Loans Receivable | Loans Receivable The following table shows a summary of our loans receivable at amortized cost basis at June 30, 2024 and December 31, 2023 (in thousands): June 30, 2024 December 31, 2023 Originated (1) Acquired (2) Total Originated (1) Acquired (2) Total Personal Banking: Residential mortgage loans (3) $ 3,189,086 134,982 3,324,068 3,283,299 144,886 3,428,185 Home equity loans 1,069,569 110,917 1,180,486 1,103,410 124,448 1,227,858 Vehicle loans 1,905,878 55,050 1,960,928 1,943,540 65,061 2,008,601 Consumer loans 113,860 5,270 119,130 111,446 5,980 117,426 Total Personal Banking 6,278,393 306,219 6,584,612 6,441,695 340,375 6,782,070 Commercial Banking: Commercial real estate loans (4) 2,445,069 219,947 2,665,016 2,389,537 238,920 2,628,457 Commercial real estate loans - owner occupied 338,014 24,608 362,622 319,195 26,358 345,553 Commercial loans 1,712,839 29,275 1,742,114 1,623,481 35,248 1,658,729 Total Commercial Banking 4,495,922 273,830 4,769,752 4,332,213 300,526 4,632,739 Total loans receivable, gross 10,774,315 580,049 11,354,364 10,773,908 640,901 11,414,809 Allowance for credit losses (119,575) (5,495) (125,070) (118,079) (7,164) (125,243) Total loans receivable, net (5) $ 10,654,740 574,554 11,229,294 10,655,829 633,737 11,289,566 (1) Includes originated and loan pools purchased in an asset acquisition. (2) Includes loans subject to purchase accounting in a business combination. (3) Includes $9 million of loans held-for-sale at June 30, 2024 and December 31, 2023. (4) Includes $681,000 and $0 of loans held-for-sale at June 30, 2024 and December 31, 2023, respectively. (5) Includes $65 million and $68 million of net unearned income, unamortized premiums and discounts and deferred fees and costs at June 30, 2024 and December 31, 2023. The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the quarter ended June 30, 2024 (in thousands): Balance as of June 30, 2024 Current period provision Charge-offs Recoveries Balance as of March 31, 2024 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 14,999 (2,375) (252) 805 16,821 Home equity loans 5,210 (279) (237) 392 5,334 Vehicle loans 21,364 1,767 (1,926) 462 21,061 Consumer loans 1,668 434 (635) 417 1,452 Total Personal Banking 43,241 (453) (3,050) 2,076 44,668 Commercial Banking: Commercial real estate loans 50,559 (3,785) (500) 370 54,474 Commercial real estate loans - owner occupied 3,615 (453) — 13 4,055 Commercial loans 27,655 6,860 (1,319) 414 21,700 Total Commercial Banking 81,829 2,622 (1,819) 797 80,229 Total $ 125,070 2,169 (4,869) 2,873 124,897 Allowance for Credit Losses - off-balance sheet exposure Personal Banking: Residential mortgage loans $ 1 — — — 1 Home equity loans 63 (1) — — 64 Total Personal Banking 64 (1) — — 65 Commercial Banking: Commercial real estate loans 4,450 (1,768) — — 6,218 Commercial real estate loans - owner occupied 151 (3) — — 154 Commercial loans 9,120 (767) — — 9,887 Total Commercial Banking 13,721 (2,538) — — 16,259 Total off-balance sheet exposure $ 13,785 (2,539) — — 16,324 The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the quarter ended June 30, 2023 (in thousands): Balance as of June 30, 2023 Current period provision Charge-offs Recoveries Balance as of March 31, 2023 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 17,556 (1,676) (545) 539 19,238 Home equity loans 5,002 (456) (235) 212 5,481 Vehicle loans 27,283 2,030 (1,539) 626 26,166 Consumer loans 1,010 1,231 (1,233) 280 732 Total Personal Banking 50,851 1,129 (3,552) 1,657 51,617 Commercial Banking: Commercial real estate loans 50,056 4,576 (415) 491 45,404 Commercial real estate loans - owner occupied 3,498 189 (68) 26 3,351 Commercial loans 20,018 116 (1,209) 226 20,885 Total Commercial Banking 73,572 4,881 (1,692) 743 69,640 Total $ 124,423 6,010 (5,244) 2,400 121,257 Allowance for Credit Losses - off-balance sheet exposure Personal Banking: Residential mortgage loans $ 4 1 — — 3 Home equity loans 64 4 — — 60 Total Personal Banking 68 5 — — 63 Commercial Banking: Commercial real estate loans 7,655 1,731 — — 