Exhibit 99.3

Cenovus Energy Inc.
Interim Consolidated Financial Statements (unaudited)
For the Period Ended September 30, 2016
(Canadian Dollars)
CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
For the period ended September 30, 2016
TABLE OF CONTENTS
| | | | |
CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) (UNAUDITED) | | | 3 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) | | | 3 | |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) | | | 4 | |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED) | | | 5 | |
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | | | 6 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) | | | 7 | |
1. DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES | | | 7 | |
2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE | | | 13 | |
3. FINANCE COSTS | | | 13 | |
4. FOREIGN EXCHANGE (GAIN) LOSS, NET | | | 13 | |
5. DIVESTITURES | | | 14 | |
6. IMPAIRMENTS | | | 14 | |
7. INCOME TAXES | | | 16 | |
8. PER SHARE AMOUNTS | | | 16 | |
9. EXPLORATION AND EVALUATION ASSETS | | | 17 | |
10. PROPERTY, PLANT AND EQUIPMENT, NET | | | 17 | |
11. ACQUISITION | | | 17 | |
12. LONG-TERM DEBT | | | 18 | |
13. DECOMMISSIONING LIABILITIES | | | 18 | |
14. SHARE CAPITAL | | | 19 | |
15. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | | | 19 | |
16. STOCK-BASED COMPENSATION PLANS | | | 20 | |
17. CAPITAL STRUCTURE | | | 21 | |
18. FINANCIAL INSTRUMENTS | | | 22 | |
19. RISK MANAGEMENT | | | 24 | |
20. COMMITMENTS AND CONTINGENCIES | | | 25 | |
| | | | |
Cenovus Energy Inc. | | 2 | | For the period ended September 30, 2016 |
CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) (unaudited)
For the periods ended September 30,
($ millions, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | Three Months Ended | | | Nine Months Ended |
| | Notes | | | | | 2016 | | | | | | 2015 | | | | | | 2016 | | | | | | 2015 |
| | | | | | | | | |
Revenues | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | | | | | | | 3,279 | | | | | | | | 3,308 | | | | | | | | 8,587 | | | | | | | 10,252 |
Less: Royalties | | | | | | | | | 39 | | | | | | | | 35 | | | | | | | | 95 | | | | | | | 112 |
| | | | | | | | | 3,240 | | | | | | | | 3,273 | | | | | | | | 8,492 | | | | | | | 10,140 |
Expenses | | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchased Product | | | | | | | | | 1,917 | | | | | | | | 1,926 | | | | | | | | 4,903 | | | | | | | 5,566 |
Transportation and Blending | | | | | | | | | 472 | | | | | | | | 483 | | | | | | | | 1,360 | | | | | | | 1,509 |
Operating | | | | | | | | | 401 | | | | | | | | 476 | | | | | | | | 1,244 | | | | | | | 1,379 |
Production and Mineral Taxes | | | | | | | | | 4 | | | | | | | | 5 | | | | | | | | 9 | | | | | | | 16 |
(Gain) Loss on Risk Management | | | 18 | | | | | | (34) | | | | | | | | (347) | | | | | | | | 241 | | | | | | | (248) |
Depreciation, Depletion and Amortization | | | 6,10 | | | | | | 659 | | | | | | | | 473 | | | | | | | | 1,569 | | | | | | | 1,455 |
Exploration Expense | | | 6,9 | | | | | | 1 | | | | | | | | - | | | | | | | | 2 | | | | | | | 21 |
General and Administrative | | | | | | | | | 71 | | | | | | | | 78 | | | | | | | | 225 | | | | | | | 226 |
Finance Costs | | | 3 | | | | | | 122 | | | | | | | | 122 | | | | | | | | 368 | | | | | | | 359 |
Interest Income | | | | | | | | | (27) | | | | | | | | (6) | | | | | | | | (45) | | | | | | | (20) |
Foreign Exchange (Gain) Loss, Net | | | 4 | | | | | | 45 | | | | | | | | 417 | | | | | | | | (338) | | | | | | | 832 |
Research Costs | | | | | | | | | 5 | | | | | | | | 6 | | | | | | | | 30 | | | | | | | 20 |
(Gain) Loss on Divestiture of Assets | | | 5 | | | | | | 5 | | | | | | | | (2,379) | | | | | | | | 6 | | | | | | | (2,395) |
Other (Income) Loss, Net | | | | | | | | | 5 | | | | | | | | (1) | | | | | | | | 7 | | | | | | | 1 |
Earnings (Loss) Before Income Tax | | | | | | | | | (406) | | | | | | | | 2,020 | | | | | | | | (1,089) | | | | | | | 1,419 |
Income Tax Expense (Recovery) | | | 7 | | | | | | (155) | | | | | | | | 219 | | | | | | | | (453) | | | | | | | 160 |
Net Earnings (Loss) | | | | | | | | | (251) | | | | | | | | 1,801 | | | | | | | | (636) | | | | | | | 1,259 |
| | | | | | | | | |
Net Earnings (Loss) Per Share($) | | | 8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and Diluted | | | | | | | | | (0.30) | | | | | | | | 2.16 | | | | | | | | (0.76) | | | | | | | 1.55 |
|
See accompanying Notes to Consolidated Financial Statements (unaudited). CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)(unaudited) For the periods ended September 30, ($ millions) |
| | | | | | | Three Months Ended | | | Nine Months Ended |
| | | | | | | 2016 | | | | | | 2015 | | | | | | 2016 | | | | | | 2015 |
| | | | | | | | | |
Net Earnings (Loss) | | | | | | | | | (251) | | | | | | | | 1,801 | | | | | | | | (636) | | | | | | | 1,259 |
Other Comprehensive Income (Loss), Net of Tax | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Items That Will Not be Reclassified to Profit or Loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Actuarial Gain (Loss) Relating to Pension and Other Post-Retirement Benefits | | | | | | | | | 3 | | | | | | | | (4) | | | | | | | | (9) | | | | | | | 5 |
Items That May be Reclassified to Profit or Loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Available for Sale Financial Assets – Change in Fair Value | | | | | | | | | 2 | | | | | | | | - | | | | | | | | (2) | | | | | | | - |
Available for Sale Financial Assets – Reclassified to Profit or Loss | | | | | | | | | 1 | | | | | | | | - | | | | | | | | 1 | | | | | | | - |
Foreign Currency Translation Adjustment | | | | | | | | | 35 | | | | | | | | 245 | | | | | | | | (205) | | | | | | | 463 |
Total Other Comprehensive Income (Loss), Net of Tax | | | | | | | | | 41 | | | | | | | | 241 | | | | | | | | (215) | | | | | | | 468 |
Comprehensive Income (Loss) | | | | | | | | | (210) | | | | | | | | 2,042 | | | | | | | | (851) | | | | | | | 1,727 |
|
See accompanying Notes to Consolidated Financial Statements (unaudited).
| | | | |
Cenovus Energy Inc. | | 3 | | For the period ended September 30, 2016 |
CONSOLIDATED BALANCE SHEETS(unaudited)
As at
($ millions)
| | | | | | | | | | | | | | | | | | |
| | | | | | | September 30, | | | | | | December 31, | |
| | Notes | | | | | 2016 | | | | | | 2015 | |
| | | | | |
Assets | | | | | | | | | | | | | | | | | | |
Current Assets | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents | | | | | | | | | 3,850 | | | | | | | | 4,105 | |
Accounts Receivable and Accrued Revenues | | | | | | | | | 1,371 | | | | | | | | 1,251 | |
Income Tax Receivable | | | | | | | | | 6 | | | | | | | | 6 | |
Inventories | | | | | | | | | 972 | | | | | | | | 810 | |
Risk Management | | | 18,19 | | | | | | 13 | | | | | | | | 301 | |
Current Assets | | | | | | | | | 6,212 | | | | | | | | 6,473 | |
Exploration and Evaluation Assets | | | 1,9 | | | | | | 1,580 | | | | | | | | 1,575 | |
Property, Plant and Equipment, Net | | | 1,10 | | | | | | 16,313 | | | | | | | | 17,335 | |
Income Tax Receivable | | | | | | | | | 50 | | | | | | | | 90 | |
Other Assets | | | | | | | | | 78 | | | | | | | | 76 | |
Goodwill | | | 1 | | | | | | 242 | | | | | | | | 242 | |
Total Assets | | | | | | | | | 24,475 | | | | | | | | 25,791 | |
| | | | | |
Liabilities and Shareholders’ Equity | | | | | | | | | | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | | | | | | |
Accounts Payable and Accrued Liabilities | | | | | | | | | 1,809 | | | | | | | | 1,702 | |
Income Tax Payable | | | | | | | | | 107 | | | | | | | | 133 | |
Risk Management | | | 18,19 | | | | | | 87 | | | | | | | | 23 | |
Current Liabilities | | | | | | | | | 2,003 | | | | | | | | 1,858 | |
Long-Term Debt | | | 12 | | | | | | 6,184 | | | | | | | | 6,525 | |
Risk Management | | | 18,19 | | | | | | 107 | | | | | | | | 7 | |
Decommissioning Liabilities | | | 13 | | | | | | 2,135 | | | | | | | | 2,052 | |
Other Liabilities | | | | | | | | | 192 | | | | | | | | 142 | |
Deferred Income Taxes | | | | | | | | | 2,423 | | | | | | | | 2,816 | |
Total Liabilities | | | | | | | | | 13,044 | | | | | | | | 13,400 | |
Shareholders’ Equity | | | | | | | | | 11,431 | | | | | | | | 12,391 | |
Total Liabilities and Shareholders’ Equity | | | | | | | | | 24,475 | | | | | | | | 25,791 | |
See accompanying Notes to Consolidated Financial Statements (unaudited).
