0001475260December 31September 30, 20242024Q3FALSEiso4217:CADiso4217:CADxbrli:sharescve:plantxbrli:purexbrli:sharesiso4217:USDiso4217:USDutr:bblutr:MMBblsiso4217:USDutr:MMcfiso4217:CADutr:MWhiso4217:USDiso4217:CAD00014752602024-07-012024-09-3000014752602023-07-012023-09-3000014752602024-01-012024-09-3000014752602023-01-012023-09-3000014752602024-09-3000014752602023-12-310001475260ifrs-full:IssuedCapitalMember2022-12-310001475260ifrs-full:PreferenceSharesMember2022-12-310001475260ifrs-full:WarrantsMember2022-12-310001475260ifrs-full:AdditionalPaidinCapitalMember2022-12-310001475260ifrs-full:RetainedEarningsMember2022-12-310001475260ifrs-full:AccumulatedOtherComprehensiveIncomeMember2022-12-3100014752602022-12-310001475260ifrs-full:NoncontrollingInterestsMember2022-12-310001475260ifrs-full:RetainedEarningsMember2023-01-012023-09-300001475260ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001475260ifrs-full:IssuedCapitalMember2023-01-012023-09-300001475260ifrs-full:AdditionalPaidinCapitalMember2023-01-012023-09-300001475260ifrs-full:WarrantsMember2023-01-012023-09-300001475260ifrs-full:OrdinarySharesMemberifrs-full:RetainedEarningsMember2023-01-012023-09-300001475260ifrs-full:OrdinarySharesMember2023-01-012023-09-300001475260ifrs-full:PreferenceSharesMemberifrs-full:RetainedEarningsMember2023-01-012023-09-300001475260ifrs-full:PreferenceSharesMember2023-01-012023-09-300001475260ifrs-full:IssuedCapitalMember2023-09-300001475260ifrs-full:PreferenceSharesMember2023-09-300001475260ifrs-full:WarrantsMember2023-09-300001475260ifrs-full:AdditionalPaidinCapitalMember2023-09-300001475260ifrs-full:RetainedEarningsMember2023-09-300001475260ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-09-3000014752602023-09-300001475260ifrs-full:NoncontrollingInterestsMember2023-09-300001475260ifrs-full:IssuedCapitalMember2023-12-310001475260ifrs-full:PreferenceSharesMember2023-12-310001475260ifrs-full:WarrantsMember2023-12-310001475260ifrs-full:AdditionalPaidinCapitalMember2023-12-310001475260ifrs-full:RetainedEarningsMember2023-12-310001475260ifrs-full:AccumulatedOtherComprehensiveIncomeMember2023-12-310001475260ifrs-full:NoncontrollingInterestsMember2023-12-310001475260ifrs-full:RetainedEarningsMember2024-01-012024-09-300001475260ifrs-full:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300001475260ifrs-full:IssuedCapitalMember2024-01-012024-09-300001475260ifrs-full:AdditionalPaidinCapitalMember2024-01-012024-09-300001475260ifrs-full:WarrantsMember2024-01-012024-09-300001475260ifrs-full:OrdinarySharesMemberifrs-full:RetainedEarningsMember2024-01-012024-09-300001475260ifrs-full:OrdinarySharesMember2024-01-012024-09-300001475260ifrs-full:PreferenceSharesMemberifrs-full:RetainedEarningsMember2024-01-012024-09-300001475260ifrs-full:PreferenceSharesMember2024-01-012024-09-300001475260ifrs-full:IssuedCapitalMember2024-09-300001475260ifrs-full:PreferenceSharesMember2024-09-300001475260ifrs-full:WarrantsMember2024-09-300001475260ifrs-full:AdditionalPaidinCapitalMember2024-09-300001475260ifrs-full:RetainedEarningsMember2024-09-300001475260ifrs-full:AccumulatedOtherComprehensiveIncomeMember2024-09-300001475260ifrs-full:NoncontrollingInterestsMember2024-09-300001475260ifrs-full:OrdinarySharesMember2024-07-012024-09-300001475260ifrs-full:OrdinarySharesMember2023-07-012023-09-300001475260ifrs-full:PreferenceSharesMember2024-07-012024-09-300001475260ifrs-full:PreferenceSharesMember2023-07-012023-09-3000014752602024-06-3000014752602023-06-300001475260cve:DownstreamMembercve:CanadianManufacturingMember2024-01-012024-09-300001475260cve:ExternalSalesMembercve:OilSandsSegmentMembercve:UpstreamMember2024-07-012024-09-300001475260cve:ExternalSalesMembercve:OilSandsSegmentMembercve:UpstreamMember2023-07-012023-09-300001475260cve:ExternalSalesMembercve:ConventionalSegmentMembercve:UpstreamMember2024-07-012024-09-300001475260cve:ExternalSalesMembercve:ConventionalSegmentMembercve:UpstreamMember2023-07-012023-09-300001475260cve:ExternalSalesMembercve:OffshoreMembercve:UpstreamMember2024-07-012024-09-300001475260cve:ExternalSalesMembercve:OffshoreMembercve:UpstreamMember2023-07-012023-09-300001475260cve:ExternalSalesMembercve:UpstreamMember2024-07-012024-09-300001475260cve:ExternalSalesMembercve:UpstreamMember2023-07-012023-09-300001475260cve:IntersegmentSalesMembercve:OilSandsSegmentMembercve:UpstreamMember2024-07-012024-09-300001475260cve:IntersegmentSalesMembercve:OilSandsSegmentMembercve:UpstreamMember2023-07-012023-09-300001475260cve:IntersegmentSalesMembercve:ConventionalSegmentMembercve:UpstreamMember2024-07-012024-09-300001475260cve:IntersegmentSalesMembercve:ConventionalSegmentMembercve:UpstreamMember2023-07-012023-09-300001475260cve:IntersegmentSalesMembercve:OffshoreMembercve:UpstreamMember2024-07-012024-09-300001475260cve:IntersegmentSalesMembercve:OffshoreMembercve:UpstreamMember2023-07-012023-09-300001475260cve:IntersegmentSalesMembercve:UpstreamMember2024-07-012024-09-300001475260cve:IntersegmentSalesMembercve:UpstreamMember2023-07-012023-09-300001475260cve:UpstreamMembercve:OilSandsSegmentMember2024-07-012024-09-300001475260cve:UpstreamMembercve:OilSandsSegmentMember2023-07-012023-09-300001475260cve:UpstreamMembercve:ConventionalSegmentMember2024-07-012024-09-300001475260cve:UpstreamMembercve:ConventionalSegmentMember2023-07-012023-09-300001475260cve:UpstreamMembercve:OffshoreMember2024-07-012024-09-300001475260cve:UpstreamMembercve:OffshoreMember2023-07-012023-09-300001475260cve:UpstreamMember2024-07-012024-09-300001475260cve:UpstreamMember2023-07-012023-09-300001475260cve:RealisedGainLossMembercve:OilSandsSegmentMembercve:UpstreamMember2024-07-012024-09-300001475260cve:RealisedGainLossMembercve:OilSandsSegmentMembercve:UpstreamMember2023-07-012023-09-300001475260cve:RealisedGainLossMembercve:ConventionalSegmentMembercve:UpstreamMember2024-07-012024-09-300001475260cve:RealisedGainLossMembercve:ConventionalSegmentMembercve:UpstreamMember2023-07-012023-09-300001475260cve:RealisedGainLossMembercve:OffshoreMembercve:UpstreamMember2024-07-012024-09-300001475260cve:RealisedGainLossMembercve:OffshoreMembercve:UpstreamMember2023-07-012023-09-300001475260cve:RealisedGainLossMembercve:UpstreamMember2024-07-012024-09-300001475260cve:RealisedGainLossMembercve:UpstreamMember2023-07-012023-09-300001475260cve:UnrealisedGainLossMembercve:OilSandsSegmentMembercve:UpstreamMember2024-07-012024-09-300001475260cve:UnrealisedGainLossMembercve:OilSandsSegmentMembercve:UpstreamMember2023-07-012023-09-300001475260cve:UnrealisedGainLossMembercve:ConventionalSegmentMembercve:UpstreamMember2024-07-012024-09-300001475260cve:UnrealisedGainLossMembercve:ConventionalSegmentMembercve:UpstreamMember2023-07-012023-09-300001475260cve:UnrealisedGainLossMembercve:OffshoreMembercve:UpstreamMember2024-07-012024-09-300001475260cve:UnrealisedGainLossMembercve:OffshoreMembercve:UpstreamMember2023-07-012023-09-300001475260cve:UnrealisedGainLossMembercve:UpstreamMember2024-07-012024-09-300001475260cve:UnrealisedGainLossMembercve:UpstreamMember2023-07-012023-09-300001475260cve:ExternalSalesMembercve:CanadianRefiningMembercve:DownstreamMember2024-07-012024-09-300001475260cve:ExternalSalesMembercve:CanadianRefiningMembercve:DownstreamMember2023-07-012023-09-300001475260cve:ExternalSalesMembercve:U.SRefiningMembercve:DownstreamMember2024-07-012024-09-300001475260cve:ExternalSalesMembercve:U.SRefiningMembercve:DownstreamMember2023-07-012023-09-300001475260cve:ExternalSalesMembercve:DownstreamMember2024-07-012024-09-300001475260cve:ExternalSalesMembercve:DownstreamMember2023-07-012023-09-300001475260cve:IntersegmentSalesMembercve:CanadianRefiningMembercve:DownstreamMember2024-07-012024-09-300001475260cve:IntersegmentSalesMembercve:CanadianRefiningMembercve:DownstreamMember2023-07-012023-09-300001475260cve:IntersegmentSalesMembercve:U.SRefiningMembercve:DownstreamMember2024-07-012024-09-300001475260cve:IntersegmentSalesMembercve:U.SRefiningMembercve:DownstreamMember2023-07-012023-09-300001475260cve:IntersegmentSalesMembercve:DownstreamMember2024-07-012024-09-300001475260cve:IntersegmentSalesMembercve:DownstreamMember2023-07-012023-09-300001475260cve:DownstreamMembercve:CanadianRefiningMember2024-07-012024-09-300001475260cve:DownstreamMembercve:CanadianRefiningMember2023-07-012023-09-300001475260cve:DownstreamMembercve:U.SRefiningMember2024-07-012024-09-300001475260cve:DownstreamMembercve:U.SRefiningMember2023-07-012023-09-300001475260cve:DownstreamMember2024-07-012024-09-300001475260cve:DownstreamMember2023-07-012023-09-300001475260cve:RealisedGainLossMembercve:CanadianRefiningMembercve:DownstreamMember2024-07-012024-09-300001475260cve:RealisedGainLossMembercve:CanadianRefiningMembercve:DownstreamMember2023-07-012023-09-300001475260cve:RealisedGainLossMembercve:U.SRefiningMembercve:DownstreamMember2024-07-012024-09-300001475260cve:RealisedGainLossMembercve:U.SRefiningMembercve:DownstreamMember2023-07-012023-09-300001475260cve:RealisedGainLossMembercve:DownstreamMember2024-07-012024-09-300001475260cve:RealisedGainLossMembercve:DownstreamMember2023-07-012023-09-300001475260cve:UnrealisedGainLossMembercve:CanadianRefiningMembercve:DownstreamMember2024-07-012024-09-300001475260cve:UnrealisedGainLossMembercve:CanadianRefiningMembercve:DownstreamMember2023-07-012023-09-300001475260cve:UnrealisedGainLossMembercve:U.SRefiningMembercve:DownstreamMember2024-07-012024-09-300001475260cve:UnrealisedGainLossMembercve:U.SRefiningMembercve:DownstreamMember2023-07-012023-09-300001475260cve:UnrealisedGainLossMembercve:DownstreamMember2024-07-012024-09-300001475260cve:UnrealisedGainLossMembercve:DownstreamMember2023-07-012023-09-300001475260cve:ExternalSalesMembercve:CorporateAndEliminationsSegmentMember2024-07-012024-09-300001475260cve:ExternalSalesMembercve:CorporateAndEliminationsSegmentMember2023-07-012023-09-300001475260cve:ExternalSalesMember2024-07-012024-09-300001475260cve:ExternalSalesMember2023-07-012023-09-300001475260cve:IntersegmentSalesMembercve:CorporateAndEliminationsSegmentMember2024-07-012024-09-300001475260cve:IntersegmentSalesMembercve:CorporateAndEliminationsSegmentMember2023-07-012023-09-300001475260cve:IntersegmentSalesMember2024-07-012024-09-300001475260cve:IntersegmentSalesMember2023-07-012023-09-300001475260cve:CorporateAndEliminationsSegmentMember2024-07-012024-09-300001475260cve:CorporateAndEliminationsSegmentMember2023-07-012023-09-300001475260cve:RealisedGainLossMembercve:CorporateAndEliminationsSegmentMember2024-07-012024-09-300001475260cve:RealisedGainLossMembercve:CorporateAndEliminationsSegmentMember2023-07-012023-09-300001475260cve:RealisedGainLossMember2024-07-012024-09-300001475260cve:RealisedGainLossMember2023-07-012023-09-300001475260cve:UnrealisedGainLossMembercve:CorporateAndEliminationsSegmentMember2024-07-012024-09-300001475260cve:UnrealisedGainLossMembercve:CorporateAndEliminationsSegmentMember2023-07-012023-09-300001475260cve:UnrealisedGainLossMember2024-07-012024-09-300001475260cve:UnrealisedGainLossMember2023-07-012023-09-300001475260cve:ExternalSalesMembercve:OilSandsSegmentMembercve:UpstreamMember2024-01-012024-09-300001475260cve:ExternalSalesMembercve:OilSandsSegmentMembercve:UpstreamMember2023-01-012023-09-300001475260cve:ExternalSalesMembercve:ConventionalSegmentMembercve:UpstreamMember2024-01-012024-09-300001475260cve:ExternalSalesMembercve:ConventionalSegmentMembercve:UpstreamMember2023-01-012023-09-300001475260cve:ExternalSalesMembercve:OffshoreMembercve:UpstreamMember2024-01-012024-09-300001475260cve:ExternalSalesMembercve:OffshoreMembercve:UpstreamMember2023-01-012023-09-300001475260cve:ExternalSalesMembercve:UpstreamMember2024-01-012024-09-300001475260cve:ExternalSalesMembercve:UpstreamMember2023-01-012023-09-300001475260cve:IntersegmentSalesMembercve:OilSandsSegmentMembercve:UpstreamMember2024-01-012024-09-300001475260cve:IntersegmentSalesMembercve:OilSandsSegmentMembercve:UpstreamMember2023-01-012023-09-300001475260cve:IntersegmentSalesMembercve:ConventionalSegmentMembercve:UpstreamMember2024-01-012024-09-300001475260cve:IntersegmentSalesMembercve:ConventionalSegmentMembercve:UpstreamMember2023-01-012023-09-300001475260cve:IntersegmentSalesMembercve:OffshoreMembercve:UpstreamMember2024-01-012024-09-300001475260cve:IntersegmentSalesMembercve:OffshoreMembercve:UpstreamMember2023-01-012023-09-300001475260cve:IntersegmentSalesMembercve:UpstreamMember2024-01-012024-09-300001475260cve:IntersegmentSalesMembercve:UpstreamMember2023-01-012023-09-300001475260cve:UpstreamMembercve:OilSandsSegmentMember2024-01-012024-09-300001475260cve:UpstreamMembercve:OilSandsSegmentMember2023-01-012023-09-300001475260cve:UpstreamMembercve:ConventionalSegmentMember2024-01-012024-09-300001475260cve:UpstreamMembercve:ConventionalSegmentMember2023-01-012023-09-300001475260cve:UpstreamMembercve:OffshoreMember2024-01-012024-09-300001475260cve:UpstreamMembercve:OffshoreMember2023-01-012023-09-300001475260cve:UpstreamMember2024-01-012024-09-300001475260cve:UpstreamMember2023-01-012023-09-300001475260cve:RealisedGainLossMembercve:OilSandsSegmentMembercve:UpstreamMember2024-01-012024-09-300001475260cve:RealisedGainLossMembercve:OilSandsSegmentMembercve:UpstreamMember2023-01-012023-09-300001475260cve:RealisedGainLossMembercve:ConventionalSegmentMembercve:UpstreamMember2024-01-012024-09-300001475260cve:RealisedGainLossMembercve:ConventionalSegmentMembercve:UpstreamMember2023-01-012023-09-300001475260cve:RealisedGainLossMembercve:OffshoreMembercve:UpstreamMember2024-01-012024-09-300001475260cve:RealisedGainLossMembercve:OffshoreMembercve:UpstreamMember2023-01-012023-09-300001475260cve:RealisedGainLossMembercve:UpstreamMember2024-01-012024-09-300001475260cve:RealisedGainLossMembercve:UpstreamMember2023-01-012023-09-300001475260cve:UnrealisedGainLossMembercve:OilSandsSegmentMembercve:UpstreamMember2024-01-012024-09-300001475260cve:UnrealisedGainLossMembercve:OilSandsSegmentMembercve:UpstreamMember2023-01-012023-09-300001475260cve:UnrealisedGainLossMembercve:ConventionalSegmentMembercve:UpstreamMember2024-01-012024-09-300001475260cve:UnrealisedGainLossMembercve:ConventionalSegmentMembercve:UpstreamMember2023-01-012023-09-300001475260cve:UnrealisedGainLossMembercve:OffshoreMembercve:UpstreamMember2024-01-012024-09-300001475260cve:UnrealisedGainLossMembercve:OffshoreMembercve:UpstreamMember2023-01-012023-09-300001475260cve:UnrealisedGainLossMembercve:UpstreamMember2024-01-012024-09-300001475260cve:UnrealisedGainLossMembercve:UpstreamMember2023-01-012023-09-300001475260cve:ExternalSalesMembercve:CanadianRefiningMembercve:DownstreamMember2024-01-012024-09-300001475260cve:ExternalSalesMembercve:CanadianRefiningMembercve:DownstreamMember2023-01-012023-09-300001475260cve:ExternalSalesMembercve:U.SRefiningMembercve:DownstreamMember2024-01-012024-09-300001475260cve:ExternalSalesMembercve:U.SRefiningMembercve:DownstreamMember2023-01-012023-09-300001475260cve:ExternalSalesMembercve:DownstreamMember2024-01-012024-09-300001475260cve:ExternalSalesMembercve:DownstreamMember2023-01-012023-09-300001475260cve:IntersegmentSalesMembercve:CanadianRefiningMembercve:DownstreamMember2024-01-012024-09-300001475260cve:IntersegmentSalesMembercve:CanadianRefiningMembercve:DownstreamMember2023-01-012023-09-300001475260cve:IntersegmentSalesMembercve:U.SRefiningMembercve:DownstreamMember2024-01-012024-09-300001475260cve:IntersegmentSalesMembercve:U.SRefiningMembercve:DownstreamMember2023-01-012023-09-300001475260cve:IntersegmentSalesMembercve:DownstreamMember2024-01-012024-09-300001475260cve:IntersegmentSalesMembercve:DownstreamMember2023-01-012023-09-300001475260cve:DownstreamMembercve:CanadianRefiningMember2024-01-012024-09-300001475260cve:DownstreamMembercve:CanadianRefiningMember2023-01-012023-09-300001475260cve:DownstreamMembercve:U.SRefiningMember2024-01-012024-09-300001475260cve:DownstreamMembercve:U.SRefiningMember2023-01-012023-09-300001475260cve:DownstreamMember2024-01-012024-09-300001475260cve:DownstreamMember2023-01-012023-09-300001475260cve:RealisedGainLossMembercve:CanadianRefiningMembercve:DownstreamMember2024-01-012024-09-300001475260cve:RealisedGainLossMembercve:CanadianRefiningMembercve:DownstreamMember2023-01-012023-09-300001475260cve:RealisedGainLossMembercve:U.SRefiningMembercve:DownstreamMember2024-01-012024-09-300001475260cve:RealisedGainLossMembercve:U.SRefiningMembercve:DownstreamMember2023-01-012023-09-300001475260cve:RealisedGainLossMembercve:DownstreamMember2024-01-012024-09-300001475260cve:RealisedGainLossMembercve:DownstreamMember2023-01-012023-09-300001475260cve:UnrealisedGainLossMembercve:CanadianRefiningMembercve:DownstreamMember2024-01-012024-09-300001475260cve:UnrealisedGainLossMembercve:CanadianRefiningMembercve:DownstreamMember2023-01-012023-09-300001475260cve:UnrealisedGainLossMembercve:U.SRefiningMembercve:DownstreamMember2024-01-012024-09-300001475260cve:UnrealisedGainLossMembercve:U.SRefiningMembercve:DownstreamMember2023-01-012023-09-300001475260cve:UnrealisedGainLossMembercve:DownstreamMember2024-01-012024-09-300001475260cve:UnrealisedGainLossMembercve:DownstreamMember2023-01-012023-09-300001475260cve:ExternalSalesMembercve:CorporateAndEliminationsSegmentMember2024-01-012024-09-300001475260cve:ExternalSalesMembercve:CorporateAndEliminationsSegmentMember2023-01-012023-09-300001475260cve:ExternalSalesMember2024-01-012024-09-300001475260cve:ExternalSalesMember2023-01-012023-09-300001475260cve:IntersegmentSalesMembercve:CorporateAndEliminationsSegmentMember2024-01-012024-09-300001475260cve:IntersegmentSalesMembercve:CorporateAndEliminationsSegmentMember2023-01-012023-09-300001475260cve:IntersegmentSalesMember2024-01-012024-09-300001475260cve:IntersegmentSalesMember2023-01-012023-09-300001475260cve:CorporateAndEliminationsSegmentMember2024-01-012024-09-300001475260cve:CorporateAndEliminationsSegmentMember2023-01-012023-09-300001475260cve:RealisedGainLossMembercve:CorporateAndEliminationsSegmentMember2024-01-012024-09-300001475260cve:RealisedGainLossMembercve:CorporateAndEliminationsSegmentMember2023-01-012023-09-300001475260cve:RealisedGainLossMember2024-01-012024-09-300001475260cve:RealisedGainLossMember2023-01-012023-09-300001475260cve:UnrealisedGainLossMembercve:CorporateAndEliminationsSegmentMember2024-01-012024-09-300001475260cve:UnrealisedGainLossMembercve:CorporateAndEliminationsSegmentMember2023-01-012023-09-300001475260cve:UnrealisedGainLossMember2024-01-012024-09-300001475260cve:UnrealisedGainLossMember2023-01-012023-09-300001475260cve:UpstreamMembercve:OilSandsSegmentMember2024-07-012024-09-300001475260cve:UpstreamMembercve:OilSandsSegmentMember2023-07-012023-09-300001475260cve:UpstreamMembercve:ConventionalSegmentMember2024-07-012024-09-300001475260cve:UpstreamMembercve:ConventionalSegmentMember2023-07-012023-09-300001475260cve:UpstreamMembercve:OffshoreMember2024-07-012024-09-300001475260cve:UpstreamMembercve:OffshoreMember2023-07-012023-09-300001475260cve:UpstreamMember2024-07-012024-09-300001475260cve:UpstreamMember2023-07-012023-09-300001475260cve:DownstreamMembercve:CanadianManufacturingMember2024-07-012024-09-300001475260cve:DownstreamMembercve:CanadianManufacturingMember2023-07-012023-09-300001475260cve:DownstreamMembercve:USManufacturingMember2024-07-012024-09-300001475260cve:DownstreamMembercve:USManufacturingMember2023-07-012023-09-300001475260cve:DownstreamMember2024-07-012024-09-300001475260cve:DownstreamMember2023-07-012023-09-300001475260cve:UpstreamMembercve:OilSandsSegmentMember2024-01-012024-09-300001475260cve:UpstreamMembercve:OilSandsSegmentMember2023-01-012023-09-300001475260cve:UpstreamMembercve:ConventionalSegmentMember2024-01-012024-09-300001475260cve:UpstreamMembercve:ConventionalSegmentMember2023-01-012023-09-300001475260cve:UpstreamMembercve:OffshoreMember2024-01-012024-09-300001475260cve:UpstreamMembercve:OffshoreMember2023-01-012023-09-300001475260cve:UpstreamMember2024-01-012024-09-300001475260cve:UpstreamMember2023-01-012023-09-300001475260cve:DownstreamMembercve:CanadianManufacturingMember2024-01-012024-09-300001475260cve:DownstreamMembercve:CanadianManufacturingMember2023-01-012023-09-300001475260cve:DownstreamMembercve:USManufacturingMember2024-01-012024-09-300001475260cve:DownstreamMembercve:USManufacturingMember2023-01-012023-09-300001475260cve:DownstreamMember2024-01-012024-09-300001475260cve:DownstreamMember2023-01-012023-09-300001475260country:CA2024-07-012024-09-300001475260country:CA2023-07-012023-09-300001475260country:CA2024-01-012024-09-300001475260country:CA2023-01-012023-09-300001475260country:US2024-07-012024-09-300001475260country:US2023-07-012023-09-300001475260country:US2024-01-012024-09-300001475260country:US2023-01-012023-09-300001475260country:CN2024-07-012024-09-300001475260country:CN2023-07-012023-09-300001475260country:CN2024-01-012024-09-300001475260country:CN2023-01-012023-09-300001475260country:CA2024-09-300001475260country:CA2023-12-310001475260country:US2024-09-300001475260country:US2023-12-310001475260country:CN2024-09-300001475260country:CN2023-12-310001475260country:ID2024-09-300001475260country:ID2023-12-310001475260cve:OilSandsSegmentMember2024-09-300001475260cve:OilSandsSegmentMember2023-12-310001475260cve:ConventionalSegmentMember2024-09-300001475260cve:ConventionalSegmentMember2023-12-310001475260cve:OffshoreMember2024-09-300001475260cve:OffshoreMember2023-12-310001475260cve:CanadianRefiningMember2024-09-300001475260cve:CanadianRefiningMember2023-12-310001475260cve:U.SRefiningMember2024-09-300001475260cve:U.SRefiningMember2023-12-310001475260cve:CorporateAndEliminationsSegmentMember2024-09-300001475260cve:CorporateAndEliminationsSegmentMember2023-12-310001475260cve:AtlanticRegionMembercve:OffshoreMembercve:UpstreamMember2024-07-012024-09-300001475260cve:AtlanticRegionMembercve:OffshoreMembercve:UpstreamMember2023-07-012023-09-300001475260cve:AtlanticRegionMembercve:OffshoreMembercve:UpstreamMember2024-01-012024-09-300001475260cve:AtlanticRegionMembercve:OffshoreMembercve:UpstreamMember2023-01-012023-09-300001475260srt:AsiaPacificMembercve:OffshoreMembercve:UpstreamMember2024-07-012024-09-300001475260srt:AsiaPacificMembercve:OffshoreMembercve:UpstreamMember2023-07-012023-09-300001475260srt:AsiaPacificMembercve:OffshoreMembercve:UpstreamMember2024-01-012024-09-300001475260srt:AsiaPacificMembercve:OffshoreMembercve:UpstreamMember2023-01-012023-09-300001475260cve:OilSandsSegmentMember2024-07-012024-09-300001475260cve:OilSandsSegmentMember2023-07-012023-09-300001475260cve:OilSandsSegmentMember2024-01-012024-09-300001475260cve:OilSandsSegmentMember2023-01-012023-09-300001475260cve:ConventionalSegmentMember2024-07-012024-09-300001475260cve:ConventionalSegmentMember2023-07-012023-09-300001475260cve:ConventionalSegmentMember2024-01-012024-09-300001475260cve:ConventionalSegmentMember2023-01-012023-09-300001475260cve:U.SRefiningMember2024-07-012024-09-300001475260cve:U.SRefiningMember2023-07-012023-09-300001475260cve:U.SRefiningMember2024-01-012024-09-300001475260cve:U.SRefiningMember2023-01-012023-09-300001475260ifrs-full:LongtermBorrowingsMember2024-07-012024-09-300001475260ifrs-full:LongtermBorrowingsMember2023-07-012023-09-300001475260ifrs-full:LongtermBorrowingsMember2024-01-012024-09-300001475260ifrs-full:LongtermBorrowingsMember2023-01-012023-09-300001475260cve:OthersMember2024-07-012024-09-300001475260cve:OthersMember2023-07-012023-09-300001475260cve:OthersMember2024-01-012024-09-300001475260cve:OthersMember2023-01-012023-09-300001475260cve:DuvernayEnergyCorporationMember2024-09-300001475260cve:DuvernayEnergyCorporationMember2024-01-012024-