ALLOWANCE FOR CREDIT LOSSES | NOTE 6: ALLOWANCE FOR CREDIT LOSSES The Companyās effective date for the adoption of CECL was January 1, 2020. As a result of this adoption, the Companyās ACL for the loan portfolio has two main components: a reserve for expected losses determined from the historical loss rates, adjusted for qualitative factors, and forecasted expected losses on the segments associated with the individual loan classes with similar risk characteristics, or general reserve; and a separate allowance representing the reserves assigned to individually evaluated loans that do not share similar risk characteristics with other loans, or specific reserve. The Company defines the loan class to be the grouping of the loan receivable based on risk characteristics and the method for monitoring and assessing credit risk, which is represented by the loan type or major category of loans. ā For specific reserves, loans identified as not sharing similar risk characteristics with other assets are individually evaluated for the net amount expected to be collected and reserves are determined for them outside of general reserve computation. For determination of credit losses on loans individually evaluated, the Company utilizes various methods such as discounted cash flow analysis, appraisal valuation on collateral, among others, to determine any impairment of the loan and need for additional allowance for expected losses. ā For the general reserve computation, the Company selected an aged-based vintage model, or the Vintage model, based on the modelās ability to predict credit risks associated with the loan portfolio and capture the expected life of loan losses associated with each segment of loans. The Company primarily manages credit quality and determines credit risk of its loans based on the risk grade assigned to each individual loan within the loan class. See the risk grade discussion later in this footnote. The factors considered include the age of the loan, interest rate, loan size, payment structure, term, risk ratings, loan to value, collateral type, geographical pattern, and industrial sector. The breakdown of the loan classes into portfolio segments was a judgement election based upon identified risk criteria. The Company has limited specific historical loss experience to directly tie to an attribute and thus the use of one factor over another is based on managementās perceived risk of the identified factor in combination with the data analyzed. ā After consideration of the factors previously discussed, the Company segmented the portfolio based on the identified risk characteristics present within each segment. These risk characteristics are determined based various factors including call code, collateral types and loan terms. The Company believes that this segmentation best represents the portfolio segments at a level to develop the systematic methodology in the determination of the ACL. ā Historical net losses are used to calculate a historical loss rate for each vintage within each portfolio segment and then subjective adjustments for internal and external qualitative risk factors are applied to the historical loss rates to generate a total expected loss rate for each vintage within each portfolio segment. For portfolio segments of loans with no historical losses, the Company is using the weighted average of its annual historical loss rates as a proxy loss rate floor or, specifically, for oil and gas and oil and gas real estate portfolio segments, historical average loss rate based on peer group data. ā There are multiple qualitative factors, both