| | | | |
Cenovus Energy Inc. | | 4 | | For the period ended September 30, 2016 |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(unaudited)
($ millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Share Capital | | | | | Paid in Surplus | | | | | Retained Earnings | | | | | AOCI(1) | | | | | Total | |
| | (Note 14) | | | | | | | | | | | | | | | (Note 15) | | | | | | |
| | | | | | | | | |
As at December 31, 2014 | | | 3,889 | | | | | | 4,291 | | | | | | 1,599 | | | | | | 407 | | | | | | 10,186 | |
Net Earnings | | | - | | | | | | - | | | | | | 1,259 | | | | | | - | | | | | | 1,259 | |
Other Comprehensive Income (Loss) | | | - | | | | | | - | | | | | | - | | | | | | 468 | | | | | | 468 | |
Total Comprehensive Income (Loss) | | | - | | | | | | - | | | | | | 1,259 | | | | | | 468 | | | | | | 1,727 | |
Common Shares Issued for Cash | | | 1,463 | | | | | | - | | | | | | - | | | | | | - | | | | | | 1,463 | |
Common Shares Issued Pursuant to Dividend Reinvestment Plan | | | 182 | | | | | | - | | | | | | - | | | | | | - | | | | | | 182 | |
Stock-Based Compensation Expense | | | - | | | | | | 33 | | | | | | - | | | | | | - | | | | | | 33 | |
Dividends on Common Shares | | | - | | | | | | - | | | | | | (578) | | | | | | - | | | | | | (578) | |
As at September 30, 2015 | | | 5,534 | | | | | | 4,324 | | | | | | 2,280 | | | | | | 875 | | | | | | 13,013 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at December 31, 2015 | | | 5,534 | | | | | | 4,330 | | | | | | 1,507 | | | | | | 1,020 | | | | | | 12,391 | |
Net Earnings (Loss) | | | - | | | | | | - | | | | | | (636) | | | | | | - | | | | | | (636) | |
Other Comprehensive Income (Loss) | | | - | | | | | | - | | | | | | - | | | | | | (215) | | | | | | (215) | |
Total Comprehensive Income (Loss) | | | - | | | | | | - | | | | | | (636) | | | | | | (215) | | | | | | (851) | |
Stock-Based Compensation Expense | | | - | | | | | | 15 | | | | | | - | | | | | | - | | | | | | 15 | |
Dividends on Common Shares | | | - | | | | | | - | | | | | | (124) | | | | | | - | | | | | | (124) | |
As at September 30, 2016 | | | 5,534 | | | | | | 4,345 | | | | | | 747 | | | | | | 805 | | | | | | 11,431 | |
(1) | Accumulated Other Comprehensive Income (Loss). |
See accompanying Notes to Consolidated Financial Statements (unaudited).
| | | | |
Cenovus Energy Inc. | | 5 | | For the period ended September 30, 2016 |
CONSOLIDATED STATEMENTS OF CASH FLOWS(unaudited)
For the periods ended September 30,
($ millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | Three Months Ended | | | | | Nine Months Ended | |
| | Notes | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | |
Operating Activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Earnings (Loss) | | | | | | | | | (251) | | | | | | 1,801 | | | | | | (636) | | | | | | 1,259 | |
Depreciation, Depletion and Amortization | | | 6,10 | | | | | | 659 | | | | | | 473 | | | | | | 1,569 | | | | | | 1,455 | |
Exploration Expense | | | 6,9 | | | | | | 1 | | | | | | - | | | | | | 2 | | | | | | 21 | |
Deferred Income Taxes | | | 7 | | | | | | (111) | | | | | | (228) | | | | | | (353) | | | | | | (516) | |
Unrealized (Gain) Loss on Risk Management | | | 18 | | | | | | 7 | | | | | | (127) | | | | | | 440 | | | | | | 169 | |
Unrealized Foreign Exchange (Gain) Loss | | | 4 | | | | | | 50 | | | | | | 457 | | | | | | (341) | | | | | | 878 | |
(Gain) Loss on Divestiture of Assets | | | 5 | | | | | | 5 | | | | | | (2,379) | | | | | | 6 | | | | | | (2,395) | |
Current Tax on Divestiture of Assets | | | 5 | | | | | | - | | | | | | 391 | | | | | | - | | | | | | 391 | |
Unwinding of Discount on Decommissioning Liabilities | | | 3,13 | | | | | | 33 | | | | | | 32 | | | | | | 97 | | | | | | 94 | |
Other | | | | | | | | | 29 | | | | | | 24 | | | | | | 104 | | | | | | 60 | |
Net Change in Other Assets and Liabilities | | | | | | | | | (13) | | | | | | (13) | | | | | | (59) | | | | | | (81) | |
Net Change in Non-Cash Working Capital | | | | | | | | | (99) | | | | | | 111 | | | | | | (132) | | | | | | (183) | |
Cash From Operating Activities | | | | | | | | | 310 | | | | | | 542 | | | | | | 697 | | | | | | 1,152 | |
| | | | | | | | | |
Investing Activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Expenditures – Exploration and Evaluation Assets | | | 9 | | | | | | (3) | | | | | | (23) | | | | | | (56) | | | | | | (117) | |
Capital Expenditures – Property, Plant and Equipment | | | 10 | | | | | | (205) | | | | | | (378) | | | | | | (719) | | | | | | (1,170) | |
Acquisition | | | 11 | | | | | | - | | | | | | (80) | | | | | | - | | | | | | (80) | |
Proceeds From Divestiture of Assets | | | 5 | | | | | | 8 | | | | | | 3,329 | | | | | | 8 | | | | | | 3,345 | |
Current Tax on Divestiture of Assets | | | 5 | | | | | | - | | | | | | (391) | | | | | | - | | | | | | (391) | |
Net Change in Non-Cash Working Capital | | | | | | | | | 4 | | | | | | (33) | | | | | | (68) | | | | | | (230) | |
Cash From (Used in) Investing Activities | | | | | | | | | (196) | | | | | | 2,424 | | | | | | (835) | | | | | | 1,357 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Cash Provided (Used) Before Financing Activities | | | | | | | | | 114 | | | | | | 2,966 | | | | | | (138) | | | | | | 2,509 | |
| | | | | | | | | |
Financing Activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Issuance (Repayment) of Short-Term Borrowings | | | | | | | | | - | | | | | | - | | | | | | - | | | | | | (19) | |
Common Shares Issued, Net of Issuance Costs | | | | | | | | | - | | | | | | - | | | | | | - | | | | | | 1,449 | |
Dividends Paid on Common Shares | | | 8 | | | | | | (41) | | | | | | (133) | | | | | | (124) | | | | | | (396) | |
Other | | | | | | | | | - | | | | | | (1) | | | | | | (1) | | | | | | (2) | |
Cash From (Used in) Financing Activities | | | | | | | | | (41) | | | | | | (134) | | | | | | (125) | | | | | | 1,032 | |
| | | | | | | | | |
Foreign Exchange Gain (Loss) on Cash and Cash Equivalents Held in Foreign Currency | | | | | | | | | (3) | | | | | | (21) | | | | | | 8 | | | | | | (23) | |
Increase (Decrease) in Cash and Cash Equivalents | | | | | | | | | 70 | | | | | | 2,811 | | | | | | (255) | | | | | | 3,518 | |
Cash and Cash Equivalents, Beginning of Period | | | | | | | | | 3,780 | | | | | | 1,590 | | | | | | 4,105 | | | | | | 883 | |
Cash and Cash Equivalents, End of Period | | | | | | | | | 3,850 | | | | | | 4,401 | | | | | | 3,850 | | | | | | 4,401 | |
See accompanying Notes to Consolidated Financial Statements (unaudited).
| | | | |
Cenovus Energy Inc. | | 6 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
1. DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES
Cenovus Energy Inc. and its subsidiaries, (together “Cenovus” or the “Company”) are in the business of developing, producing and marketing crude oil, natural gas liquids (“NGLs”) and natural gas in Canada with marketing activities and refining operations in the United States (“U.S.”).
Cenovus is incorporated under theCanada Business Corporations Act and its shares are listed on the Toronto (“TSX”) and New York (“NYSE”) stock exchanges. The executive and registered office is located at 2600, 500 Centre Street S.E., Calgary, Alberta, Canada, T2G 1A6. Information on the Company’s basis of preparation for these interim Consolidated Financial Statements is found in Note 2.
Management has determined the operating segments based on information regularly reviewed for the purposes of decision making, allocating resources and assessing operational performance by Cenovus’s chief operating decision makers. The Company evaluates the financial performance of its operating segments primarily based on operating cash flow. The Company’s reportable segments are:
| ● | | Oil Sands, which includes the development and production of bitumen and natural gas in northeast Alberta. Cenovus’s bitumen assets include Foster Creek, Christina Lake and Narrows Lake as well as projects in the early stages of development, such as Grand Rapids and Telephone Lake. Certain of the Company’s operated oil sands properties, notably Foster Creek, Christina Lake and Narrows Lake, are jointly owned with ConocoPhillips, an unrelated U.S. public company. |
| ● | | Conventional, which includes the development and production of conventional crude oil, NGLs and natural gas in Alberta and Saskatchewan, including the heavy oil assets at Pelican Lake, the carbon dioxide enhanced oil recovery project at Weyburn and emerging tight oil opportunities. |
| ● | | Refining and Marketing, which is responsible for transporting, selling and refining crude oil into petroleum and chemical products. Cenovus jointly owns two refineries in the U.S. with the operator Phillips 66, an unrelated U.S. public company. In addition, Cenovus owns and operates a crude-by-rail terminal in Alberta. This segment coordinates Cenovus’s marketing and transportation initiatives to optimize product mix, delivery points, transportation commitments and customer diversification. The marketing of crude oil and natural gas sourced from Canada, including physical product sales that settle in the U.S., is considered to be undertaken by a Canadian business. U.S. sourced crude oil and natural gas purchases and sales are attributed to the U.S. |
| ● | | Corporate and Eliminations, which primarily includes unrealized gains and losses recorded on derivative financial instruments, gains and losses on divestiture of assets, as well as other Cenovus-wide costs for general and administrative, financing activities and research costs. As financial instruments are settled, the realized gains and losses are recorded in the operating segment to which the derivative instrument relates. Eliminations relate to sales and operating revenues, and purchased product between segments, recorded at transfer prices based on current market prices, and to unrealized intersegment profits in inventory. The Corporate and Eliminations segment is attributed to Canada, with the exception of unrealized risk management gains and losses, which have been attributed to the country in which the transacting entity resides. |
Employee stock-based compensation costs previously included in operating expense have been reclassified to general and administrative expense to conform to the presentation adopted for the year ended December 31, 2015. As a result, for the three and nine months ended September 30, 2015, an expense of $3 million and $6 million, respectively, were reclassified.
