ALLOWANCE FOR LOAN LOSSES | NOTE 6: ALLOWANCE FOR LOAN LOSSES Activity in the allowance for loan losses segregated by loan class for the periods indicated in the tables below was as follows: Real Estate Commercial Construction and Commercial and 1-4 family Multi-family (Dollars in thousands) industrial real estate development residential residential Consumer Agriculture Other Total March 31, 2019 Beginning balance $ 7,719 $ 6,730 $ 4,298 $ 2,281 $ 1,511 $ 387 $ 62 $ 705 $ 23,693 Provision (recapture) for loan loss 903 52 402 (33) (54) (36) (12) (75) 1,147 Charge-offs (280) — (4) — — (284) Recoveries 74 2 1 10 — — 87 Net (charge-offs) recoveries (206) 2 — 1 — 6 — — (197) Ending balance $ 8,416 $ 6,784 $ 4,700 $ 2,249 $ 1,457 $ 357 $ 50 $ 630 $ 24,643 Period-end amount allocated to: Specific reserve $ 582 $ 33 $ — $ 77 $ — $ — $ — $ 96 $ 788 General reserve 7,834 6,751 4,700 2,172 1,457 357 50 534 23,855 Total $ 8,416 $ 6,784 $ 4,700 $ 2,249 $ 1,457 $ 357 $ 50 $ 630 $ 24,643 Real Estate Commercial Construction and Commercial and 1-4 family Multi-family (Dollars in thousands) industrial real estate development residential residential Consumer Agriculture Other Total March 31, 2018 Beginning balance $ 7,257 $ 10,375 $ 3,482 $ 1,326 $ 1,419 $ 566 $ 68 $ 285 $ 24,778 Provision (recapture) for loan loss 479 364 (126) 5 101 (51) (15) 108 865 Charge-offs (469) — — (3) — — — — (472) Recoveries 172 3 — 1 — 2 — — 178 Net (charge-offs) recoveries (297) 3 — (2) — 2 — — (294) Ending balance $ 7,439 $ 10,742 $ 3,356 $ 1,329 $ 1,520 $ 517 $ 53 $ 393 $ 25,349 Period-end amount allocated to: Specific reserve $ 845 $ 55 $ — $ 107 $ — $ — $ — $ — $ 1,007 General reserve 6,594 10,687 3,356 1,222 1,520 517 53 393 24,342 Total $ 7,439 $ 10,742 $ 3,356 $ 1,329 $ 1,520 $ 517 $ 53 $ 393 $ 25,349 The allowance for loan losses by loan category as of the periods indicated was as follows: March 31, 2019 December 31, 2018 (Dollars in thousands) Amount Percent Amount Percent Commercial and industrial $ 8,416 34.1 % $ 7,719 32.6 % Real estate: Commercial real estate 6,784 27.5 % 6,730 28.4 % Construction and development 4,700 19.1 % 4,298 18.1 % 1-4 family residential 2,249 9.1 % 2,281 9.6 % Multi-family residential 1,457 5.9 % 1,511 6.4 % Consumer 357 1.5 % 387 1.6 % Agricultural 50 0.2 % 62 0.3 % Other 630 2.6 % 705 3.0 % Total allowance for loan losses $ 24,643 100.0 % $ 23,693 100 % Allocation of a portion of the allowance to one category of loans above does not preclude its availability to absorb losses in other categories. In addition to the amounts indicated in the tables above, the Company has an accumulated reserve for loan losses on unfunded commitments of $378,000 and $378,000 recorded in other liabilities as of March 31, 2019 and December 31, 2018, respectively. Risk Grading As part of the on‑going monitoring of the credit quality of the Company’s loan portfolio and methodology for calculating the allowance for loan losses, management assigns and tracks loan grades as described below are used as credit quality indicators. Pass — Credits in this category contain an acceptable amount of risk. Special Mention —Credits in this category contain more than the normal amount of risk and are referred to as “special mention” in accordance with regulatory guidelines. These credits possess clearly identifiable temporary weaknesses or trends that, if not corrected or revised, may result in a condition that exposes the Company to higher level of risk of loss. Substandard —Credits in this category are “substandard” in accordance with regulatory guidelines and of unsatisfactory credit quality with well‑defined weaknesses or weaknesses that jeopardize the liquidation of the debt. Credits in this category are inadequately protected by the current sound worth and paying capacity of the obligor or the collateral pledged, if any. Often, the assets in this category will have a valuation allowance representative of management’s estimated loss that is probable to be incurred. Loans deemed substandard and on nonaccrual status are considered impaired and are evaluated for impairment. Doubtful —Credits in this category are considered “doubtful” in accordance with regulatory guidelines, are placed on nonaccrual status and may be dependent upon collateral having a value that is difficult to determine or upon some near‑term event which lacks certainty. Generally, these credits will have a