internal and external, that could impact potential collectability of the underlying loans. The various internal ā As part of its assessment, the Company considers the need to adjust historical information to reflect the extent to which current conditions and forecasts differ from the conditions that existed for the period over which historical information was evaluated. The Company uses an economic forecast qualitative factor as noted above to adjust the expected loss rates for the effects of forecasted changes in the economy. The Company uses economic indicators and indexes including, but not limited to, inflation indexes, unemployment rates, fluctuations of interest rates, economic growth, government expenditures, gross domestic product indexes, productivity indicators, leading indexes and debt levels and narratives such as those supplied by the Federal Reserveās beige book and Moodyās Analytics that provide information for determining an appropriate impact ratio for macro-economic conditions. The Company has determined that a two-year forecast period provides a balance between the level of forecast periods reasonably available and forecast accuracy. The Company utilized, at adoption and during the six months ended June 30, 2020, an immediate reversion to historical levels after the two-year forecast period. As of June 30, 2020, the Company continues to believe that a two-year period is the limit of a reasonable and supportable forecast and chose to revert to historical levels immediately afterward as current adjusted loss history is the more relevant indicator of expected losses beyond the forecast period. ā The historical loss rates, adjusted for current conditions and forecasting assumptions, are multiplied by the respective loanās amortized cost balances in each vintage within each segment to compute an estimated quantitative reserve for expected losses in the portfolio. The quantitative reserve for expected loan losses and the qualitative reserve for expected loan losses combined together make up the total estimated loan loss reserve. ā Loan amortized costs, as defined by GAAP, includes principal, deferred fees or costs associated with the loan, premiums, discounts and accrued interest. The Company made a policy election to exclude accrued interest in the determination of an ACL. The Company continues its policy of reversing previously accrued interest when it has been deemed uncollectible and accrued interest receivable is included in other assets in the consolidated balance sheets. Loans held for sale are excluded from the computation of expected loan loss as they are carried at the lower of cost or market value. ā As part of the implementation of CECL, the Company changed its methodology for determining the ACL for loans. As a result of the adoption of CECL, the ratio of the ACL for loans to total loans increased from 0.96% at December 31, 2019 to 0.99% at January 1, 2020. At June 30, 2020, the ratio of the ACL for loans to total loans was 1.35%, reflecting the expected impact of COVID-19 and the sustained instability in the oil and gas industry during the first and second quarters of 2020 on the local and national economy and on current and forecasted expected credit losses. The total of the Companyās qualitative and quantitative factors ranged from 0.67% to 2.42% at January 1, 2020 and ranged from 1.08% to 2.81% at June 30, 2020. All factors were reassessed at the end of the second quarter. The increase in the ACL in the second quarter of 2020 reflects the Companyās assessment based on the information available at the time. ā Risk Grading As