The following tabular financial information presents the segmented information first by segment, then by product and geographic location.
| | | | |
Cenovus Energy Inc. | | 7 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
A) Results of Operations – Segment and Operational Information
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Oil Sands | | | | | Conventional | | | | | Refining and Marketing | |
For the three months ended September 30, | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | 793 | | | | | | 756 | | | | | | 330 | | | | | | 396 | | | | | | 2,245 | | | | | | 2,242 | |
Less: Royalties | | | 4 | | | | | | 7 | | | | | | 35 | | | | | | 28 | | | | | | - | | | | | | - | |
| | | 789 | | | | | | 749 | | | | | | 295 | | | | | | 368 | | | | | | 2,245 | | | | | | 2,242 | |
| | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchased Product | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | 2,004 | | | | | | 2,012 | |
Transportation and Blending | | | 429 | | | | | | 431 | | | | | | 44 | | | | | | 52 | | | | | | - | | | | | | - | |
Operating | | | 128 | | | | | | 132 | | | | | | 102 | | | | | | 131 | | | | | | 172 | | | | | | 214 | |
Production and Mineral Taxes | | | - | | | | | | - | | | | | | 4 | | | | | | 5 | | | | | | - | | | | | | - | |
(Gain) Loss on Risk Management | | | (35) | | | | | | (144) | | | | | | (7) | | | | | | (62) | | | | | | 1 | | | | | | (14) | |
Operating Cash Flow | | | 267 | | | | | | 330 | | | | | | 152 | | | | | | 242 | | | | | | 68 | | | | | | 30 | |
Depreciation, Depletion and Amortization | | | 181 | | | | | | 180 | | | | | | 412 | | | | | | 224 | | | | | | 52 | | | | | | 49 | |
Exploration Expense | | | 1 | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | |
Segment Income (Loss) | | | 85 | | | | | | 150 | | | | | | (260) | | | | | | 18 | | | | | | 16 | | | | | | (19) | |
| | | | | | | |
| | | | | | | | | | | | Corporate and Eliminations | | | | | Consolidated | |
For the three months ended September 30, | | | | | | | | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | | | | | | | | | | | | | (89) | | | | | | (86) | | | | | | 3,279 | | | | | | 3,308 | |
Less: Royalties | | | | | | | | | | | | | | | - | | | | | | - | | | | | | 39 | | | | | | 35 | |
| | | | | | | | | | | | | | | (89) | | | | | | (86) | | | | | | 3,240 | | | | | | 3,273 | |
| | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchased Product | | | | | | | | | | | | | | | (87) | | | | | | (86) | | | | | | 1,917 | | | | | | 1,926 | |
Transportation and Blending | | | | | | | | | | | | | | | (1) | | | | | | - | | | | | | 472 | | | | | | 483 | |
Operating | | | | | | | | | | | | | | | (1) | | | | | | (1) | | | | | | 401 | | | | | | 476 | |
Production and Mineral Taxes | | | | | | | | | | | | | | | - | | | | | | - | | | | | | 4 | | | | | | 5 | |
(Gain) Loss on Risk Management | | | | | | | | | | | | | | | 7 | | | | | | (127) | | | | | | (34) | | | | | | (347) | |
Depreciation, Depletion and Amortization | | | | | | | | | | | | | | | 14 | | | | | | 20 | | | | | | 659 | | | | | | 473 | |
Exploration Expense | | | | | | | | | | | | | | | - | | | | | | - | | | | | | 1 | | | | | | - | |
Segment Income (Loss) | | | | | | | | | | | | | | | (21) | | | | | | 108 | | | | | | (180) | | | | | | 257 | |
General and Administrative | | | | | | | | | | | | | | | 71 | | | | | | 78 | | | | | | 71 | | | | | | 78 | |
Finance Costs | | | | | | | | | | | | | | | 122 | | | | | | 122 | | | | | | 122 | | | | | | 122 | |
Interest Income | | | | | | | | | | | | | | | (27) | | | | | | (6) | | | | | | (27) | | | | | | (6) | |
Foreign Exchange (Gain) Loss, Net | | | | | | | | | | | | | | | 45 | | | | | | 417 | | | | | | 45 | | | | | | 417 | |
Research Costs | | | | | | | | | | | | | | | 5 | | | | | | 6 | | | | | | 5 | | | | | | 6 | |
(Gain) Loss on Divestiture of Assets | | | | | | | | | | | | | | | 5 | | | | | | (2,379) | | | | | | 5 | | | | | | (2,379) | |
Other (Income) Loss, Net | | | | | | | | | | | | | | | 5 | | | | | | (1) | | | | | | 5 | | | | | | (1) | |
| | | | | | | | | | | | | | | 226 | | | | | | (1,763) | | | | | | 226 | | | | | | (1,763) | |
Earnings (Loss) Before Income Tax | | | | | | | | | | | | | | | | | | | | | | | | | | | (406) | | | | | | 2,020 | |
Income Tax Expense (Recovery) | | | | | | | | | | | | | | | | | | | | | | | | | | | (155) | | | | | | 219 | |
Net Earnings (Loss) | | | | | | | | | | | | | | | | | | | | | | | | | | | (251) | | | | | | 1,801 | |
| | | | |
Cenovus Energy Inc. | | 8 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
B) Financial Results by Upstream Product
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Crude Oil(1) | |
| | Oil Sands | | | | | Conventional | | | | | Total | |
For the three months ended September 30, | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | 788 | | | | | | 749 | | | | | | 242 | | | | | | 279 | | | | | | 1,030 | | | | | | 1,028 | |
Less: Royalties | | | 4 | | | | | | 7 | | | | | | 32 | | | | | | 23 | | | | | | 36 | | | | | | 30 | |
| | | 784 | | | | | | 742 | | | | | | 210 | | | | | | 256 | | | | | | 994 | | | | | | 998 | |
| | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation and Blending | | | 429 | | | | | | 431 | | | | | | 40 | | | | | | 49 | | | | | | 469 | | | | | | 480 | |
Operating | | | 125 | | | | | | 127 | | | | | | 65 | | | | | | 89 | | | | | | 190 | | | | | | 216 | |
Production and Mineral Taxes | | | - | | | | | | - | | | | | | 4 | | | | | | 4 | | | | | | 4 | | | | | | 4 | |
(Gain) Loss on Risk Management | | | (35) | | | | | | (143) | | | | | | (7) | | | | | | (49) | | | | | | (42) | | | | | | (192) | |
Operating Cash Flow | | | 265 | | | | | | 327 | | | | | | 108 | | | | | | 163 | | | | | | 373 | | | | | | 490 | |
(1) Includes NGLs. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Natural Gas | |
| | Oil Sands | | | | | Conventional | | | | | Total | |
For the three months ended September 30, | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | 5 | | | | | | 6 | | | | | | 86 | | | | | | 113 | | | | | | 91 | | | | | | 119 | |
Less: Royalties | | | - | | | | | | - | | | | | | 3 | | | | | | 5 | | | | | | 3 | | | | | | 5 | |
| | | 5 | | | | | | 6 | | | | | | 83 | | | | | | 108 | | | | | | 88 | | | | | | 114 | |
| | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation and Blending | | | - | | | | | | - | | | | | | 4 | | | | | | 3 | | | | | | 4 | | | | | | 3 | |
Operating | | | 2 | | | | | | 4 | | | | | | 35 | | | | | | 41 | | | | | | 37 | | | | | | 45 | |
Production and Mineral Taxes | | | - | | | | | | - | | | | | | - | | | | | | 1 | | | | | | - | | | | | | 1 | |
(Gain) Loss on Risk Management | | | - | | | | | | (1) | | | | | | - | | | | | | (13) | | | | | | - | | | | | | (14) | |
Operating Cash Flow | | | 3 | | | | | | 3 | | | | | | 44 | | | | | | 76 | | | | | | 47 | | | | | | 79 | |
| |
| | Other | |
| | Oil Sands | | | | | Conventional | | | | | Total | |
For the three months ended September 30, | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | - | | | | | | 1 | | | | | | 2 | | | | | | 4 | | | | | | 2 | | | | | | 5 | |
Less: Royalties | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | |
| | | - | | | | | | 1 | | | | | | 2 | | | | | | 4 | | | | | | 2 | | | | | | 5 | |
| | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation and Blending | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | |
Operating | | | 1 | | | | | | 1 | | | | | | 2 | | | | | | 1 | | | | | | 3 | | | | | | 2 | |
Production and Mineral Taxes | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | |
(Gain) Loss on Risk Management | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | |
Operating Cash Flow | | | (1) | | | | | | - | | | | | | - | | | | | | 3 | | | | | | (1) | | | | | | 3 | |
| |
| | Total Upstream | |
| | Oil Sands | | | | | Conventional | | | | | Total | |
For the three months ended September 30, | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | 793 | | | | | | 756 | | | | | | 330 | | | | | | 396 | | | | | | 1,123 | | | | | | 1,152 | |
Less: Royalties | | | 4 | | | | | | 7 | | | | | | 35 | | | | | | 28 | | | | | | 39 | | | | | | 35 | |
| | | 789 | | | | | | 749 | | | | | | 295 | | | | | | 368 | | | | | | 1,084 | | | | | | 1,117 | |
| | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation and Blending | | | 429 | | | | | | 431 | | | | | | 44 | | | | | | 52 | | | | | | 473 | | | | | | 483 | |
Operating | | | 128 | | | | | | 132 | | | | | | 102 | | | | | | 131 | | | | | | 230 | | | | | | 263 | |
Production and Mineral Taxes | | | - | | | | | | - | | | | | | 4 | | | | | | 5 | | | | | | 4 | | | | | | 5 | |
(Gain) Loss on Risk Management | | | (35) | | | | | | (144) | | | | | | (7) | | | | | | (62) | | | | | | (42) | | | | | | (206) | |
Operating Cash Flow | | | 267 | | | | | | 330 | | | | | | 152 | | | | | | 242 | | | | | | 419 | | | | | | 572 | |
| | | | |
Cenovus Energy Inc. | | 9 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
C) Results of Operations – Segment and Operational Information
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Oil Sands | | | | | Conventional | | | | | Refining and Marketing | |
For the nine months ended September 30, | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | 1,972 | | | | | | 2,379 | | | | | | 898 | | | | | | 1,358 | | | | | | 5,962 | | | | | | 6,775 | |
Less: Royalties | | | 7 | | | | | | 26 | | | | | | 88 | | | | | | 86 | | | | | | - | | | | | | - | |
| | | 1,965 | | | | | | 2,353 | | | | | | 810 | | | | | | 1,272 | | | | | | 5,962 | | | | | | 6,775 | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchased Product | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | 5,144 | | | | | | 5,826 | |
Transportation and Blending | | | 1,228 | | | | | | 1,337 | | | | | | 136 | | | | | | 172 | | | | | | - | | | | | | - | |
Operating | | | 359 | | | | | | 402 | | | | | | 331 | | | | | | 431 | | | | | | 557 | | | | | | 551 | |
Production and Mineral Taxes | | | - | | | | | | - | | | | | | 9 | | | | | | 16 | | | | | | - | | | | | | - | |
(Gain) Loss on Risk Management | | | (165) | | | | | | (252) | | | | | | (57) | | | | | | (138) | | | | | | 23 | | | | | | (27) | |
Operating Cash Flow | | | 543 | | | | | | 866 | | | | | | 391 | | | | | | 791 | | | | | | 238 | | | | | | 425 | |
Depreciation, Depletion and Amortization | | | 485 | | | | | | 508 | | | | | | 877 | | | | | | 745 | | | | | | 157 | | | | | | 140 | |
Exploration Expense | | | 2 | | | | | | - | | | | | | - | | | | | | 21 | | | | | | - | | | | | | - | |
Segment Income (Loss) | | | 56 | | | | | | 358 | | | | | | (486) | | | | | | 25 | | | | | | 81 | | | | | | 285 | |
| | | | | | | |
| | | | | | | | | | | | Corporate and Eliminations | | | | | Consolidated | |
