 1,196,607 5,334 4,409 1 Vehicle loans 2,004,856 21,061 4,360 59 Consumer loans 113,511 1,452 269 627 Total Personal Banking 6,697,822 44,668 16,147 2,196 Commercial Banking: Commercial real estate loans 2,663,990 54,474 73,133 — Commercial real estate loans - owner occupied 364,538 4,055 1,319 — Commercial loans 1,774,896 21,700 4,461 256 Total Commercial Banking 4,803,424 80,229 78,913 256 Total $ 11,501,246 124,897 95,060 2,452 The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at December 31, 2023 (in thousands): Total loans Allowance for Nonaccrual Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 3,428,185 18,193 8,727 1,671 Home equity loans 1,227,858 5,403 4,492 26 Vehicle loans 2,008,601 26,911 4,816 44 Consumer loans 117,426 1,199 229 722 Total Personal Banking 6,782,070 51,706 18,264 2,463 Commercial Banking: Commercial real estate loans 2,628,457 51,267 71,297 225 Commercial real estate loans - owner occupied 345,553 3,775 676 — Commercial loans 1,658,729 18,495 4,147 10 Total Commercial Banking 4,632,739 73,537 76,120 235 Total $ 11,414,809 125,243 94,384 2,698 We present the amortized cost of our loans on nonaccrual status including such loans with no allowance. The following table presents the amortized cost of our loans on nonaccrual status as of the beginning and end of the quarter ended March 31, 2024 (in thousands): March 31, 2024 Nonaccrual loans at January 1, 2024 Nonaccrual loans with an allowance Nonaccrual loans with no allowance Total nonaccrual loans at the end of the period Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 8,727 6,703 406 7,109 1,509 Home equity loans 4,492 4,254 155 4,409 1 Vehicle loans 4,816 3,481 879 4,360 59 Consumer loans 229 269 — 269 627 Total Personal Banking 18,264 14,707 1,440 16,147 2,196 Commercial Banking: Commercial real estate loans 71,297 50,794 22,339 73,133 — Commercial real estate loans - owner occupied 676 1,319 — 1,319 — Commercial loans 4,147 4,305 156 4,461 256 Total Commercial Banking 76,120 56,418 22,495 78,913 256 Total $ 94,384 71,125 23,935 95,060 2,452 During the quarter ended March 31, 2024, we did not recognize any interest income on nonaccrual loans. The following table presents the amortized cost of our loans on nonaccrual status as of the year ended December 31, 2023 (in thousands): December 31, 2023 Nonaccrual loans at January 1, 2023 Nonaccrual loans with an allowance Nonaccrual loans with no allowance Total nonaccrual loans at the end of the period Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 7,574 8,304 423 8,727 1,671 Home equity loans 4,145 4,084 408 4,492 26 Vehicle loans 3,771 4,187 629 4,816 44 Consumer loans 256 229 — 229 722 Total Personal Banking 15,746 16,804 1,460 18,264 2,463 Commercial Banking: Commercial real estate loans 62,239 47,359 23,938 71,297 225 Commercial real estate loans - owner occupied 624 676 — 676 — Commercial loans 2,627 3,996 151 4,147 10 Total Commercial Banking 65,490 52,031 24,089 76,120 235 Total $ 81,236 68,835 25,549 94,384 2,698 During the year ended December 31, 2023, we did not recognize any interest income on nonaccrual loans. A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. The following table presents the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of as of March 31, 2024 (in thousands): Real estate Equipment Total Commercial Banking: Commercial real estate loans $ 66,587 1,256 67,843 Commercial loans 146 — 146 Total Commercial Banking 66,733 1,256 67,989 Total $ 66,733 1,256 67,989 The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of December 31, 2023 (in thousands): Real estate Total Commercial Banking: Commercial real estate loans $ 66,934 66,934 Commercial loans 150 150 Total Commercial Banking 67,084 67,084 Total $ 67,084 67,084 Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extensions, an other-than-insignificant payment delay, or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged off against the allowance for credit losses. In some cases, the Company provides multiple types of concessions to one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, an other-than-insignificant payment delay, and/or an interest rate reduction. The following table presents the amortized cost basis of loans for the periods indicated that were both experiencing financial difficulty and modified during the respective period, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financial receivable is also presented below (dollars in thousands). For the quarter ended March 31, 2024 2023 Payment delay Term extension Combination term extension and interest rate reduction Total class of financing receivable Term extension Combination term extension and interest rate reduction Total class of financing receivable Personal Banking: Residential mortgage loans $ 364 490 — 0.03 % 180 — 0.01 % Home equity loans — 552 84 0.05 % 110 — 0.01 % Consumer loans — — 2 — % — 3 — % Total Personal Banking 364 1,042 86 0.02 % 290 3 — % Commercial Banking: Commercial real estate loans 28,877 243 — 1.09 % 242 — 0.01 % Commercial loans — 56 10 — % 765 — 0.06 % Total Commercial Banking 28,877 299 10 0.61 % 1,007 — 0.02 % Total $ 29,241 1,341 96 0.27 % 1,297 3 0.01 % As of March 31, 2024 and December 31, 2023, t he Company has committed to lend additional amounts totaling $41,000 and $31,000, respectively, to the borrowers experiencing financial difficulty for which the terms of the loan have been modified. The following table presents the effect of the loan modifications presented above to borrowers experiencing financial difficulty for the periods indicated: For the quarter ended March 31, 2024 2023 Weighted-average interest rate reduction Weighted-average term extension in months Weighted-average payment deferral in years Weighted-average interest rate reduction Weighted-average term extension in months Personal Banking: Residential mortgage loans — % 143 0.50 — % 147 Home equity loans 2 % 97 — — % 115 Consumer loans 12 % 356 — 12 % 356 Total Personal Banking 3 % 118 0.50 12 % 137 Commercial Banking: Commercial real estate loans — % 106 1.00 — % 24 Commercial loans 4 % 118 — — % 9 Total Commercial Banking 4 % 108 1.00 — % 13 Total loans 3 % 116 1.00 12 % 41 The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of loans modified within the previous twelve months of March 31, 2024 : Current 30-59 days 60-89 days 90 days or Personal Banking: Residential mortgage loans $ 406 84 — 364 Home equity loans 616 3 — 17 Consumer loans 2 — — — Total Personal Banking 1,024 87 — 381 Commercial Banking: Commercial real estate loans 29,121 — — — Commercial loans 10 9 47 — Total Commercial Banking 29,131 9 47 — Total loans $ 30,155 96 47 381 All loans modified since the adoption of ASU 2022-02 were current on their payments as of March 31, 2023. A modification is considered to be in default when the loan is 90 days or more past due. The following table provides the amortized cost basis of financing receivables that had a payment default during the period ended March 31, 2024 and were modified within the previous twelve months to borrowers experiencing financial difficulty (in thousands) : Term extension Payment delay Personal Banking: Residential mortgage loans $ — $ 364 Home equity loans 17 — Total Personal Banking 17 364 Total $ 17 $ 364 No loans modified since the adoption of ASU 2022-02 subsequently defaulted during the quarter ended March 31, 2023. The modifications to borrowers experiencing financial distress are included in their respective portfolio segment and the current loan balance and updated loan terms are run through their respective ACL models to arrive at the quantitative portion of the ACL. Subsequent performance of the loans will be measured by delinquency status and will be captured through our ACL models or our qualitative factor assessment, as deemed appropriate. If we no longer believe the loan demonstrates similar risks to their respective portfolio segment an individual assessment will be performed. Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. The following table provides information related to the amortized cost basis of loan payment delinquencies at March 31, 2024 (in thousands): 30-59 days 60-89 days 90 days or Total Current Total loans 90 days or Personal Banking: Residential mortgage loans $ 38,502 70 5,813 44,385 3,338,463 3,382,848 1,509 Home equity loans 4,608 761 2,823 8,192 1,188,415 1,196,607 1 Vehicle loans 9,177 2,246 2,496 13,919 1,990,937 2,004,856 59 Consumer loans 734 299 849 1,882 111,629 113,511 627 Total Personal Banking 53,021 3,376 11,981 68,378 6,629,444 6,697,822 2,196 Commercial Banking: Commercial real estate loans 6,181 807 6,041 13,029 2,650,961 2,663,990 — Commercial real estate loans - owner occupied 215 — 890 1,105 363,433 364,538 — Commercial loans 3,091 1,284 3,421 7,796 1,767,100 1,774,896 256 Total Commercial Banking 9,487 2,091 10,352 21,930 4,781,494 4,803,424 256 Total loans $ 62,508 5,467 22,333 90,308 11,410,938 11,501,246 2,452 The following table provides information related to the amortized cost basis of loan payment delinquencies at December 31, 2023 (in thousands): 30-59 days 60-89 days 90 days or Total Current Total loans 90 days or Personal Banking: Residential mortgage loans $ 30,041 7,796 7,995 45,832 3,382,353 3,428,185 1,671 Home equity loans 5,761 982 3,126 9,869 1,217,989 1,227,858 26 Vehicle loans 10,382 3,326 3,051 16,759 1,991,842 2,008,601 44 Consumer loans 829 428 927 2,184 115,242 117,426 722 Total Personal Banking 47,013 12,532 15,099 74,644 6,707,426 6,782,070 2,463 Commercial Banking: Commercial real estate loans 2,010 1,031 6,535 9,576 2,618,881 2,628,457 225 Commercial real estate loans - owner occupied 1,194 — 177 1,371 344,182 345,553 — Commercial loans 4,196 703 2,780 7,679 1,651,050 1,658,729 10 Total Commercial Banking 7,400 1,734 9,492 18,626 4,614,113 4,632,739 235 Total originated loans $ 54,413 14,266 24,591 93,270 11,321,539 11,414,809 2,698 Credit Quality Indicators: For Commercial Banking we categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. We analyze loans individually by classifying the loans by credit risk. Credit relationships greater than or equal to $1.0 million classified as special mention or substandard are reviewed quarterly for deterioration or improvement to determine if the loan is appropriately classified. We use the following definitions for risk ratings other than pass: Special Mention — Loans designated as special mention have specific, well-defined risk issues, which create a high level of uncertainty regarding the long-term viability of the business. Loans in this class are considered to have high-risk characteristics. A special mention loan exhibits material negative financial trends due to company-specific or systemic conditions. If these potential weaknesses are not mitigated, they threaten the borrower’s capacity to meet its debt obligations. Special mention loans still demonstrate sufficient financial flexibility to react to and positively address the root cause of the adverse financial trends without significant deviations from their current business strategy. Their potential weaknesses deserve our close attention and warrant enhanced monitoring. Substandard — Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified as substandard. In addition, those weaknesses make collection or liquidation in full highly questionable and improbable. A loan classified as doubtful exhibits discernible loss potential, but a complete loss seems very unlikely. The possibility of a loss on a doubtful loan is high, but because of certain important and reasonably specific pending factors that may strengthen the loan, its classification as an estimated loss is deferred until a more exact status can be determined. Loss — Loans