part of the on-going monitoring of the credit quality of the Companyās loan portfolio, management assigns and tracks loan grades as described below that are used as credit quality indicators. Pass Special Mention āspecial mentionā Substandard āsubstandardā Doubtful ādoubtfulā some near-term event which lacks certainty. Generally, these credits will have a valuation allowance based upon managementās best estimate of the losses probable to occur in the liquidation of the debt. Loss ālossā The methodology used by the Company in the determination of its ACL, which is performed at least on a quarterly basis, is designed to be responsive to changes in the credit quality of the loan portfolio as well as forecasted economic conditions. The credit quality of the loan portfolio is assessed through different processes. At origination, a risk grade is assigned to each loan based on underwriting procedures and criteria. The Company monitors the credit quality of the loan portfolio on an on-going basis by performing loan reviews, both internally and through a third-party vendor, on loans meeting certain risk and exposure criteria. Through these reviews, loans that require risk grade changes are approved by executive management. In addition, executive management reviews classified and criticized loans to assess changes in credit quality of the underlying loan, and when determined appropriate based on an individual evaluation, approve specific reserves. The review of the appropriateness of the ACL, which includes evaluation of historical loss trends, qualitative adjustments and forecasted economic conditions applied to general reserves, is performed by executive management and presented to the Board of Directors for its review on a quarterly basis as part of the Companyās interim and annual consolidated financial statements. ā The loans by risk grades, loan class and year of origination, or vintage, at June 30, 2020 were as follows: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (Dollars in thousands) 2020 2019 2018 2017 2016 Prior ā Revolving Loans ā Converted Revolving Loans Total Commercial and industrial: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Pass ā $ 358,270 ā $ 123,340 ā $ 59,931 ā $ 16,374 ā $ 11,020 ā $ 7,459 ā $ 233,552 ā $ 9,178 ā $ 819,124 Special mention ā ā 49 ā ā ā ā ā 42 ā ā 15 ā ā ā ā ā ā ā ā 440 ā ā ā ā ā 546 Substandard ā ā 1,000 ā ā 1,240 ā ā 4,362 ā ā 32 ā ā 309 ā ā 2,366 ā ā 3,554 ā ā 5,134 ā ā 17,997 Total commercial and industrial ā ā 359,319 ā ā 124,580 ā ā 64,335 ā ā 16,421 ā ā 11,329 ā ā 9,825 ā ā 237,546 ā ā 14,312 ā ā 837,667 Commercial real estate: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Pass ā ā 99,446 ā ā 223,035 ā ā 191,495 ā ā 135,581 ā ā 80,303 ā ā 116,384 ā ā 29,130 ā ā 2,830 ā ā 878,204 Special mention ā ā ā ā ā 331 ā ā ā ā ā ā ā ā 1,559 ā ā ā ā ā ā ā ā ā ā ā 1,890 Substandard ā ā ā ā ā 1,900 ā ā 9,690 ā ā 211 ā ā 2,609 ā ā 2,998 ā ā 10,525 ā ā ā ā ā 27,933 Total commercial real estate ā ā 99,446 ā ā 225,266 ā ā 201,185 ā ā 135,792 ā ā 84,471 ā ā 119,382 ā ā 39,655 ā ā 2,830 ā ā 908,027 Construction and development: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Pass ā ā 67,963 ā ā 176,375 ā ā 178,456 ā ā 45,270 ā ā 8,294 ā ā 35,021 ā ā 27,634 ā ā 1,328 ā ā 540,341 Substandard ā ā ā ā ā 506 ā ā 1,500 ā ā 10,532 ā ā ā ā ā ā ā ā ā ā ā ā ā ā 12,538 Total construction and development ā ā 67,963 ā ā 176,881 ā ā 179,956 ā ā 55,802 ā ā 8,294 ā ā 35,021 ā ā 27,634 ā ā 1,328 ā ā 552,879 1-4 family residential: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Pass ā ā 13,806 ā ā 38,376 ā ā 62,172 ā ā 46,787 