5,924 Commercial real estate loans - owner occupied 320 (121) — — 441 Commercial loans 7,916 1,305 — — 6,611 Total Commercial Banking 15,891 2,915 — — 12,976 Total off-balance sheet exposure $ 15,959 2,920 — — 13,039 The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the six months ended June 30, 2024 (in thousands): Balance Current period provision Charge-offs Recoveries Balance December 31, 2023 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 14,999 (3,774) (414) 994 18,193 Home equity loans 5,210 (134) (649) 590 5,403 Vehicle loans 21,364 (1,927) (4,514) 894 26,911 Consumer loans 1,668 2,283 (2,620) 806 1,199 Total Personal Banking 43,241 (3,552) (8,197) 3,284 51,706 Commercial Banking: Commercial real estate loans 50,559 (712) (849) 853 51,267 Commercial real estate loans - owner occupied 3,615 (181) — 21 3,775 Commercial loans 27,655 10,848 (2,482) 794 18,495 Total Commercial Banking 81,829 9,955 (3,331) 1,668 73,537 Total $ 125,070 6,403 (11,528) 4,952 125,243 Allowance for Credit Losses - off-balance sheet exposure Personal Banking: Residential mortgage loans $ 1 (1) — — 2 Home equity loans 63 (2) — — 65 Total Personal Banking 64 (3) — — 67 Commercial Banking: Commercial real estate loans 4,450 (1,697) — — 6,147 Commercial real estate loans - owner occupied 151 (22) — — 173 Commercial loans 9,120 (1,616) — — 10,736 Total Commercial Banking 13,721 (3,335) — — 17,056 Total off-balance sheet exposure $ 13,785 (3,338) — — 17,123 The following table provides information related to the allowance for credit losses by portfolio segment and by class of financing receivable for the six months ended June 30, 2023 (in thousands): Balance Current period provision Charge-offs Recoveries ASU 2022-02 Adoption Balance December 31, 2022 Allowance for Credit Losses Personal Banking: Residential mortgage loans $ 17,556 (1,677) (752) 724 — 19,261 Home equity loans 5,002 (906) (399) 405 — 5,902 Vehicle loans 27,283 6,283 (3,207) 1,148 — 23,059 Consumer loans 1,010 2,027 (2,299) 617 — 665 Total Personal Banking 50,851 5,727 (6,657) 2,894 — 48,887 Commercial Banking: Commercial real estate loans 50,056 4,697 (1,072) 1,499 426 44,506 Commercial real estate loans - owner occupied 3,498 (485) (68) 47 — 4,004 Commercial loans 20,018 941 (2,074) 512 — 20,639 Total Commercial Banking 73,572 5,153 (3,214) 2,058 426 69,149 Total $ 124,423 10,880 (9,871) 4,952 426 118,036 Allowance for Credit Losses - off-balance sheet exposure Personal Banking: Residential mortgage loans $ 4 — — — — 4 Home equity loans 64 (10) — — — 74 Total Personal Banking 68 (10) — — — 78 Commercial Banking: Commercial real estate loans 7,655 2,280 — — — 5,375 Commercial real estate loans - owner occupied 320 (59) — — — 379 Commercial loans 7,916 835 — — — 7,081 Total Commercial Banking 15,891 3,056 — — — 12,835 Total off-balance sheet exposure $ 15,959 3,046 — — — 12,913 The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at June 30, 2024 (in thousands): Total loans Allowance for Nonaccrual Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 3,324,068 14,999 6,403 1,390 Home equity loans 1,180,486 5,210 4,055 34 Vehicle loans 1,960,928 21,364 4,342 8 Consumer loans 119,130 1,668 267 570 Total Personal Banking 6,584,612 43,241 15,067 2,002 Commercial Banking: Commercial real estate loans 2,665,016 50,559 73,989 185 Commercial real estate loans - owner occupied 362,622 3,615 983 — Commercial loans 1,742,114 27,655 12,120 324 Total Commercial Banking 4,769,752 81,829 87,092 509 Total $ 11,354,364 125,070 102,159 2,511 The following table provides information related to the loan portfolio by portfolio segment and by class of financing receivable at December 31, 2023 (in thousands): Total loans Allowance for Nonaccrual Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 3,428,185 18,193 8,727 1,671 Home equity loans 1,227,858 5,403 4,492 26 Vehicle loans 2,008,601 26,911 4,816 44 Consumer loans 117,426 1,199 229 722 Total Personal Banking 6,782,070 51,706 18,264 2,463 Commercial Banking: Commercial real estate loans 2,628,457 51,267 71,297 