classified as loss are considered uncollectible and of such value that the continuance as a loan is not warranted. A loss classification does not mean that the loan has no recovery or salvage value; instead, it means that it is not practical or desirable to defer writing off all or a portion of a basically worthless loan even though partial recovery may be possible in the future. For Personal Banking loans a pass risk rating is maintained until they are 90 days or greater past due, and risk rating reclassification is based primarily on past due status of the loan. The risk rating categories can generally be described by the following groupings: Pass — Loans classified as pass are homogeneous loans that are less than 90 days past due from the required payment date at month-end. Substandard — Loans classified as substandard are homogeneous loans that are greater than 90 days past due from the required payment date at month-end, or homogenous retail loans that are greater than 180 days past due from the required payment date at month-end that has been written down to the value of underlying collateral, less costs to sell. Doubtful — Loans classified as doubtful are homogeneous loans that are greater than 180 days past due from the required payment date at month-end and not written down to the value of underlying collateral. These loans are generally charged-off in the month in which the 180 day period elapses. The following table presents the amortized cost basis of our loan portfolio by year of origination and credit quality indicator and the current period charge-offs by year of origination for each portfolio segment as of March 31, 2024 (in thousands): YTD March 31, 2024 2023 2022 2021 2020 Prior Revolving loans Revolving loans converted to term loans Total loans Personal Banking: Residential mortgage loans Pass $ 7,577 192,489 660,443 782,217 496,755 1,230,826 — — 3,370,307 Substandard — 89 2,551 357 1,208 8,336 — — 12,541 Total residential mortgage loans 7,577 192,578 662,994 782,574 497,963 1,239,162 — — 3,382,848 Residential mortgage current period charge-offs — — — — (113) (49) — — (162) Home equity loans Pass 5,488 67,059 97,697 101,645 140,326 276,751 460,391 42,600 1,191,957 Substandard — — 98 54 197 2,027 1,086 1,188 4,650 Total home equity loans 5,488 67,059 97,795 101,699 140,523 278,778 461,477 43,788 1,196,607 Home equity current period charge-offs — — (35) (2) — (154) (189) (32) (412) Vehicle loans Pass 196,998 615,730 618,045 351,286 113,020 105,357 — — 2,000,436 Substandard — 753 1,310 1,274 257 826 — — 4,420 Total vehicle loans 196,998 616,483 619,355 352,560 113,277 106,183 — — 2,004,856 Vehicle current period charge-offs — (715) (664) (748) (117) (344) — — (2,588) Consumer loans Pass 7,204 21,506 10,028 4,627 1,667 5,099 61,766 717 112,614 Substandard — 51 63 9 — 51 622 101 897 Total consumer loans 7,204 21,557 10,091 4,636 1,667 5,150 62,388 818 113,511 Consumer loan current period charge-offs (13) (1,263) (139) (83) (13) (247) (206) (21) (1,985) Total Personal Banking 217,267 897,677 1,390,235 1,241,469 753,430 1,629,273 523,865 44,606 6,697,822 Commercial Banking: Commercial real estate loans Pass 62,822 232,766 496,664 303,781 319,596 931,515 28,002 24,423 2,399,569 Special mention — 2,831 24,683 27,294 7,111 28,946 733 — 91,598 Substandard 1,256 1,909 2,779 29,626 19,575 117,501 78 99 172,823 Total commercial real estate loans 64,078 237,506 524,126 360,701 346,282 1,077,962 28,813 24,522 2,663,990 Commercial real estate current period charge-offs — — (44) — — (305) — — (349) Commercial real estate loans - owner occupied Pass 22,976 12,903 51,065 47,955 13,886 163,028 2,171 1,304 315,288 Special mention — 13,365 2,381 1,210 1,728 20,965 — — 39,649 Substandard — — — 111 1,647 6,145 — 1,698 9,601 Total commercial real estate loans - owner occupied 22,976 26,268 53,446 49,276 17,261 190,138 2,171 3,002 364,538 Commercial real estate - owner occupied current period charge-offs — — — — — — — — — Commercial loans Pass 203,185 424,258 402,658 67,493 24,976 79,847 492,660 3,442 1,698,519 Special mention 8,019 31,014 3,860 4 298 217 9,045 4 52,461 Substandard — 8,050 3,954 886 222 3,162 3,884 3,758 23,916 Total commercial loans 211,204 463,322 410,472 68,383 25,496 83,226 505,589 7,204 1,774,896 Commercial loans current period charge-offs — (47) (734) (75) (175) (132) — — (1,163) Total Commercial Banking 298,258 727,096 988,044 478,360 389,039 1,351,326 536,573 34,728 4,803,424 Total loans $ 515,525 1,624,773 2,378,279 1,719,829 1,142,469 2,980,599 1,060,438 79,334 11,501,246 For the quarter ended March 31, 2024, $3 million of revolving loans were converted to term loans. The following table presents the amortized cost basis of our loan portfolio by year of origination and credit quality indicator for each portfolio segment as of December 31, 2023 (in thousands): 2023 2022 2021 2020 2019 Prior Revolving loans Revolving loans converted to term loans Total loans Personal Banking: Residential mortgage loans Pass $ 186,081 665,379 792,488 506,068 244,678 1,019,152 — — 3,413,846 Substandard — 1,581 — 1,252 311 11,195 — — 14,339 Total residential mortgage loans 186,081 666,960 792,488 507,320 244,989 1,030,347 — — 3,428,185 Residential mortgage current period charge-offs — (9) (5) (130) (23) (1,023) — — (1,189) Home equity loans Pass 71,497 100,639 106,043 146,121 94,144 197,259 463,868 43,526 1,223,097 Substandard — 236 54 197 35 1,733 1,447 1,059 4,761 Total home equity loans 71,497 100,875 106,097 146,318 94,179 198,992 465,315 44,585 1,227,858 Home equity current period charge-offs — (53) (46) — (48) (352) (144) (209) (852) Vehicle loans Pass 664,876 682,275 397,809 132,775 67,853 58,153 — — 2,003,741 Substandard 646 1,418 1,453 299 556 488 — — 4,860 Total vehicle loans 665,522 683,693 399,262 133,074 68,409 58,641 — — 2,008,601 Vehicle current period charge-offs (678) (1,844) (1,967) (475) (652) (853) — — (6,468) Consumer loans Pass 24,277 11,582 5,552 2,072 1,355 6,603 64,214 820 116,475 Substandard 55 43 19 6 6 46 726 50 951 Total consumer loans 24,332 11,625 5,571 2,078 1,361 6,649 64,940 870 117,426 Consumer loan current period charge-offs (3,412) (511) (390) (157) (177) (980) (317) (38) (5,983) Total Personal Banking 947,432 1,463,153 1,303,418 788,790 408,938 1,294,629 530,255 45,455 6,782,070 Commercial Banking: Commercial real estate loans Pass 223,335 470,762 303,873 332,620 228,382 745,244 27,583 24,804 2,356,603 Special Mention 2,819 24,735 27,871 5,365 4,053 38,665 711 — 104,219 Substandard 1,920 750 26,850 18,167 37,044 82,717 79 108 167,635 Total commercial real estate loans 228,074 496,247 358,594 356,152 269,479 866,626 28,373 24,912 2,628,457 Commercial real estate current period (14) — (492) — (51) (1,741) — — (2,298) Commercial real estate loans - Pass 24,725 51,986 47,655 15,984 28,614 140,175 2,378 2,390 313,907 Special Mention 1,221 120 1,218 — 14,386 2,952 — — 19,897 Substandard — — 118 1,666 4,646 4,641 — 678 11,749 Total commercial real estate loans - 25,946 52,106 48,991 17,650 47,646 147,768 2,378 3,068 345,553 Commercial real estate - owner occupied current period charge-offs — — — — — (68) — — (68) Commercial loans Pass 482,605 430,378 73,469 26,868 34,090 54,617 531,742 4,110 1,637,879 Special Mention 508 3,671 52 299 240 26 1,882 — 6,678 Substandard — 3,015 872 356 2,361 840 4,729 1,999 14,172 Total commercial loans 483,113 437,064 74,393 27,523 36,691 55,483 538,353 6,109 1,658,729 Commercial loans current period (35) (2,072) (517) (430) (205) (845) (60) (2) (4,166) Total Commercial Banking 737,133 985,417 481,978 401,325 353,816 1,069,877 569,104 34,089 4,632,739 Total loans $ 1,684,565 2,448,570 1,785,396 1,190,115 762,754 2,364,506 1,099,359 79,544 11,414,809 For the year ended December 31, 2023, $19 million of revolving loans were converted to term loans. |