ā ā 27,580 ā ā 66,678 ā ā 9,719 ā ā 1,036 ā ā 266,154 Special mention ā ā ā ā ā ā ā ā 39 ā ā ā ā ā 388 ā ā 382 ā ā ā ā ā ā ā ā 809 Substandard ā ā ā ā ā 545 ā ā ā ā ā 323 ā ā 18 ā ā 2,897 ā ā ā ā ā 1,507 ā ā 5,290 Total 1-4 family residential ā ā 13,806 ā ā 38,921 ā ā 62,211 ā ā 47,110 ā ā 27,986 ā ā 69,957 ā ā 9,719 ā ā 2,543 ā ā 272,253 Multi-family residential: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Pass ā ā 6,351 ā ā 8,951 ā ā 28,421 ā ā 46,161 ā ā 4,325 ā ā 160,987 ā ā 77 ā ā ā ā ā 255,273 Total multi-family residential ā ā 6,351 ā ā 8,951 ā ā 28,421 ā ā 46,161 ā ā 4,325 ā ā 160,987 ā ā 77 ā ā ā ā ā 255,273 Consumer: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Pass ā ā 5,589 ā ā 5,054 ā ā 2,760 ā ā 2,282 ā ā 243 ā ā 79 ā ā 19,821 ā ā 507 ā ā 36,335 Substandard ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 3 ā ā ā ā ā ā ā ā 3 Total consumer ā ā 5,589 ā ā 5,054 ā ā 2,760 ā ā 2,282 ā ā 243 ā ā 82 ā ā 19,821 ā ā 507 ā ā 36,338 Agriculture: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Pass ā ā 3,034 ā ā 979 ā ā 450 ā ā 124 ā ā 34 ā ā ā ā ā 3,089 ā ā 8 ā ā 7,718 Substandard ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 27 ā ā 50 ā ā ā ā ā 77 Total agriculture ā ā 3,034 ā ā 979 ā ā 450 ā ā 124 ā ā 34 ā ā 27 ā ā 3,139 ā ā 8 ā ā 7,795 Other: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Pass ā ā 3,728 ā ā 10,316 ā ā 4,590 ā ā 155 ā ā 110 ā ā 1,515 ā ā 38,331 ā ā 12,518 ā ā 71,263 Substandard ā ā ā ā ā ā ā ā 1,326 ā ā ā ā ā 1,241 ā ā ā ā ā 3,705 ā ā ā ā ā 6,272 Total other ā ā 3,728 ā ā 10,316 ā ā 5,916 ā ā 155 ā ā 1,351 ā ā 1,515 ā ā 42,036 ā ā 12,518 ā ā 77,535 Total ā $ 559,236 ā $ 590,948 ā $ 545,234 ā $ 303,847 ā $ 138,033 ā $ 396,796 ā $ 379,627 ā $ 34,046 ā $ 2,947,767 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Loans individually evaluated and collectively evaluated as of the dates shown below were as follows: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā June 30, 2020 ā December 31, 2019 ā ā Individually ā Collectively ā ā ā ā Individually ā Collectively ā ā ā ā ā Evaluated ā Evaluated ā Total ā Evaluated ā Evaluated ā Total (Dollars in thousands) Loans Loans Loans Loans Loans Loans Commercial and industrial ā $ 9,414 ā $ 828,253 ā $ 837,667 ā $ 999 ā $ 526,608 ā $ 527,607 Real estate: ā ā ā ā ā ā Commercial real estate ā 15,442 ā 892,585 ā 908,027 ā 1,404 ā 899,342 ā 900,746 Construction and development ā 12,538 ā 540,341 ā 552,879 ā ā ā 527,812 ā 527,812 1-4 family residential ā 3,741 ā 268,512 ā 272,253 ā 3,651 ā 276,541 ā 280,192 Multi-family residential ā ā ā 255,273 ā 255,273 ā ā ā 277,209 ā 277,209 Consumer ā ā ā 36,338 ā 36,338 ā 210 ā 36,572 ā 36,782 Agriculture ā ā ā 7,795 ā 7,795 ā ā ā 9,812 ā 9,812 Other ā 6,272 ā 71,263 ā 77,535 ā 6,653 ā 79,860 ā 86,513 Total ā $ 47,407 ā $ 2,900,360 ā $ 2,947,767 ā $ 12,917 ā $ 2,633,756 ā $ 2,646,673 ā ā Loans by risk grades and loan class as of the dates shown below were as follows: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (Dollars in thousands) Pass Special Mention Substandard Total Loans June 30, 2020 ā ā ā ā Commercial and industrial ā $ 819,124 ā $ 546 ā $ 17,997 ā $ 837,667 Real estate: ā ā ā ā ā ā Commercial real estate ā 878,204 ā 1,890 ā 27,933 ā 908,027 Construction and development ā 540,341 ā ā ā 12,538 ā 552,879 1-4 family residential ā 266,154 ā 809 ā 5,290 ā 272,253 Multi-family residential ā 255,273 ā ā ā ā ā 255,273 Consumer ā 36,335 ā ā ā 3 ā 36,338 Agriculture ā 7,718 ā ā ā 77 ā 7,795 Other ā 71,263 ā ā ā 6,272 ā 77,535 Total loans ā $ 2,874,412 ā $ 3,245 ā $ 70,110 ā $ 2,947,767 