Document And Entity Information
Document And Entity Information - shares | 6 Months Ended | |
Jun. 30, 2018 | Jul. 31, 2018 | |
Document Information [Line Items] | ||
Entity Registrant Name | GENERAC HOLDINGS INC. | |
Entity Central Index Key | 1,474,735 | |
Trading Symbol | gnrc | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Entity Well-known Seasoned Issuer | Yes | |
Entity Common Stock, Shares Outstanding (in shares) | 61,994,486 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Current assets: | ||
Cash and cash equivalents | $ 111,714 | $ 138,472 |
Accounts receivable, less allowance for doubtful accounts | 311,668 | 279,294 |
Inventories | 479,880 | 387,049 |
Prepaid expenses and other assets | 27,174 | 19,741 |
Total current assets | 930,436 | 824,556 |
Property and equipment, net | 233,433 | 230,380 |
Customer lists, net | 69,772 | 41,064 |
Patents, net | 34,770 | 39,617 |
Other intangible assets, net | 3,370 | 2,401 |
Tradenames, net | 154,495 | 152,683 |
Goodwill | 758,072 | 721,523 |
Deferred income taxes | 1,633 | 3,238 |
Other assets | 23,294 | 10,502 |
Total assets | 2,209,275 | 2,025,964 |
Current liabilities: | ||
Short-term borrowings | 23,995 | 20,602 |
Accounts payable | 274,234 | 233,639 |
Accrued wages and employee benefits | 32,820 | 27,992 |
Other accrued liabilities | 147,628 | 112,618 |
Current portion of long-term borrowings and capital lease obligations | 1,372 | 1,572 |
Total current liabilities | 480,049 | 396,423 |
Long-term borrowings and capital lease obligations | 908,066 | 906,548 |
Deferred income taxes | 57,506 | 41,852 |
Other long-term liabilities | 93,364 | 82,893 |
Total liabilities | 1,538,985 | 1,427,716 |
Redeemable noncontrolling interests | 53,035 | 43,929 |
Stockholders’ equity: | ||
Common stock, par value $0.01, 500,000,000 shares authorized, 71,030,347 and 70,820,173 shares issued at June 30, 2018 and December 31, 2017, respectively | 710 | 708 |
Additional paid-in capital | 468,598 | 459,816 |
Treasury stock, at cost | (321,052) | (294,005) |
Excess purchase price over predecessor basis | (202,116) | (202,116) |
Retained earnings | 687,772 | 610,835 |
Accumulated other comprehensive loss | (16,900) | (21,198) |
Stockholders' equity attributable to Generac Holdings, Inc. | 617,012 | 554,040 |
Noncontrolling interests | 243 | 279 |
Total stockholders' equity | 617,255 | 554,319 |
Total liabilities and stockholders’ equity | $ 2,209,275 | $ 2,025,964 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares | Jun. 30, 2018 | Dec. 31, 2017 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, shares issued (in shares) | 71,030,347 | 70,820,173 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | ||
Net sales | $ 494,949 | $ 394,875 | $ 892,583 | $ 725,360 | |
Costs of goods sold | 318,693 | 261,954 | 576,338 | 483,639 | |
Gross profit | 176,256 | 132,921 | 316,245 | 241,721 | |
Operating expenses: | |||||
Selling and service | 46,052 | 42,010 | 88,734 | 81,477 | |
Research and development | 12,616 | 10,553 | 24,469 | 20,840 | |
General and administrative | 26,639 | 21,407 | 50,114 | 42,380 | |
Amortization of intangibles | 5,482 | 7,129 | 11,114 | 14,312 | |
Total operating expenses | 90,789 | 81,099 | 174,431 | 159,009 | |
Income from operations | 85,467 | 51,822 | 141,814 | 82,712 | |
Other (expense) income: | |||||
Interest expense | (11,002) | (10,893) | (21,115) | (21,681) | |
Investment income | 367 | 38 | 713 | 43 | |
Loss on extinguishment of debt | [1] | (1,332) | (1,332) | ||
Costs related to acquisition | (26) | (136) | (37) | (321) | |
Other, net | (861) | (1,577) | (2,244) | (1,494) | |
Total other expense, net | (12,854) | (12,568) | (24,015) | (23,453) | |
Income before provision for income taxes | 72,613 | 39,254 | 117,799 | 59,259 | |
Provision for income taxes | 18,382 | 13,878 | 29,798 | 21,701 | |
Net income | 54,231 | 25,376 | 88,001 | 37,558 | |
Net income attributable to noncontrolling interests | 970 | 85 | 1,095 | 92 | |
Net income attributable to Generac Holdings Inc. | $ 53,261 | $ 25,291 | $ 86,906 | $ 37,466 | |
Net income attributable to common shareholders per common share - basic: (in dollars per share) | $ 0.83 | $ 0.41 | $ 1.25 | $ 0.62 | |
Weighted average common shares outstanding - basic: (in shares) | 61,534,423 | 62,146,393 | 61,696,014 | 62,260,170 | |
Net income attributable to common shareholders per common share - diluted: (in dollars per share) | $ 0.82 | $ 0.41 | $ 1.24 | $ 0.61 | |
Weighted average common shares outstanding - diluted: (in shares) | 62,054,447 | 62,635,437 | 62,259,712 | 62,849,877 | |
Comprehensive income attributable to Generac Holdings Inc. | $ 47,884 | $ 32,208 | $ 92,587 | $ 47,928 | |
[1] | Represents the non-cash write-off of original issue discount and deferred financing costs due to a voluntary prepayment of Term Loan debt. |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | ||
Operating activities | |||
Net income | $ 88,001 | $ 37,558 | |
Adjustment to reconcile net income to net cash provided by operating activities: | |||
Depreciation | 12,169 | 11,271 | |
Amortization of intangible assets | 11,114 | 14,312 | |
Amortization of original issue discount and deferred financing costs | 2,367 | 1,308 | |
Loss on extinguishment of debt | [1] | 1,332 | |
Deferred income taxes | 6,257 | 16,500 | |
Share-based compensation expense | [2] | 6,991 | 5,818 |
Other | 599 | 377 | |
Net changes in operating assets and liabilities, net of acquisitions: | |||
Accounts receivable | (24,876) | 2,504 | |
Inventories | (85,592) | (8,236) | |
Other assets | (13,047) | 1,069 | |
Accounts payable | 33,442 | (26,560) | |
Accrued wages and employee benefits | 4,510 | 1,902 | |
Other accrued liabilities | 36,578 | (3,144) | |
Excess tax benefits from equity awards | (188) | (403) | |
Net cash provided by operating activities | 79,657 | 54,276 | |
Investing activities | |||
Proceeds from sale of property and equipment | 196 | 45 | |
Proceeds from beneficial interests in securitization transactions | 1,929 | 1,398 | |
Expenditures for property and equipment | (12,326) | (10,030) | |
Acquisition of business, net of cash acquired | (71,926) | 1,160 | |
Net cash used in investing activities | (82,127) | (7,427) | |
Financing activities | |||
Proceeds from short-term borrowings | 12,133 | 62,435 | |
Proceeds from long-term borrowings | 50,000 | 3,069 | |
Repayments of short-term borrowings | (8,172) | (72,971) | |
Repayments of long-term borrowings and capital lease obligations | (50,797) | (9,806) | |
Stock repurchases | (25,656) | (30,012) | |
Cash dividends paid to noncontrolling interest of subsidiary | (314) | ||
Payment of debt issuance costs | (1,473) | (1,517) | |
Taxes paid related to equity awards | (1,725) | (1,958) | |
Proceeds from exercise of stock options | 2,124 | 1,254 | |
Net cash used in financing activities | (23,880) | (49,506) | |
Effect of exchange rate changes on cash and cash equivalents | (408) | 2,456 | |
Net decrease in cash and cash equivalents | (26,758) | (201) | |
Cash and cash equivalents at beginning of period | 138,472 | 67,272 | |
Cash and cash equivalents at end of period | $ 111,714 | $ 67,071 | |
[1] | Represents the non-cash write-off of original issue discount and deferred financing costs due to a voluntary prepayment of Term Loan debt. | ||
[2] | Represents share-based compensation expense to account for stock options, restricted stock and other stock awards over their respective vesting periods. |
Note 1 - Description of Busines
Note 1 - Description of Business and Basis of Presentation | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Business Description and Basis of Presentation [Text Block] | 1. Description of Business and Basis of Presentation Founded in 1959, Over the years, the Company has executed a number of acquisitions that support its strategic plan (as discussed in Item 1 10 December 31, 2017). ● In June 2018, 10kW 2,750kW. ● In January 2017, The condensed consolidated financial statements include the accounts of the Company and its subsidiaries that are consolidated in conformity with U.S. generally accepted accounting principles (U.S. GAAP). All intercompany amounts and transactions have been eliminated in consolidation. The condensed consolidated balance sheets as of June 30, 2018 December 31, 2017, three six June 30, 2018 2017, six June 30, 2018 2017 not not The preparation of the condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Certain information and footnote disclosure normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10 December 31, 2017. New Accounting Standards Not In February 2016, 2016 02, Leases 2019. In August 2017, 2017 12, Derivatives and Hedging – Targeted Improvements to Accounting for Hedging Activities 2019, There are several other new accounting pronouncements issued by the FASB. Each of these pronouncements, as applicable, has been or will be adopted by the Company. Management does not Recently Adopted Accounting Standards On January 1, 2018, 2017 07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost not On January 1, 2018, 2016 15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments On January 1, 2018, 2014 09, Revenue from Contracts with Customers The impact of adopting the above standards on the Company’s previously reported condensed consolidated financial statements is as follows: Condensed Consolidated Balance Sheets June 30, 2017 As Reported Impact of Adoption As Adjusted Accounts receivable $ 243,285 $ (3,143 ) $ 240,142 Inventories 378,110 6,081 384,191 Other accrued liabilities 93,343 5,253 98,596 Deferred income taxes 37,575 (3,190 ) 34,385 Other long-term liabilities 66,633 5,844 72,477 Retained earnings $ 495,463 $ (4,969 ) $ 490,494 December 31, 2017 As Reported Impact of Adoption As Adjusted Accounts receivable $ 280,002 $ (708 ) $ 279,294 Inventories 380,341 6,708 387,049 Other accrued liabilities 105,067 7,551 112,618 Deferred income taxes 43,789 (1,937 ) 41,852 Other long-term liabilities 76,995 5,898 82,893 Retained earnings $ 616,347 $ (5,513 ) $ 610,835 Condensed Consolidated Statements of Comprehensive Income Three Months Ended June 30, 2017 As Reported Impact of Adoption As Adjusted Net sales $ 395,376 $ (501 ) $ 394,875 Cost of goods sold 260,916 1,038 261,954 Selling and service expenses 43,116 (1,106 ) 42,010 Research and development expenses 10,567 (14 ) 10,553 General and administrative expenses 21,361 46 21,407 Other, net 1,437 140 1,577 Provision for income taxes 14,114 (236 ) 13,878 Net income attributable to Generac Holdings Inc. $ 25,660 $ (369 ) $ 25,291 Earnings per share Basic $ 0.42 $ (0.01 ) $ 0.41 Diluted $ 0.41 $ - $ 0.41 Comprehensive income attributable to Generac Holdings Inc. $ 32,577 $ (369 ) $ 32,208 Six Months Ended June 30, 2017 As Reported Impact of Adoption As Adjusted Net sales $ 727,190 $ (1,830 ) $ 725,360 Cost of goods sold 482,244 1,395 483,639 Selling and service expenses 83,300 (1,823 ) 81,477 Research and development expenses 20,868 (28 ) 20,840 General and administrative expenses 42,334 46 42,380 Other, net 1,214 280 1,494 Provision for income taxes 22,365 (664 ) 21,701 Net income attributable to Generac Holdings Inc. $ 38,502 $ (1,036 ) $ 37,466 Earnings per share Basic $ 0.63 $ (0.01 ) $ 0.62 Diluted $ 0.63 $ (0.02 ) $ 0.61 Comprehensive income attributable to Generac Holdings Inc. $ 48,964 $ (1,036 ) $ 47,928 Condensed Consolidated Statement of Cash Flows Six Months Ended June 30, 2017 As Reported Impact of Adoption As Adjusted Net income $ 38,594 $ (1,036 ) $ 37,558 Deferred income taxes 17,164 (664 ) 16,500 Accounts receivable 5,362 (2,858 ) 2,504 Inventories (13,981 ) 5,745 (8,236 ) Other accrued liabilities (559 ) (2,585 ) (3,144 ) Net cash provided by operating activities $ 55,674 $ (1,398 ) $ 54,276 Proceeds from beneficial interests in securitization transactions $ - $ 1,398 $ 1,398 Net cash used in investing activities $ (8,825 ) $ 1,398 $ (7,427 ) |
Note 2 - Revenue Recognition
Note 2 - Revenue Recognition | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Revenue from Contract with Customer [Text Block] | 2. The Company’s revenues primarily consist of product sales to its customers. The Company considers the purchase orders, which in some cases are governed by master sales agreements, to be the contracts with the customers. For each contract, the Company considers the commitment to transfer products, each of which is distinct, to be the identified performance obligations. Revenue is measured as the amount of consideration the Company expects to be entitled in exchange for the transfer of product, which is generally the price stated in the contract specific for each item sold, adjusted for the value of expected returns, discounts, rebates, or other promotional incentives or allowances offered to our customers. Expected returns for damaged or defective product are estimated using the expected value method based upon historical product return experience. Discounts and rebates offered to customers are typically defined in the master sales agreements with customers and, therefore, are recorded using the most likely amount method based on the terms of the contract. Promotional incentives are defined programs offered for short, specific periods of time and are estimated using the expected value method based upon historical experience. The Company does not one not not one not At the request of certain customers, the Company will warehouse inventory billed to the customer but not not While the Company’s standard payment terms are less than one $20,643 $7,034 June 30, 2018 December 31, 2017, six June 30, 2018, $5,812 December 31, 2017 one The Company offers standard warranty coverage on substantially all products that it sells and accounts for this standard warranty coverage as an assurance warranty. As such, no 10, The Company also sells extended warranty coverage for certain products, which it accounts for as service warranties. In most cases, the extended warranty is sold as a separate contract. As such, extended warranty sales are considered a separate performance obligation, and the extended warranty transaction price is separate and distinct from the product. The extended warranty transaction price is initially recorded as deferred revenue on the condensed consolidated balance sheets and amortized on a straight-line basis to selling and service expenses in the condensed consolidated statements of comprehensive income, as an offset to warranty expense, over the life of the contracts following the standard warranty period. For extended warranty contracts that the Company sells under a third third 10, The Company offers other services, including remote monitoring, installation and maintenance services in limited circumstances. These other services are currently not one Refer to Note 8, |
Note 3 - Selmec Acquisition
Note 3 - Selmec Acquisition | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Business Combination Disclosure [Text Block] | 3. On June 1, 2018, $78,307, $6,750. 10kW 2,750kW. The Company recorded a preliminary purchase price allocation during the second 2018 $76,504 $38,538 not June 30, 2018. |
Note 4 - Redeemable Noncontroll
Note 4 - Redeemable Noncontrolling Interest | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Redeemable Noncontrolling Interest [Text Block] | 4 . Redeemable Noncontrolling Interest On March 1, 2016, 65% 35% $34,253 five first two may five no The redeemable noncontrolling interest is recorded at the greater of the initial fair value, increased or decreased for the noncontrolling interests’ share of comprehensive income (loss), or the estimated redemption value, with any adjustments to the redemption value impacting retained earnings, but not 13, Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Balance at beginning of period $ 54,404 $ 33,566 $ 43,929 $ 33,138 Net income 848 92 822 210 Foreign currency translation (4,522 ) 4,433 (1,686 ) 5,357 Redemption value adjustment 2,305 (295 ) 9,970 (909 ) Balance at end of period $ 53,035 $ 37,796 $ 53,035 $ 37,796 The redemption value adjustments recorded during the three six June 30, 2018 two |
Note 5 - Derivative Instruments
Note 5 - Derivative Instruments and Hedging Activities | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Derivative Instruments and Hedging Activities Disclosure [Text Block] | 5 . Derivative Instruments and Hedging Activities The Company records all derivatives in accordance with Accounting Standards Codification (ASC) 815, Derivatives and Hedging not Commodities The Company is exposed to price fluctuations in commodities it uses as raw materials, primarily steel, copper and aluminum, and periodically utilizes commodity derivatives to mitigate the impact of these potential price fluctuations on its financial results. These derivatives typically have maturities of less than eighteen June 30, 2018, December 31, 2017 June 30, 2017, one one Because these contracts do not three six June 30, 2018 $47 $203, three six June 30, 2017 $2 $185, Foreign Currencies The Company is exposed to foreign currency exchange risk as a result of transactions denominated in currencies other than the U.S. Dollar. The Company periodically utilizes foreign currency forward purchase and sales contracts to manage the volatility associated with certain foreign currency purchases and sales in the normal course of business. Contracts typically have maturities of twelve June 30, 2018, December 31, 2017 June 30, 2017, twenty twenty-eight eighteen Because these contracts do not three six June 30, 2018 $545 $318, three six June 30, 2017 $380 $179, Interest Rate Swaps In October 2013, two May 2014, one 2017, 20 three six June 30, 2018 $2,130 $8,777, three six June 30, 2017 $324 $764, Fair Value The following table presents the fair value of all of the Company’s derivatives: June 30 , 8 December 31, 7 Commodity contracts $ (200 ) $ 107 Foreign currency contracts (55 ) 167 Interest rate swaps 16,217 4,356 The fair values of the commodity contracts and foreign currency contracts are included in other accrued liabilities, and the fair value of the interest rate swaps is included in other assets in the condensed consolidated balance sheet as of June 30, 2018. December 31, 2017. June 30, 2018 December 31, 2017 $16,236 $4,703, |
Note 6 - Fair Value Measurement
Note 6 - Fair Value Measurements | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Fair Value Disclosures [Text Block] | 6 . Fair Value Measurements ASC 820 10, Fair Value Measurement 820 10 three 1 2 3 no The Company believes the carrying amount of its financial instruments (cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, short-term borrowings and ABL facility borrowings), excluding Term Loan borrowings, approximates the fair value of these instruments based upon their short-term nature. The fair value of Term Loan borrowings, which have an aggregate carrying value of $855,617, $856,130 2 June 30, 2018, For the fair value of the derivatives measured on a recurring basis, see the fair value table in Note 5, 2. 820 10. |