For the nine months ended September 30, | | | | | | | | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | | | | | | | | | | | | | (245) | | | | | | (260) | | | | | | 8,587 | | | | | | 10,252 | |
Less: Royalties | | | | | | | | | | | | | | | - | | | | | | - | | | | | | 95 | | | | | | 112 | |
| | | | | | | | | | | | | | | (245) | | | | | | (260) | | | | | | 8,492 | | | | | | 10,140 | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchased Product | | | | | | | | | | | | | | | (241) | | | | | | (260) | | | | | | 4,903 | | | | | | 5,566 | |
Transportation and Blending | | | | | | | | | | | | | | | (4) | | | | | | - | | | | | | 1,360 | | | | | | 1,509 | |
Operating | | | | | | | | | | | | | | | (3) | | | | | | (5) | | | | | | 1,244 | | | | | | 1,379 | |
Production and Mineral Taxes | | | | | | | | | | | | | | | - | | | | | | - | | | | | | 9 | | | | | | 16 | |
(Gain) Loss on Risk Management | | | | | | | | | | | | | | | 440 | | | | | | 169 | | | | | | 241 | | | | | | (248) | |
Depreciation, Depletion and Amortization | | | | | | | | | | | | | | | 50 | | | | | | 62 | | | | | | 1,569 | | | | | | 1,455 | |
Exploration Expense | | | | | | | | | | | | | | | - | | | | | | - | | | | | | 2 | | | | | | 21 | |
Segment Income (Loss) | | | | | | | | | | | | | | | (487) | | | | | | (226) | | | | | | (836) | | | | | | 442 | |
General and Administrative | | | | | | | | | | | | | | | 225 | | | | | | 226 | | | | | | 225 | | | | | | 226 | |
Finance Costs | | | | | | | | | | | | | | | 368 | | | | | | 359 | | | | | | 368 | | | | | | 359 | |
Interest Income | | | | | | | | | | | | | | | (45) | | | | | | (20) | | | | | | (45) | | | | | | (20) | |
Foreign Exchange (Gain) Loss, Net | | | | | | | | | | | | | | | (338) | | | | | | 832 | | | | | | (338) | | | | | | 832 | |
Research Costs | | | | | | | | | | | | | | | 30 | | | | | | 20 | | | | | | 30 | | | | | | 20 | |
(Gain) Loss on Divestiture of Assets | | | | | | | | | | | | | | | 6 | | | | | | (2,395) | | | | | | 6 | | | | | | (2,395) | |
Other (Income) Loss, Net | | | | | | | | | | | | | | | 7 | | | | | | 1 | | | | | | 7 | | | | | | 1 | |
| | | | | | | | | | | | | | | 253 | | | | | | (977) | | | | | | 253 | | | | | | (977) | |
Earnings (Loss) Before Income Tax | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,089) | | | | | | 1,419 | |
Income Tax Expense (Recovery) | | | | | | | | | | | | | | | | | | | | | | | | | | | (453) | | | | | | 160 | |
Net Earnings (Loss) | | | | | | | | | | | | | | | | | | | | | | | | | | | (636) | | | | | | 1,259 | |
| | | | |
Cenovus Energy Inc. | | 10 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
D) Financial Results by Upstream Product
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Crude Oil(1) | |
| | Oil Sands | | | | | Conventional | | | | | Total | |
For the nine months ended September 30, | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | 1,960 | | | | | | 2,356 | | | | | | 670 | | | | | | 1,000 | | | | | | 2,630 | | | | | | 3,356 | |
Less: Royalties | | | 7 | | | | | | 26 | | | | | | 80 | | | | | | 78 | | | | | | 87 | | | | | | 104 | |
| | | 1,953 | | | | | | 2,330 | | | | | | 590 | | | | | | 922 | | | | | | 2,543 | | | | | | 3,252 | |
| | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation and Blending | | | 1,228 | | | | | | 1,336 | | | | | | 124 | | | | | | 160 | | | | | | 1,352 | | | | | | 1,496 | |
Operating | | | 348 | | | | | | 387 | | | | | | 213 | | | | | | 297 | | | | | | 561 | | | | | | 684 | |
Production and Mineral Taxes | | | - | | | | | | - | | | | | | 9 | | | | | | 14 | | | | | | 9 | | | | | | 14 | |
(Gain) Loss on Risk Management | | | (165) | | | | | | (249) | | | | | | (58) | | | | | | (100) | | | | | | (223) | | | | | | (349) | |
Operating Cash Flow | | | 542 | | | | | | 856 | | | | | | 302 | | | | | | 551 | | | | | | 844 | | | | | | 1,407 | |
(1) Includes NGLs. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Natural Gas | |
| | Oil Sands | | | | | Conventional | | | | | Total | |
For the nine months ended September 30, | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | 11 | | | | | | 17 | | | | | | 221 | | | | | | 346 | | | | | | 232 | | | | | | 363 | |
Less: Royalties | | | - | | | | | | - | | | | | | 8 | | | | | | 8 | | | | | | 8 | | | | | | 8 | |
| | | 11 | | | | | | 17 | | | | | | 213 | | | | | | 338 | | | | | | 224 | | | | | | 355 | |
| | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation and Blending | | | - | | | | | | 1 | | | | | | 12 | | | | | | 12 | | | | | | 12 | | | | | | 13 | |
Operating | | | 7 | | | | | | 12 | | | | | | 113 | | | | | | 131 | | | | | | 120 | | | | | | 143 | |
Production and Mineral Taxes | | | - | | | | | | - | | | | | | - | | | | | | 2 | | | | | | - | | | | | | 2 | |
(Gain) Loss on Risk Management | | | - | | | | | | (3) | | | | | | 1 | | | | | | (38) | | | | | | 1 | | | | | | (41) | |
Operating Cash Flow | | | 4 | | | | | | 7 | | | | | | 87 | | | | | | 231 | | | | | | 91 | | | | | | 238 | |
| |
| | Other | |
| | Oil Sands | | | | | Conventional | | | | | Total | |
For the nine months ended September 30, | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | 1 | | | | | | 6 | | | | | | 7 | | | | | | 12 | | | | | | 8 | | | | | | 18 | |
Less: Royalties | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | |
| | | 1 | | | | | | 6 | | | | | | 7 | | | | | | 12 | | | | | | 8 | | | | | | 18 | |
| | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation and Blending | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | |
Operating | | | 4 | | | | | | 3 | | | | | | 5 | | | | | | 3 | | | | | | 9 | | | | | | 6 | |
Production and Mineral Taxes | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | |
(Gain) Loss on Risk Management | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | | | | | | - | |
Operating Cash Flow | | | (3) | | | | | | 3 | | | | | | 2 | | | | | | 9 | | | | | | (1) | | | | | | 12 | |
| |
| | Total Upstream | |
| | Oil Sands | | | | | Conventional | | | | | Total | |
For the nine months ended September 30, | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Sales | | | 1,972 | | | | | | 2,379 | | | | | | 898 | | | | | | 1,358 | | | | | | 2,870 | | | | | | 3,737 | |
Less: Royalties | | | 7 | | | | | | 26 | | | | | | 88 | | | | | | 86 | | | | | | 95 | | | | | | 112 | |
| | | 1,965 | | | | | | 2,353 | | | | | | 810 | | | | | | 1,272 | | | | | | 2,775 | | | | | | 3,625 | |
| | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation and Blending | | | 1,228 | | | | | | 1,337 | | | | | | 136 | | | | | | 172 | | | | | | 1,364 | | | | | | 1,509 | |
Operating | | | 359 | | | | | | 402 | | | | | | 331 | | | | | | 431 | | | | | | 690 | | | | | | 833 | |
Production and Mineral Taxes | | | - | | | | | | - | | | | | | 9 | | | | | | 16 | | | | | | 9 | | | | | | 16 | |
(Gain) Loss on Risk Management | | | (165) | | | | | | (252) | | | | | | (57) | | | | | | (138) | | | | | | (222) | | | | | | (390) | |
Operating Cash Flow | | | 543 | | | | | | 866 | | | | | | 391 | | | | | | 791 | | | | | | 934 | | | | | | 1,657 | |
| | | | |
Cenovus Energy Inc. | | 11 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
E) Exploration and Evaluation Assets, Property, Plant and Equipment, Goodwill and Total Assets
| | | | | | | | | | | | | | | | | | | | | | |
| | E&E(1) | | | | | PP&E(2) | |
As at | | September 30, 2016 | | | | | December 31, 2015 | | | | | September 30, 2016 | | | | | December 31, 2015 | |
| | | | | | | |
Oil Sands | | | 1,563 | | | | | | 1,560 | | | | | | 8,903 | | | | | | 8,907 | |
Conventional | | | 17 | | | | | | 15 | | | | | | 2,966 | | | | | | 3,720 | |
Refining and Marketing | | | - | | | | | | - | | | | | | 4,164 | | | | | | 4,398 | |
Corporate and Eliminations | | | - | | | | | | - | | | | | | 280 | | | | | | 310 | |
Consolidated | | | 1,580 | | | | | | 1,575 | | | | | | 16,313 | | | | | | 17,335 | |
| | | |
| | Goodwill | | | | | Total Assets | |
As at | | September 30, 2016 | | | | | December 31, 2015 | | | | | September 30, 2016 | | | | | December 31, 2015 | |
| | | | | | | |
Oil Sands | | | 242 | | | | | | 242 | | | | | | 11,086 | | | | | | 11,069 | |
Conventional | | | - | | | | | | - | | | | | | 3,091 | | | | | | 3,830 | |
Refining and Marketing | | | - | | | | | | - | | | | | | 5,964 | | | | | | 5,844 | |
Corporate and Eliminations | | | - | | | | | | - | | | | | | 4,334 | | | | | | 5,048 | |
Consolidated | | | 242 | | | | | | 242 | | | | | | 24,475 | | | | | | 25,791 | |
(1) Exploration and Evaluation (“E&E”) assets. (2) Property, Plant and Equipment (“PP&E”). | | | | | | | | | | | | | | | | | | | | | | |
F) Geographical Information | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Revenues | |
| | Three Months Ended | | | | | Nine Months Ended | |
As at | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | |
Canada | | | 1,623 | | | | | | 1,482 | | | | | | 4,140 | | | | | | 4,897 | |
United States | | | 1,617 | | | | | | 1,791 | | | | | | 4,352 | | | | | | 5,243 | |
Consolidated | | | 3,240 | | | | | | 3,273 | | | | | | 8,492 | | | | | | 10,140 | |
| | | | | |
| | | | | | | | | | | | Non-Current Assets(3) | |
As at | | | | | | | | | | | | September 30, 2016 | | | | | December 31, 2015 | |
| | | | | | | |
Canada | | | | | | | | | | | | | | | 14,144 | | | | | | 14,921 | |
United States | | | | | | | | | | | | | | | 4,069 | | | | | | 4,307 | |
Consolidated | | | | | | | | | | | | | | | 18,213 | | | | | | 19,228 | |
(3) Includes E&E, PP&E, goodwill and other assets. | | | | | | | | | | | | | | | | | | | | | | |
G) Capital Expenditures(4) | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | Nine Months Ended | |
For the periods ended September 30, | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | |
Capital | | | | | | | | | | | | | | | | | | | | | | |
Oil Sands | | | 110 | | | | | | 272 | | | | | | 476 | | | | | | 946 | |
Conventional | | | 41 | | | | | | 55 | | | | | | 114 | | | | | | 157 | |
Refining and Marketing | | | 51 | | | | | | 67 | | | | | | 156 | | | | | | 159 | |
Corporate | | | 6 | | | | | | 6 | | | | | | 21 | | | | | | 24 | |
| | | 208 | | | | | | 400 | | | | | | 767 | | | | | | 1,286 | |
Acquisition Capital | | | | | | | | | | | | | | | | | | | | | | |
Oil Sands | | | - | | | | | | - | | | | | | 11 | | | | | | - | |
Conventional | | | - | | | | | | 1 | | | | | | - | | | | | | 1 | |
Refining and Marketing | | | - | | | | | | 83 | | | | | | - | | | | | | 83 | |
| | | 208 | | | | | | 484 | | | | | | 778 | | | | | | 1,370 | |
(4) Includes expenditures on PP&E and E&E. | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
Cenovus Energy Inc. | | 12 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE
In these interim Consolidated Financial Statements, unless otherwise indicated, all dollars are expressed in Canadian dollars. All references to C$ or $ are to Canadian dollars and references to US$ are to U.S. dollars.