valuation allowance based upon management’s best estimate of the losses probable to occur in the liquidation of the debt. Loss —Credits in this category are considered “loss” in accordance with regulatory guidelines and are considered uncollectible and of such little value as to question their continued existence as assets on the Company’s financial statements. Such credits are to be charged off or charged down when payment is acknowledged to be uncertain or when the timing or value of payments cannot be determined. This category does not intend to imply that the debt or some portion of it will never be paid, nor does it in any way imply that the debt will be forgiven. The Company had no loans graded “loss” or “doubtful” at March 31, 2019 and December 31, 2018. Loans by risk grades and loan class as of the dates shown below were as follows: Special (Dollars in thousands) Pass Mention Substandard Total Loans March 31, 2019 Commercial and industrial $ 544,799 5,816 9,267 $ 559,882 Real estate: Commercial real estate 801,078 8,058 2,606 811,742 Construction and development 571,301 1,560 — 572,861 1-4 family residential 276,203 — 5,299 281,502 Multi-family residential 213,582 — — 213,582 Consumer 38,816 242 14 39,072 Agriculture 8,888 — 27 8,915 Other 56,833 — 7,382 64,215 Total loans $ 2,511,500 $ 15,676 $ 24,595 $ 2,551,771 Special (Dollars in thousands) Pass Mention Substandard Total Loans December 31, 2018 Commercial and industrial $ 504,425 5,768 9,586 $ 519,779 Real estate: Commercial real estate 781,035 10,370 4,328 795,733 Construction and development 511,329 4,204 — 515,533 1-4 family residential 274,781 2,175 5,055 282,011 Multi-family residential 221,194 — — 221,194 Consumer 39,140 246 35 39,421 Agriculture 11,048 — 28 11,076 Other 61,569 — 6,813 68,382 Total loans $ 2,404,521 $ 22,763 $ 25,845 $ 2,453,129 Loan Impairment Assessment The Company’s recorded investment in impaired loans, as of the dates shown below by loan class and disaggregated based on the Company’s impairment methodology was as follows: Unpaid Recorded Average contractual investment Recorded Total recorded principal with no investment recorded Related investment (Dollars in thousands) balance allowance with allowance investment allowance year-to-date March 31, 2019 Commercial and industrial $ 4,333 $ 3,517 $ 700 $ 4,217 $ 582 $ 4,288 Real estate: Commercial real estate 2,677 1,942 585 2,527 33 2,984 1-4 family residential 4,232 2,297 1,812 4,109 77 4,219 Other 7,382 6,093 1,288 7,381 96 7,492 Total loans $ 18,624 $ 13,849 $ 4,385 $ 18,234 $ 788 $ 18,983 Unpaid Recorded Average contractual investment Recorded Total recorded principal with no investment recorded Related investment (Dollars in thousands) balance allowance with allowance investment allowance year-to-date December 31, 2018 Commercial and industrial $ 4,378 $ 3,642 $ 635 $ 4,277 $ 525 $ 5,771 Real estate: Commercial real estate 4,128 3,374 596 3,970 44 6,135 Construction and development — — — — — 139 1-4 family residential 4,551 2,612 1,824 4,436 89 4,597 Consumer — — — — — 7 Other 6,814 5,572 1,241 6,813 100 7,841 Total loans $ 19,871 $ 15,200 $ 4,296 $ 19,496 $ 758 $ 24,490 Interest income recognized on impaired loans was $215,000 and $254,000 for the three months ended March 31, 2019 and 2018, respectively. The Company’s recorded investment in loans as of the dates shown below by loan class and based on the Company’s impairment methodology was as follows: March 31, 2019 December 31, 2018 Individually Collectively Individually Collectively Evaluated for Evaluated for Total Evaluated for Evaluated for Total (Dollars in thousands) Impairment Impairment Loans Impairment Impairment Loans Commercial and industrial $ 4,217 $ 555,665 $ 559,882 $ 4,277 $ 515,502 $ 519,779 Real estate: Commercial real estate 2,527 809,215 811,742 3,970 791,763 795,733 Construction and development — 572,861 572,861 — 515,533 515,533 1-4 family residential 4,109 277,393 281,502 4,436 277,575 282,011 Multi-family residential — 213,582 213,582 — 221,194 221,194 Consumer — 39,072 39,072 — 39,421 39,421 Agriculture — 8,915 8,915 — 11,076 11,076 Other 7,381 56,834 64,215 6,813 61,569 68,382 Total $ 18,234 $ 2,533,537 $ 2,551,771 $ 19,496 $ 2,433,633 $ 2,453,129 At March 31, 2019 and December 31, 2018, the allowance allocated to specific reserves for loans individually evaluated for impairment was $788,000 and $758,000, respectively. |