Note 7 - Accumulated Other Comp
Note 7 - Accumulated Other Comprehensive Loss | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Comprehensive Income (Loss) Note [Text Block] | 7 . Accumulated Other Comprehensive Loss The following presents a tabular disclosure of changes in AOCL during the three six June 30, 2018 2017, Foreign Currency Translation Adjustments Defined Benefit Pension Plan Unrealized Gain on Cash Flow Hedges Total Beginning Balance – April 1, 2018 $ (6,677 ) $ (10,978 ) $ 9,283 $ (8,372 ) Other comprehensive income (loss) before reclassifications (10,658 ) - 2,130 (1) (8,528 ) Amounts reclassified from AOCL - - - - Net current-period other comprehensive income (loss) (10,658 ) - 2,130 (8,528 ) Ending Balance – June 30, 2018 $ (17,335 ) $ (10,978 ) $ 11,413 $ (16,900 ) Foreign Currency Translation Adjustments Defined Benefit Pension Plan Unrealized Gain (Loss) on Cash Flow Hedges Total Beginning Balance – April 1, 2017 $ (24,447 ) $ (11,040 ) $ (636 ) $ (36,123 ) Other comprehensive income before reclassifications 8,590 - 324 (2) 8,914 Amounts reclassified from AOCL - - - - Net current-period other comprehensive income 8,590 - 324 8,914 Ending Balance – June 30, 2017 $ (15,857 ) $ (11,040 ) $ (312 ) $ (27,209 ) Foreign Currency Translation Adjustments Defined Benefit Pension Plan Unrealized Gain on Cash Flow Hedges Total Beginning Balance – January 1, 2018 $ (12,856 ) $ (10,978 ) $ 2,636 $ (21,198 ) Other comprehensive income (loss) before reclassifications (4,479 ) - 8,777 (3) 4,298 Amounts reclassified from AOCL - - - - Net current-period other comprehensive income (loss) (4,479 ) - 8,777 4,298 Ending Balance – June 30, 2018 $ (17,335 ) $ (10,978 ) $ 11,413 $ (16,900 ) Foreign Currency Translation Adjustments Defined Benefit Pension Plan Unrealized Gain (Loss) on Cash Flow Hedges Total Beginning Balance – January 1, 2017 $ (28,047 ) $ (11,040 ) $ (1,076 ) $ (40,163 ) Other comprehensive income before reclassifications 12,190 - 764 (4) 12,954 Amounts reclassified from AOCL - - - - Net current-period other comprehensive income 12,190 - 764 12,954 Ending Balance – June 30, 2017 $ (15,857 ) $ (11,040 ) $ (312 ) $ (27,209 ) ( 1 Represents unrealized gains of $2,878, 748 three June 30, 2018. ( 2 Represents unrealized gains of $531, 207 three June 30, 2017. ( 3 Represents unrealized gains of $11,860, 3,083 six June 30, 2018. ( 4 Represents unrealized gains of $1,254, 490 six June 30, 2017. |
Note 8 - Segment Reporting
Note 8 - Segment Reporting | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Segment Reporting Disclosure [Text Block] | 8 . Segment Reporting The Company has two two The Company's product offerings consist primarily of power generation equipment and other engine powered products geared for varying end customer uses. Residential products and commercial & industrial (C&I) products are each a similar class of products based on similar power output and end customer. The breakout of net sales between residential, C&I, and other products by reportable segment is as follows: Net Sales by Segment Three Months Ended June 30, 2018 Product Classes Domestic International Total Residential products $ 234,131 $ 12,267 $ 246,398 Commercial & industrial products 120,521 95,107 215,628 Other 26,395 6,528 32,923 Total net sales $ 381,047 $ 113,902 $ 494,949 Three Months Ended June 30, 2017 Product Classes Domestic International Total Residential products $ 185,114 $ 13,354 $ 198,468 Commercial & industrial products 98,909 70,994 169,903 Other 21,383 5,121 26,504 Total net sales $ 305,406 $ 89,469 $ 394,875 Six Months Ended June 30, 2018 Product Classes Domestic International Total Residential products $ 410,816 $ 26,056 $ 436,872 Commercial & industrial products 218,292 172,461 390,753 Other 52,158 12,800 64,958 Total net sales $ 681,266 $ 211,317 $ 892,583 Six Months Ended June 30, 2017 Product Classes Domestic International Total Residential products $ 326,815 $ 25,870 $ 352,685 Commercial & industrial products 183,674 136,982 320,656 Other 42,085 9,934 52,019 Total net sales $ 552,574 $ 172,786 $ 725,360 Residential products consist primarily of automatic standby generators ranging in output from 6kW 60kW, C&I products consist of larger output stationary generators fueled by diesel, natural gas, liquid propane and bi-fuel, with power outputs ranging from 10kW 3,250kW. Other products consist primarily of aftermarket service parts sold to our dealers, product accessories and proprietary engines sold to third Management evaluates the performance of its segments based primarily on Adjusted EBITDA, which is reconciled to Income before provision for income taxes below. The computation of Adjusted EBITDA is based on the definition that is contained in the Company’s credit agreements. Adjusted EBITDA Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Domestic $ 90,602 $ 63,692 $ 156,077 $ 105,583 International 11,628 6,034 17,934 10,846 Total adjusted EBITDA $ 102,230 $ 69,726 $ 174,011 $ 116,429 Interest expense (11,002 ) (10,893 ) (21,115 ) (21,681 ) Depreciation and amortization (11,600 ) (12,986 ) (23,283 ) (25,583 ) Non-cash write-down and other adjustments (1) (1,316 ) (1,710 ) (2,622 ) (1,876 ) Non-cash share-based compensation expense (2) (3,885 ) (3,186 ) (6,991 ) (5,818 ) Loss on extinguishment of debt (3) (1,332 ) - (1,332 ) - Transaction costs and credit facility fees (4) (441 ) (420 ) (703 ) (736 ) Business optimization expenses (5) (29 ) (1,346 ) (167 ) (1,446 ) Other (12 ) 69 1 (30 ) Income before provision for income taxes $ 72,613 $ 39,254 $ 117,799 $ 59,259 ( 1 Includes gains/losses on disposal of assets, unrealized mark-to-market adjustments on commodity contracts, foreign currency gains/losses and certain purchase accounting related adjustments. ( 2 Represents share-based compensation expense to account for stock options, restricted stock and other stock awards over their respective vesting periods. ( 3 Represents the non-cash write-off of original issue discount and deferred financing costs due to a voluntary prepayment of Term Loan debt. ( 4 Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement; equity issuance, debt issuance or refinancing; together with certain fees relating to our senior secured credit facilities. ( 5 Represents charges relating to business optimization and restructuring costs. The Company’s sales in the United States represented approximately 73% three June 30, 2018 2017, 72% six June 30, 2018 2017. 85% June 30, 2018 December 31, 2017. |
Note 9 - Balance Sheet Details
Note 9 - Balance Sheet Details | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Supplemental Balance Sheet Disclosures [Text Block] | 9 . Balance Sheet Details Inventories consist of the following: June 30, December 31, 2017 Raw material $ 286,528 $ 242,947 Work-in-process 6,034 2,544 Finished goods 187,318 141,558 Total $ 479,880 $ 387,049 Property and equipment consists of the following: June 30, December 31, 2017 Land and improvements $ 13,274 $ 13,118 Buildings and improvements 140,663 132,072 Machinery and equipment 94,861 90,487 Dies and tools 26,475 24,504 Vehicles 1,804 1,878 Office equipment and systems 79,316 73,254 Leasehold improvements 2,356 2,436 Construction in progress 10,505 18,799 Gross property and equipment 369,254 356,548 Accumulated depreciation (135,821 ) (126,168 ) Total $ 233,433 $ 230,380 |
Note 10 - Product Warranty Obli
Note 10 - Product Warranty Obligations | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Product Warranty Disclosure [Text Block] | 10 . Product Warranty Obligations The Company records a liability for product warranty obligations accounted for as assurance warranties at the time of sale to a customer based upon historical warranty experience. The Company also records a liability for specific warranty matters when they become known and are reasonably estimable. The following is a tabular reconciliation of the Company’s product warranty liability: Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Balance at beginning of period $ 36,319 $ 32,008 $ 35,422 $ 31,695 Product warranty reserve assumed in acquisition - - - 43 Payments (4,907 ) (4,285 ) (9,892 ) (8,845 ) Provision for warranty issued 6,275 4,086 11,478 8,246 Changes in estimates for pre-existing warranties 973 1,004 1,652 1,674 Balance at end of period $ 38,660 $ 32,813 $ 38,660 $ 32,813 Additionally, the Company sells extended warranty coverage for certain products, which it accounts for as a service warranty. The sales of extended warranties are recorded as deferred revenue, and typically have a duration of five ten Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Balance at beginning of period $ 60,113 $ 37,562 $ 57,854 $ 36,139 Deferred revenue contracts issued 5,526 7,442 10,242 10,463 Amortization of deferred revenue contracts (2,632 ) (1,648 ) (5,089 ) (3,246 ) Balance at end of period $ 63,007 $ 43,356 $ 63,007 $ 43,356 The timing of recognition of the Company’s deferred revenue balance related to extended warranties at June 30, 2018 Remainder of 2018 $ 6,125 2019 12,682 2020 11,750 2021 9,849 2022 7,711 After 2022 14,890 Total $ 63,007 In the second 2017, third June 30, 2018 2017 $4,183 $798, six June 30, 2018 $277. Product warranty obligations and extended warranty related deferred revenues are included in the condensed consolidated balance sheets as follows: June 30, December 31, 2018 2017 Product warranty liability Current portion - other accrued liabilities $ 22,080 $ 20,576 Long-term portion - other long-term liabilities 16,580 14,846 Total $ 38,660 $ 35,422 Deferred revenue related to extended warranties Current portion - other accrued liabilities $ 12,447 $ 11,017 Long-term portion - other long-term liabilities 50,560 46,837 Total $ 63,007 $ 57,854 |