These interim Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including International Accounting Standard 34, “Interim Financial Reporting” (“IAS 34”), and have been prepared following the same accounting policies and methods of computation as the annual Consolidated Financial Statements for the year ended December 31, 2015, except for income taxes. Income taxes on earnings or loss in the interim periods are accrued using the income tax rate that would be applicable to the expected total annual earnings or loss. Certain information and disclosures normally included in the notes to the annual Consolidated Financial Statements have been condensed or have been disclosed on an annual basis only. Accordingly, these interim Consolidated Financial Statements should be read in conjunction with the annual Consolidated Financial Statements for the year ended December 31, 2015, which have been prepared in accordance with IFRS as issued by the IASB.
These interim Consolidated Financial Statements of Cenovus were approved by the Audit Committee effective October 26, 2016.
3. FINANCE COSTS
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended | | | | | Nine Months Ended | |
For the periods ended September 30, | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | |
Interest Expense – Short-Term Borrowings and Long-Term Debt | | | | | 84 | | | | | | 84 | | | | | | 255 | | | | | | 243 | |
Unwinding of Discount on Decommissioning Liabilities (Note 13) | | | | | 33 | | | | | | 32 | | | | | | 97 | | | | | | 94 | |
Other | | | | | 5 | | | | | | 6 | | | | | | 16 | | | | | | 22 | |
| | | | | 122 | | | | | | 122 | | | | | | 368 | | | | | | 359 | |
4. FOREIGN EXCHANGE (GAIN) LOSS, NET
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Three Months Ended | | | | | Nine Months Ended | |
For the periods ended September 30, | | | | 2016 | | | | | 2015 | | | | | 2016 | | | | | 2015 | |
| | | | | | | | |
Unrealized Foreign Exchange (Gain) Loss on Translation of: | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Dollar Debt Issued From Canada | | | | | 52 | | | | | | 437 | | | | | | (343 | ) | | | | | 852 | |
Other | | | | | (2 | ) | | | | | 20 | | | | | | 2 | | | | | | 26 | |
Unrealized Foreign Exchange (Gain) Loss | | | | | 50 | | | | | | 457 | | | | | | (341 | ) | | | | | 878 | |
Realized Foreign Exchange (Gain) Loss | | | | | (5 | ) | | | | | (40 | ) | | | | | 3 | | | | | | (46 | ) |
| | | | | 45 | | | | | | 417 | | | | | | (338 | ) | | | | | 832 | |
| | | | |
Cenovus Energy Inc. | | 13 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
5. DIVESTITURES
In the third quarter of 2016, the Company completed the sale of land to an unrelated third party for cash proceeds of $8 million, resulting in a loss of $5 million. In the second quarter of 2016, the Company sold equipment at a loss of $1 million. These assets, related liabilities and results of operations were reported in the Conventional segment.
In the third quarter of 2015, the Company completed the sale of Heritage Royalty Limited Partnership (“HRP”), a wholly-owned subsidiary, to a third party for gross cash proceeds of $3.3 billion, resulting in a gain of $2.4 billion. HRP was a royalty business consisting of royalty interest and mineral fee title lands in Alberta, Saskatchewan and Manitoba. These assets, related liabilities and results of operations were reported in the Conventional segment.
The divestiture gave rise to a taxable gain for which the Company recognized a current tax expense of $391 million. The majority of HRP’s assets had been acquired at a nominal cost and, as such, had minimal benefit from tax depreciation in prior years. For this reason, the current tax expense associated with the divestiture was specifically identifiable; therefore, it has been classified as an investing activity in the Consolidated Statements of Cash Flows.
In the first quarter of 2015, the Company divested an office building, recording a gain of $16 million.
6. IMPAIRMENTS
A) Cash-Generating Unit (“CGU”) Impairments
As at September 30, 2016, indicators of impairment were noted due to a further decline in long-term forward heavy crude oil and natural gas prices; therefore, the Company tested its upstream CGUs for impairment.
2016 Impairments
As at September 30, 2016, the Company determined that the carrying amounts of the Northern Alberta and Suffield CGUs exceeded their recoverable amounts, resulting in impairment losses of $210 million and $65 million, respectively. The impairment was recorded as additional depreciation, depletion and amortization (“DD&A”) in the Conventional segment.
The Northern Alberta CGU includes the Pelican Lake and Elk Point producing assets and other emerging assets in the exploration and evaluation stage. Future cash flows for the Northern Alberta CGU declined due to lowerlong-term forward crude oil prices. The Company had previously impaired the Northern Alberta CGU by $170 million at March 31, 2016 due to the decline in forward heavy crude oil prices, bringing the total 2016 impairment to $380 million.
The Suffield CGU includes both the production of natural gas and heavy crude oil in Alberta on the Canadian Forces Base. Future cash flows for the Suffield CGU declined due to lower long-term forward natural gas and heavy crude oil prices.
The recoverable amounts were determined using fair value less costs of disposal. The fair values for producing properties were calculated based on discounted after-tax cash flows of proved and probable reserves using forward prices and cost estimates, consistent with Cenovus’s independent qualified reserves evaluators (Level 3). Future cash flows were estimated using a two percent inflation rate and discounted using a rate of 10 percent. As at September 30, 2016, the recoverable amounts of the Northern Alberta and Suffield CGUs were estimated to be approximately $1.1 billion and $483 million, respectively.
For the purpose of impairment testing, goodwill is allocated to the CGU to which it relates. There were no impairments of goodwill for the nine months ended September 30, 2016.
Key Assumptions
The recoverable amounts of Cenovus’s upstream CGUs were determined based on fair value less costs of disposal or an evaluation of comparable asset transactions. Key assumptions in the determination of future cash flows from reserves include crude oil and natural gas prices, costs to develop and the discount rate. All reserves have been evaluated as at December 31, 2015 by independent qualified reserves evaluators.
| | | | |
Cenovus Energy Inc. | | 14 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
Crude Oil and Natural Gas Prices
The forward prices as at September 30, 2016, used to determine future cash flows from crude oil and natural gas reserves were:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Remainder of 2016 | | | | | | 2017 | | | | | | 2018 | | | | | | 2019 | | | | | | 2020 | | | | | | Average Annual % Change to 2026 | |
| | | | | | | | | | | |
WTI (US$/barrel)(1) | | | 50.00 | | | | | | | | 53.50 | | | | | | | | 59.70 | | | | | | | | 66.10 | | | | | | | | 70.00 | | | | | | | | 3.6% | |
WCS (C$/barrel)(2) | | | 45.50 | | | | | | | | 50.90 | | | | | | | | 57.00 | | | | | | | | 63.50 | | | | | | | | 65.20 | | | | | | | | 3.2% | |
AECO (C$/Mcf)(3) (4) | | | 2.95 | | | | | | | | 3.00 | | | | | | | | 3.15 | | | | | | | | 3.45 | | | | | | | | 3.60 | | | | | | | | 3.6% | |
(1) | West Texas Intermediate (“WTI”) crude oil. |
(2) | Western Canadian Select (“WCS”) crude oil blend. |
(3) | Alberta Energy Company (“AECO”) natural gas. |
(4) | Assumes gas heating value of one million British Thermal Units per thousand cubic feet. |
Discount and Inflation Rates
Evaluations of discounted future cash flows are initiated using the discount rate of 10 percent and inflation is estimated at two percent, which is common industry practice and used by Cenovus’s independent qualified reserves evaluators in preparing their reserves reports. Based on the individual characteristics of the asset, other economic and operating factors are also considered, which may increase or decrease the implied discount rate.
Sensitivities
As at September 30, 2016, changes to the assumed discount rate and forward price estimates over the life of the reserves independently would have had the following impact on the third quarter impairments:
| | | | | | | | | | | | | | | | | | | | |
| | One Percent Increase in the Discount Rate | | | | | | One Percent Decrease in the Discount Rate | | | | | | Five Percent Decrease in the Forward Price Estimates | |
| | | | | |
PP&E – Change to Impairment of Northern Alberta CGU | | | 137 | | | | | | | | (145 | ) | | | | | | | 368 | |
PP&E – Change to Impairment of Suffield CGU | | | 26 | | | | | | | | (45 | ) | | | | | | | 56 | |
2015 Impairments
There were no CGU or goodwill impairments for the nine months ended September 30, 2015.
B) Asset Impairments
For the three months ended September 30, 2016, the Company recorded an impairment loss of $16 million related to preliminary engineering costs associated with a project that was cancelled and equipment that was written down to its recoverable amount. This impairment loss was recorded as additional DD&A in the Oil Sands segment. In the second quarter of 2016, $4 million of leasehold improvements were written off. This impairment loss was recorded as additional DD&A in the Corporate and Eliminations segment.