09-300001475260srt:AsiaPacificMember2024-07-012024-09-300001475260srt:AsiaPacificMember2023-07-012023-09-300001475260srt:AsiaPacificMember2024-01-012024-09-300001475260srt:AsiaPacificMember2023-01-012023-09-300001475260cve:OtherInternationalMember2024-07-012024-09-300001475260cve:OtherInternationalMember2023-07-012023-09-300001475260cve:OtherInternationalMember2024-01-012024-09-300001475260cve:OtherInternationalMember2023-01-012023-09-300001475260ifrs-full:OrdinarySharesMemberifrs-full:PotentialOrdinaryShareTransactionsMember2024-10-302024-10-300001475260cve:Series1FirstPreferredSharesMember2024-01-012024-09-300001475260cve:Series1FirstPreferredSharesMember2023-01-012023-09-300001475260cve:Series2FirstPreferredSharesMember2024-01-012024-09-300001475260cve:Series2FirstPreferredSharesMember2023-01-012023-09-300001475260cve:Series3FirstPreferredSharesMember2024-01-012024-09-300001475260cve:Series3FirstPreferredSharesMember2023-01-012023-09-300001475260cve:Series5FirstPreferredSharesMember2024-01-012024-09-300001475260cve:Series5FirstPreferredSharesMember2023-01-012023-09-300001475260cve:Series7FirstPreferredSharesMember2024-01-012024-09-300001475260cve:Series7FirstPreferredSharesMember2023-01-012023-09-300001475260ifrs-full:PreferenceSharesMemberifrs-full:PotentialOrdinaryShareTransactionsMember2024-01-012024-09-300001475260ifrs-full:PreferenceSharesMemberifrs-full:PotentialOrdinaryShareTransactionsMember2023-01-012023-09-300001475260ifrs-full:PreferenceSharesMemberifrs-full:PotentialOrdinaryShareTransactionsMember2024-10-012024-10-010001475260ifrs-full:PreferenceSharesMemberifrs-full:PotentialOrdinaryShareTransactionsMember2024-10-302024-10-300001475260ifrs-full:ExplorationAndEvaluationAssetsMember2023-12-310001475260ifrs-full:ExplorationAndEvaluationAssetsMember2024-01-012024-09-300001475260ifrs-full:ExplorationAndEvaluationAssetsMember2024-09-300001475260ifrs-full:GrossCarryingAmountMemberifrs-full:OilAndGasAssetsMember2023-12-310001475260ifrs-full:GrossCarryingAmountMembercve:ProcessingTransportationAndStorageAssetsMember2023-12-310001475260ifrs-full:GrossCarryingAmountMembercve:ManufacturingAssetsMember2023-12-310001475260ifrs-full:GrossCarryingAmountMembercve:RetailAndOtherPropertyPlantAndEquipmentMember2023-12-310001475260ifrs-full:GrossCarryingAmountMember2023-12-310001475260ifrs-full:GrossCarryingAmountMemberifrs-full:OilAndGasAssetsMember2024-01-012024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:ProcessingTransportationAndStorageAssetsMember2024-01-012024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:ManufacturingAssetsMember2024-01-012024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:RetailAndOtherPropertyPlantAndEquipmentMember2024-01-012024-09-300001475260ifrs-full:GrossCarryingAmountMember2024-01-012024-09-300001475260ifrs-full:GrossCarryingAmountMemberifrs-full:OilAndGasAssetsMember2024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:ProcessingTransportationAndStorageAssetsMember2024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:ManufacturingAssetsMember2024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:RetailAndOtherPropertyPlantAndEquipmentMember2024-09-300001475260ifrs-full:GrossCarryingAmountMember2024-09-300001475260ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:OilAndGasAssetsMember2023-12-310001475260ifrs-full:AccumulatedDepreciationAndAmortisationMembercve:ProcessingTransportationAndStorageAssetsMember2023-12-310001475260ifrs-full:AccumulatedDepreciationAndAmortisationMembercve:ManufacturingAssetsMember2023-12-310001475260ifrs-full:AccumulatedDepreciationAndAmortisationMembercve:RetailAndOtherPropertyPlantAndEquipmentMember2023-12-310001475260ifrs-full:AccumulatedDepreciationAndAmortisationMember2023-12-310001475260ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:OilAndGasAssetsMember2024-01-012024-09-300001475260ifrs-full:AccumulatedDepreciationAndAmortisationMembercve:ProcessingTransportationAndStorageAssetsMember2024-01-012024-09-300001475260ifrs-full:AccumulatedDepreciationAndAmortisationMembercve:ManufacturingAssetsMember2024-01-012024-09-300001475260ifrs-full:AccumulatedDepreciationAndAmortisationMembercve:RetailAndOtherPropertyPlantAndEquipmentMember2024-01-012024-09-300001475260ifrs-full:AccumulatedDepreciationAndAmortisationMember2024-01-012024-09-300001475260ifrs-full:AccumulatedDepreciationAndAmortisationMemberifrs-full:OilAndGasAssetsMember2024-09-300001475260ifrs-full:AccumulatedDepreciationAndAmortisationMembercve:ProcessingTransportationAndStorageAssetsMember2024-09-300001475260ifrs-full:AccumulatedDepreciationAndAmortisationMembercve:ManufacturingAssetsMember2024-09-300001475260ifrs-full:AccumulatedDepreciationAndAmortisationMembercve:RetailAndOtherPropertyPlantAndEquipmentMember2024-09-300001475260ifrs-full:AccumulatedDepreciationAndAmortisationMember2024-09-300001475260ifrs-full:OilAndGasAssetsMember2023-12-310001475260cve:ProcessingTransportationAndStorageAssetsMember2023-12-310001475260cve:ManufacturingAssetsMember2023-12-310001475260cve:RetailAndOtherPropertyPlantAndEquipmentMember2023-12-310001475260ifrs-full:OilAndGasAssetsMember2024-09-300001475260cve:ProcessingTransportationAndStorageAssetsMember2024-09-300001475260cve:ManufacturingAssetsMember2024-09-300001475260cve:RetailAndOtherPropertyPlantAndEquipmentMember2024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:RealEstateMemberMember2023-12-310001475260ifrs-full:GrossCarryingAmountMembercve:TransportationAndStorageAssetsMember2023-12-310001475260ifrs-full:GrossCarryingAmountMembercve:RefiningAssetsMember2023-12-310001475260ifrs-full:GrossCarryingAmountMembercve:RetailAndOtherAssetsMember2023-12-310001475260ifrs-full:GrossCarryingAmountMembercve:RealEstateMemberMember2024-01-012024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:TransportationAndStorageAssetsMember2024-01-012024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:RefiningAssetsMember2024-01-012024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:RetailAndOtherAssetsMember2024-01-012024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:RealEstateMemberMember2024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:TransportationAndStorageAssetsMember2024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:RefiningAssetsMember2024-09-300001475260ifrs-full:GrossCarryingAmountMembercve:RetailAndOtherAssetsMember2024-09-300001475260cve:AccumulatedDepreciationMembercve:RealEstateMemberMember2023-12-310001475260cve:AccumulatedDepreciationMembercve:TransportationAndStorageAssetsMember2023-12-310001475260cve:AccumulatedDepreciationMembercve:RefiningAssetsMember2023-12-310001475260cve:AccumulatedDepreciationMembercve:RetailAndOtherAssetsMember2023-12-310001475260cve:AccumulatedDepreciationMember2023-12-310001475260cve:AccumulatedDepreciationMembercve:RealEstateMemberMember2024-01-012024-09-300001475260cve:AccumulatedDepreciationMembercve:TransportationAndStorageAssetsMember2024-01-012024-09-300001475260cve:AccumulatedDepreciationMembercve:RefiningAssetsMember2024-01-012024-09-300001475260cve:AccumulatedDepreciationMembercve:RetailAndOtherAssetsMember2024-01-012024-09-300001475260cve:AccumulatedDepreciationMember2024-01-012024-09-300001475260cve:AccumulatedDepreciationMembercve:RealEstateMemberMember2024-09-300001475260cve:AccumulatedDepreciationMembercve:TransportationAndStorageAssetsMember2024-09-300001475260cve:AccumulatedDepreciationMembercve:RefiningAssetsMember2024-09-300001475260cve:AccumulatedDepreciationMembercve:RetailAndOtherAssetsMember2024-09-300001475260cve:AccumulatedDepreciationMember2024-09-300001475260cve:RealEstateMemberMember2023-12-310001475260cve:TransportationAndStorageAssetsMember2023-12-310001475260cve:RefiningAssetsMember2023-12-310001475260cve:RetailAndOtherAssetsMember2023-12-310001475260cve:RealEstateMemberMember2024-09-300001475260cve:TransportationAndStorageAssetsMember2024-09-300001475260cve:RefiningAssetsMember2024-09-300001475260cve:RetailAndOtherAssetsMember2024-09-300001475260cve:UncommittedDemandFacilityMember2024-09-300001475260cve:UncommittedDemandFacilityMember2023-12-310001475260cve:WRBRefiningLPMember2024-09-300001475260cve:WRBRefiningLPMember2023-12-310001475260srt:MaximumMember2024-09-300001475260srt:MaximumMember2023-12-310001475260ifrs-full:TopOfRangeMembersrt:MaximumMember2024-09-300001475260srt:MaximumMembercve:WRBRefiningLPMember2024-09-300001475260cve:WRBRefiningLPMember2024-01-012024-09-300001475260cve:CenovusEnergyIncMembercve:WRBRefiningLPMember2024-09-300001475260cve:CenovusEnergyIncMembercve:WRBRefiningLPMembersrt:MaximumMember2023-12-310001475260cve:CenovusEnergyIncMembercve:WRBRefiningLPMember2023-12-310001475260cve:RevolvingTermDebtMemberifrs-full:LongtermBorrowingsMember2024-09-300001475260cve:RevolvingTermDebtMemberifrs-full:LongtermBorrowingsMember2023-12-310001475260cve:USDollarDenominatedUnsecuredNotesMemberifrs-full:LongtermBorrowingsMember2024-09-300001475260cve:USDollarDenominatedUnsecuredNotesMemberifrs-full:LongtermBorrowingsMember2023-12-310001475260cve:CanadianDollarUnsecuredNotesMemberifrs-full:LongtermBorrowingsMember2024-09-300001475260cve:CanadianDollarUnsecuredNotesMemberifrs-full:LongtermBorrowingsMember2023-12-310001475260ifrs-full:LongtermBorrowingsMember2024-09-300001475260ifrs-full:LongtermBorrowingsMember2023-12-310001475260cve:CommittedCreditFacilitiesMaturingNovember102025Member2024-09-300001475260cve:CommittedCreditFacilitiesMaturingNovember102026Member2024-09-300001475260cve:CommittedCreditFacilitiesMember2024-09-300001475260cve:CommittedCreditFacilitiesMember2023-12-310001475260cve:RollingTwelveMonthBasisMember2024-09-300001475260cve:RollingTwelveMonthBasisMember2023-12-310001475260cve:RollingTwelveMonthBasisMember2023-10-012024-09-300001475260cve:RollingTwelveMonthBasisMember2023-01-012023-12-3100014752602023-10-012024-09-3000014752602023-01-012023-12-310001475260cve:BPCanadaMember2024-08-312024-08-310001475260ifrs-full:MajorBusinessCombinationMembercve:BPCanadaMember2024-01-012024-09-300001475260cve:BPCanadaMember2024-01-012024-09-300001475260ifrs-full:OrdinarySharesMember2023-12-310001475260ifrs-full:OrdinarySharesMember2022-12-310001475260ifrs-full:OrdinarySharesMember2024-09-300001475260cve:StockOptionPlanMember2024-09-300001475260cve:StockOptionPlanMember2023-12-310001475260ifrs-full:OrdinarySharesMembercve:RenewedNCIBMember2024-01-012024-09-300001475260ifrs-full:OrdinarySharesMemberifrs-full:PotentialOrdinaryShareTransactionsMembercve:RenewedNCIBMember2024-10-012024-10-280001475260ifrs-full:OrdinarySharesMemberifrs-full:PotentialOrdinaryShareTransactionsMembercve:RenewedNCIBMember2024-10-280001475260ifrs-full:OrdinarySharesMemberifrs-full:PotentialOrdinaryShareTransactionsMembercve:RenewedNCIBMember2024-10-300001475260ifrs-full:PreferenceSharesMember2024-09-300001475260ifrs-full:PreferenceSharesMembercve:Series1PreferredSharesMember2024-01-012024-09-300001475260ifrs-full:PreferenceSharesMembercve:Series1PreferredSharesMember2024-09-300001475260ifrs-full:PreferenceSharesMembercve:Series2PreferredSharesMember2024-01-012024-09-300001475260ifrs-full:PreferenceSharesMembercve:Series2PreferredSharesMember2024-09-300001475260ifrs-full:PreferenceSharesMembercve:Series3PreferredSharesMember2024-01-012024-09-300001475260ifrs-full:PreferenceSharesMembercve:Series3PreferredSharesMember2024-09-300001475260ifrs-full:PreferenceSharesMembercve:Series5PreferredSharesMember2024-01-012024-09-300001475260ifrs-full:PreferenceSharesMembercve:Series5PreferredSharesMember2024-09-300001475260ifrs-full:PreferenceSharesMembercve:Series7PreferredSharesMember2024-01-012024-09-300001475260ifrs-full:PreferenceSharesMembercve:Series7PreferredSharesMember2024-09-300001475260ifrs-full:PreferenceSharesMember2024-01-012024-03-310001475260ifrs-full:PreferenceSharesMember2024-04-012024-06-300001475260cve:CommonShareWarrantsMember2023-12-310001475260cve:CommonShareWarrantsMember2022-12-310001475260cve:CommonShareWarrantsMember2024-01-012024-09-300001475260cve:CommonShareWarrantsMember2023-01-012023-12-310001475260cve:CommonShareWarrantsMember2024-09-300001475260cve:DefinedBenefitPensionPlanMember2022-12-310001475260ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember2022-12-310001475260ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2022-12-310001475260cve:DefinedBenefitPensionPlanMember2023-01-012023-09-300001475260ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember2023-01-012023-09-300001475260ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2023-01-012023-09-300001475260cve:DefinedBenefitPensionPlanMember2023-09-300001475260ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember2023-09-300001475260ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2023-09-300001475260cve:DefinedBenefitPensionPlanMember2023-12-310001475260ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember2023-12-310001475260ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2023-12-310001475260cve:DefinedBenefitPensionPlanMember2024-01-012024-09-300001475260ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember2024-01-012024-09-300001475260ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2024-01-012024-09-300001475260cve:DefinedBenefitPensionPlanMember2024-09-300001475260ifrs-full:ReserveOfGainsAndLossesFromInvestmentsInEquityInstrumentsMember2024-09-300001475260ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember2024-09-300001475260cve:NetSettlementRightsMember2024-09-300001475260cve:CenovusReplacementStockOptionsMember2024-09-300001475260cve:PerformanceShareUnitsMember2024-09-300001475260ifrs-full:RestrictedShareUnitsMember2024-09-300001475260cve:DeferredShareUnitsMember2024-09-300001475260cve:NetSettlementRightsMember2024-01-012024-09-300001475260cve:CenovusReplacementStockOptionsMember2024-01-012024-09-300001475260cve:PerformanceShareUnitsMember2024-01-012024-09-300001475260ifrs-full:RestrictedShareUnitsMember2024-01-012024-09-300001475260cve:DeferredShareUnitsMember2024-01-012024-09-300001475260cve:NetSettlementRightsMember2024-07-012024-09-300001475260cve:NetSettlementRightsMember2023-07-012023-09-300001475260cve:NetSettlementRightsMember2023-01-012023-09-300001475260cve:CenovusReplacementStockOptionsMember2024-07-012024-09-300001475260cve:CenovusReplacementStockOptionsMember2023-07-012023-09-300001475260cve:CenovusReplacementStockOptionsMember2023-01-012023-09-300001475260cve:PerformanceShareUnitsMember2024-07-012024-09-300001475260cve:PerformanceShareUnitsMember2023-07-012023-09-300001475260cve:PerformanceShareUnitsMember2023-01-012023-09-300001475260ifrs-full:RestrictedShareUnitsMember2024-07-012024-09-300001475260ifrs-full:RestrictedShareUnitsMember2023-07-012023-09-300001475260ifrs-full:RestrictedShareUnitsMember2023-01-012023-09-300001475260cve:DeferredShareUnitsMember2024-07-012024-09-300001475260cve:DeferredShareUnitsMember2023-07-012023-09-300001475260cve:DeferredShareUnitsMember2023-01-012023-09-300001475260cve:HuskyCNOOCMaduraLtd.Member2024-01-012024-09-300001475260cve:HuskyCNOOCMaduraLtd.Member2023-01-012023-09-300001475260cve:HuskyMidstreamLimitedPartnershipMember2024-01-012024-09-300001475260cve:HuskyMidstreamLimitedPartnershipMember2023-01-012023-09-300001475260cve:HuskyMidstreamLimitedPartnershipMember2024-09-300001475260cve:HuskyMidstreamLimitedPartnershipMember2023-12-310001475260cve:HuskyMidstreamLimitedPartnershipMember2023-01-012023-12-310001475260ifrs-full:JointVenturesWhereEntityIsVenturerMembercve:HuskyMidstreamLimitedPartnershipMember2024-07-012024-09-300001475260ifrs-full:JointVenturesWhereEntityIsVenturerMembercve:HuskyMidstreamLimitedPartnershipMember2023-07-012023-09-300001475260ifrs-full:JointVenturesWhereEntityIsVenturerMembercve:HuskyMidstreamLimitedPartnershipMember2024-01-012024-09-300001475260ifrs-full:JointVenturesWhereEntityIsVenturerMembercve:HuskyMidstreamLimitedPartnershipMember2023-01-012023-09-300001475260ifrs-full:Level2OfFairValueHierarchyMember2024-09-300001475260ifrs-full:Level2OfFairValueHierarchyMember2023-12-310001475260ifrs-full:Level3OfFairValueHierarchyMember2023-12-310001475260ifrs-full:Level3OfFairValueHierarchyMember2024-01-012024-09-300001475260ifrs-full:Level3OfFairValueHierarchyMember2024-09-300001475260ifrs-full:Level2OfFairValueHierarchyMembercve:CrudeOilNaturalGasCondensationAndRefinedProductsMemberifrs-full:CommodityPriceRiskMember2024-09-300001475260ifrs-full:Level2OfFairValueHierarchyMembercve:CrudeOilNaturalGasCondensationAndRefinedProductsMemberifrs-full:CommodityPriceRiskMember2023-12-310001475260ifrs-full:Level2OfFairValueHierarchyMembercve:PowerSwapContractsMemberifrs-full:CommodityPriceRiskMember2024-09-300001475260ifrs-full:Level2OfFairValueHierarchyMembercve:PowerSwapContractsMemberifrs-full:CommodityPriceRiskMember2023-12-310001475260ifrs-full:Level2OfFairValueHierarchyMembercve:RenewableEnergyContractsMemberifrs-full:CommodityPriceRiskMember2024-09-300001475260ifrs-full:Level2OfFairValueHierarchyMembercve:RenewableEnergyContractsMemberifrs-full:CommodityPriceRiskMember2023-12-310001475260cve:RealisedGainLossMember2024-07-012024-09-300001475260cve:RealisedGainLossMember2023-07-012023-09-300001475260cve:RealisedGainLossMember2024-01-012024-09-300001475260cve:RealisedGainLossMember2023-01-012023-09-300001475260cve:UnrealisedGainLossMember2024-07-012024-09-300001475260cve:UnrealisedGainLossMember2023-07-012023-09-300001475260cve:UnrealisedGainLossMember2024-01-012024-09-300001475260cve:UnrealisedGainLossMember2023-01-012023-09-300001475260cve:ForeignExchangeContractsMember2024-09-300001475260cve:ForeignExchangeContractsMember2023-12-310001475260cve:InterestRateContractsOrCrossCurrencyInterestRateSwapsMember2024-09-300001475260cve:InterestRateContractsOrCrossCurrencyInterestRateSwapsMember2023-12-310001475260cve:WestTexasIntermediateFixedSellMembercve:CrudeOilAndCondensateContractsMember2024-09-300001475260cve:WestTexasIntermediateFixedBuyMembercve:CrudeOilAndCondensateContractsMember2024-09-300001475260cve:PowerSwapContractsMember2024-09-300001475260cve:RenewablePowerContractsMember2024-09-300001475260cve:OtherFinancialPositionsMember2024-09-300001475260cve:FairValueDerivativeFinancialInstrumentsMember2024-01-012024-09-300001475260cve:CrudeOilContractsMemberifrs-full:CommodityPriceRiskMember2024-09-300001475260cve:WCSAndCondensateDifferentialMemberifrs-full:CommodityPriceRiskMember2024-09-300001475260cve:WCSHardistyMemberifrs-full:CommodityPriceRiskMember2024-09-300001475260cve:RefinedProductsMemberifrs-full:CommodityPriceRiskMember2024-09-300001475260cve:NaturalGasCommodityPriceMemberifrs-full:CommodityPriceRiskMember2024-09-300001475260cve:NaturalGasContractsMemberifrs-full:CommodityPriceRiskMember2024-09-300001475260cve:PowerCommodityMemberifrs-full:CommodityPriceRiskMember2024-09-300001475260cve:USToCanadianDollarExchangeRateMemberifrs-full:CurrencyRiskMember2024-09-300001475260cve:InvestmentGradeCounterpartiesMemberifrs-full:TradeReceivablesMemberifrs-full:BottomOfRangeMemberifrs-full:CreditRiskMember2024-09-300001475260cve:InvestmentGradeCounterpartiesMemberifrs-full:TradeReceivablesMemberifrs-full:BottomOfRangeMemberifrs-full:CreditRiskMember2023-12-310001475260cve:InvestmentGradeCounterpartiesMemberifrs-full:TradeReceivablesMemberifrs-full:CreditRiskMember2024-09-300001475260ifrs-full:TradeReceivablesMemberifrs-full:CreditRiskMember2024-09-300001475260ifrs-full:TradeReceivablesMemberifrs-full:CreditRiskMember2023-12-310001475260ifrs-full:NotLaterThanOneYearMembercve:AccountsPayablesAndAccruedLiabilitiesMember2024-09-300001475260ifrs-full:LaterThanOneYearAndNotLaterThanThreeYearsMembercve:AccountsPayablesAndAccruedLiabilitiesMember2024-09-300001475260ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMembercve:AccountsPayablesAndAccruedLiabilitiesMember2024-09-300001475260ifrs-full:LaterThanFiveYearsMembercve:AccountsPayablesAndAccruedLiabilitiesMember2024-09-300001475260cve:AccountsPayablesAndAccruedLiabilitiesMember2024-09-300001475260ifrs-full:NotLaterThanOneYearMemberifrs-full:ShorttermBorrowingsMember2024-09-300001475260ifrs-full:LaterThanOneYearAndNotLaterThanThreeYearsMemberifrs-full:ShorttermBorrowingsMember2024-09-300001475260ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMemberifrs-full:ShorttermBorrowingsMember2024-09-300001475260ifrs-full:LaterThanFiveYearsMemberifrs-full:ShorttermBorrowingsMember2024-09-300001475260ifrs-full:ShorttermBorrowingsMember2024-09-300001475260ifrs-full:NotLaterThanOneYearMemberifrs-full:LeaseLiabilitiesMember2024-09-300001475260ifrs-full:LaterThanOneYearAndNotLaterThanThreeYearsMemberifrs-full:LeaseLiabilitiesMember2024-09-300001475260ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMemberifrs-full:LeaseLiabilitiesMember2024-09-300001475260ifrs-full:LaterThanFiveYearsMemberifrs-full:LeaseLiabilitiesMember2024-09-300001475260ifrs-full:LeaseLiabilitiesMember2024-09-300001475260ifrs-full:NotLaterThanOneYearMemberifrs-full:LongtermBorrowingsMember2024-09-300001475260ifrs-full:LaterThanOneYearAndNotLaterThanThreeYearsMemberifrs-full:LongtermBorrowingsMember2024-09-300001475260ifrs-full:LaterThanThreeYearsAndNotLaterThanFiveYearsMemberifrs-full:LongtermBorrowingsMember2024-09-300001475260ifrs-full:LaterThanFiveYearsMemberifrs-full:LongtermBorrowingsMember2024-09-300001475260cve:DividendsPayableMember2022-12-310001475260cve:WarrantPurchasePayableMember2022-12-310001475260ifrs-full:ShorttermBorrowingsMember2022-12-310001475260ifrs-full:LongtermBorrowingsMember2022-12-310001475260ifrs-full:LeaseLiabilitiesMember2022-12-310001475260ifrs-full:ShorttermBorrowingsMember2023-01-012023-09-300001475260ifrs-full:LongtermBorrowingsMember2023-01-012023-09-300001475260ifrs-full:LeaseLiabilitiesMember2023-01-012023-09-300001475260ifrs-full:OrdinarySharesMembercve:DividendsPayableMember2023-01-012023-09-300001475260ifrs-full:PreferenceSharesMembercve:DividendsPayableMember2023-01-012023-09-300001475260cve:WarrantPurchasePayableMember2023-01-012023-09-300001475260cve:DividendsPayableMember2023-09-300001475260cve:WarrantPurchasePayableMember2023-09-300001475260ifrs-full:ShorttermBorrowingsMember2023-09-300001475260ifrs-full:LongtermBorrowingsMember2023-09-300001475260ifrs-full:LeaseLiabilitiesMember2023-09-300001475260cve:DividendsPayableMember2023-12-310001475260cve:WarrantPurchasePayableMember2023-12-310001475260ifrs-full:ShorttermBorrowingsMember2023-12-310001475260ifrs-full:LeaseLiabilitiesMember2023-12-310001475260ifrs-full:ShorttermBorrowingsMember2024-01-012024-09-300001475260ifrs-full:LeaseLiabilitiesMember2024-01-012024-09-300001475260ifrs-full:OrdinarySharesMembercve:DividendsPayableMember2024-01-012024-09-300001475260ifrs-full:PreferenceSharesMembercve:DividendsPayableMember2024-01-012024-09-300001475260cve:WarrantPurchasePayableMember2024-01-012024-09-300001475260ifrs-full:LongtermBorrowingsMember2024-01-012024-09-300001475260cve:DividendsPayableMember2024-09-300001475260cve:WarrantPurchasePayableMember2024-09-300001475260ifrs-full:NotLaterThanOneYearMember2024-09-300001475260ifrs-full:LaterThanOneYearAndNotLaterThanTwoYearsMember2024-09-300001475260ifrs-full:LaterThanTwoYearsAndNotLaterThanThreeYearsMember2024-09-300001475260ifrs-full:LaterThanThreeYearsAndNotLaterThanFourYearsMember2024-09-300001475260ifrs-full:LaterThanFourYearsAndNotLaterThanFiveYearsMember2024-09-300001475260ifrs-full:LaterThanFiveYearsAndNotLaterThanTenYearsMember2024-09-300001475260cve:CommitmentsApprovedAndNotYetInServiceMember2024-09-300001475260ifrs-full:BottomOfRangeMember2024-01-012024-09-300001475260cve:HMLPMember2024-09-30
Exhibit 99.3
Cenovus Energy Inc.