Note 11 - Credit Agreements
Note 11 - Credit Agreements | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | 11 . Credit Agreements Short-term borrowings are included in the condensed consolidated balance sheets as follows: June 30, December 31, 2018 2017 ABL Facility $ - $ - Other lines of credit 23,995 20,602 Total $ 23,995 $ 20,602 Long-term borrowings are included in the condensed consolidated balance sheets as follows: June 30, December 31, 2018 2017 Term Loan $ 879,000 $ 929,000 Original issue discount and deferred financing costs (24,682 ) (26,937 ) ABL Facility 50,000 - Capital lease obligation 4,251 4,690 Other 869 1,367 Total 909,438 908,120 Less: current portion of debt 758 936 Less: current portion of capital lease obligation 614 636 Total $ 908,066 $ 906,548 The Company’s credit agreements originally provided for a $1,200,000 $300,000 May 31, 2023 . first second 1.75% 2.75%, 0.75%. second 2014, 1.50% 2.50%, 3.00 1.00 In May 2017, 1.25% 2.25%. 3.00 1.00 not 0.75% 470 50, $1,432 second 2017. In December 2017, 1.00% 2.00%. 2017, 3.75 1.00 470 50, $2,346 fourth 2017. In June 2018, 0.75% 1.75%. 470 50, $829 second 2018. As of June 30, 2018, 2.11 1.00 no The Company’s credit agreements also originally provided for a $250,000 May 29, 2020. first second 0.50% 1.50%, In June 2018, $250,000 $300,000 May 29, 2020 June 12, 2023 ( 0.375% 1.375%. 470 50, $615 $34 second 2018. In June 2018, $50,000 June 30, 2018, $50,000 $192,217 $1,298 second 2018 As of June 30, 2018 December 31, 2017, $23,995 $20,602, |
Note 12 - Stock Repurchase Prog
Note 12 - Stock Repurchase Program | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Treasury Stock [Text Block] | 12 . Stock Repurchase Program In August 2015, $200,000 third 2016. October 2016, $250,000 second may $250,000 24 may may may may six June 30, 2018 2017, 560,000 844,500 $25,656 $30,012, 8,676,706 $305,547, |
Note 13 - Earnings Per Share
Note 13 - Earnings Per Share | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | 1 3 . Earnings Per Share Basic earnings per share is calculated by dividing net income attributable to the common stockholders of the Company by the weighted average number of common shares outstanding during the period, exclusive of restricted shares. Except where the result would be anti-dilutive, diluted earnings per share is calculated by assuming the vesting of unvested restricted stock and the exercise of stock options. The following table reconciles the numerator and the denominator used to calculate basic and diluted earnings per share: Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Numerator Net income attributable to Generac Holdings Inc. $ 53,261 $ 25,291 $ 86,906 $ 37,466 Redeemable noncontrolling interest redemption value adjustment (2,305 ) 295 (9,970 ) 909 Net income attributable to common shareholders $ 50,956 $ 25,586 $ 76,936 $ 38,375 Denominator Weighted average shares, basic 61,534,423 62,146,393 61,696,014 62,260,170 Dilutive effect of stock compensation awards (1) 520,024 489,044 563,698 589,707 Diluted shares 62,054,447 62,635,437 62,259,712 62,849,877 Net income attributable to common shareholders per share Basic $ 0.83 $ 0.41 $ 1.25 $ 0.62 Diluted $ 0.82 $ 0.41 $ 1.24 $ 0.61 ( 1 142,600 279,200 three June 30, 2018 2017, 81,800 193,200 six June 30, 2018 2017, 7,000 three June 30, 2017, |
Note 14 - Income Taxes
Note 14 - Income Taxes | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | 1 4 . Income Taxes The effective income tax rates for the six June 30, 2018 2017 25.3% 36.7%, 2018 December 22, 2017. The SEC staff issued Staff Legal Bulletin 118 118 118 not one 740. 118, 740 740 December 31, 2017. no six June 30, 2018 2017 8 13 10 December 31, 2017. |
Note 15 - Commitments and Conti
Note 15 - Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2018 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | 1 5 . Commitments and Contingencies The Company has an arrangement with a finance company to provide floor plan financing for certain dealers. The Company receives payment from the finance company after shipment of product to the dealer. The Company participates in the cost of dealer financing up to certain limits and has agreed to repurchase products repossessed by the finance company, but does not June 30, 2018 December 31, 2017 $36,200 $36,500, In the normal course of business, the Company is named as a defendant in various lawsuits in which claims are asserted against the Company. In the opinion of management, the liabilities, if any, which may not |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2018 | |
Accounting Policies [Abstract] | |
New Accounting Pronouncements, Policy [Policy Text Block] | New Accounting Standards Not In February 2016, 2016 02, Leases 2019. In August 2017, 2017 12, Derivatives and Hedging – Targeted Improvements to Accounting for Hedging Activities 2019, There are several other new accounting pronouncements issued by the FASB. Each of these pronouncements, as applicable, has been or will be adopted by the Company. Management does not Recently Adopted Accounting Standards On January 1, 2018, 2017 07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost not On January 1, 2018, 2016 15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments On January 1, 2018, 2014 09, Revenue from Contracts with Customers The impact of adopting the above standards on the Company’s previously reported condensed consolidated financial statements is as follows: Condensed Consolidated Balance Sheets June 30, 2017 As Reported Impact of Adoption As Adjusted Accounts receivable $ 243,285 $ (3,143 ) $ 240,142 Inventories 378,110 6,081 384,191 Other accrued liabilities 93,343 5,253 98,596 Deferred income taxes 37,575 (3,190 ) 34,385 Other long-term liabilities 66,633 5,844 72,477 Retained earnings $ 495,463 $ (4,969 ) $ 490,494 December 31, 2017 As Reported Impact of Adoption As Adjusted Accounts receivable $ 280,002 $ (708 ) $ 279,294 Inventories 380,341 6,708 387,049 Other accrued liabilities 105,067 7,551 112,618 Deferred income taxes 43,789 (1,937 ) 41,852 Other long-term liabilities 76,995 5,898 82,893 Retained earnings $ 616,347 $ (5,513 ) $ 610,835 Condensed Consolidated Statements of Comprehensive Income Three Months Ended June 30, 2017 As Reported Impact of Adoption As Adjusted Net sales $ 395,376 $ (501 ) $ 394,875 Cost of goods sold 260,916 1,038 261,954 Selling and service expenses 43,116 (1,106 ) 42,010 Research and development expenses 10,567 (14 ) 10,553 General and administrative expenses 21,361 46 21,407 Other, net 1,437 140 1,577 Provision for income taxes 14,114 (236 ) 13,878 Net income attributable to Generac Holdings Inc. $ 25,660 $ (369 ) $ 25,291 Earnings per share Basic $ 0.42 $ (0.01 ) $ 0.41 Diluted $ 0.41 $ - $ 0.41 Comprehensive income attributable to Generac Holdings Inc. $ 32,577 $ (369 ) $ 32,208 Six Months Ended June 30, 2017 As Reported Impact of Adoption As Adjusted Net sales $ 727,190 $ (1,830 ) $ 725,360 Cost of goods sold 482,244 1,395 483,639 Selling and service expenses 83,300 (1,823 ) 81,477 Research and development expenses 20,868 (28 ) 20,840 General and administrative expenses 42,334 46 42,380 Other, net 1,214 280 1,494 Provision for income taxes 22,365 (664 ) 21,701 Net income attributable to Generac Holdings Inc. $ 38,502 $ (1,036 ) $ 37,466 Earnings per share Basic $ 0.63 $ (0.01 ) $ 0.62 Diluted $ 0.63 $ (0.02 ) $ 0.61 Comprehensive income attributable to Generac Holdings Inc. $ 48,964 $ (1,036 ) $ 47,928 Condensed Consolidated Statement of Cash Flows Six Months Ended June 30, 2017 As Reported Impact of Adoption As Adjusted Net income $ 38,594 $ (1,036 ) $ 37,558 Deferred income taxes 17,164 (664 ) 16,500 Accounts receivable 5,362 (2,858 ) 2,504 Inventories (13,981 ) 5,745 (8,236 ) Other accrued liabilities (559 ) (2,585 ) (3,144 ) Net cash provided by operating activities $ 55,674 $ (1,398 ) $ 54,276 Proceeds from beneficial interests in securitization transactions $ - $ 1,398 $ 1,398 Net cash used in investing activities $ (8,825 ) $ 1,398 $ (7,427 ) |
Note 1 - Description of Busin22