For the nine months ended September 30, 2015, $21 million of previously capitalized E&E costs related to exploration assets within the Saskatchewan CGU were deemed not to be technically feasible and commercially viable, and were recorded as exploration expense in the Conventional segment.
| | | | |
Cenovus Energy Inc. | | 15 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
7. INCOME TAXES
The provision for income taxes is:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | Nine Months Ended | |
For the periods ended September 30, | | 2016 | | | | | | 2015 | | | | | | 2016 | | | | | | 2015 | |
| | | | | | | |
Current Tax | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Canada | | | (44 | ) | | | | | | | 451 | | | | | | | | (101 | ) | | | | | | | 686 | |
United States | | | - | | | | | | | | (4 | ) | | | | | | | 1 | | | | | | | | (10 | ) |
Total Current Tax Expense (Recovery) | | | (44 | ) | | | | | | | 447 | | | | | | | | (100 | ) | | | | | | | 676 | |
Deferred Tax Expense (Recovery) | | | (111 | ) | | | | | | | (228 | ) | | | | | | | (353 | ) | | | | | | | (516 | ) |
| | | (155 | ) | | | | | | | 219 | | | | | | | | (453 | ) | | | | | | | 160 | |
In the third quarter of 2016, the Company recorded a current tax recovery of $50 million related to prior year adjustments.
In the third quarter of 2015, the Company recorded a deferred tax recovery of $385 million arising from an adjustment to the tax basis of the Company’s refining assets. The increase in tax basis was a result of the Company’s partner recognizing a taxable gain on its interest in WRB Refining LP (“WRB”) which, due to an election filed with the U.S. tax authorities, was added to the tax basis of WRB’s assets.
The following table reconciles income taxes calculated at the Canadian statutory rate with the recorded income taxes:
| | | | | | | | | | | | |
| | Nine Months Ended | |
For the periods ended September 30, | | 2016 | | | | | | 2015 | |
| | | |
Earnings (Loss) Before Income Tax | | | (1,089 | ) | | | | | | | 1,419 | |
Canadian Statutory Rate | | | 27.0% | | | | | | | | 26.1% | |
Expected Income Tax (Recovery) | | | (294 | ) | | | | | | | 370 | |
Effect of Taxes Resulting From: | | | | | | | | | | | | |
Foreign Tax Rate Differential | | | (38 | ) | | | | | | | (15 | ) |
Non-Deductible Stock-Based Compensation | | | 6 | | | | | | | | 7 | |
Non-Taxable Capital (Gains) Losses | | | (46 | ) | | | | | | | 113 | |
Unrecognized Capital (Gains) Losses Arising From Unrealized Foreign Exchange | | | (46 | ) | | | | | | | 113 | |
Adjustments Arising From Prior Year Tax Filings | | | (48 | ) | | | | | | | (13 | ) |
Recognition of Capital Losses | | | - | | | | | | | | (149 | ) |
Recognition of U.S. Tax Basis | | | - | | | | | | | | (385 | ) |
Change in Statutory Rate | | | - | | | | | | | | 158 | |
Other | | | 13 | | | | | | | | (39 | ) |
Total Tax (Recovery) | | | (453 | ) | | | | | | | 160 | |
Effective Tax Rate | | | 41.6% | | | | | | | | 11.3% | |
8. PER SHARE AMOUNTS
A) Net Earnings (Loss) Per Share
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
For the periods ended September 30, | | 2016 | | | | | | 2015 | | | | | | 2016 | | | | | | 2015 | |
| | | | | | | |
Net Earnings (Loss) – Basic and Diluted($ millions) | | | (251 | ) | | | | | | | 1,801 | | | | | | | | (636 | ) | | | | | | | 1,259 | |
| | | | | | | |
Weighted Average Number of Shares – Basic and Diluted(millions) | | | 833.3 | | | | | | | | 833.3 | | | | | | | | 833.3 | | | | | | | | 813.8 | |
| | | | | | | |
Net Earnings (Loss) Per Share– Basic and Diluted($) | | | (0.30 | ) | | | | | | | 2.16 | | | | | | | | (0.76 | ) | | | | | | | 1.55 | |
B) Dividends Per Share
For the nine months ended September 30, 2016, the Company paid dividends of $124 million or $0.15 per share, all of which were paid in cash (nine months ended September 30, 2015 – $578 million or $0.6924 per share, including cash dividends of $396 million).
| | | | |
Cenovus Energy Inc. | | 16 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
9. EXPLORATION AND EVALUATION ASSETS
| | | | |
| | Total | |
| |
As at December 31, 2015 | | | 1,575 | |
Additions | | | 56 | |
Transfers to PP&E (Note 10) | | | (49 | ) |
Exploration Expense | | | (2 | ) |
As at September 30, 2016 | | | 1,580 | |
10. PROPERTY, PLANT AND EQUIPMENT, NET
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Upstream Assets | | | | | | | | | | | | | | | | | | | |
| | Development & Production | | | | | | Other Upstream | | | | | | Refining Equipment | | | | | | Other (1) | | | | | | Total | |
| | | | | | | | | |
COST | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at December 31, 2015 | | | 31,481 | | | | | | | | 331 | | | | | | | | 5,206 | | | | | | | | 1,037 | | | | | | | | 38,055 | |
Additions | | | 544 | | | | | | | | 1 | | | | | | | | 149 | | | | | | | | 28 | | | | | | | | 722 | |
Transfers From E&E Assets (Note 9) | | | 49 | | | | | | | | - | | | | | | | | - | | | | | | | | - | | | | | | | | 49 | |
Change in Decommissioning Liabilities | | | 33 | | | | | | | | - | | | | | | | | (10 | ) | | | | | | | - | | | | | | | | 23 | |
Exchange Rate Movements and Other | | | (16 | ) | | | | | | | - | | | | | | | | (273 | ) | | | | | | | - | | | | | | | | (289 | ) |
Divestitures (Note 5) | | | (23 | ) | | | | | | | - | | | | | | | | - | | | | | | | | - | | | | | | | | (23 | ) |
As at September 30, 2016 | | | 32,068 | | | | | | | | 332 | | | | | | | | 5,072 | | | | | | | | 1,065 | | | | | | | | 38,537 | |
| | | | | | | | | |
ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at December 31, 2015 | | | 18,908 | | | | | | | | 277 | | | | | | | | 896 | | | | | | | | 639 | | | | | | | | 20,720 | |
Depreciation, Depletion and Amortization | | | 876 | | | | | | | | 25 | | | | | | | | 152 | | | | | | | | 51 | | | | | | | | 1,104 | |
Impairment Losses (Note 6) | | | 461 | | | | | | | | - | | | | | | | | - | | | | | | | | 4 | | | | | | | | 465 | |
Exchange Rate Movements and Other | | | (8 | ) | | | | | | | - | | | | | | | | (49 | ) | | | | | | | - | | | | | | | | (57 | ) |
Divestitures (Note 5) | | | (8 | ) | | | | | | | - | | | | | | | | - | | | | | | | | - | | | | | | | | (8 | ) |
As at September 30, 2016 | | | 20,229 | | | | | | | | 302 | | | | | | | | 999 | | | | | | | | 694 | | | | | | | | 22,224 | |
| | | | | | | | | |
CARRYING VALUE | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at December 31, 2015 | | | 12,573 | | | | | | | | 54 | | | | | | | | 4,310 | | | | | | | | 398 | | | | | | | | 17,335 | |
As at September 30, 2016 | | | 11,839 | | | | | | | | 30 | | | | | | | | 4,073 | | | | | | | | 371 | | | | | | | | 16,313 | |
(1) | Includes crude-by-rail terminal, office furniture, fixtures, leasehold improvements, information technology and aircraft. |
11. ACQUISITION
In the third quarter of 2015, the Company completed the acquisition of a crude-by-rail terminal for cash consideration of $75 million, plus adjustments. The transaction was accounted for using the acquisition method of accounting. In connection with the acquisition, the Company assumed an associated decommissioning liability of $4 million and working capital of $1 million. Transaction costs associated with the acquisition were expensed. These assets, related liabilities and results of operations are reported in the Refining and Marketing segment.
| | | | |
Cenovus Energy Inc. | | 17 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
12. LONG-TERM DEBT
| | | | | | | | | | | | | | | | |
As at | | US$ Principal | | | | | September 30, 2016 | | | | | December 31, 2015 | |
| | | | | |
Revolving Term Debt(1) | | | - | | | | | | - | | | | | | - | |
U.S. Dollar Denominated Unsecured Notes | | | 4,750 | | | | | | 6,231 | | | | | | 6,574 | |
Total Debt Principal | | | | | | | | | 6,231 | | | | | | 6,574 | |
Debt Discounts and Transaction Costs | | | | | | | | | (47 | ) | | | | | (49 | ) |
| | | | | | | | | 6,184 | | | | | | 6,525 | |
(1) | Revolving term debt may include bankers’ acceptances, LIBOR loans, prime rate loans and U.S. base rate loans. |
On February 24, 2016, Cenovus filed a base shelf prospectus. The base shelf prospectus allows the Company to offer, from time to time, up to US$5.0 billion, or the equivalent in other currencies, of debt securities, common shares, preferred shares, subscription receipts, warrants, share purchase contracts and units in Canada, the U.S. and elsewhere where permitted by law. The base shelf prospectus will expire in March 2018 and replaced the Company’s US$2.0 billion base debt shelf prospectus. In addition, the Company had a $1.5 billion Canadian base debt shelf prospectus that expired on July 25, 2016. As at September 30, 2016, no issuances have been made under the US$5.0 billion base shelf prospectus.
Effective April 22, 2016, the Company extended the maturity date of the $1.0 billion tranche of the committed credit facility from November 30, 2017 to April 30, 2019. As at September 30, 2016, Cenovus had $4.0 billion available on its committed credit facility.
As at September 30, 2016, the Company is in compliance with all of the terms of its debt agreements.
13. DECOMMISSIONING LIABILITIES
The decommissioning provision represents the present value of the expected future costs associated with the retirement of upstream crude oil and natural gas assets, refining facilities and the crude-by-rail terminal. The aggregate carrying amount of the obligation is:
| | | | |
| | Total | |
| |
As at December 31, 2015 | | | 2,052 | |
Liabilities Incurred | | | 7 | |
Liabilities Settled | | | (34 | ) |
Liabilities Divested | | | (1 | ) |
Change in Estimated Future Cash Flows | | | (1 | ) |
Change in Discount Rate | | | 17 | |
Unwinding of Discount on Decommissioning Liabilities | | | 97 | |
Foreign Currency Translation | | | (2 | ) |
As at September 30, 2016 | | | 2,135 | |
The undiscounted amount of estimated future cash flows required to settle the obligation has been discounted using a credit-adjusted risk-free rate of 6.3 percent as at September 30, 2016 (December 31, 2015 – 6.4 percent).
| | | | |
Cenovus Energy Inc. | | 18 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
14. SHARE CAPITAL
A) Authorized
Cenovus is authorized to issue an unlimited number of common shares, and first and second preferred shares not exceeding, in aggregate, 20 percent of the number of issued and outstanding common shares. The first and second preferred shares may be issued in one or more series with rights and conditions to be determined by the Company’s Board of Directors prior to issuance and subject to the Company’s articles.