Interim Consolidated Financial Statements (unaudited)
For the Periods Ended September 30, 2024
(Canadian Dollars)
CONSOLIDATED FINANCIAL STATEMENTS (unaudited) 
| | |
For the periods ended September 30, 2024 |
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 2 |
| | |
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (unaudited) |
For the periods ended September 30,
($ millions, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Three Months Ended | | Nine Months Ended |
| Notes | | 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Revenues (1) | 1 | | 14,249 | | 14,577 | | 42,531 | | 39,070 |
Expenses | 1 | | | | | | | | |
Purchased Product, Transportation and Blending (1) | | | 10,045 | | 8,784 | | 28,802 | | 25,636 |
Operating | | | 1,736 | | 1,553 | | 5,214 | | 4,789 |
(Gain) Loss on Risk Management | 20 | | (20) | | 72 | | 42 | | 89 |
Depreciation, Depletion, Amortization and Exploration Expense (1) | 9,10,11 | | 1,262 | | 1,199 | | 3,702 | | 3,384 |
(Income) Loss From Equity-Accounted Affiliates | 19 | | (11) | | (11) | | (48) | | (23) |
General and Administrative | | | 172 | | 292 | | 593 | | 617 |
Finance Costs, Net (1) | 4 | | 118 | | 73 | | 394 | | 393 |
Integration, Transaction and Other Costs | | | 41 | | 12 | | 113 | | 49 |
Foreign Exchange (Gain) Loss, Net | 5 | | (73) | | 133 | | 81 | | 7 |
(Gain) Loss on Divestiture of Assets (1) | 6 | | (17) | | — | | (121) | | 22 |
Re-measurement of Contingent Payments | 13 | | — | | 67 | | 30 | | 83 |
Other (Income) Loss, Net | | | (28) | | (22) | | (158) | | (42) |
Earnings (Loss) Before Income Tax | | | 1,024 | | 2,425 | | 3,887 | | 4,066 |
Income Tax Expense (Recovery) | 7 | | 204 | | 561 | | 891 | | 700 |
Net Earnings (Loss) | | | 820 | | 1,864 | | 2,996 | | 3,366 |
| | | | | | | | | |
Other Comprehensive Income (Loss), Net of Tax | 17 | | | | | | | | |
Items That Will not be Reclassified to Profit or Loss: | | | | | | | | | |
Actuarial Gain (Loss) Relating to Pension and Other Post-Employment Benefits | | | (7) | | 19 | | 11 | | 15 |
Change in the Fair Value of Equity Instruments at FVOCI (2) | 20 | | (1) | | 1 | | 123 | | — |
Items That may be Reclassified to Profit or Loss: | | | | | | | | | |
Foreign Currency Translation Adjustment | | | (174) | | 253 | | 219 | | (31) |
Total Other Comprehensive Income (Loss), Net of Tax | | | (182) | | 273 | | 353 | | (16) |
Comprehensive Income (Loss) | | | 638 | | 2,137 | | 3,349 | | 3,350 |
| | | | | | | | | |
Net Earnings (Loss) Per Common Share ($) | 8 | | | | | | | | |
Basic | | | 0.44 | | 0.98 | | 1.60 | | 1.76 |
Diluted | | | 0.42 | | 0.97 | | 1.59 | | 1.72 |
| | | | | | | | | |
(1)Revised presentation as of January 1, 2024. See Note 3.
(2)Fair value through other comprehensive income (loss) (“FVOCI”).
See accompanying Notes to the interim Consolidated Financial Statements (unaudited).
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 3 |
| | |
CONSOLIDATED BALANCE SHEETS (unaudited) |
As at
($ millions)
| | | | | | | | | | | | | | | | | |
| | | | | |
| Notes | | September 30, 2024 | | December 31, 2023 |
| | | | | |
Assets | | | | | |
Current Assets | | | | | |
Cash and Cash Equivalents | | | 3,104 | | 2,227 |
Accounts Receivable and Accrued Revenues | | | 2,751 | | 3,035 |
Income Tax Receivable | | | 225 | | 416 |
Inventories | | | 4,096 | | 4,030 |
| | | | | |
Total Current Assets | | | 10,176 | | 9,708 |
Restricted Cash | | | 228 | | 211 |
Exploration and Evaluation Assets, Net | 1,9 | | 463 | | 738 |
Property, Plant and Equipment, Net | 1,10 | | 37,598 | | 37,250 |
Right-of-Use Assets, Net | 1,11 | | 1,672 | | 1,680 |
Income Tax Receivable | | | 25 | | 25 |
Investments in Equity-Accounted Affiliates | 19 | | 411 | | 366 |
Other Assets | | | 450 | | 318 |
Deferred Income Taxes | | | 734 | | 696 |
Goodwill | 1 | | 2,923 | | 2,923 |
Total Assets | | | 54,680 | | 53,915 |
| | | | | |
Liabilities and Equity | | | | | |
Current Liabilities | | | | | |
Accounts Payable and Accrued Liabilities | | | 5,630 | | 5,480 |
Income Tax Payable | | | 181 | | 88 |
Short-Term Borrowings | 12 | | 101 | | 179 |
Long-Term Debt | 12 | | 180 | | — |
Lease Liabilities | 11 | | 291 | | 299 |
Contingent Payments | 13 | | — | | 164 |
| | | | | |
Total Current Liabilities | | | 6,383 | | 6,210 |
Long-Term Debt | 12 | | 7,019 | | 7,108 |
Lease Liabilities | 11 | | 2,349 | | 2,359 |
| | | | | |
Decommissioning Liabilities | 14 | | 4,109 | | 4,155 |
Other Liabilities | 15 | | 1,102 | | 1,183 |
Deferred Income Taxes | | | 4,113 | | 4,188 |
Total Liabilities | | | 25,075 | | 25,203 |
Shareholders’ Equity | | | 29,591 | | 28,698 |
Non-Controlling Interest | | | 14 | | 14 |
Total Liabilities and Equity | | | 54,680 | | 53,915 |
| | | | | |
Commitments and Contingencies | 23 | | | | |
| | | | | |
See accompanying Notes to the interim Consolidated Financial Statements (unaudited).
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 4 |
| | |
CONSOLIDATED STATEMENTS OF EQUITY (unaudited) |
($ millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Shareholders’ Equity | | |
| Common Shares | | Preferred Shares | | Warrants | | Paid in Surplus | | Retained Earnings | | AOCI (1) | | Total | | Non-Controlling Interest |
| (Note 16) | | (Note 16) | | (Note 16) | | | | | | (Note 17) | | | | |
| | | | | | | | | | | | | | | |
As at December 31, 2022 | 16,320 | | 519 | | 184 | | 2,691 | | 6,392 | | 1,470 | | 27,576 | | 13 |
Net Earnings (Loss) | — | | — | | — | | — | | 3,366 | | — | | 3,366 | | — |
Other Comprehensive Income (Loss), Net of Tax | — | | — | | — | | — | | — | | (16) | | (16) | | — |
Total Comprehensive Income (Loss) | — | | — | | — | | — | | 3,366 | | (16) | | 3,350 | | — |
| | | | | | | | | | | | | | | |
Common Shares Issued Under Stock Option Plans | 54 | | — | | — | | (11) | | — | | — | | 43 | | — |
Purchase of Common Shares Under NCIB (2) | (251) | | — | | — | | (460) | | — | | — | | (711) | | — |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Warrants Exercised | 23 | | — | | (7) | | — | | — | | — | | 16 | | — |
Warrants Purchased and Cancelled | — | | — | | (151) | | — | | (562) | | — | | (713) | | |
Stock-Based Compensation Expense | — | | — | | — | | 9 | | — | | — | | 9 | | — |
Base Dividends on Common Shares | — | | — | | — | | — | | (729) | | — | | (729) | | — |
| | | | | | | | | | | | | | | |
Dividends on Preferred Shares | — | | — | | — | | — | | (27) | | — | | (27) | | — |
| | | | | | | | | | | | | | | |
As at September 30, 2023 | 16,146 | | 519 | | 26 | | 2,229 | | 8,440 | | 1,454 | | 28,814 | | 13 |
| | | | | | | | | | | | | | | |
As at December 31, 2023 | 16,031 | | 519 | | 25 | | 2,002 | | 8,913 | | 1,208 | | 28,698 | | 14 |
Net Earnings (Loss) | — | | — | | — | | — | | 2,996 | | — | | 2,996 | | — |
Other Comprehensive Income (Loss), Net of Tax | — | | — | | — | | — | | — | | 353 | | 353 | | — |
Total Comprehensive Income (Loss) | — | | — | | — | | — | | 2,996 | | 353 | | 3,349 | | — |
| | | | | | | | | | | | | | | |
Common Shares Issued Under Stock Option Plans | 67 | | — | | — | | (16) | | — | | — | | 51 | | — |
| | | | | | | | | | | | | | | |
Purchase of Common Shares Under NCIB (2) | (439) | | — | | — | | (898) | | — | | — | | (1,337) | | — |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Warrants Exercised | 38 | | — | | (13) | | — | | — | | — | | 25 | | — |
| | | | | | | | | | | | | | | |
Stock-Based Compensation Expense | — | | — | | — | | 8 | | — | | — | | 8 | | — |
Base Dividends on Common Shares | — | | — | | — | | — | | (925) | | — | | (925) | | — |
Variable Dividends on Common Shares | — | | — | | — | | — | | (251) | | — | | (251) | | — |
Dividends on Preferred Shares | — | | — | | — | | — | | (27) | | — | | (27) | | — |
| | | | | | | | | | | | | | | |
As at September 30, 2024 | 15,697 | | 519 | | 12 | | 1,096 | | 10,706 | | 1,561 | | 29,591 | | 14 |
| | | | | | | | | | | | | | | |
(1)Accumulated other comprehensive income (loss) (“AOCI”).
(2)Normal course issuer bid (“NCIB”). Includes taxes on purchase of equity.
See accompanying Notes to the interim Consolidated Financial Statements (unaudited).
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 5 |
| | |
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
For the periods ended September 30,($ millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| Notes | 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | | |
Operating Activities | | | | | | | | |
Net Earnings (Loss) | | 820 | | 1,864 | | 2,996 | | 3,366 |
Depreciation, Depletion and Amortization | 10,11 | 1,218 | | 1,197 | | 3,646 | | 3,374 |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Deferred Income Tax Expense (Recovery) | 7 | (46) | | (2) | | (124) | | (416) |
Unrealized (Gain) Loss on Risk Management | 20 | 7 | | 72 | | 31 | | 88 |
Unrealized Foreign Exchange (Gain) Loss | 5 | (108) | | 59 | | 101 | | (99) |
Realized Foreign Exchange (Gain) Loss on Non-Operating Items | | — | | 98 | | — | | 98 |
| | | | | | | | |
(Gain) Loss on Divestiture of Assets (1) | 6 | (17) | | — | | (121) | | 22 |
Re-measurement of Contingent Payments | 13 | — | | 67 | | 30 | | 83 |
Unwinding of Discount on Decommissioning Liabilities | 14 | 56 | | 55 | | 169 | | 165 |
(Income) Loss From Equity-Accounted Affiliates | 19 | (11) | | (11) | | (48) | | (23) |
Distributions Received From Equity-Accounted Affiliates | 19 | 15 | | 23 | | 133 | | 117 |
Stock-Based Compensation, Net of Payments | | (13) | | 144 | | (143) | | 90 |
Other | | 39 | | (119) | | (107) | | (124) |
Settlement of Decommissioning Liabilities | 14 | (74) | | (68) | | (170) | | (157) |
Net Change in Non-Cash Working Capital | 22 | 588 | | (641) | | 813 | | (2,142) |
Cash From (Used in) Operating Activities | | 2,474 | | 2,738 | | 7,206 | | 4,442 |
| | | | | | | | |
Investing Activities | | | | | | | | |
Acquisitions, Net of Cash Acquired | | (4) | | (32) | | (19) | | (501) |
Capital Investment | 1 | (1,346) | | (1,025) | | (3,537) | | (3,128) |
Proceeds From Divestitures | 6 | 22 | | 1 | | 47 | | 12 |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Net Change in Investments and Other | | 1 | | (8) | | (63) | | (101) |
Net Change in Non-Cash Working Capital | 22 | 19 | | (37) | | (41) | | (297) |
Cash From (Used in) Investing Activities | | (1,308) | | (1,101) | | (3,613) | | (4,015) |
| | | | | | | | |
Net Cash Provided (Used) Before Financing Activities | | 1,166 | | 1,637 | | 3,593 | | 427 |
| | | | | | | | |
Financing Activities | 22 | | | | | | | |
Net Issuance (Repayment) of Short-Term Borrowings | | (35) | | 14 | | (74) | | (101) |
| | | | | | | | |
Repayment of Long-Term Debt | | — | | (1,346) | | — | | (1,346) |
| | | | | | | | |
Principal Repayment of Leases | 11 | (74) | | (70) | | (219) | | (216) |
Common Shares Issued Under Stock Option Plans | | 1 | | 25 | | 51 | | 43 |
Purchase of Common Shares Under NCIB | 16 | (732) | | (361) | | (1,337) | | (711) |
Payment for Purchase of Warrants | | — | | (600) | | — | | (600) |
Proceeds From Exercise of Warrants | | 8 | | 5 | | 25 | | 16 |
Base Dividends Paid on Common Shares | 8 | (329) | | (264) | | (925) | | (729) |
Variable Dividends Paid on Common Shares | 8 | — | | — | | (251) | | — |
Dividends Paid on Preferred Shares | 8 | (9) | | — | | (27) | | (27) |
Other | | (5) | | (3) | | (7) | | (3) |
Cash From (Used in) Financing Activities | | (1,175) | | (2,600) | | (2,764) | | (3,674) |
| | | | | | | | |
Effect of Foreign Exchange on Cash and Cash Equivalents | | (41) | | 58 | | 48 | | (15) |
Increase (Decrease) in Cash and Cash Equivalents | | (50) | | (905) | | 877 | | (3,262) |
Cash and Cash Equivalents, Beginning of Period | | 3,154 | | 2,167 | | 2,227 | | 4,524 |
Cash and Cash Equivalents, End of Period | | 3,104 | | 1,262 | | 3,104 | | 1,262 |
| | | | | | | | |
(1)Revised presentation as of January 1, 2024. See Note 3.