Note 1 - Description of Business and Basis of Presentation (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] | Condensed Consolidated Balance Sheets June 30, 2017 As Reported Impact of Adoption As Adjusted Accounts receivable $ 243,285 $ (3,143 ) $ 240,142 Inventories 378,110 6,081 384,191 Other accrued liabilities 93,343 5,253 98,596 Deferred income taxes 37,575 (3,190 ) 34,385 Other long-term liabilities 66,633 5,844 72,477 Retained earnings $ 495,463 $ (4,969 ) $ 490,494 December 31, 2017 As Reported Impact of Adoption As Adjusted Accounts receivable $ 280,002 $ (708 ) $ 279,294 Inventories 380,341 6,708 387,049 Other accrued liabilities 105,067 7,551 112,618 Deferred income taxes 43,789 (1,937 ) 41,852 Other long-term liabilities 76,995 5,898 82,893 Retained earnings $ 616,347 $ (5,513 ) $ 610,835 Condensed Consolidated Statements of Comprehensive Income Three Months Ended June 30, 2017 As Reported Impact of Adoption As Adjusted Net sales $ 395,376 $ (501 ) $ 394,875 Cost of goods sold 260,916 1,038 261,954 Selling and service expenses 43,116 (1,106 ) 42,010 Research and development expenses 10,567 (14 ) 10,553 General and administrative expenses 21,361 46 21,407 Other, net 1,437 140 1,577 Provision for income taxes 14,114 (236 ) 13,878 Net income attributable to Generac Holdings Inc. $ 25,660 $ (369 ) $ 25,291 Earnings per share Basic $ 0.42 $ (0.01 ) $ 0.41 Diluted $ 0.41 $ - $ 0.41 Comprehensive income attributable to Generac Holdings Inc. $ 32,577 $ (369 ) $ 32,208 Six Months Ended June 30, 2017 As Reported Impact of Adoption As Adjusted Net sales $ 727,190 $ (1,830 ) $ 725,360 Cost of goods sold 482,244 1,395 483,639 Selling and service expenses 83,300 (1,823 ) 81,477 Research and development expenses 20,868 (28 ) 20,840 General and administrative expenses 42,334 46 42,380 Other, net 1,214 280 1,494 Provision for income taxes 22,365 (664 ) 21,701 Net income attributable to Generac Holdings Inc. $ 38,502 $ (1,036 ) $ 37,466 Earnings per share Basic $ 0.63 $ (0.01 ) $ 0.62 Diluted $ 0.63 $ (0.02 ) $ 0.61 Comprehensive income attributable to Generac Holdings Inc. $ 48,964 $ (1,036 ) $ 47,928 Condensed Consolidated Statement of Cash Flows Six Months Ended June 30, 2017 As Reported Impact of Adoption As Adjusted Net income $ 38,594 $ (1,036 ) $ 37,558 Deferred income taxes 17,164 (664 ) 16,500 Accounts receivable 5,362 (2,858 ) 2,504 Inventories (13,981 ) 5,745 (8,236 ) Other accrued liabilities (559 ) (2,585 ) (3,144 ) Net cash provided by operating activities $ 55,674 $ (1,398 ) $ 54,276 Proceeds from beneficial interests in securitization transactions $ - $ 1,398 $ 1,398 Net cash used in investing activities $ (8,825 ) $ 1,398 $ (7,427 ) |
Note 4 - Redeemable Noncontro23
Note 4 - Redeemable Noncontrolling Interest (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Redeemable Noncontrolling Interest [Table Text Block] | Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Balance at beginning of period $ 54,404 $ 33,566 $ 43,929 $ 33,138 Net income 848 92 822 210 Foreign currency translation (4,522 ) 4,433 (1,686 ) 5,357 Redemption value adjustment 2,305 (295 ) 9,970 (909 ) Balance at end of period $ 53,035 $ 37,796 $ 53,035 $ 37,796 |
Note 5 - Derivative Instrumen24
Note 5 - Derivative Instruments and Hedging Activities (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Schedule Of Derivative Assets (Liabilities) at Fair Value [Table Text Block] | June 30 , 8 December 31, 7 Commodity contracts $ (200 ) $ 107 Foreign currency contracts (55 ) 167 Interest rate swaps 16,217 4,356 |
Note 7 - Accumulated Other Co25
Note 7 - Accumulated Other Comprehensive Loss (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | Foreign Currency Translation Adjustments Defined Benefit Pension Plan Unrealized Gain on Cash Flow Hedges Total Beginning Balance – April 1, 2018 $ (6,677 ) $ (10,978 ) $ 9,283 $ (8,372 ) Other comprehensive income (loss) before reclassifications (10,658 ) - 2,130 (1) (8,528 ) Amounts reclassified from AOCL - - - - Net current-period other comprehensive income (loss) (10,658 ) - 2,130 (8,528 ) Ending Balance – June 30, 2018 $ (17,335 ) $ (10,978 ) $ 11,413 $ (16,900 ) Foreign Currency Translation Adjustments Defined Benefit Pension Plan Unrealized Gain (Loss) on Cash Flow Hedges Total Beginning Balance – April 1, 2017 $ (24,447 ) $ (11,040 ) $ (636 ) $ (36,123 ) Other comprehensive income before reclassifications 8,590 - 324 (2) 8,914 Amounts reclassified from AOCL - - - - Net current-period other comprehensive income 8,590 - 324 8,914 Ending Balance – June 30, 2017 $ (15,857 ) $ (11,040 ) $ (312 ) $ (27,209 ) Foreign Currency Translation Adjustments Defined Benefit Pension Plan Unrealized Gain on Cash Flow Hedges Total Beginning Balance – January 1, 2018 $ (12,856 ) $ (10,978 ) $ 2,636 $ (21,198 ) Other comprehensive income (loss) before reclassifications (4,479 ) - 8,777 (3) 4,298 Amounts reclassified from AOCL - - - - Net current-period other comprehensive income (loss) (4,479 ) - 8,777 4,298 Ending Balance – June 30, 2018 $ (17,335 ) $ (10,978 ) $ 11,413 $ (16,900 ) Foreign Currency Translation Adjustments Defined Benefit Pension Plan Unrealized Gain (Loss) on Cash Flow Hedges Total Beginning Balance – January 1, 2017 $ (28,047 ) $ (11,040 ) $ (1,076 ) $ (40,163 ) Other comprehensive income before reclassifications 12,190 - 764 (4) 12,954 Amounts reclassified from AOCL - - - - Net current-period other comprehensive income 12,190 - 764 12,954 Ending Balance – June 30, 2017 $ (15,857 ) $ (11,040 ) $ (312 ) $ (27,209 ) |
Note 8 - Segment Reporting (Tab
Note 8 - Segment Reporting (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Disaggregation of Revenue [Table Text Block] | Net Sales by Segment Three Months Ended June 30, 2018 Product Classes Domestic International Total Residential products $ 234,131 $ 12,267 $ 246,398 Commercial & industrial products 120,521 95,107 215,628 Other 26,395 6,528 32,923 Total net sales $ 381,047 $ 113,902 $ 494,949 Three Months Ended June 30, 2017 Product Classes Domestic International Total Residential products $ 185,114 $ 13,354 $ 198,468 Commercial & industrial products 98,909 70,994 169,903 Other 21,383 5,121 26,504 Total net sales $ 305,406 $ 89,469 $ 394,875 Six Months Ended June 30, 2018 Product Classes Domestic International Total Residential products $ 410,816 $ 26,056 $ 436,872 Commercial & industrial products 218,292 172,461 390,753 Other 52,158 12,800 64,958 Total net sales $ 681,266 $ 211,317 $ 892,583 Six Months Ended June 30, 2017 Product Classes Domestic International Total Residential products $ 326,815 $ 25,870 $ 352,685 Commercial & industrial products 183,674 136,982 320,656 Other 42,085 9,934 52,019 Total net sales $ 552,574 $ 172,786 $ 725,360 |
Schedule of Segment Reporting Information, by Segment [Table Text Block] | Adjusted EBITDA Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Domestic $ 90,602 $ 63,692 $ 156,077 $ 105,583 International 11,628 6,034 17,934 10,846 Total adjusted EBITDA $ 102,230 $ 69,726 $ 174,011 $ 116,429 Interest expense (11,002 ) (10,893 ) (21,115 ) (21,681 ) Depreciation and amortization (11,600 ) (12,986 ) (23,283 ) (25,583 ) Non-cash write-down and other adjustments (1) (1,316 ) (1,710 ) (2,622 ) (1,876 ) Non-cash share-based compensation expense (2) (3,885 ) (3,186 ) (6,991 ) (5,818 ) Loss on extinguishment of debt (3) (1,332 ) - (1,332 ) - Transaction costs and credit facility fees (4) (441 ) (420 ) (703 ) (736 ) Business optimization expenses (5) (29 ) (1,346 ) (167 ) (1,446 ) Other (12 ) 69 1 (30 ) Income before provision for income taxes $ 72,613 $ 39,254 $ 117,799 $ 59,259 |
Note 9 - Balance Sheet Details
Note 9 - Balance Sheet Details (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Schedule of Inventory, Current [Table Text Block] | June 30, December 31, 2017 Raw material $ 286,528 $ 242,947 Work-in-process 6,034 2,544 Finished goods 187,318 141,558 Total $ 479,880 $ 387,049 |
Property, Plant and Equipment [Table Text Block] | June 30, December 31, 2017 Land and improvements $ 13,274 $ 13,118 Buildings and improvements 140,663 132,072 Machinery and equipment 94,861 90,487 Dies and tools 26,475 24,504 Vehicles 1,804 1,878 Office equipment and systems 79,316 73,254 Leasehold improvements 2,356 2,436 Construction in progress 10,505 18,799 Gross property and equipment 369,254 356,548 Accumulated depreciation (135,821 ) (126,168 ) Total $ 233,433 $ 230,380 |
Note 10 - Product Warranty Ob28
Note 10 - Product Warranty Obligations (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Schedule of Product Warranty Liability [Table Text Block] | Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Balance at beginning of period $ 36,319 $ 32,008 $ 35,422 $ 31,695 Product warranty reserve assumed in acquisition - - - 43 Payments (4,907 ) (4,285 ) (9,892 ) (8,845 ) Provision for warranty issued 6,275 4,086 11,478 8,246 Changes in estimates for pre-existing warranties 973 1,004 1,652 1,674 Balance at end of period $ 38,660 $ 32,813 $ 38,660 $ 32,813 Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Balance at beginning of period $ 60,113 $ 37,562 $ 57,854 $ 36,139 Deferred revenue contracts issued 5,526 7,442 10,242 10,463 Amortization of deferred revenue contracts (2,632 ) (1,648 ) (5,089 ) (3,246 ) Balance at end of period $ 63,007 $ 43,356 $ 63,007 $ 43,356 |
Schedule of Recognition of Deferred Revenue Related to Extended Warranties [Table Text Block] | Remainder of 2018 $ 6,125 2019 12,682 2020 11,750 2021 9,849 2022 7,711 After 2022 14,890 Total $ 63,007 |
Product Warranty Obligations Included In Consolidated Balance Sheet [Table Text Block] | June 30, December 31, 2018 2017 Product warranty liability Current portion - other accrued liabilities $ 22,080 $ 20,576 Long-term portion - other long-term liabilities 16,580 14,846 Total $ 38,660 $ 35,422 Deferred revenue related to extended warranties Current portion - other accrued liabilities $ 12,447 $ 11,017 Long-term portion - other long-term liabilities 50,560 46,837 Total $ 63,007 $ 57,854 |