225 Commercial real estate loans - owner occupied 345,553 3,775 676 — Commercial loans 1,658,729 18,495 4,147 10 Total Commercial Banking 4,632,739 73,537 76,120 235 Total $ 11,414,809 125,243 94,384 2,698 We present the amortized cost of our loans on nonaccrual status including such loans with no allowance. The following table presents the amortized cost of our loans on nonaccrual status as of the beginning and end of the period ended June 30, 2024 (in thousands): June 30, 2024 Nonaccrual loans at January 1, 2024 Nonaccrual loans with an allowance Nonaccrual loans with no allowance Total nonaccrual loans at the end of the period Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 8,727 5,803 600 6,403 1,390 Home equity loans 4,492 3,907 148 4,055 34 Vehicle loans 4,816 3,585 757 4,342 8 Consumer loans 229 257 10 267 570 Total Personal Banking 18,264 13,552 1,515 15,067 2,002 Commercial Banking: Commercial real estate loans 71,297 52,491 21,498 73,989 185 Commercial real estate loans - owner occupied 676 983 — 983 — Commercial loans 4,147 11,944 176 12,120 324 Total Commercial Banking 76,120 65,418 21,674 87,092 509 Total $ 94,384 78,970 23,189 102,159 2,511 During the three and six months ended June 30, 2024, we did not recognize any interest income on nonaccrual loans. The following table presents the amortized cost of our loans on nonaccrual status as of the beginning and end of the year ended December 31, 2023 (in thousands): December 31, 2023 Nonaccrual loans at January 1, 2023 Nonaccrual loans with an allowance Nonaccrual loans with no allowance Total nonaccrual loans at the end of the period Loans 90 days past due and accruing Personal Banking: Residential mortgage loans $ 7,574 8,304 423 8,727 1,671 Home equity loans 4,145 4,084 408 4,492 26 Vehicle loans 3,771 4,187 629 4,816 44 Consumer loans 256 229 — 229 722 Total Personal Banking 15,746 16,804 1,460 18,264 2,463 Commercial Banking: Commercial real estate loans 62,239 47,359 23,938 71,297 225 Commercial real estate loans - owner occupied 624 676 — 676 — Commercial loans 2,627 3,996 151 4,147 10 Total Commercial Banking 65,490 52,031 24,089 76,120 235 Total $ 81,236 68,835 25,549 94,384 2,698 During the year ended December 31, 2023, we did not recognize any interest income on nonaccrual loans. A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. The following table presents the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of as of June 30, 2024 (in thousands): Real estate Equipment Total Commercial Banking: Commercial real estate loans 67,688 1,485 69,173 Commercial loans 3,019 5,062 8,081 Total Commercial Banking 70,707 6,547 77,254 Total $ 70,707 6,547 77,254 The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of December 31, 2023 (in thousands): Real estate Total Commercial Banking: Commercial real estate loans $ 66,934 66,934 Commercial loans 150 150 Total Commercial Banking 67,084 67,084 Total $ 67,084 67,084 Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extensions, an other-than-insignificant payment delay, or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged off against the allowance for credit losses. In some cases, the Company provides multiple types of concessions to one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, an other-than-insignificant payment delay, and/or an interest rate reduction. The following table presents the amortized cost basis of loans for the periods indicated that were both experiencing financial difficulty and modified during the respective period, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financial receivable is also presented below (dollars in thousands). For the quarter ended June 30, 2024 2023 Term extension Interest rate reduction Total class of financing receivable Term extension Total class of financing receivable Personal Banking: Residential mortgage loans $ 15 — 0.00 % 82 0.00 % Home equity loans 42 — 0.00 % 118 0.01 % Total Personal Banking 57 — 0.00 % 200 0.00 % Commercial Banking: Commercial real estate loans - owner occupied — 697 0.19 % — — % Total