See accompanying Notes to the interim Consolidated Financial Statements (unaudited).
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 6 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
| | |
|
1. DESCRIPTION OF BUSINESS AND SEGMENTED DISCLOSURES |
Cenovus Energy Inc. (“Cenovus” or the “Company”) is an integrated energy company with crude oil and natural gas production operations in Canada and the Asia Pacific region, and upgrading, refining and marketing operations in Canada and the United States (“U.S.”).
Cenovus is incorporated under the Canada Business Corporations Act and its common shares and common share purchase warrants are listed on the Toronto Stock Exchange (“TSX”) and the New York Stock Exchange. Cenovus’s cumulative redeemable preferred shares series 1, 2, 3, 5 and 7 are listed on the TSX. The executive and registered office is located at 4100, 225 6 Avenue S.W., Calgary, Alberta, Canada, T2P 1N2. Information on the Company’s basis of preparation for these interim Consolidated Financial Statements is found in Note 2.
Management has determined the operating segments based on information regularly reviewed for the purposes of decision making, allocating resources and assessing operational performance by Cenovus’s chief operating decision maker. The Company’s operating segments are aggregated based on their geographic locations, the nature of the businesses or a combination of these factors. The Company evaluates the financial performance of its operating segments primarily based on operating margin.
The Company operates through the following reportable segments:
Upstream Segments
•Oil Sands, includes the development and production of bitumen and heavy oil in northern Alberta and Saskatchewan. Cenovus’s oil sands assets include Foster Creek, Christina Lake, Sunrise, Lloydminster thermal and Lloydminster conventional heavy oil assets. Cenovus jointly owns and operates pipeline gathering systems and terminals through the equity-accounted investment in Husky Midstream Limited Partnership (“HMLP”). The sale and transportation of Cenovus’s production and third-party commodity trading volumes are managed and marketed through access to capacity on third-party pipelines and storage facilities in both Canada and the U.S. to optimize product mix, delivery points, transportation commitments and customer diversification.
•Conventional, includes assets rich in natural gas liquids (“NGLs”) and natural gas within the Elmworth-Wapiti, Kaybob‑Edson, Clearwater and Rainbow Lake operating areas in Alberta and British Columbia, and interests in numerous natural gas processing facilities. Cenovus’s NGLs and natural gas production is marketed and transported, with additional third-party commodity trading volumes, through access to capacity on third-party pipelines, export terminals and storage facilities. These provide flexibility for market access to optimize product mix, delivery points, transportation commitments and customer diversification.
•Offshore, includes offshore operations, exploration and development activities in China and the east coast of Canada, as well as the equity-accounted investment in Husky-CNOOC Madura Ltd. (“HCML”), which is engaged in the exploration for and production of NGLs and natural gas in offshore Indonesia.
Downstream Segments
•Canadian Refining, includes the owned and operated Lloydminster upgrading and asphalt refining complex, which converts heavy oil and bitumen into synthetic crude oil, diesel, asphalt and other ancillary products. Cenovus also owns and operates the Bruderheim crude-by-rail terminal and two ethanol plants. The Company’s commercial fuels business across Canada is included in this segment. Cenovus markets its production and third-party commodity trading volumes in an effort to use its integrated network of assets to maximize value.
•U.S. Refining, includes the refining of crude oil to produce gasoline, diesel, jet fuel, asphalt and other products at the wholly-owned Lima, Superior and Toledo refineries, and the jointly-owned Wood River and Borger refineries, held through WRB Refining LP (“WRB”), a jointly owned entity with operator Phillips 66. Cenovus markets some of its own and third-party refined products including gasoline, diesel, jet fuel and asphalt.
Corporate and Eliminations
Corporate and Eliminations, includes Cenovus-wide costs for general and administrative, financing activities, gains and losses on risk management for corporate related derivative instruments and foreign exchange. Eliminations include adjustments for feedstock and internal usage of crude oil, natural gas, condensate, other NGLs and refined products between segments; transloading services provided to the Oil Sands segment by the Company’s crude-by-rail terminal; the sale of condensate extracted from blended crude oil production in the Canadian Refining segment and sold to the Oil Sands segment; and unrealized profits in inventory. Eliminations are recorded based on market prices.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 7 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
A) Results of Operations – Segment and Operational Information
i) Results for the Three Months Ended September 30
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Upstream |
For the three months ended | Oil Sands | | Conventional | | Offshore | | Total |
September 30, | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Gross Sales | | | | | | | | | | | | | | | |
External Sales | 5,456 | | 5,645 | | 225 | | 285 | | 371 | | 402 | | 6,052 | | 6,332 |
Intersegment Sales | 1,719 | | 1,926 | | 488 | | 525 | | — | | — | | 2,207 | | 2,451 |
| 7,175 | | 7,571 | | 713 | | 810 | | 371 | | 402 | | 8,259 | | 8,783 |
Royalties | (889) | | (1,082) | | (15) | | (27) | | (25) | | (26) | | (929) | | (1,135) |
Revenues | 6,286 | | 6,489 | | 698 | | 783 | | 346 | | 376 | | 7,330 | | 7,648 |
Expenses | | | | | | | | | | | | | | | |
Purchased Product | 629 | | 462 | | 459 | | 438 | | — | | — | | 1,088 | | 900 |
Transportation and Blending | 2,579 | | 2,324 | | 80 | | 73 | | 2 | | — | | 2,661 | | 2,397 |
Operating | 621 | | 688 | | 147 | | 150 | | 92 | | 76 | | 860 | | 914 |
Realized (Gain) Loss on Risk Management | (10) | | (6) | | — | | (4) | | — | | — | | (10) | | (10) |
Operating Margin | 2,467 | | 3,021 | | 12 | | 126 | | 252 | | 300 | | 2,731 | | 3,447 |
Unrealized (Gain) Loss on Risk Management | (1) | | 47 | | 2 | | 7 | | — | | — | | 1 | | 54 |
Depreciation, Depletion and Amortization | 784 | | 785 | | 109 | | 104 | | 134 | | 130 | | 1,027 | | 1,019 |
Exploration Expense | 2 | | — | | — | | — | | 42 | | 2 | | 44 | | 2 |
(Income) Loss From Equity- Accounted Affiliates | — | | — | | — | | — | | (11) | | (11) | | (11) | | (11) |
Segment Income (Loss) | 1,682 | | 2,189 | | (99) | | 15 | | 87 | | 179 | | 1,670 | | 2,383 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Downstream |
| Canadian Refining | | U.S. Refining | | Total |
For the three months ended September 30, | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Gross Sales | | | | | | | | | | | |
External Sales | 1,482 | | 1,544 | | 7,644 | | 7,836 | | 9,126 | | 9,380 |
Intersegment Sales | 98 | | 261 | | 4 | | 17 | | 102 | | 278 |
| 1,580 | | 1,805 | | 7,648 | | 7,853 | | 9,228 | | 9,658 |
Royalties | — | | — | | — | | — | | — | | — |
Revenues | 1,580 | | 1,805 | | 7,648 | | 7,853 | | 9,228 | | 9,658 |
Expenses | | | | | | | | | | | |
Purchased Product | 1,353 | | 1,480 | | 7,284 | | 6,467 | | 8,637 | | 7,947 |
Transportation and Blending | — | | — | | — | | — | | — | | — |
Operating | 167 | | 155 | | 751 | | 623 | | 918 | | 778 |
Realized (Gain) Loss on Risk Management | — | | — | | (4) | | 11 | | (4) | | 11 |
Operating Margin | 60 | | 170 | | (383) | | 752 | | (323) | | 922 |
Unrealized (Gain) Loss on Risk Management | — | | — | | 5 | | (2) | | 5 | | (2) |
Depreciation, Depletion and Amortization | 49 | | 50 | | 115 | | 109 | | 164 | | 159 |
Exploration Expense | — | | — | | — | | — | | — | | — |
(Income) Loss From Equity-Accounted Affiliates | — | | — | | — | | — | | — | | — |
Segment Income (Loss) | 11 | | 120 | | (503) | | 645 | | (492) | | 765 |
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 8 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Corporate and Eliminations | | Consolidated |
For the three months ended September 30, | | | | | | 2024 | | 2023 | | 2024 | | 2023 |
Gross Sales | | | | | | | | | | | | | | |
External Sales | | | | | | | | — | | — | | 15,178 | | 15,712 |
Intersegment Sales | | | | | | | | (2,309) | | (2,729) | | — | | — |
| | | | | | | | (2,309) | | (2,729) | | 15,178 | | 15,712 |
Royalties | | | | | | | | — | | — | | (929) | | (1,135) |
Revenues | | | | | | | | (2,309) | | (2,729) | | 14,249 | | 14,577 |
Expenses | | | | | | | | | | | | | | |
Purchased Product | | | | | | | | (2,169) | | (2,227) | | 7,556 | | 6,620 |
Transportation and Blending | | | | | | | | (172) | | (233) | | 2,489 | | 2,164 |
Purchased Product, Transportation and Blending (1) | | | | | | | | (2,341) | | (2,460) | | 10,045 | | 8,784 |
Operating | | | | | | | | (42) | | (139) | | 1,736 | | 1,553 |
Realized (Gain) Loss on Risk Management | | | | | | | | (13) | | (1) | | (27) | | — |
Unrealized (Gain) Loss on Risk Management | | | | | | | | 1 | | 20 | | 7 | | 72 |
Depreciation, Depletion and Amortization | | | | | | | | 27 | | 19 | | 1,218 | | 1,197 |
Exploration Expense | | | | | | | | — | | — | | 44 | | 2 |
(Income) Loss From Equity-Accounted Affiliates | | | | | | | | — | | — | | (11) | | (11) |
Segment Income (Loss) | | | | | | | | 59 | | (168) | | 1,237 | | 2,980 |
General and Administrative | | | | | | | | 172 | | 292 | | 172 | | 292 |
Finance Costs, Net (1) | | | | | | | | 118 | | 73 | | 118 | | 73 |
Integration, Transaction and Other Costs | | | | | | | | 41 | | 12 | | 41 | | 12 |
Foreign Exchange (Gain) Loss, Net | | | | | | | | (73) | | 133 | | (73) | | 133 |
(Gain) Loss on Divestiture of Assets (1) | | | | | | | | (17) | | — | | (17) | | — |
Re-measurement of Contingent Payments | | | | | | | | — | | 67 | | — | | 67 |
| | | | | | | | | | | | | | |
Other (Income) Loss, Net | | | | | | | | (28) | | (22) | | (28) | | (22) |
| | | | | | | | 213 | | 555 | | 213 | | 555 |
Earnings (Loss) Before Income Tax | | | | | | | | | | | | 1,024 | | 2,425 |
Income Tax Expense (Recovery) | | | | | | | | | | | | 204 | | 561 |
Net Earnings (Loss) | | | | | | | | | | | | 820 | | 1,864 |
(1)Revised presentation as of January 1, 2024. See Note 3.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 9 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
ii) Results for the Nine Months Ended September 30
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Upstream |
For the nine months ended | Oil Sands | | Conventional | | Offshore | | Total |
September 30, | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Gross Sales | | | | | | | | | | | | | | | |
External Sales | 16,525 | | 15,654 | | 866 | | 1,160 | | 1,199 | | 1,103 | | 18,590 | | 17,917 |
Intersegment Sales | 4,831 | | 4,061 | | 1,417 | | 1,307 | | — | | — | | 6,248 | | 5,368 |
| 21,356 | | 19,715 | | 2,283 | | 2,467 | | 1,199 | | 1,103 | | 24,838 | | 23,285 |
Royalties | (2,400) | | (2,218) | | (61) | | (85) | | (74) | | (65) | | (2,535) | | (2,368) |
Revenues | 18,956 | | 17,497 | | 2,222 | | 2,382 | | 1,125 | | 1,038 | | 22,303 | | 20,917 |
Expenses | | | | | | | | | | | | | | | |
Purchased Product | 1,321 | | 1,231 | | 1,353 | | 1,258 | | — | | — | | 2,674 | | 2,489 |
Transportation and Blending | 8,265 | | 7,965 | | 241 | | 220 | | 9 | | 9 | | 8,515 | | 8,194 |
Operating | 1,896 | | 2,101 | | 432 | | 444 | | 319 | | 281 | | 2,647 | | 2,826 |
Realized (Gain) Loss on Risk Management | 23 | | (7) | | (7) | | — | | — | | — | | 16 | | (7) |
Operating Margin | 7,451 | | 6,207 | | 203 | | 460 | | 797 | | 748 | | 8,451 | | 7,415 |
Unrealized (Gain) Loss on Risk Management | (13) | | 44 | | 10 | | (14) | | — | | — | | (3) | | 30 |
Depreciation, Depletion and Amortization | 2,330 | | 2,230 | | 330 | | 286 | | 421 | | 349 | | 3,081 | | 2,865 |