Note 11 - Credit Agreements (Ta
Note 11 - Credit Agreements (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Schedule of Short-term Debt [Table Text Block] | June 30, December 31, 2018 2017 ABL Facility $ - $ - Other lines of credit 23,995 20,602 Total $ 23,995 $ 20,602 |
Schedule of Long-term Debt Instruments [Table Text Block] | June 30, December 31, 2018 2017 Term Loan $ 879,000 $ 929,000 Original issue discount and deferred financing costs (24,682 ) (26,937 ) ABL Facility 50,000 - Capital lease obligation 4,251 4,690 Other 869 1,367 Total 909,438 908,120 Less: current portion of debt 758 936 Less: current portion of capital lease obligation 614 636 Total $ 908,066 $ 906,548 |
Note 13 - Earnings Per Share (T
Note 13 - Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Notes Tables | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | Three Months Ended June 30, Six Months Ended June 30, 2018 2017 2018 2017 Numerator Net income attributable to Generac Holdings Inc. $ 53,261 $ 25,291 $ 86,906 $ 37,466 Redeemable noncontrolling interest redemption value adjustment (2,305 ) 295 (9,970 ) 909 Net income attributable to common shareholders $ 50,956 $ 25,586 $ 76,936 $ 38,375 Denominator Weighted average shares, basic 61,534,423 62,146,393 61,696,014 62,260,170 Dilutive effect of stock compensation awards (1) 520,024 489,044 563,698 589,707 Diluted shares 62,054,447 62,635,437 62,259,712 62,849,877 Net income attributable to common shareholders per share Basic $ 0.83 $ 0.41 $ 1.25 $ 0.62 Diluted $ 0.82 $ 0.41 $ 1.24 $ 0.61 |
Note 1 - Description of Busin31
Note 1 - Description of Business and Basis of Presentation - Impact of Adopting Accounting Standards (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Accounts receivable, less allowance for doubtful accounts | $ 311,668 | $ 240,142 | $ 311,668 | $ 240,142 | $ 279,294 |
Inventories | 479,880 | 384,191 | 479,880 | 384,191 | 387,049 |
Other accrued liabilities | 147,628 | 98,596 | 147,628 | 98,596 | 112,618 |
Deferred income taxes | 57,506 | 34,385 | 57,506 | 34,385 | 41,852 |
Other long-term liabilities | 93,364 | 72,477 | 93,364 | 72,477 | 82,893 |
Retained earnings | 687,772 | 490,494 | 687,772 | 490,494 | 610,835 |
Accounts receivable | 311,668 | 240,142 | 311,668 | 240,142 | 279,294 |
Inventories | 479,880 | 384,191 | 479,880 | 384,191 | 387,049 |
Other accrued liabilities | 147,628 | 98,596 | 147,628 | 98,596 | 112,618 |
Deferred income taxes | 57,506 | 34,385 | 57,506 | 34,385 | 41,852 |
Other long-term liabilities | 93,364 | 72,477 | 93,364 | 72,477 | 82,893 |
Retained earnings | 687,772 | 490,494 | 687,772 | 490,494 | 610,835 |
Net sales | 494,949 | 394,875 | 892,583 | 725,360 | |
Costs of goods sold | 318,693 | 261,954 | 576,338 | 483,639 | |
Selling and service | 46,052 | 42,010 | 88,734 | 81,477 | |
Research and development | 12,616 | 10,553 | 24,469 | 20,840 | |
General and administrative | 26,639 | 21,407 | 50,114 | 42,380 | |
Other, net | 861 | 1,577 | 2,244 | 1,494 | |
Provision for income taxes | 18,382 | 13,878 | 29,798 | 21,701 | |
Net income attributable to Generac Holdings Inc. | $ 53,261 | $ 25,291 | $ 86,906 | $ 37,466 | |
Net income attributable to common shareholders per common share - basic: (in dollars per share) | $ 0.83 | $ 0.41 | $ 1.25 | $ 0.62 | |
Net income attributable to common shareholders per common share - diluted: (in dollars per share) | $ 0.82 | $ 0.41 | $ 1.24 | $ 0.61 | |
Comprehensive income attributable to Generac Holdings Inc. | $ 47,884 | $ 32,208 | $ 92,587 | $ 47,928 | |
Net income | $ 54,231 | 25,376 | 88,001 | 37,558 | |
Deferred income taxes | 6,257 | 16,500 | |||
Accounts receivable | (24,876) | 2,504 | |||
Inventories | (85,592) | (8,236) | |||
Other accrued liabilities | 36,578 | (3,144) | |||
Net cash provided by operating activities | 79,657 | 54,276 | |||
Proceeds from beneficial interests in securitization transactions | 1,929 | 1,398 | |||
Net cash used in investing activities | $ (82,127) | (7,427) | |||
Previously Reported [Member] | |||||
Accounts receivable, less allowance for doubtful accounts | 243,285 | 243,285 | 280,002 | ||
Inventories | 378,110 | 378,110 | 380,341 | ||
Other accrued liabilities | 93,343 | 93,343 | 105,067 | ||
Deferred income taxes | 37,575 | 37,575 | 43,789 | ||
Other long-term liabilities | 66,633 | 66,633 | 76,995 | ||
Retained earnings | 495,463 | 495,463 | 616,347 | ||
Accounts receivable | 243,285 | 243,285 | 280,002 | ||
Inventories | 378,110 | 378,110 | 380,341 | ||
Other accrued liabilities | 93,343 | 93,343 | 105,067 | ||
Deferred income taxes | 37,575 | 37,575 | 43,789 | ||
Other long-term liabilities | 66,633 | 66,633 | 76,995 | ||
Retained earnings | 495,463 | 495,463 | 616,347 | ||
Net sales | 395,376 | 727,190 | |||
Costs of goods sold | 260,916 | 482,244 | |||
Selling and service | 43,116 | 83,300 | |||
Research and development | 10,567 | 20,868 | |||
General and administrative | 21,361 | 42,334 | |||
Other, net | 1,437 | 1,214 | |||
Provision for income taxes | 14,114 | 22,365 | |||
Net income attributable to Generac Holdings Inc. | $ 25,660 | $ 38,502 | |||
Net income attributable to common shareholders per common share - basic: (in dollars per share) | $ 0.42 | $ 0.63 | |||
Net income attributable to common shareholders per common share - diluted: (in dollars per share) | $ 0.41 | $ 0.63 | |||
Comprehensive income attributable to Generac Holdings Inc. | $ 32,577 | $ 48,964 | |||
Net income | 38,594 | ||||
Deferred income taxes | 17,164 | ||||
Accounts receivable | 5,362 | ||||
Inventories | (13,981) | ||||
Other accrued liabilities | (559) | ||||
Net cash provided by operating activities | 55,674 | ||||
Proceeds from beneficial interests in securitization transactions | |||||
Net cash used in investing activities | (8,825) | ||||
Restatement Adjustment [Member] | Accounting Standards Update 2014-09 [Member] | |||||
Accounts receivable, less allowance for doubtful accounts | (3,143) | (3,143) | (708) | ||
Inventories | 6,081 | 6,081 | 6,708 | ||
Other accrued liabilities | 5,253 | 5,253 | 7,551 | ||
Deferred income taxes | (3,190) | (3,190) | (1,937) | ||
Other long-term liabilities | 5,844 | 5,844 | 5,898 | ||
Retained earnings | (4,969) | (4,969) | (5,513) | ||
Accounts receivable | (3,143) | (3,143) | (708) | ||
Inventories | 6,081 | 6,081 | 6,708 | ||
Other accrued liabilities | 5,253 | 5,253 | 7,551 | ||
Deferred income taxes | (3,190) | (3,190) | (1,937) | ||
Other long-term liabilities | 5,844 | 5,844 | 5,898 | ||
Retained earnings | (4,969) | (4,969) | $ (5,513) | ||
Net sales | (501) | (1,830) | |||
Costs of goods sold | 1,038 | 1,395 | |||
Selling and service | (1,106) | (1,823) | |||
Research and development | (14) | (28) | |||
General and administrative | 46 | 46 | |||
Other, net | 140 | 280 | |||
Provision for income taxes | (236) | (664) | |||
Net income attributable to Generac Holdings Inc. | $ (369) | $ (1,036) | |||
Net income attributable to common shareholders per common share - basic: (in dollars per share) | $ (0.01) | $ (0.01) | |||
Net income attributable to common shareholders per common share - diluted: (in dollars per share) | $ (0.02) | ||||
Comprehensive income attributable to Generac Holdings Inc. | $ (369) | $ (1,036) | |||
Net income | (1,036) | ||||
Deferred income taxes | (664) | ||||
Accounts receivable | (2,858) | ||||
Inventories | 5,745 | ||||
Other accrued liabilities | (2,585) | ||||
Net cash provided by operating activities | (1,398) | ||||
Proceeds from beneficial interests in securitization transactions | 1,398 | ||||
Net cash used in investing activities | $ 1,398 |
Note 2 - Revenue Recognition (D
Note 2 - Revenue Recognition (Details Textual) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2018 | Dec. 31, 2017 | |
Contract with Customer, Liability, Total | $ 20,643 | $ 7,034 |
Contract with Customer, Liability, Revenue Recognized | $ 5,812 |
Note 3 - Selmec Acquisition (De
Note 3 - Selmec Acquisition (Details Textual) - USD ($) $ in Thousands | Jun. 01, 2018 | Jun. 30, 2018 | Dec. 31, 2017 |
Goodwill, Ending Balance | $ 758,072 | $ 721,523 | |
Selmec [Member] | |||
Business Combination, Consideration Transferred, Total | $ 78,307 | ||
Business Combination, Contingent Consideration, Liability, Total | 6,750 | ||
Business Acquisition, Purchase Price Allocation, Intangible Assets Including Goodwill | 76,504 | ||
Selmec [Member] | International [Member] | |||
Goodwill, Ending Balance | $ 38,538 |
Note 4 - Redeemable Noncontro34
Note 4 - Redeemable Noncontrolling Interest (Details Textual) - Pramac [Member] $ in Thousands | Mar. 01, 2016USD ($) |
Business Acquisition, Percentage of Voting Interests Acquired | 65.00% |
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners | 35.00% |
Redeemable Noncontrolling Interest, Equity, Fair Value, Total | $ 34,253 |
Note 4 - Redeemable Noncontro35
Note 4 - Redeemable Noncontrolling Interest - Redeemable Noncontrolling Interest (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Redemption value adjustment | $ (2,305) | $ 295 | $ (9,970) | $ 909 |
Redeemable Noncontrolling Interest [Member] | ||||
Balance at beginning of period | 54,404 | 33,566 | 43,929 | 33,138 |