Commercial Banking — 697 0.01 % — — % Total $ 57 697 0.01 % 200 0.00 % For the six months ended June 30, 2024 2023 Payment delay Term extension Interest rate reduction Combination term extension and interest rate reduction Total class of financing receivable Term extension Combination term extension and interest rate reduction Total class of financing receivable Personal Banking: Residential mortgage loans $ — 497 — — 0.01 % 262 — 0.01 % Home equity loans — 551 — 84 0.05 % 166 — 0.01 % Consumer loans — — — 2 — % — 3 — % Total Personal Banking — 1,048 — 86 0.02 % 428 3 0.01 % Commercial Banking: Commercial real estate loans 29,764 210 — — 1.12 % 220 — 0.01 % Commercial real estate loans - owner occupied — — 697 — 0.19 % — — — % Commercial loans — 31 — 9 — % 660 — 0.05 % Total Commercial Banking 29,764 241 697 9 0.64 % 880 — 0.02 % Total $ 29,764 1,289 697 95 0.28 % 1,308 3 0.01 % As of June 30, 2024 and June 30, 2023, t he Company has committed to lend additional amounts totaling $41,000 and $31,000, respectively, to the borrowers experiencing financial difficulty for which the terms of the loan have been modified. The following table presents the effect of the loan modifications presented above to borrowers experiencing financial difficulty for the periods indicated: For the quarter ended June 30, 2024 2023 Weighted-average interest rate reduction Weighted-average term extension in months Weighted-average term extension in months Personal Banking: Residential mortgage loans — % 220 100 Home equity loans — % 73 42 Consumer loans — % 0 9 Total Personal Banking — % 112 66 Commercial Banking: Commercial real estate loans - owner occupied 2 % 0 0 Total Commercial Banking 2 % 0 0 Total loans 2 % 0 66 For the six months ended June 30, 2024 2023 Weighted-average interest rate reduction Weighted-average term extension in months Weighted-average payment deferral in years Weighted-average interest rate reduction Weighted-average term extension in months Personal Banking: Residential mortgage loans — % 145 0 — % 132 Home equity loans 2 % 97 0 — % 73 Consumer loans 12 % 356 0 12 % 319 Total Personal Banking 2 % 119 0 12 % 111 Commercial Banking: Commercial real estate loans — % 117 1 — % 25 Commercial real estate loans - owner occupied 2 % 0 0 — % 0 Commercial loans 4 % 118 0 — % 9 Total Commercial Banking 2 % 117 1 — % 13 Total loans 2 % 118 1 12 % 45 The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of loans modified within the previous twelve months of June 30, 2024 (in thousands) : Current 30-59 days 60-89 days 90 days or Personal Banking: Residential mortgage loans $ 492 — — 5 Home equity loans 533 90 12 — Consumer loans 2 — — — Total Personal Banking 1,027 90 12 5 Commercial Banking: Commercial real estate loans 29,974 — — — Commercial real estate loans - owner occupied 697 — — — Commercial loans 10 5 — 25 Total Commercial Banking 30,681 5 — 25 Total loans $ 31,708 95 12 30 The following table presents the performance of loans modified since the adoption of ASU 2022-02 as of June 30, 2023 (in thousands) : Current 30-59 days 60-89 days 90 days or Personal Banking: Residential mortgage loans $ 262 — — — Home equity loans 166 — — — Consumer loans 3 — — — Total Personal Banking 431 — — — Commercial Banking: Commercial real estate loans 81 139 — — Commercial loans — 660 — — Total Commercial Banking 81 799 — — Total loans $ 512 799 — — A modification is considered to be in default when the loan is 90 days or more past due. The following table provides the amortized cost basis of financing receivables that had a payment default during the period ended June 30, 2024 and were modified within the previous twelve months to borrowers experiencing financial difficulty (in thousands) : Term extension Personal Banking: Residential mortgage loans $ 5 Total Personal Banking 5 Commercial Banking: Commercial loans 25 Total Commercial Banking 25 Total $ 30 No loans modified since the adoption of ASU 2022-02 subsequently defaulted during the quarter ended June 30, 2023. The modifications to borrowers experiencing financial distress are included in their respective portfolio segment and the current loan balance and updated loan terms are run through their respective ACL models to arrive at the quantitative portion of the ACL. Subsequent performance of the loans will be measured by delinquency status and will be captured through our ACL models or our qualitative factor assessment, as deemed appropriate. If we no longer believe the loan demonstrates similar risks to their respective portfolio segment an individual assessment will be performed. Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount. The following table provides information related to the amortized cost basis of loan payment delinquencies at June 30, 2024 (in thousands): 30-59 days 60-89 days 90 days or Total Current Total loans 90 days or Personal Banking: Residential mortgage loans $ 616 8,223 5,553 14,392 3,309,676 3,324,068 1,390 Home equity loans 3,771 1,065 2,506 7,342 1,173,144 1,180,486 34 Vehicle loans 9,759 2,774 2,191 14,724 1,946,204 1,960,928 8 Consumer loans 613 424 821 1,858 117,272 119,130 570 Total Personal Banking 14,759 12,486 11,071 38,316 6,546,296 6,584,612 2,002 Commercial Banking: Commercial real estate loans 3,893 2,736 5,882 12,511 2,652,505 2,665,016 185 Commercial real estate loans - owner occupied 417 419 152 988 361,634 362,622 — Commercial loans 4,366 8,732 3,385 16,483 1,725,631 1,742,114 324 Total Commercial Banking 8,676 11,887 9,419 29,982 4,739,770 4,769,752 509 Total loans $ 23,435 24,373 20,490 68,298 11,286,066 11,354,364 2,511 The following table provides information related to the amortized cost basis of loan payment delinquencies at December 31, 2023 (in thousands): 30-59 days 60-89 days 90 days or Total Current Total loans 90 days or Personal Banking: Residential mortgage loans $ 30,041 7,796 7,995 45,832 3,382,353 3,428,185 1,671 Home equity loans 5,761 982 3,126 9,869 1,217,989 1,227,858 26 Vehicle loans 10,382 3,326 3,051 16,759 1,991,842 2,008,601 44 Consumer loans 829 428 927 2,184 115,242 117,426 722 Total Personal Banking 47,013 12,532 15,099 74,644 6,707,426 6,782,070 2,463 Commercial Banking: Commercial real estate loans 2,010 1,031 6,535 9,576 2,618,881 2,628,457 225 Commercial real estate loans - owner occupied 1,194 — 177 1,371 344,182 345,553 — Commercial loans 4,196 703 2,780 7,679 1,651,050 1,658,729 10 Total Commercial Banking 7,400 1,734 9,492 18,626 4,614,113 4,632,739 235 Total originated loans $ 54,413 14,266 24,591 93,270 11,321,539 11,414,809 2,698 Credit Quality Indicators: For Commercial Banking we categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. We analyze loans individually by classifying the loans by credit risk. Credit relationships greater than or equal to $1.0 million classified as special mention or substandard are reviewed quarterly for deterioration or improvement to determine if the loan is appropriately classified. We use the following definitions for risk ratings other than pass: Special Mention — Loans designated as special mention have specific, well-defined risk issues, which create a high level of uncertainty regarding the long-term viability of the business. Loans in this class are considered to have high-risk characteristics. A special mention loan exhibits material negative financial trends due to company-specific or systemic conditions. If these potential weaknesses are not mitigated, they threaten the borrower’s capacity to meet its debt obligations. Special mention loans still demonstrate sufficient financial flexibility to react to and positively address the root cause of the adverse financial trends without significant deviations from their current business strategy. Their potential weaknesses deserve our close attention and warrant enhanced monitoring. Substandard — Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified as substandard. In addition, those weaknesses make collection or liquidation in full highly questionable and improbable. A loan classified as doubtful exhibits discernible loss potential, but a complete loss seems very unlikely. The