Exploration Expense | 6 | | 4 | | — | | — | | 50 | | 6 | | 56 | | 10 |
(Income) Loss From Equity- Accounted Affiliates | (14) | | 6 | | 1 | | — | | (34) | | (29) | | (47) | | (23) |
Segment Income (Loss) | 5,142 | | 3,923 | | (138) | | 188 | | 360 | | 422 | | 5,364 | | 4,533 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Downstream |
| Canadian Refining | | U.S. Refining | | Total |
For the nine months ended September 30, | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Gross Sales | | | | | | | | | | | |
External Sales | 3,682 | | 3,997 | | 22,794 | | 19,524 | | 26,476 | | 23,521 |
Intersegment Sales | 365 | | 679 | | 7 | | 22 | | 372 | | 701 |
| 4,047 | | 4,676 | | 22,801 | | 19,546 | | 26,848 | | 24,222 |
Royalties | — | | — | | — | | — | | — | | — |
Revenues | 4,047 | | 4,676 | | 22,801 | | 19,546 | | 26,848 | | 24,222 |
Expenses | | | | | | | | | | | |
Purchased Product | 3,415 | | 3,656 | | 20,540 | | 16,729 | | 23,955 | | 20,385 |
Transportation and Blending | — | | — | | — | | — | | — | | — |
Operating | 759 | | 471 | | 2,045 | | 1,904 | | 2,804 | | 2,375 |
Realized (Gain) Loss on Risk Management | — | | — | | 5 | | 6 | | 5 | | 6 |
Operating Margin | (127) | | 549 | | 211 | | 907 | | 84 | | 1,456 |
Unrealized (Gain) Loss on Risk Management | — | | — | | 3 | | (13) | | 3 | | (13) |
Depreciation, Depletion and Amortization | 147 | | 136 | | 338 | | 314 | | 485 | | 450 |
Exploration Expense | — | | — | | — | | — | | — | | — |
(Income) Loss From Equity-Accounted Affiliates | — | | — | | — | | — | | — | | — |
Segment Income (Loss) | (274) | | 413 | | (130) | | 606 | | (404) | | 1,019 |
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 10 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
| | | | | | | | | | | | | | | | | | | | | | | |
| Corporate and Eliminations | | Consolidated |
For the nine months ended September 30, | 2024 | | 2023 | | 2024 | | 2023 |
Gross Sales | | | | | | | |
External Sales | — | | — | | 45,066 | | 41,438 |
Intersegment Sales | (6,620) | | (6,069) | | — | | — |
| (6,620) | | (6,069) | | 45,066 | | 41,438 |
Royalties | — | | — | | (2,535) | | (2,368) |
Revenues | (6,620) | | (6,069) | | 42,531 | | 39,070 |
Expenses | | | | | | | |
Purchased Product | (5,756) | | (4,717) | | 20,873 | | 18,157 |
Transportation and Blending | (586) | | (715) | | 7,929 | | 7,479 |
Purchased Product, Transportation and Blending (1) | (6,342) | | (5,432) | | 28,802 | | 25,636 |
Operating | (237) | | (412) | | 5,214 | | 4,789 |
Realized (Gain) Loss on Risk Management | (10) | | 2 | | 11 | | 1 |
Unrealized (Gain) Loss on Risk Management | 31 | | 71 | | 31 | | 88 |
Depreciation, Depletion and Amortization | 80 | | 59 | | 3,646 | | 3,374 |
Exploration Expense | — | | — | | 56 | | 10 |
(Income) Loss From Equity-Accounted Affiliates | (1) | | — | | (48) | | (23) |
Segment Income (Loss) | (141) | | (357) | | 4,819 | | 5,195 |
General and Administrative | 593 | | 617 | | 593 | | 617 |
Finance Costs, Net (1) | 394 | | 393 | | 394 | | 393 |
Integration, Transaction and Other Costs | 113 | | 49 | | 113 | | 49 |
Foreign Exchange (Gain) Loss, Net | 81 | | 7 | | 81 | | 7 |
(Gain) Loss on Divestiture of Assets (1) | (121) | | 22 | | (121) | | 22 |
Re-measurement of Contingent Payments | 30 | | 83 | | 30 | | 83 |
Other (Income) Loss, Net | (158) | | (42) | | (158) | | (42) |
| 932 | | 1,129 | | 932 | | 1,129 |
Earnings (Loss) Before Income Tax | | | | | 3,887 | | 4,066 |
Income Tax Expense (Recovery) | | | | | 891 | | 700 |
Net Earnings (Loss) | | | | | 2,996 | | 3,366 |
(1)Revised presentation as of January 1, 2024. See Note 3.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 11 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
B) External Sales by Product
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Upstream | | | | |
For the three months ended | Oil Sands | | Conventional | | Offshore | | Total | | | | |
September 30, | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | | | |
Crude Oil | 5,269 | | 5,576 | | 33 | | 42 | | 71 | | 77 | | 5,373 | | 5,695 | | | | |
Natural Gas and Other | 83 | | 20 | | 107 | | 158 | | 221 | | 233 | | 411 | | 411 | | | | |
NGLs (1) | 104 | | 49 | | 85 | | 85 | | 79 | | 92 | | 268 | | 226 | | | | |
External Sales | 5,456 | | 5,645 | | 225 | | 285 | | 371 | | 402 | | 6,052 | | 6,332 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Downstream |
| Canadian Refining | | U.S. Refining | | Total |
For the three months ended September 30, | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Synthetic Crude Oil | 588 | | 543 | | — | | — | | 588 | | 543 |
Distillates (2) | 395 | | 460 | | 2,604 | | 2,871 | | 2,999 | | 3,331 |
Gasoline | 128 | | 162 | | 3,513 | | 3,822 | | 3,641 | | 3,984 |
Asphalt | 208 | | 185 | | 322 | | 326 | | 530 | | 511 |
Other Products and Services | 163 | | 194 | | 1,205 | | 817 | | 1,368 | | 1,011 |
External Sales | 1,482 | | 1,544 | | 7,644 | | 7,836 | | 9,126 | | 9,380 |
(1)Third-party condensate sales are included within NGLs.
(2)Includes diesel and jet fuel.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Upstream |
For the nine months ended | Oil Sands | | Conventional | | Offshore | | Total |
September 30, | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Crude Oil | 15,963 | | 15,210 | | 157 | | 185 | | 263 | | 231 | | 16,383 | | 15,626 |
Natural Gas and Other | 263 | | 200 | | 453 | | 777 | | 686 | | 652 | | 1,402 | | 1,629 |
NGLs (1) | 299 | | 244 | | 256 | | 198 | | 250 | | 220 | | 805 | | 662 |
External Sales | 16,525 | | 15,654 | | 866 | | 1,160 | | 1,199 | | 1,103 | | 18,590 | | 17,917 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Downstream |
| Canadian Refining | | U.S. Refining | | Total |
For the nine months ended September 30, | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Synthetic Crude Oil | 1,323 | | 1,394 | | — | | — | | 1,323 | | 1,394 |
Distillates (2) | 1,143 | | 1,286 | | 8,149 | | 7,169 | | 9,292 | | 8,455 |
Gasoline | 363 | | 410 | | 10,613 | | 9,336 | | 10,976 | | 9,746 |
Asphalt | 433 | | 403 | | 753 | | 610 | | 1,186 | | 1,013 |
Other Products and Services | 420 | | 504 | | 3,279 | | 2,409 | | 3,699 | | 2,913 |
External Sales | 3,682 | | 3,997 | | 22,794 | | 19,524 | | 26,476 | | 23,521 |
(1)Third-party condensate sales are included within NGLs.
(2)Includes diesel and jet fuel.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 12 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
C) Geographical Information
| | | | | | | | | | | | | | | | | | | | | | | |
| Revenues (1) |
| Three Months Ended | | Nine Months Ended |
For the periods ended September 30, | 2024 | | 2023 | | 2024 | | 2023 |
Canada | 6,937 | | 6,666 | | 20,235 | | 18,828 |
United States | 7,036 | | 7,611 | | 21,433 | | 19,425 |
China | 276 | | 300 | | 863 | | 817 |
Consolidated | 14,249 | | 14,577 | | 42,531 | | 39,070 |
(1)Revenues by country are classified based on where the operations are located.
| | | | | | | | | | | |
| Non-Current Assets (1) |
| September 30, | | December 31, |
As at | 2024 | | 2023 |
Canada | 36,149 | | 35,876 |
United States | 5,447 | | 5,230 |
China | 1,278 | | 1,608 |
Indonesia | 305 | | 344 |
Consolidated | 43,179 | | 43,058 |
(1)Includes exploration and evaluation (“E&E”) assets, property, plant and equipment (“PP&E”), right-of-use (“ROU”) assets, income tax receivable, investments in equity-accounted affiliates, precious metals, intangible assets and goodwill.
D) Assets by Segment
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| E&E Assets | | PP&E | | ROU Assets |
| September 30, | | December 31, | | September 30, | | December 31, | | September 30, | | December 31, |
As at | 2024 | | 2023 | | 2024 | | 2023 | | 2024 | | 2023 |
Oil Sands | 449 | | 729 | | 24,461 | | 24,443 | | 822 | | 849 |
Conventional | 7 | | — | | 2,127 | | 2,209 | | 2 | | 1 |
Offshore | 7 | | 9 | | 3,118 | | 2,798 | | 96 | | 102 |
Canadian Refining | — | | — | | 2,484 | | 2,469 | | 40 | | 28 |
U.S. Refining | — | | — | | 5,128 | | 5,014 | | 306 | | 268 |
Corporate and Eliminations | — | | — | | 280 | | 317 | | 406 | | 432 |
Consolidated | 463 | | 738 | | 37,598 | | 37,250 | | 1,672 | | 1,680 |
| | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | Total Assets |
| September 30, | | December 31, | | September 30, | | December 31, |
As at | 2024 | | 2023 | | 2024 | | 2023 |
Oil Sands | 2,923 | | 2,923 | | 30,986 | | 31,673 |
Conventional | — | | — | | 2,444 | | 2,429 |
Offshore | — | | — | | 3,845 | | 3,511 |
Canadian Refining | — | | — | | 2,960 | | 2,960 |
U.S. Refining | — | | — | | 8,979 | | 8,660 |
Corporate and Eliminations | — | | — | | 5,466 | | 4,682 |
Consolidated | 2,923 | | 2,923 | | 54,680 | | 53,915 |
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 13 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
E) Capital Expenditures (1)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
For the periods ended September 30, | 2024 | | 2023 | | 2024 | | 2023 |
Capital Investment | | | | | | | |
Oil Sands | 681 | | 590 | | 1,941 | | 1,764 |
Conventional | 106 | | 100 | | 300 | | 323 |
Offshore | | | | | | | |
Atlantic | 341 | | 191 | | 765 | | 474 |
Asia Pacific | 14 | | 3 | | 44 | | 4 |
Total Upstream | 1,142 | | 884 | | 3,050 | | 2,565 |
| | | | | | | |
Canadian Refining | 44 | | 38 | | 145 | | 99 |
U.S. Refining | 153 | | 88 | | 320 | | 435 |
Total Downstream | 197 | | 126 | | 465 | | 534 |
| | | | | | | |
Corporate and Eliminations | 7 | | 15 | | 22 | | 29 |
| 1,346 | | 1,025 | | 3,537 | | 3,128 |
Acquisitions | | | | | | | |
Oil Sands | 1 | | 32 | | 7 | | 35 |
Conventional | 3 | | 1 | | 12 | | 5 |
| | | | | | | |
| | | | | | | |
U.S. Refining | — | | — | | — | | 337 |
| | | | | | | |
| 4 | | 33 | | 19 | | 377 |
| | | | | | | |
Total Capital Expenditures | 1,350 | | 1,058 | | 3,556 | | 3,505 |
(1)Includes expenditures on PP&E, E&E assets and capitalized interest.
| | |
|
2. BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE |
In these interim Consolidated Financial Statements, unless otherwise indicated, all dollars are expressed in Canadian dollars. All references to C$ or $ are to Canadian dollars and references to US$ are to U.S. dollars.
These interim Consolidated Financial Statements were prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) (the “IFRS Accounting Standards”) applicable to the preparation of interim financial statements, including International Accounting Standard 34, “Interim Financial Reporting”. These interim Consolidated Financial Statements were prepared following the same accounting policies and methods of computation as the annual Consolidated Financial Statements for the year ended December 31, 2023, except for updates to accounting policies as disclosed in Note 3 and income taxes. Income taxes on earnings or loss in the interim period are accrued using the income tax rate that would be applicable to the expected annual earnings or loss.
Certain information and disclosures normally included in the notes to the annual Consolidated Financial Statements were condensed. Accordingly, these interim Consolidated Financial Statements should be read in conjunction with the annual Consolidated Financial Statements for the year ended December 31, 2023, which were prepared in accordance with IFRS Accounting Standards.
These interim Consolidated Financial Statements were approved by the Board of Directors effective October 30, 2024.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 14 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
| | |
|
3. UPDATE TO ACCOUNTING POLICIES |
A) Adjustments to the Consolidated Statements of Comprehensive Income (Loss)
As of January 1, 2024, the Company updated its accounting policies to aggregate certain items presented in the Consolidated Statements of Comprehensive Income (Loss) to more appropriately reflect the integrated operations of the business. There were no re-measurements to balances. Certain historical disaggregated balances continue to be presented in Note 1.