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (Dollars in thousands) Pass Special Mention Substandard Total Loans December 31, 2019 ā ā ā ā Commercial and industrial ā $ 513,417 ā $ 2,963 ā $ 11,227 ā $ 527,607 Real estate: ā ā ā ā Commercial real estate ā 876,207 ā 18,570 ā 5,969 ā 900,746 Construction and development ā 515,247 ā 12,565 ā ā ā 527,812 1-4 family residential ā 274,731 ā 594 ā 4,867 ā 280,192 Multi-family residential ā 277,209 ā ā ā ā ā 277,209 Consumer ā 36,566 ā ā ā 216 ā 36,782 Agriculture ā 9,733 ā 50 ā 29 ā 9,812 Other ā 79,860 ā ā ā 6,653 ā 86,513 Total loans ā $ 2,582,970 ā $ 34,742 ā $ 28,961 ā $ 2,646,673 ā Charge-offs and recoveries by loan class and vintage for the six months ended June 30, 2020 were as follows: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (Dollars in thousands) 2020 2019 2018 2017 ā 2016 ā Prior ā Revolving Loans Total Commercial and industrial: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Charge-off ā $ ā ā $ ā ā $ ā ā $ (36) ā $ (42) ā $ ā ā $ (1) ā $ (79) Recovery ā ā ā ā ā 2 ā ā 92 ā ā 33 ā ā 19 ā ā 155 ā ā 194 ā ā 495 Total commercial and industrial ā ā ā ā ā 2 ā ā 92 ā ā (3) ā ā (23) ā ā 155 ā ā 193 ā ā 416 Commercial real estate: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Charge-off ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (24) ā ā ā ā ā (24) Total commercial real estate loans ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (24) ā ā ā ā ā (24) 1-4 family residential: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Charge-off ā ā ā ā ā (65) ā ā ā ā ā ā ā ā ā ā ā (1) ā ā ā ā ā (66) Recovery ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā 1 ā ā ā ā ā 1 Total 1-4 family residential ā ā ā ā ā (65) ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā (65) Consumer: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Charge-off ā ā ā ā ā ā ā ā (8) ā ā (95) ā ā ā ā ā ā ā ā ā ā ā (103) Recovery ā ā 10 ā ā ā ā ā ā ā ā ā ā ā ā ā ā 1 ā ā ā ā ā 11 Total consumer ā ā 10 ā ā ā ā ā (8) ā ā (95) ā ā ā ā ā 1 ā ā ā ā ā (92) Agriculture ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Recovery ā ā ā ā ā ā ā ā ā ā ā ā ā ā 12 ā ā ā ā ā ā ā ā 12 Total agriculture ā ā ā ā ā ā ā ā ā ā ā ā ā ā 12 ā ā ā ā ā ā ā ā 12 Other: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Recovery ā ā ā ā ā ā ā ā ā ā ā 1 ā ā ā ā ā ā ā ā ā ā ā 1 Total other ā ā ā ā ā ā ā ā ā ā ā 1 ā ā ā ā ā ā ā ā ā ā ā 1 Total ā $ 10 ā $ (63) ā $ 84 ā $ (97) ā $ (11) ā $ 132 ā $ 193 ā $ 248 ā Activity in the total ACL for loans for the six months ended June 30, 2020 and 2019, was as follows: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Real Estate ā ā ā ā ā ā ā ā ā ā ā ā ā ā Commercial ā ā ā Construction ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā and ā Commercial ā and ā 1-4 family ā Multi-family ā ā ā ā ā ā ā ā ā ā ā ā (Dollars in thousands) industrial real estate development residential residential Consumer Agriculture Other Total June 30, 2020 ā ā ā ā ā ā ā ā ā Beginning balance ā $ 7,671 ā $ 7,975 ā $ 4,446 ā $ 2,257 ā $ 1,699 ā $ 388 ā $ 74 ā $ 770 ā $ 25,280 Impact of CECL adoption ā ā 852 ā ā (140) ā ā 100 ā ā (275) ā ā 294 ā ā (25) ā ā 64 ā ā 4 ā ā 874 Provision for credit losses for loans ā 3,169 ā ā 4,613 ā ā 2,504 ā ā 1,256 ā ā 887 ā ā 258 ā ā (16) ā ā 605 ā 13,276 Charge-offs ā (79) ā ā (24) ā ā ā ā ā (66) ā ā ā ā ā (103) ā ā ā ā ā ā ā (272) Recoveries ā 495 ā ā ā ā ā ā ā ā 1 ā ā ā ā ā 11 ā ā 12 ā ā 1 ā 520 Net (charge-offs) recoveries ā 416 ā (24) ā ā ā (65) ā ā ā (92) ā 12 ā 1 ā 248 Ending balance ā $ 12,108 ā $ 12,424 ā $ 7,050 ā $ 3,173 ā $ 2,880 ā $ 529 ā $ 134 ā $ 1,380 ā $ 39,678 Period-end