possibility of a loss on a doubtful loan is high, but because of certain important and reasonably specific pending factors that may strengthen the loan, its classification as an estimated loss is deferred until a more exact status can be determined. Loss — Loans classified as loss are considered uncollectible and of such value that the continuance as a loan is not warranted. A loss classification does not mean that the loan has no recovery or salvage value; instead, it means that it is not practical or desirable to defer writing off all or a portion of a basically worthless loan even though partial recovery may be possible in the future. For Personal Banking loans a pass risk rating is maintained until they are 90 days or greater past due, and risk rating reclassification is based primarily on past due status of the loan. The risk rating categories can generally be described by the following groupings: Pass — Loans classified as pass are homogeneous loans that are less than 90 days past due from the required payment date at month-end. Substandard — Loans classified as substandard are homogeneous loans that are greater than 90 days past due from the required payment date at month-end, or homogenous retail loans that are greater than 180 days past due from the required payment date at month-end that has been written down to the value of underlying collateral, less costs to sell. Doubtful — Loans classified as doubtful are homogeneous loans that are greater than 180 days past due from the required payment date at month-end and not written down to the value of underlying collateral. These loans are generally charged-off in the month in which the 180 day period elapses. The following table presents the amortized cost basis of our loan portfolio by year of origination and credit quality indicator and the current period charge-offs by year of origination for each portfolio segment as of June 30, 2024 (in thousands): YTD June 30, 2024 2023 2022 2021 2020 Prior Revolving loans Revolving loans converted to term loans Total loans Personal Banking: Residential mortgage loans Pass $ 16,707 197,466 646,931 770,828 488,009 1,192,427 — — 3,312,368 Substandard — 51 1,644 376 838 8,791 — — 11,700 Total residential mortgage loans 16,707 197,517 648,575 771,204 488,847 1,201,218 — — 3,324,068 Residential mortgage current period charge-offs — — (250) — (114) (50) — — (414) Home equity loans Pass 12,105 64,074 93,892 97,376 135,246 263,136 465,532 44,826 1,176,187 Substandard — — 130 54 233 1,275 1,361 1,246 4,299 Total home equity loans 12,105 64,074 94,022 97,430 135,479 264,411 466,893 46,072 1,180,486 Home equity current period charge-offs — — (40) (2) — (320) (228) (59) (649) Vehicle loans Pass 352,639 558,240 556,097 307,322 95,012 87,268 — — 1,956,578 Substandard 34 784 1,400 1,352 253 527 — — 4,350 Total vehicle loans 352,673 559,024 557,497 308,674 95,265 87,795 — — 1,960,928 Vehicle current period charge-offs (61) (1,153) (1,261) (1,207) (213) (619) — — (4,514) Consumer loans Pass 15,714 19,085 8,647 3,966 1,328 5,123 63,732 696 118,291 Substandard 8 88 40 21 — 18 569 95 839 Total consumer loans 15,722 19,173 8,687 3,987 1,328 5,141 64,301 791 119,130 Consumer loan current period charge-offs 202 (1,444) (325) (162) (27) (508) (333) (23) (2,620) Total Personal Banking 397,207 839,788 1,308,781 1,181,295 720,919 1,558,565 531,194 46,863 6,584,612 Commercial Banking: Commercial real estate loans Pass 97,120 236,451 509,501 269,475 300,353 906,187 26,428 24,099 2,369,614 Special mention — 3,311 25,879 39,250 15,583 17,823 805 — 102,651 Substandard 1,485 3,621 2,061 54,971 18,673 111,759 102 79 192,751 Total commercial real estate loans 98,605 243,383 537,441 363,696 334,609 1,035,769 27,335 24,178 2,665,016 Commercial real estate current period charge-offs — — (44) (360) — (445) — — (849) Commercial real estate loans - owner occupied Pass 47,702 13,022 34,667 46,645 13,637 152,801 3,397 1,281 313,152 Special mention — 2,200 3,211 1,307 — 21,510 — — 28,228 Substandard — 11,869 — — 3,334 4,368 — 1,671 21,242 Total