B) Issued and Outstanding
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | September 30, 2016 | |
As at | | | | | | | | | | | | | | Number of Common Shares (thousands) | | | | | Amount | |
| | | | | | | |
Outstanding, Beginning of Year and End of Period | | | | | | | | | | | | | | | | | | | 833,290 | | | | | | 5,534 | |
There were no preferred shares outstanding as at September 30, 2016 (December 31, 2015 – nil). As at September 30, 2016, there were 12 million (December 31, 2015 – 12 million) common shares available for future issuance under the stock option plan. 15. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Defined Benefit Plan | | | | | | Foreign Currency Translation | | | | | | Available for Sale Financial Assets | | | | | Total | |
| | | | | | | |
As at December 31, 2015 | | | (10 | ) | | | | | | | 1,014 | | | | | | | | 16 | | | | | | 1,020 | |
Other Comprehensive Income (Loss), Before Tax | | | (13 | ) | | | | | | | (205 | ) | | | | | | | (4 | ) | | | | | (222 | ) |
Income Tax | | | 4 | | | | | | | | - | | | | | | | | 3 | | | | | | 7 | |
As at September 30, 2016 | | | (19 | ) | | | | | | | 809 | | | | | | | | 15 | | | | | | 805 | |
| | | | | | | |
| | Defined Benefit Plan | | | | | | Foreign Currency Translation | | | | | | Available for Sale Financial Assets | | | | | Total | |
| | | | | | | |
As at December 31, 2014 | | | (30 | ) | | | | | | | 427 | | | | | | | | 10 | | | | | | 407 | |
Other Comprehensive Income (Loss), Before Tax | | | 6 | | | | | | | | 463 | | | | | | | | - | | | | | | 469 | |
Income Tax | | | (1 | ) | | | | | | | - | | | | | | | | - | | | | | | (1 | ) |
As at September 30, 2015 | | | (25 | ) | | | | | | | 890 | | | | | | | | 10 | | | | | | 875 | |
| | | | |
Cenovus Energy Inc. | | 19 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
16. STOCK-BASED COMPENSATION PLANS
Cenovus has a number of stock-based compensation plans which include stock options with associated net settlement rights (“NSRs”), stock options with associated tandem stock appreciation rights (“TSARs”), performance share units (“PSUs”), restricted share units (“RSUs”) and deferred share units (“DSUs”). The following table summarizes information related to Cenovus’s stock-based compensation plans:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Units Outstanding | | | | | Units Exercisable | |
As at September 30, 2016 | | | | | | | | | | | | | | (thousands) | | | | | (thousands) | |
| | | | | | | |
NSRs | | | | | | | | | | | | | | | | | | | 41,946 | | | | | | 30,038 | |
TSARs | | | | | | | | | | | | | | | | | | | 3,381 | | | | | | 3,381 | |
PSUs | | | | | | | | | | | | | | | | | | | 6,175 | | | | | | - | |
RSUs | | | | | | | | | | | | | | | | | | | 3,797 | | | | | | - | |
DSUs | | | | | | | | | | | | | | | | | | | 1,588 | | | | | | 1,588 | |
| | | | | | | |
| | | | | | | | | | | | | | Units Granted | | | | | Units Vested and Paid Out | |
For the nine months ended September 30, 2016 | | | | | | | | | | | | | | (thousands) | | | | | (thousands) | |
| | | | | | | |
NSRs | | | | | | | | | | | | | | | | | | | 3,646 | | | | | | - | |
PSUs | | | | | | | | | | | | | | | | | | | 2,336 | | | | | | 979 | |
RSUs | | | | | | | | | | | | | | | | | | | 1,708 | | | | | | 32 | |
DSUs | | | | | | | | | | | | | | | | | | | 92 | | | | | | 5 | |
The weighted average exercise price of NSRs and TSARs as at September 30, 2016 was $30.57 and $26.66, respectively. The following table summarizes the stock-based compensation expense (recovery) recorded for all plans: | |
| | Three Months Ended | | | | | | Nine Months Ended | |
For the periods ended September 30, | | 2016 | | | | | | 2015 | | | | | | 2016 | | | | | 2015 | |
| | | | | | | |
NSRs | | | 4 | | | | | | | | 6 | | | | | | | | 12 | | | | | | 20 | |
TSARs | | | - | | | | | | | | (1 | ) | | | | | | | - | | | | | | (4 | ) |
PSUs | | | 7 | | | | | | | | - | | | | | | | | 7 | | | | | | (7 | ) |
RSUs | | | 3 | | | | | | | | 2 | | | | | | | | 8 | | | | | | 5 | |
DSUs | | | 2 | | | | | | | | 2 | | | | | | | | 4 | | | | | | (1 | ) |
Stock-Based Compensation Expense | | | 16 | | | | | | | | 9 | | | | | | | | 31 | | | | | | 13 | |
Stock-Based Compensation Costs Capitalized | | | 4 | | | | | | | | 4 | | | | | | | | 8 | | | | | | 6 | |
Total Stock-Based Compensation | | | 20 | | | | | | | | 13 | | | | | | | | 39 | | | | | | 19 | |
| | | | |
Cenovus Energy Inc. | | 20 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
17. CAPITAL STRUCTURE
Cenovus’s capital structure objectives and targets have remained unchanged from previous periods. Cenovus’s capital structure consists of Shareholders’ Equity plus Debt. Debt is defined as short-term borrowings, and the current and long-term portions of long-term debt. Net debt includes the Company’s short-term borrowings, and the current and long-term portions of long-term debt, net of cash and cash equivalents. Cenovus’s objectives when managing its capital structure are to maintain financial flexibility, preserve access to capital markets, ensure its ability to finance internally generated growth and to fund potential acquisitions while maintaining the ability to meet the Company’s financial obligations as they come due.
Cenovus monitors its capital structure and financing requirements using, among other things, non-GAAP financial metrics consisting of Debt to Capitalization and Debt to Adjusted Earnings Before Interest, Taxes and DD&A (“Adjusted EBITDA”). These metrics are used to steward Cenovus’s overall debt position as measures of Cenovus’s overall financial strength.
Over the long term, Cenovus targets a Debt to Capitalization ratio of between 30 and 40 percent and a Debt to Adjusted EBITDA ratio of between 1.0 and 2.0 times. At different points within the economic cycle, Cenovus expects these ratios may periodically be outside of the target range.
A) Debt to Capitalization and Net Debt to Capitalization
| | | | | | | | | | | | |
As at | | September 30, 2016 | | | | | | December 31, 2015 | |
Debt | | | 6,184 | | | | | | | | 6,525 | |
Add (Deduct): | | | | | | | | | | | | |
Cash and Cash Equivalents | | | (3,850) | | | | | | | | (4,105) | |
Net Debt | | | 2,334 | | | | | | | | 2,420 | |
| | | |
Debt | | | 6,184 | | | | | | | | 6,525 | |
Shareholders’ Equity | | | 11,431 | | | | | | | | 12,391 | |
| | | 17,615 | | | | | | | | 18,916 | |
Debt to Capitalization | | | 35% | | | | | | | | 34% | |
| | | |
Net Debt | | | 2,334 | | | | | | | | 2,420 | |
Shareholders’ Equity | | | 11,431 | | | | | | | | 12,391 | |
| | | 13,765 | | | | | | | | 14,811 | |
Net Debt to Capitalization | | | 17% | | | | | | | | 16% | |
B) Debt to Adjusted EBITDA and Net Debt to Adjusted EBITDA | |
As at | | September 30, 2016 | | | | | | December 31, 2015 | |
Debt | | | 6,184 | | | | | | | | 6,525 | |
Net Debt | | | 2,334 | | | | | | | | 2,420 | |
| | | |
Net Earnings (Loss) | | | (1,277) | | | | | | | | 618 | |
Add (Deduct): | | | | | | | | | | | | |
Finance Costs | | | 491 | | | | | | | | 482 | |
Interest Income | | | (53) | | | | | | | | (28) | |
Income Tax Expense (Recovery) | | | (694) | | | | | | | | (81) | |
Depreciation, Depletion and Amortization | | | 2,228 | | | | | | | | 2,114 | |
E&E Impairment | | | 119 | | | | | | | | 138 | |
Unrealized (Gain) Loss on Risk Management | | | 466 | | | | | | | | 195 | |
Foreign Exchange (Gain) Loss, Net | | | (134) | | | | | | | | 1,036 | |
(Gain) Loss on Divestitures of Assets | | | 9 | | | | | | | | (2,392) | |
Other (Income) Loss, Net | | | 8 | | | | | | | | 2 | |
Adjusted EBITDA(1) | | | 1,163 | | | | | | | | 2,084 | |
| | | |
Debt to Adjusted EBITDA | | | 5.3x | | | | | | | | 3.1x | |
Net Debt to Adjusted EBITDA | | | 2.0x | | | | | | | | 1.2x | |
(1) | Calculated on a trailing twelve-month basis. |
| | | | |
Cenovus Energy Inc. | | 21 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
Cenovus will maintain a high level of capital discipline and manage its capital structure to help ensure sufficient liquidity through all stages of the economic cycle. To manage its capital structure, Cenovus may, among other actions, adjust capital and operating spending, adjust dividends paid to shareholders, purchase shares for cancellation pursuant to normal course issuer bids, issue new shares, issue new debt, draw down on its credit facilities or repay existing debt.
Effective April 22, 2016, the Company extended the maturity date of the $1.0 billion tranche of the committed credit facility from November 30, 2017 to April 30, 2019. As at September 30, 2016, Cenovus had $4.0 billion available on its committed credit facility. In addition, Cenovus has in place a US$5.0 billion base shelf prospectus, the availability of which is dependent on market conditions.
Under the committed credit facility, the Company is required to maintain a debt to capitalization ratio not to exceed 65 percent. The Company is well below this limit.
As at September 30, 2016, Cenovus is in compliance with all of the terms of its debt agreements.
18. FINANCIAL INSTRUMENTS
Cenovus’s financial assets and financial liabilities consist of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, risk management assets and liabilities, available for sale financial assets, long-term receivables, short-term borrowings and long-term debt. Risk management assets and liabilities arise from the use of derivative financial instruments.
A) Fair Value of Non-Derivative Financial Instruments
The fair values of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, and short-term borrowings approximate their carrying amount due to the short-term maturity of these instruments.
The fair values of long-term receivables approximate their carrying amount due to the specific non-tradeable nature of these instruments.
Long-term debt is carried at amortized cost. The estimated fair values of long-term borrowings have been determined based on period-end trading prices of long-term borrowings on the secondary market (Level 2). As at September 30, 2016, the carrying value of Cenovus’s long-term debt was $6,184 million and the fair value was $6,271 million (December 31, 2015 carrying value – $6,525 million, fair value – $6,050 million).
