The following sentence is added immediately after the second sentence of the thirteenth paragraph under the heading “Background of the Merger”:
The standstill provisions in the confidentiality agreement between Chesapeake and Party A do not prohibit Party A from submitting an acquisition proposal to Chesapeake in the event that Chesapeake enters into a definitive agreement providing for a transaction in the form of a merger or sale of all or substantially all of Chesapeake’s assets or other similar extraordinary transaction requiring the vote of shareholders of Chesapeake.
The second sentence of the second paragraph under the heading “Discounted Cash Flow Analysis” on page 66 of the Definitive Proxy Statement/Prospectus is replaced in its entirety by the following:
J.P. Morgan also calculated a range of terminal values for Chesapeake at the end of the five-year period ended 2023 by applying a terminal growth rate ranging from 1.50% to 2.50% (which range was chosen by J.P. Morgan based upon its professional judgment and experience and developed with, and reviewed and approved by, the management of Chesapeake) to the unlevered free cash flows of Chesapeake during the final year of the projections, with corresponding implied multiples of Chesapeake’s terminal value as a multiple of estimated EBITDA (excluding stock based compensation expenses) for the terminal year ranging from 12.3x to 17.6x.
The third sentence of the second paragraph under the heading “Discounted Cash Flow Analysis” on page 66 of the Definitive Proxy Statement/Prospectus is replaced in its entirety by the following:
The unlevered free cash flows and the range of terminal values were then discounted to present values as of March 31, 2019 using a range of discount rates from 7.25% to 8.25%, which range was chosen by J.P. Morgan based upon its professional judgement and experience and an analysis of the weighted average cost of capital of Chesapeake.
The second sentence of the fourth paragraph under the heading “Discounted Cash Flow Analysis” on page 66 of the Definitive Proxy Statement/Prospectus is replaced in its entirety by the following:
J.P. Morgan also calculated a range of terminal values for Park at the end of the five-year period ended 2023 by applying a terminal growth rate ranging from 1.50% to 2.50% (which range was chosen by J.P. Morgan based upon its professional judgement and experience and developed with, and reviewed and approved by, the management of Chesapeake) to the unlevered free cash flows of Park during the final year of the projections, with corresponding implied multiples of Park’s terminal value as a multiple of estimated EBITDA (excluding stock based compensation expenses) for the terminal year ranging from 11.9x to 17.3x.
The third sentence of the fourth paragraph under the heading “Discounted Cash Flow Analysis” on page 67 of the Definitive Proxy Statement/Prospectus is replaced in its entirety by the following:
The unlevered free cash flows and the range of terminal values were then discounted to present values as of March 31, 2019 using a range of discount rates from 7.00% to 8.00%, which range was chosen by J.P. Morgan based upon its professional judgement and experience and an analysis of the weighted average cost of capital of Park.
* * *
Forward Looking Statements
This Current Report on Form8-K contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, but are not limited to, statements related to the expected timetable for completing the proposed Merger and othernon-historical statements. Forward-looking statements include all statements that are not historical facts, and in some cases, can be identified by the use of forward-looking terminology such as the words “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words.