commercial real estate loans - owner occupied 47,702 27,091 37,878 47,952 16,971 178,679 3,397 2,952 362,622 Commercial real estate - owner occupied current period charge-offs — — — — — — — — — Commercial loans Pass 322,393 402,521 298,891 35,474 15,652 64,712 530,098 3,311 1,673,052 Special mention 7,740 27,814 4,871 583 284 166 4,788 1,154 47,400 Substandard — 8,199 3,998 889 136 1,775 4,531 2,134 21,662 Total commercial loans 330,133 438,534 307,760 36,946 16,072 66,653 539,417 6,599 1,742,114 Commercial loans current period charge-offs — (47) (1,787) (115) (182) (266) (75) (10) (2,482) Total Commercial Banking 476,440 709,008 883,079 448,594 367,652 1,281,101 570,149 33,729 4,769,752 Total loans $ 873,647 1,548,796 2,191,860 1,629,889 1,088,571 2,839,666 1,101,343 80,592 11,354,364 For the six months ended June 30, 2024, $10 million of revolving loans were converted to term loans. The following table presents the amortized cost basis of our loan portfolio by year of origination and credit quality indicator for each portfolio segment as of December 31, 2023 (in thousands): 2023 2022 2021 2020 2019 Prior Revolving loans Revolving loans converted to term loans Total loans Personal Banking: Residential mortgage loans Pass $ 186,081 665,379 792,488 506,068 244,678 1,019,152 — — 3,413,846 Substandard — 1,581 — 1,252 311 11,195 — — 14,339 Total residential mortgage loans 186,081 666,960 792,488 507,320 244,989 1,030,347 — — 3,428,185 Residential mortgage current period charge-offs — (9) (5) (130) (23) (1,023) — — (1,189) Home equity loans Pass 71,497 100,639 106,043 146,121 94,144 197,259 463,868 43,526 1,223,097 Substandard — 236 54 197 35 1,733 1,447 1,059 4,761 Total home equity loans 71,497 100,875 106,097 146,318 94,179 198,992 465,315 44,585 1,227,858 Home equity current period charge-offs — (53) (46) — (48) (352) (144) (209) (852) Vehicle loans Pass 664,876 682,275 397,809 132,775 67,853 58,153 — — 2,003,741 Substandard 646 1,418 1,453 299 556 488 — — 4,860 Total vehicle loans 665,522 683,693 399,262 133,074 68,409 58,641 — — 2,008,601 Vehicle current period charge-offs (678) (1,844) (1,967) (475) (652) (853) — — (6,468) Consumer loans Pass 24,277 11,582 5,552 2,072 1,355 6,603 64,214 820 116,475 Substandard 55 43 19 6 6 46 726 50 951 Total consumer loans 24,332 11,625 5,571 2,078 1,361 6,649 64,940 870 117,426 Consumer loan current period charge-offs (3,412) (511) (390) (157) (177) (980) (317) (38) (5,983) Total Personal Banking 947,432 1,463,153 1,303,418 788,790 408,938 1,294,629 530,255 45,455 6,782,070 Commercial Banking: Commercial real estate loans Pass 223,335 470,762 303,873 332,620 228,382 745,244 27,583 24,804 2,356,603 Special Mention 2,819 24,735 27,871 5,365 4,053 38,665 711 — 104,219 Substandard 1,920 750 26,850 18,167 37,044 82,717 79 108 167,635 Total commercial real estate loans 228,074 496,247 358,594 356,152 269,479 866,626 28,373 24,912 2,628,457 Commercial real estate current period (14) — (492) — (51) (1,741) — — (2,298) Commercial real estate loans - Pass 24,725 51,986 47,655 15,984 28,614 140,175 2,378 2,390 313,907 Special Mention 1,221 120 1,218 — 14,386 2,952 — — 19,897 Substandard — — 118 1,666 4,646 4,641 — 678 11,749 Total commercial real estate loans - 25,946 52,106 48,991 17,650 47,646 147,768 2,378 3,068 345,553 Commercial real estate - owner occupied current period charge-offs — — — — — (68) — — (68) Commercial loans Pass 482,605 430,378 73,469 26,868 34,090 54,617 531,742 4,110 1,637,879 Special Mention 508 3,671 52 299 240 26 1,882 — 6,678 Substandard — 3,015 872 356 2,361 840 4,729 1,999 14,172 Total commercial loans 483,113 437,064 74,393 27,523 36,691 55,483 538,353 6,109 1,658,729 Commercial loans current period (35) (2,072) (517) (430) (205) (845) (60) (2) (4,166) Total Commercial Banking 737,133 985,417 481,978 401,325 353,816 1,069,877 569,104 34,089 4,632,739 Total loans $ 1,684,565 2,448,570 1,785,396 1,190,115 762,754 2,364,506 1,099,359 79,544 11,414,809 For the year ended December 31, 2023, $19 million of revolving loans were converted to term loans. |