Net income | 848 | 92 | 822 | 210 |
Foreign currency translation | (4,522) | 4,433 | (1,686) | 5,357 |
Redemption value adjustment | 2,305 | (295) | 9,970 | (909) |
Balance at end of period | $ 53,035 | $ 37,796 | $ 53,035 | $ 37,796 |
Note 5 - Derivative Instrumen36
Note 5 - Derivative Instruments and Hedging Activities (Details Textual) $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||
May 31, 2014 | Oct. 31, 2013 | Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | Dec. 31, 2017USD ($) | |
Derivative Assets (Liabilities), Net Fair Value of Derivative Contracts, Excluding Impact of Credit Risk | $ 16,236 | $ 16,236 | $ 4,703 | ||||
Commodity Contract [Member] | |||||||
Derivative, Number of Instruments Held, Total | 5 | 1 | 5 | 1 | 1 | ||
Commodity Contract [Member] | Not Designated as Hedging Instrument [Member] | Cost of Sales [Member] | |||||||
Derivative, Gain (Loss) on Derivative, Net, Total | $ (47) | $ 2 | $ (203) | $ 185 | |||
Commodity Contract [Member] | Maximum [Member] | |||||||
Derivative, Remaining Maturity | 1 year 180 days | ||||||
Foreign Exchange Contract [Member] | |||||||
Derivative, Number of Instruments Held, Total | 28 | 18 | 28 | 18 | 28 | ||
Foreign Exchange Contract [Member] | Not Designated as Hedging Instrument [Member] | Other, Net [Member] | |||||||
Derivative, Gain (Loss) on Derivative, Net, Total | $ (545) | $ 380 | $ (318) | $ 179 | |||
Foreign Exchange Contract [Member] | Maximum [Member] | |||||||
Derivative, Remaining Maturity | 1 year | ||||||
Interest Rate Swap [Member] | |||||||
Number of New Contracts Entered | 1 | 2 | 20 | ||||
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax | $ 2,130 | $ 324 | $ 8,777 | $ 764 |
Note 5 - Derivative Instrumen37
Note 5 - Derivative Instruments and Hedging Activities - Fair Value of Derivatives (Details) - Fair Value, Inputs, Level 2 [Member] - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Commodity Contract [Member] | ||
Fair Value of Derivatives | $ (200) | $ 107 |
Foreign Exchange Contract [Member] | ||
Fair Value of Derivatives | (55) | 167 |
Interest Rate Swap [Member] | ||
Fair Value of Derivatives | $ 16,217 | $ 4,356 |
Note 6 - Fair Value Measureme38
Note 6 - Fair Value Measurements (Details Textual) - Fair Value, Inputs, Level 2 [Member] - Term Loan [Member] $ in Thousands | Jun. 30, 2018USD ($) |
Long-term Debt, Total | $ 855,617 |
Long-term Debt, Fair Value | $ 856,130 |
Note 7 - Accumulated Other Co39
Note 7 - Accumulated Other Comprehensive Loss (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Other Comprehensive Income (Loss), before Reclassifications, before Tax | $ 2,878 | $ 531 | $ 11,860 | $ 1,254 |
Other Comprehensive Income (Loss) before Reclassifications, Tax, Total | $ (748) | $ (207) | $ (3,083) | $ (490) |
Note 7 - Accumulated Other Co40
Note 7 - Accumulated Other Comprehensive Loss - Disclosure of Changes in Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |||||
Beginning Balance | $ 554,319 | |||||||
Ending Balance | $ 617,255 | 617,255 | ||||||
Accumulated Foreign Currency Adjustment Attributable to Parent [Member] | ||||||||
Beginning Balance | (6,677) | $ (24,447) | (12,856) | $ (28,047) | ||||
Other comprehensive income (loss) before reclassifications | (10,658) | 8,590 | (4,479) | 12,190 | ||||
Amounts reclassified from AOCL | ||||||||
Other comprehensive loss | (10,658) | 8,590 | (4,479) | 12,190 | ||||
Ending Balance | (17,335) | (15,857) | (17,335) | (15,857) | ||||
Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member] | ||||||||
Beginning Balance | (10,978) | (11,040) | (10,978) | (11,040) | ||||
Other comprehensive income (loss) before reclassifications | ||||||||
Amounts reclassified from AOCL | ||||||||
Other comprehensive loss | ||||||||
Ending Balance | (10,978) | (11,040) | (10,978) | (11,040) | ||||
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent [Member] | ||||||||
Beginning Balance | 9,283 | (636) | 2,636 | (1,076) | ||||
Other comprehensive income (loss) before reclassifications | 2,130 | [1] | 324 | [2] | 8,777 | [3] | 764 | [4] |
Amounts reclassified from AOCL | ||||||||
Other comprehensive loss | 2,130 | 324 | 8,777 | 764 | ||||
Ending Balance | 11,413 | (312) | 11,413 | (312) | ||||
AOCI Attributable to Parent [Member] | ||||||||
Beginning Balance | (8,372) | (36,123) | (21,198) | (40,163) | ||||
Other comprehensive income (loss) before reclassifications | (8,528) | 8,914 | 4,298 | 12,954 | ||||
Amounts reclassified from AOCL | ||||||||
Other comprehensive loss | (8,528) | 8,914 | 4,298 | 12,954 | ||||
Ending Balance | $ (16,900) | $ (27,209) | $ (16,900) | $ (27,209) | ||||
[1] | Represents unrealized gains of $2,878, net of tax effect of $(748), for the three months ended June 30, 2018. | |||||||
[2] | Represents unrealized gains of $531, net of tax effect of $(207), for the three months ended June 30, 2017. | |||||||
[3] | Represents unrealized gains of $11,860, net of tax effect of $(3,083), for the six months ended June 30, 2018. | |||||||
[4] | Represents unrealized gains of $1,254, net of tax effect of $(490), for the six months ended June 30, 2017. |
Note 8 - Segment Reporting (Det
Note 8 - Segment Reporting (Details Textual) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | |
Number of Reportable Segments | 2 | ||||
Geographic Concentration Risk [Member] | Sales Revenue, Net [Member] | UNITED STATES | |||||
Concentration Risk, Percentage | 73.00% | 73.00% | 72.00% | 72.00% | |
Geographic Concentration Risk [Member] | Net Assets, Geographic Area [Member] | UNITED STATES | |||||
Concentration Risk, Percentage | 85.00% | 85.00% |
Note 8 - Segment Reporting - Ne
Note 8 - Segment Reporting - Net Sales by Products and Services (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Net sales | $ 494,949 | $ 394,875 | $ 892,583 | $ 725,360 |
Domestic [Member] | ||||
Net sales | 381,047 | 305,406 | 681,266 | 552,574 |
International [Member] | ||||
Net sales | 113,902 | 89,469 | 211,317 | 172,786 |
Residential Power Products [Member] | ||||
Net sales | 246,398 | 198,468 | 436,872 | 352,685 |
Residential Power Products [Member] | Domestic [Member] | ||||
Net sales | 234,131 | 185,114 | 410,816 | 326,815 |
Residential Power Products [Member] | International [Member] | ||||
Net sales | 12,267 | 13,354 | 26,056 | 25,870 |
Commercial and Industrial Power Products [Member] | ||||
Net sales | 215,628 | 169,903 | 390,753 | 320,656 |
Commercial and Industrial Power Products [Member] | Domestic [Member] | ||||
Net sales | 120,521 | 98,909 | 218,292 | 183,674 |
Commercial and Industrial Power Products [Member] | International [Member] | ||||
Net sales | 95,107 | 70,994 | 172,461 | 136,982 |
Other Products and Services [Member] | ||||
Net sales | 32,923 | 26,504 | 64,958 | 52,019 |
Other Products and Services [Member] | Domestic [Member] | ||||
Net sales | 26,395 | 21,383 | 52,158 | 42,085 |
Other Products and Services [Member] | International [Member] | ||||
Net sales | $ 6,528 | $ 5,121 | $ 12,800 | $ 9,934 |
Note 8 - Segment Reporting - Ad
Note 8 - Segment Reporting - Adjusted EBITDA (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | ||
Total adjusted EBITDA | $ 102,230 | $ 69,726 | $ 174,011 | $ 116,429 | |
Interest expense | (11,002) | (10,893) | (21,115) | (21,681) | |
Depreciation and amortization | (11,600) | (12,986) | (23,283) | (25,583) | |
Non-cash write-down and other adjustments (1) | [1] | (1,316) | (1,710) | (2,622) | (1,876) |
Non-cash share-based compensation expense (2) | [2] | (3,885) | (3,186) | (6,991) | (5,818) |
Gain (Loss) on Extinguishment of Debt, Total | [3] | (1,332) | (1,332) | ||
Transaction costs and credit facility fees (4) | [4] | (441) | (420) | (703) | (736) |
Business optimization expenses (5) | [5] | (29) | (1,346) | (167) | (1,446) |
Other | (12) | 69 | 1 | (30) | |
Income before provision for income taxes | 72,613 | 39,254 | 117,799 | 59,259 | |
Domestic [Member] | |||||
Total adjusted EBITDA | 90,602 | 63,692 | 156,077 | 105,583 | |
International [Member] | |||||
Total adjusted EBITDA | $ 11,628 | $ 6,034 | $ 17,934 | $ 10,846 | |
[1] | Includes gains/losses on disposal of assets, unrealized mark-to-market adjustments on commodity contracts, foreign currency gains/losses and certain purchase accounting related adjustments. | ||||
[2] | Represents share-based compensation expense to account for stock options, restricted stock and other stock awards over their respective vesting periods. | ||||
[3] | Represents the non-cash write-off of original issue discount and deferred financing costs due to a voluntary prepayment of Term Loan debt. | ||||
[4] | Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement; equity issuance, debt issuance or refinancing; together with certain fees relating to our senior secured credit facilities. | ||||
[5] | Represents charges relating to business optimization and restructuring costs. |
Note 9 - Balance Sheet Detail44
Note 9 - Balance Sheet Details - Inventories (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 | Jun. 30, 2017 |
Raw material | $ 286,528 | $ 242,947 | |
Work-in-process | 6,034 | 2,544 | |
Finished goods | 187,318 | 141,558 | |
Total | $ 479,880 | $ 387,049 | $ 384,191 |
Note 9 - Balance Sheet Detail45
Note 9 - Balance Sheet Details - Property and Equipment (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Property and equipment, gross | $ 369,254 | $ 356,548 |