amount allocated to: ā ā ā ā ā ā ā ā ā Specific reserve ā $ 2,403 ā $ ā ā $ ā ā $ ā ā $ ā ā $ ā ā $ ā ā $ 468 ā $ 2,871 General reserve ā 9,705 ā 12,424 ā 7,050 ā 3,173 ā 2,880 ā 529 ā 134 ā 912 ā 36,807 Total ā $ 12,108 ā $ 12,424 ā $ 7,050 ā $ 3,173 ā $ 2,880 ā $ 529 ā $ 134 ā $ 1,380 ā $ 39,678 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Real Estate ā ā ā ā ā ā ā ā ā ā ā ā ā ā Commercial ā ā ā Construction ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā and ā Commercial ā and ā 1-4 family ā Multi-family ā ā ā ā ā ā ā ā ā ā ā ā (Dollars in thousands) industrial real estate development residential residential Consumer Agriculture Other Total June 30, 2019 ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Beginning balance ā $ 7,719 ā $ 6,730 ā $ 4,298 ā $ 2,281 ā $ 1,511 ā $ 387 ā $ 62 ā $ 705 ā $ 23,693 Provision (recapture) for credit losses for loans ā 257 ā 637 ā 281 ā (35) ā 667 ā 143 ā 11 ā (7) ā 1,954 Charge-offs ā (425) ā ā ā ā ā (12) ā ā ā (87) ā ā ā (43) ā (567) Recoveries ā 241 ā 4 ā ā ā 2 ā ā ā 15 ā ā ā ā ā 262 Net (charge-offs) recoveries ā (184) ā 4 ā ā ā (10) ā ā ā (72) ā ā ā (43) ā (305) Ending balance ā $ 7,792 ā $ 7,371 ā $ 4,579 ā $ 2,236 ā $ 2,178 ā $ 458 ā $ 73 ā $ 655 ā $ 25,342 Period-end amount allocated to: ā ā ā ā ā ā ā ā ā Specific reserve ā $ 699 ā $ 29 ā $ ā ā $ 46 ā $ ā ā $ 22 ā $ ā ā $ ā ā $ 796 General reserve ā 7,093 ā 7,342 ā 4,579 ā 2,190 ā 2,178 ā 436 ā 73 ā 655 ā 24,546 Total ā $ 7,792 ā $ 7,371 ā $ 4,579 ā $ 2,236 ā $ 2,178 ā $ 458 ā $ 73 ā $ 655 ā $ 25,342 ā ā The ACL for loans by loan class as of the periods indicated was as follows: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā June 30, 2020 ā December 31, 2019 (Dollars in thousands) ā Amount ā Percent ā Amount ā Percent Commercial and industrial ā $ 12,108 30.5 % ā $ 7,671 30.3 % Real estate: ā ā ā ā Commercial real estate ā 12,424 31.3 % ā 7,975 31.6 % Construction and development ā 7,050 17.8 % ā 4,446 17.6 % 1-4 family residential ā 3,173 8.0 % ā 2,257 8.9 % Multi-family residential ā 2,880 7.3 % ā 1,699 6.7 % Consumer ā 529 1.3 % ā 388 1.5 % Agriculture ā 134 0.3 % ā 74 0.3 % Other ā 1,380 3.5 % ā 770 3.1 % Total allowance for credit losses for loans ā $ 39,678 100.0 % ā $ 25,280 100.0 % ā Allocation of a portion of the ACL to one class of loans above does not preclude its availability to absorb losses in other classes. The Company had no collateral dependent loans pending foreclosure at June 30, 2020. ā The recorded investment in impaired loans as of December 31, 2019, as determined in accordance with ASC 310 prior to the Companyās adoption of CECL was as follows: ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā ā Unpaid ā Recorded ā ā ā ā ā ā ā ā ā ā Average ā ā Contractual ā Investment ā Recorded ā Total ā ā ā ā Recorded ā ā Principal ā with No ā Investment ā Recorded ā Related ā Investment (Dollars in thousands) Balance Allowance with Allowance Investment Allowance Year-to-Date December 31, 2019 ā ā ā ā ā ā ā Commercial and industrial ā $ 1,111 ā $ 300 ā $ 699 ā $ 999 ā $ 416 ā $ 2,452 ā Real estate: ā ā ā ā ā ā ā Commercial real estate ā 1,407 ā 1,404 ā ā ā 1,404 ā ā ā 2,165 ā 1-4 family residential ā 3,761 ā 2,166 ā 1,485 ā 3,651 ā 15 ā 4,020 ā Consumer ā 210 ā 210 ā ā ā 210 ā ā ā 128 ā Other ā 6,653 ā 5,411 ā 1,242 ā 6,653 ā 6 ā 6,825 ā Total loans ā $ 13,142 ā $ 9,491 ā $ 3,426 ā $ 12,917 ā $ 437 ā $ 15,590 ā ā ā ā ā ā ā ā ā ā ā (Dollars in thousands) ā June 30, 2020 ā ā ā ā Beginning balance ā $ 378 Impact of CECL adoption ā 2,981 Provision for credit losses for unfunded commitments ā 1,643 Ending balance ā $ 5,002 ā |