Available for sale financial assets comprise private equity investments. These assets are carried at fair value on the Consolidated Balance Sheets in other assets. Fair value is determined based on recent private placement transactions (Level 3) when available. The following table provides a reconciliation of changes in the fair value of available for sale financial assets:
| | | | |
| | Total | |
As at December 31, 2015 | | | 42 | |
Change in Fair Value(1) | | | (7) | |
As at September 30, 2016 | | | 35 | |
(1) | Unrealized gains and losses on available for sale financial assets are recorded in other comprehensive income and impairment losses are reclassified to profit or loss. |
| | | | |
Cenovus Energy Inc. | | 22 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
B) Fair Value of Risk Management Assets and Liabilities
The Company’s risk management assets and liabilities consist of crude oil, condensate, power purchase contracts, and interest rate swaps. Crude oil, condensate and, if entered, natural gas contracts, are recorded at their estimated fair value based on the difference between the contracted price and the period-end forward price for the same commodity, using quoted market prices or the period-end forward price for the same commodity extrapolated to the end of the term of the contract (Level 2). The fair value of power purchase contracts are calculated internally based on observable and unobservable inputs such as forward power prices in less active markets (Level 3). The unobservable inputs are obtained from third parties whenever possible and reviewed by the Company for reasonableness. The fair value of interest rate swaps are calculated using external valuation models which incorporate observable market data, including quoted market prices and interest rate yield curves (Level 2).
Summary of Unrealized Risk Management Positions
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2016 | | | | | | December 31, 2015 | |
| | Risk Management | | | | | | Risk Management | |
As at | | Asset | | | | | | Liability | | | | | | Net | | | | | | Asset | | | | | | Liability | | | | | | Net | |
Commodity Prices | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Crude Oil | | | 13 | | | | | | | | 101 | | | | | | | | (88 | ) | | | | | | | 301 | | | | | | | | 15 | | | | | | | | 286 | |
Power(1) | | | - | | | | | | | | - | | | | | | | | - | | | | | | | | - | | | | | | | | 13 | | | | | | | | (13) | |
| | | 13 | | | | | | | | 101 | | | | | | | | (88 | ) | | | | | | | 301 | | | | | | | | 28 | | | | | | | | 273 | |
Interest Rate | | | - | | | | | | | | 93 | | | | | | | | (93 | ) | | | | | | | - | | | | | | | | 2 | | | | | | | | (2) | |
Total Fair Value | | | 13 | | | | | | | | 194 | | | | | | | | (181 | ) | | | | | | | 301 | | | | | | | | 30 | | | | | | | | 271 | |
(1) | The power contracts were effectively terminated on March 7, 2016. Recent litigation between third parties has caused some uncertainty regarding termination of the contracts. Any related liability or asset to Cenovus is not determinable at this time. |
The following table presents the Company’s fair value hierarchy for risk management assets and liabilities carried at fair value:
| | | | | | | | | | | | |
As at | | September 30, 2016 | | | | | | December 31, 2015 | |
Prices Sourced From Observable Data or Market Corroboration (Level 2) | | | (181) | | | | | | | | 284 | |
Prices Determined From Unobservable Inputs (Level 3) | | | - | | | | | | | | (13) | |
| | | (181) | | | | | | | | 271 | |
Prices sourced from observable data or market corroboration refers to the fair value of contracts valued in part using active quotes and in part using observable, market-corroborated data. Prices determined from unobservable inputs refers to the fair value of contracts valued using data that is both unobservable and significant to the overall fair value measurement.
The following table provides a reconciliation of changes in the fair value of Cenovus’s risk management assets and liabilities from January 1 to September 30:
| | | | | | | | | | | | |
| | 2016 | | | | | | 2015 | |
Fair Value of Contracts, Beginning of Year | | | 271 | | | | | | | | 462 | |
Fair Value of Contracts Realized During the Period(1) | | | (199 | ) | | | | | | | (417) | |
Change in Fair Value of Contracts in Place at Beginning of Year and Contracts Entered Into During the Period(2) | | | (241 | ) | | | | | | | 248 | |
Unrealized Foreign Exchange Gain (Loss) on U.S. Dollar Contracts | | | (12 | ) | | | | | | | 4 | |
Fair Value of Contracts, End of Period | | | (181 | ) | | | | | | | 297 | |
(1) | Includes a realized loss of $3 million related to power contracts (2015 – $7 million loss). |
(2) | Includes an increase of $10 million related to power contracts (2015 – $10 million decrease). |
C) Earnings Impact of (Gains) Losses From Risk Management Positions
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | |
For the periods ended September 30, | | 2016 | | | | | | 2015 | | | | | | 2016 | | | | | | 2015 | |
| | | | | | | |
Realized (Gain) Loss(1) | | | (41 | ) | | | | | | | (220 | ) | | | | | | | (199 | ) | | | | | | | (417 | ) |
Unrealized (Gain) Loss(2) | | | 7 | | | | | | | | (127 | ) | | | | | | | 440 | | | | | | | | 169 | |
(Gain) Loss on Risk Management | | | (34 | ) | | | | | | | (347 | ) | | | | | | | 241 | | | | | | | | (248 | ) |
(1) | Realized gains and losses on risk management are recorded in the operating segment to which the derivative instrument relates. |
(2) | Unrealized gains and losses on risk management are recorded in the Corporate and Eliminations segment. |
| | | | |
Cenovus Energy Inc. | | 23 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
19. RISK MANAGEMENT
The Company is exposed to financial risks, including market risk related to commodity prices, foreign exchange rates, interest rates as well as credit risk and liquidity risk. A description of the nature and extent of risks arising from the Company’s financial assets and liabilities can be found in the notes to the annual Consolidated Financial Statements as at December 31, 2015. The Company’s exposure to these risks has not changed significantly since December 31, 2015. To manage the Company’s exposure to interest rate volatility, the Company has entered into interest rate swap contracts related to future debt issuances. As at September 30, 2016, the Company had a notional amount of US$400 million in interest rate swaps.
Net Fair Value of Risk Management Positions
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at September 30, 2016 | | Notional Volumes | | | | | | Terms | | | | | | Average Price | | | | | | Fair Value | |
| | | | | | | |
Crude Oil Contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed Price Contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Brent Fixed Price | | | 10,000 bbls/d | | | | | | | | January – December 2016 | | | | | | | | US$66.93/bbl | | | | | | | | 20 | |
Brent Fixed Price | | | 5,000 bbls/d | | | | | | | | July – December 2016 | | | | | | | | $75.46/bbl | | | | | | | | 4 | |
Brent Fixed Price | | | 10,000 bbls/d | | | | | | | | July – December 2017 | | | | | | | | US$53.09/bbl | | | | | | | | (2 | ) |
Brent Fixed Price | | | 10,000 bbls/d | | | | | | | | January – June 2018 | | | | | | | | US$54.06/bbl | | | | | | | | (3 | ) |
WTI Fixed Price | | | 10,000 bbls/d | | | | | | | | July – December 2016 | | | | | | | | US$39.02/bbl | | | | | | | | (12 | ) |
WTI Fixed Price | | | 70,000 bbls/d | | | | | | | | January – June 2017 | | | | | | | | US$46.35/bbl | | | | | | | | (77 | ) |
WCS Differential(1) | | | 31,600 bbls/d | | | | | | | | January – December 2016 | | | | | | | | US$(13.96)/bbl | | | | | | | | 1 | |
| | | | | | | |
Brent Collars | | | 10,000 bbls/d | | | | | | | | July – December 2016 | | | | | | |
| US$45.55 –
US$56.55/bbl |
| | | | | | | - | |
WTI Collars | | | 30,000 bbls/d | | | | | | | | July – December 2016 | | | | | | |
| US$45.39 –
US$55.36/bbl |
| | | | | | | 2 | |
WTI Collars | | | 30,000 bbls/d | | | | | | | | July – December 2017 | | | | | | |
| US$43.92 –
US$53.96/bbl |
| | | | | | | (20 | ) |
Other Financial Positions(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | (3 | ) |
Crude Oil Fair Value Position | | | | | | | | | | | | | | | | | | | | | | | | | | | (90 | ) |
| | | | | | | |
Condensate Purchase Contracts | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mont Belvieu Fixed Price | | | 3,000 bbls/d | | | | | | | | January – December 2016 | | | | | | | | US$39.20/bbl | | | | | | | | 2 | |
| | | | | | | |
Interest Rate Swaps | | | | | | | | | | | | | | | | | | | | | | | | | | | (93 | ) |
(1) | Cenovus entered into fixed-price swaps and futures to protect against widening light/heavy price differentials for heavy crudes. |
(2) | Other financial positions are part of ongoing operations to market the Company’s production. |
Sensitivities – Risk Management Positions
The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to fluctuations in commodity prices or interest rates, with all other variables held constant. Management believes the price and interest rate fluctuations identified in the table below are a reasonable measure of volatility. The impact of fluctuating commodity prices and interest rates on the Company’s open risk management positions could have resulted in unrealized gains (losses) impacting earnings before income tax based on the risk management positions in place as follows:
Risk Management Positions in Place as at September 30, 2016
| | | | | | | | | | | | | | |
| | Sensitivity Range | | Increase | | | | | | Decrease | |
| | | | |
Crude Oil Commodity Price | | ± US$10 per bbl Applied to Brent and WTI Hedges | | | (394 | ) | | | | | | | 394 | |
Crude Oil Differential Price | | ± US$5 per bbl Applied to Differential Hedges Tied to Production | | | 16 | | | | | | | | (16 | ) |
Condensate Commodity Price | | ± US$10 per bbl Applied to Condensate Hedges | | | 27 | | | | | | | | (27 | ) |
Interest Rate Swaps | | ± 50 Basis Points | | | 56 | | | | | | | | (65 | ) |
| | | | |
Cenovus Energy Inc. | | 24 | | For the period ended September 30, 2016 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the period ended September 30, 2016
20. COMMITMENTS AND CONTINGENCIES
A) Commitments
Cenovus has entered into various commitments in the normal course of operations primarily related to demand charges on firm transportation agreements. In addition, the Company has commitments related to its risk management program and an obligation to fund its defined benefit pension and other post-employment benefit plans. Additional information related to the Company’s commitments can be found in the notes to the annual Consolidated Financial Statements for the year ended December 31, 2015.
During the nine months ended September 30, 2016, the Company’s transportation commitments decreased approximately $1.5 billion primarily due to a net decrease in toll estimates. These agreements, some of which are subject to regulatory approval, are for terms up to 20 years subsequent to the date of commencement. As at September 30, 2016, total transportation commitments were $26 billion.
As at September 30, 2016, there were outstanding letters of credit aggregating $275 million issued as security for performance under certain contracts (December 31, 2015 – $64 million).
B) Legal Proceedings
Cenovus is involved in a limited number of legal claims associated with the normal course of operations. Cenovus believes it has made adequate provisions for such legal claims. There are no individually or collectively significant claims.
| | | | |
Cenovus Energy Inc. | | 25 | | For the period ended September 30, 2016 |