Accumulated depreciation | (135,821) | (126,168) |
Total | 233,433 | 230,380 |
Land and Land Improvements [Member] | ||
Property and equipment, gross | 13,274 | 13,118 |
Building and Building Improvements [Member] | ||
Property and equipment, gross | 140,663 | 132,072 |
Machinery and Equipment [Member] | ||
Property and equipment, gross | 94,861 | 90,487 |
Dies and Tools [Member] | ||
Property and equipment, gross | 26,475 | 24,504 |
Vehicles [Member] | ||
Property and equipment, gross | 1,804 | 1,878 |
Office Equipment [Member] | ||
Property and equipment, gross | 79,316 | 73,254 |
Leasehold Improvements [Member] | ||
Property and equipment, gross | 2,356 | 2,436 |
Construction in Progress [Member] | ||
Property and equipment, gross | $ 10,505 | $ 18,799 |
Note 10 - Product Warranty Ob46
Note 10 - Product Warranty Obligations (Details Textual) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Capitalized Contract Cost, Net, Total | $ 4,183 | $ 798 |
Capitalized Contract Cost, Amortization | $ 277 | |
Minimum [Member] | ||
Extended Warranty Term | 5 years | |
Maximum [Member] | ||
Extended Warranty Term | 10 years |
Note 10 - Product Warranty Ob47
Note 10 - Product Warranty Obligations - Reconciliation of Product Warranty Liability (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Balance at beginning of period | $ 36,319 | $ 32,008 | $ 35,422 | $ 31,695 |
Product warranty reserve assumed in acquisition | 43 | |||
Payments | (4,907) | (4,285) | (9,892) | (8,845) |
Provision for warranty issued | 6,275 | 4,086 | 11,478 | 8,246 |
Changes in estimates for pre-existing warranties | 973 | 1,004 | 1,652 | 1,674 |
Balance at end of period | 38,660 | 32,813 | 38,660 | 32,813 |
Balance at beginning of period | 60,113 | 37,562 | 57,854 | 36,139 |
Deferred revenue contracts issued | 5,526 | 7,442 | 10,242 | 10,463 |
Amortization of deferred revenue contracts | (2,632) | (1,648) | (5,089) | (3,246) |
Balance at end of period | $ 63,007 | $ 43,356 | $ 63,007 | $ 43,356 |
Note 10 - Product Warranty Ob48
Note 10 - Product Warranty Obligations - Recognition of Deferred Revenue Related to Extended Warranties (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Remainder of 2018 | $ 6,125 | |||||
2,019 | 12,682 | |||||
2,020 | 11,750 | |||||
2,021 | 9,849 | |||||
2,022 | 7,711 | |||||
After 2,022 | 14,890 | |||||
Total | $ 63,007 | $ 60,113 | $ 57,854 | $ 43,356 | $ 37,562 | $ 36,139 |
Note 10 - Product Warranty Ob49
Note 10 - Product Warranty Obligations - Deferred Product Obligations (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 |
Current portion - other accrued liabilities | $ 22,080 | $ 20,576 | ||||
Long-term portion - other long-term liabilities | 16,580 | 14,846 | ||||
Total | 38,660 | $ 36,319 | 35,422 | $ 32,813 | $ 32,008 | $ 31,695 |
Current portion - other accrued liabilities | 12,447 | 11,017 | ||||
Long-term portion - other long-term liabilities | 50,560 | 46,837 | ||||
Total | $ 63,007 | $ 60,113 | $ 57,854 | $ 43,356 | $ 37,562 | $ 36,139 |
Note 11 - Credit Agreements (De
Note 11 - Credit Agreements (Details Textual) $ in Thousands | May 31, 2013USD ($) | Jun. 30, 2018USD ($) | Dec. 31, 2017USD ($) | May 31, 2017 | Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | Jun. 30, 2014 | Jun. 30, 2018USD ($) | Jun. 30, 2017USD ($) | |
Net Debt Leverage Ratio Threshold | 2.11 | |||||||||
Gain (Loss) on Extinguishment of Debt, Total | [1] | $ (1,332) | $ (1,332) | |||||||
Long-term Line of Credit, Total | $ 50,000 | 50,000 | 50,000 | |||||||
Short-term Debt, Total | 23,995 | $ 20,602 | 23,995 | 23,995 | ||||||
ABL Revolving Credit Facility [Member] | ||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | 250,000 | 250,000 | 250,000 | |||||||
Amended ABL Facility [Member] | ||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | 300,000 | 300,000 | 300,000 | |||||||
Debt Issuance Costs, Net, Total | 615 | 615 | 615 | |||||||
Gain (Loss) on Extinguishment of Debt, Total | (34) | |||||||||
Proceeds from Lines of Credit, Total | 50,000 | |||||||||
Long-term Line of Credit, Total | 50,000 | 50,000 | 50,000 | |||||||
Line of Credit Facility, Remaining Borrowing Capacity | $ 192,217 | 192,217 | $ 192,217 | |||||||
Base Rate [Member] | ABL Revolving Credit Facility [Member] | ||||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.375% | 0.50% | ||||||||
Adjusted LIBOR Rate [Member] | ABL Revolving Credit Facility [Member] | ||||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.375% | 1.50% | ||||||||
Term Loan [Member] | ||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 1,200,000 | |||||||||
Uncommitted Incremental Term Loan Facility | $ 300,000 | |||||||||
Net Debt Leverage Ratio Threshold | 3.75 | 3 | 3 | |||||||
Debt Issuance Costs, Net, Total | $ 829 | $ 2,346 | 829 | $ 1,432 | $ 829 | $ 1,432 | ||||
Gain (Loss) on Extinguishment of Debt, Total | $ (1,298) | |||||||||
Term Loan [Member] | Base Rate [Member] | ||||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.75% | 0.75% | 1.00% | 1.25% | ||||||
Term Loan [Member] | Base Rate [Member] | Net Debt Leverage Ratio Threshold [Member] | ||||||||||
Debt Instrument, Basis Spread on Variable Rate | 1.50% | |||||||||
Term Loan [Member] | Adjusted LIBOR Rate [Member] | ||||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.75% | 1.75% | 2.00% | 2.25% | ||||||
Term Loan [Member] | Adjusted LIBOR Rate [Member] | Net Debt Leverage Ratio Threshold [Member] | ||||||||||
Debt Instrument, Basis Spread on Variable Rate | 2.50% | |||||||||
Term Loan [Member] | LIBOR Floor Rate [Member] | ||||||||||
Debt Instrument, Basis Spread on Variable Rate | 0.75% | 0.75% | ||||||||
[1] | Represents the non-cash write-off of original issue discount and deferred financing costs due to a voluntary prepayment of Term Loan debt. |
Note 11 - Credit Agreements - S
Note 11 - Credit Agreements - Short-term Borrowings (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Short-term borrowings | $ 23,995 | $ 20,602 |
ABL Revolving Credit Facility [Member] | ||
Short-term borrowings | 0 | 0 |
Other Lines of Credit [Member] | ||
Short-term borrowings | $ 23,995 | $ 20,602 |
Note 11 - Credit Agreements - L
Note 11 - Credit Agreements - Long-term Borrowings (Details) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Term Loan | $ 879,000 | $ 929,000 |
Original issue discount and deferred financing costs | (24,682) | (26,937) |
ABL Facility | 50,000 | |
Capital lease obligation | 4,251 | 4,690 |
Other | 869 | 1,367 |
Total | 909,438 | 908,120 |
Less: current portion of debt | 758 | 936 |
Less: current portion of capital lease obligation | 614 | 636 |
Total | $ 908,066 | $ 906,548 |
Note 12 - Stock Repurchase Pr53
Note 12 - Stock Repurchase Program (Details Textual) - USD ($) $ in Thousands | 1 Months Ended | 6 Months Ended | 35 Months Ended | ||
Oct. 31, 2016 | Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Aug. 31, 2015 | |
Stock Repurchase Program, Authorized Amount | $ 250,000 | $ 200,000 | |||
Stock Repurchase Program, Period in Force | 2 years | ||||
Payments for Repurchase of Common Stock | $ 25,656 | $ 30,012 | $ 305,547 | ||
Treasury Stock [Member] | |||||
Shares Acquired Under Stock Repurchases Program, Shares | 560,000 | 844,500 | 8,676,706 |
Note 13 - Earnings Per Share (D
Note 13 - Earnings Per Share (Details Textual) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Employee Stock Option [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 142,600 | 279,200 | 81,800 | 193,200 |
Restricted Stock [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 7,000 |
Note 13 - Earnings Per Share -
Note 13 - Earnings Per Share - Reconciliation of Basic and Diluted Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | ||
Net income attributable to Generac Holdings Inc. | $ 53,261 | $ 25,291 | $ 86,906 | $ 37,466 | |
Redeemable noncontrolling interest redemption value adjustment | (2,305) | 295 | (9,970) | 909 | |
Net income attributable to common shareholders | $ 50,956 | $ 25,586 | $ 76,936 | $ 38,375 | |
Weighted average shares, basic (in shares) | 61,534,423 | 62,146,393 | 61,696,014 | 62,260,170 | |
Dilutive effect of stock compensation awards (in shares) | [1] | 520,024 | 489,044 | 563,698 | 589,707 |
Diluted shares (in shares) | 62,054,447 | 62,635,437 | 62,259,712 | 62,849,877 | |
Basic (in dollars per share) | $ 0.83 | $ 0.41 | $ 1.25 | $ 0.62 | |
Diluted (in dollars per share) | $ 0.82 | $ 0.41 | $ 1.24 | $ 0.61 | |
[1] | Excludes approximately 142,600 and 279,200 stock options for the three months ended June 30, 2018 and 2017, respectively, as the impact of such awards was anti-dilutive. Excludes approximately 81,800 and 193,200 stock options for the six months ended June 30, 2018 and 2017, respectively, as the impact of such awards was anti-dilutive. Excludes approximately 7,000 shares of restricted stock for the three months ended June 30, 2017, as the impact of such awards was anti-dilutive. |
Note 14 - Income Taxes (Details
Note 14 - Income Taxes (Details Textual) | 6 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Effective Income Tax Rate Reconciliation, Percent, Total | 25.30% | 36.70% |
Note 15 - Commitments and Con57
Note 15 - Commitments and Contingencies (Details Textual) - USD ($) $ in Millions | Jun. 30, 2018 | Dec. 31, 2017 |
Amount Financed by Dealers | $ 36.2 | $ 36.5 |