The following presentation changes were made, with comparative periods being re-presented:
•Gross sales and royalties were aggregated and presented as ‘Revenues’.
•Purchased product and transportation and blending were aggregated and presented as ‘Purchased Product, Transportation and Blending’.
•Depreciation, depletion and amortization, and exploration expense were aggregated and presented as ‘Depreciation, Depletion, Amortization and Exploration Expense’.
•Finance costs and interest income were aggregated and presented as ‘Finance Costs, Net’.
•Revaluation (gain) loss and (gain) loss on divestiture of assets were aggregated and presented as ‘(Gain) Loss on Divestiture of Assets’.
B) Recent Accounting Pronouncements
On April 9, 2024, the IASB issued IFRS 18, “Presentation and Disclosure in Financial Statements” (“IFRS 18”), which will replace International Accounting Standard 1, “Presentation of Financial Statements”. IFRS 18 will establish a revised structure for the Consolidated Statements of Comprehensive Income (Loss) and improve comparability across entities and reporting periods.
IFRS 18 is effective for annual periods beginning on or after January 1, 2027. The standard is to be applied retrospectively, with certain transition provisions. The Company is currently evaluating the impact of adopting IFRS 18 on the Consolidated Financial Statements.
On May 30, 2024, the IASB issued amendments to IFRS 9, “Financial Instruments”, and IFRS 7, “Financial Instruments: Disclosures”. The amendments include clarifications on the derecognition of financial liabilities and the classification of certain financial assets. In addition, new disclosure requirements for equity instruments designated as FVOCI were added. The amendments are effective for annual periods beginning on or after January 1, 2026, and will be applied retrospectively. The Company is currently evaluating the impact of the amendments on the Consolidated Financial Statements.
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
For the periods ended September 30, | 2024 | | 2023 | | 2024 | | 2023 |
Interest Expense – Short-Term Borrowings and Long-Term Debt | 76 | | 94 | | 229 | | 285 |
Net Premium (Discount) on Redemption of Long-Term Debt (1) | — | | (84) | | — | | (84) |
Interest Expense – Lease Liabilities (Note 11) | 40 | | 41 | | 119 | | 121 |
Unwinding of Discount on Decommissioning Liabilities (Note 14) | 56 | | 55 | | 169 | | 165 |
Other | 9 | | 5 | | 30 | | 18 |
| | | | | | | |
Capitalized Interest | (12) | | (5) | | (30) | | (12) |
Finance Costs | 169 | | 106 | | 517 | | 493 |
Interest Income | (51) | | (33) | | (123) | | (100) |
| 118 | | 73 | | 394 | | 393 |
(1)Includes the premium or discount on redemption, net of transaction costs and the amortization of associated fair value adjustments.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 15 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
| | |
|
5. FOREIGN EXCHANGE (GAIN) LOSS, NET |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| Three Months Ended | | Nine Months Ended |
For the periods ended September 30, | 2024 | | 2023 | | 2024 | | 2023 |
Unrealized Foreign Exchange (Gain) Loss on Translation of: | | | | | | | |
U.S. Dollar Debt | (71) | | 28 | | 104 | | (119) |
Other | (37) | | 31 | | (3) | | 20 |
Unrealized Foreign Exchange (Gain) Loss | (108) | | 59 | | 101 | | (99) |
Realized Foreign Exchange (Gain) Loss | 35 | | 74 | | (20) | | 106 |
| (73) | | 133 | | 81 | | 7 |
The Company closed a transaction with Athabasca Oil Corporation (“Athabasca”) to create Duvernay Energy Corporation (“Duvernay”). Cenovus contributed non-monetary assets with a fair value of $94 million and cash of $18 million, before closing adjustments, in exchange for a 30 percent interest in Duvernay. The Company recognized an investment of $84 million in Duvernay and a before-tax gain on divestiture of assets of $65 million (after-tax gain – $50 million), reflecting the difference between the carrying value and fair value of contributed assets to the extent of Athabasca’s share.
The Company also closed the sale of non-core assets in its Conventional segment in 2024 for net proceeds of $40 million and recorded a before-tax gain of $52 million (after-tax gain – $40 million).
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| Three Months Ended | | Nine Months Ended |
For the periods ended September 30, | 2024 | | 2023 | | 2024 | | 2023 |
Current Tax | | | | | | | |
Canada | 184 | | 484 | | 830 | | 941 |
United States | — | | 4 | | 2 | | 4 |
Asia Pacific | 57 | | 68 | | 157 | | 152 |
Other International | 9 | | 7 | | 26 | | 19 |
Total Current Tax Expense (Recovery) | 250 | | 563 | | 1,015 | | 1,116 |
Deferred Tax Expense (Recovery) | (46) | | (2) | | (124) | | (416) |
| 204 | | 561 | | 891 | | 700 |
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 16 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
A) Net Earnings (Loss) Per Common Share – Basic and Diluted
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
For periods ended September 30, | 2024 | | 2023 | | 2024 | | 2023 |
Net Earnings (Loss) | 820 | | 1,864 | | 2,996 | | 3,366 |
Effect of Cumulative Dividends on Preferred Shares | (9) | | (9) | | (27) | | (27) |
Net Earnings (Loss) – Basic | 811 | | 1,855 | | 2,969 | | 3,339 |
Effect of Stock-Based Compensation | (31) | | — | | 6 | | (1) |
Net Earnings (Loss) – Diluted | 780 | | 1,855 | | 2,975 | | 3,338 |
| | | | | | | |
Basic – Weighted Average Number of Shares (thousands) | 1,848,035 | | 1,891,937 | | 1,858,364 | | 1,900,952 |
Dilutive Effect of Warrants | 3,729 | | 6,408 | | 5,039 | | 27,491 |
| | | | | | | |
| | | | | | | |
Dilutive Effect of Stock-Based Compensation | 11,548 | | 6,752 | | 9,221 | | 8,273 |
Diluted – Weighted Average Number of Shares (thousands) | 1,863,312 | | 1,905,097 | | 1,872,624 | | 1,936,716 |
| | | | | | | |
Net Earnings (Loss) Per Common Share – Basic ($) | 0.44 | | 0.98 | | 1.60 | | 1.76 |
Net Earnings (Loss) Per Common Share – Diluted (1) ($) | 0.42 | | 0.97 | | 1.59 | | 1.72 |
(1)For the three months ended September 30, 2024, net earnings of $nil (2023 – $115 million) and 3.0 million common shares (2023 – 22.8 million), related to the assumed exercise of stock-based compensation were excluded from the calculation of dilutive net earnings (loss) per share as the effect was anti-dilutive. For the nine months ended September 30, 2024, net earnings of $20 million (2023 – $107 million) and 11.5 million common shares (2023 – 21.6 million), related to the assumed exercise of stock-based compensation were excluded from the calculation of dilutive net earnings (loss) per share as the effect was anti-dilutive.
B) Common Share Dividends
| | | | | | | | | | | | | | | | | | | | | | | |
| 2024 | | 2023 |
For the nine months ended September 30, | Per Share | | Amount | | Per Share | | Amount |
Base Dividends | 0.500 | | 925 | | 0.385 | | 729 |
Variable Dividends | 0.135 | | 251 | | — | | — |
Total Common Share Dividends Declared and Paid | 0.635 | | 1,176 | | 0.385 | | 729 |
The declaration of common share dividends is at the sole discretion of the Company’s Board of Directors and is considered quarterly.
On October 30, 2024, the Company’s Board of Directors declared a fourth quarter base dividend of $0.180 per common share, payable on December 31, 2024, to common shareholders of record as at December 13, 2024.
C) Preferred Share Dividends
| | | | | | | | | | | | | | | | | |
For the nine months ended September 30, | | | | | 2024 | | 2023 |
Series 1 First Preferred Shares | | | | | 5 | | 5 |
Series 2 First Preferred Shares | | | | | 2 | | 2 |
Series 3 First Preferred Shares | | | | | 9 | | 9 |
Series 5 First Preferred Shares | | | | | 7 | | 7 |
Series 7 First Preferred Shares | | | | | 4 | | 4 |
Total Preferred Share Dividends Declared | | | | | 27 | | 27 |
The declaration of preferred share dividends is at the sole discretion of the Company’s Board of Directors and is considered quarterly.
In the nine months ended September 30, 2024, the Company paid preferred share dividends of $27 million (2023 – $27 million). On October 1, 2024, the Company paid preferred share dividends of $9 million, as declared on July 31, 2024.
On October 30, 2024, the Company’s Board of Directors declared fourth quarter dividends of $9 million payable on December 31, 2024, to preferred shareholders of record as at December 13, 2024.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 17 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
| | |
|
9. EXPLORATION AND EVALUATION ASSETS, NET |
| | | | | |
| Total |
As at December 31, 2023 | 738 |
Acquisition | 7 |
Additions | 43 |
Transfer to PP&E (Note 10) | (285) |
Write-downs | (40) |
| |
| |
| |
| |
As at September 30, 2024 | 463 |
| | |
|
10. PROPERTY, PLANT AND EQUIPMENT, NET |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Crude Oil and Natural Gas Properties | | Processing, Transportation and Storage Assets | | Refining Assets | | Other Assets (1) | | Total |
COST | | | | | | | | | |
As at December 31, 2023 | 47,425 | | 272 | | 12,770 | | 1,908 | | 62,375 |
Acquisitions | 12 | | — | | — | | — | | 12 |
Additions | 3,007 | | 3 | | 450 | | 34 | | 3,494 |
Transfer from E&E (Note 9) | 285 | | — | | — | | — | | 285 |
Change in Decommissioning Liabilities | 17 | | — | | — | | — | | 17 |
Divestitures (Note 6) | (270) | | — | | — | | (1) | | (271) |
Exchange Rate Movements and Other | (21) | | 2 | | 177 | | — | | 158 |
| | | | | | | | | |
As at September 30, 2024 | 50,455 | | 277 | | 13,397 | | 1,941 | | 66,070 |
| | | | | | | | | |
ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION | | | | | | | | | |
As at December 31, 2023 | 17,975 | | 129 | | 5,667 | | 1,354 | | 25,125 |
Depreciation, Depletion and Amortization | 2,955 | | 8 | | 405 | | 64 | | 3,432 |
| | | | | | | | | |
| | | | | | | | | |
Divestitures (Note 6) | (208) | | — | | — | | — | | (208) |
Exchange Rate Movements and Other | 27 | | 1 | | 95 | | — | | 123 |
| | | | | | | | | |
As at September 30, 2024 | 20,749 | | 138 | | 6,167 | | 1,418 | | 28,472 |
| | | | | | | | | |
CARRYING VALUE | | | | | | | | | |
As at December 31, 2023 | 29,450 | | 143 | | 7,103 | | 554 | | 37,250 |
As at September 30, 2024 | 29,706 | | 139 | | 7,230 | | 523 | | 37,598 |
(1)Includes assets within the commercial fuels business, office furniture, fixtures, leasehold improvements, information technology and aircraft.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 18 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
A) Right-of-Use Assets, Net
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Real Estate | | Transportation and Storage Assets (1) | | Refining Assets | | Other Assets (2) | | Total |
COST | | | | | | | | | |
As at December 31, 2023 | 588 | | 1,964 | | 161 | | 70 | | 2,783 |
| | | | | | | | | |
Additions | 1 | | 62 | | — | | 48 | | 111 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Exchange Rate Movements and Other | — | | (4) | | 10 | | 5 | | 11 |
| | | | | | | | | |
As at September 30, 2024 | 589 | | 2,022 | | 171 | | 123 | | 2,905 |
| | | | | | | | | |
ACCUMULATED DEPRECIATION | | | | | | | | | |
As at December 31, 2023 | 156 | | 863 | | 65 | | 19 | | 1,103 |
Depreciation | 27 | | 148 | | 17 | | 22 | | 214 |
| | | | | | | | | |
| | | | | | | | | |
Exchange Rate Movements and Other | — | | (87) | | 3 | | — | | (84) |
| | | | | | | | | |
As at September 30, 2024 | 183 | | 924 | | 85 | | 41 | | 1,233 |
| | | | | | | | | |
CARRYING VALUE | | | | | | | | | |
As at December 31, 2023 | 432 | | 1,101 | | 96 | | 51 | | 1,680 |
As at September 30, 2024 | 406 | | 1,098 | | 86 | | 82 | | 1,672 |
(1)Includes railcars, barges, vessels, pipelines, caverns and storage tanks.
(2)Includes assets in the commercial fuels business, fleet vehicles, camps and other equipment.
B) Lease Liabilities
| | | | | |
| Total |
As at December 31, 2023 | 2,658 |
| |
Additions | 104 |
Interest Expense (Note 4) | 119 |
Lease Payments | (338) |
| |
| |
| |
| |
Exchange Rate Movements and Other | 97 |
| |
As at September 30, 2024 | 2,640 |
Less: Current Portion | 291 |
Long-Term Portion | 2,349 |
| | |
|
12. DEBT AND CAPITAL STRUCTURE |
A) Short-Term Borrowings
| | | | | | | | | | | | | | | | | |
| | | September 30, | | December 31, |
As at | Notes | | 2024 | | 2023 |
Uncommitted Demand Facilities | i | | — | | — |
| | | | | |
WRB Uncommitted Demand Facilities | ii | | 101 | | 179 |
Total Debt Principal | | | 101 | | 179 |
i) Uncommitted Demand Facilities
As at September 30, 2024, the Company had uncommitted demand facilities of $1.7 billion (December 31, 2023 – $1.7 billion) in place, of which $1.4 billion may be drawn for general purposes, or the full amount may be available to issue letters of credit. As at September 30, 2024, there were outstanding letters of credit aggregating to $375 million (December 31, 2023 – $364 million) and no direct borrowings.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 19 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
ii) WRB Uncommitted Demand Facilities
WRB has uncommitted demand facilities of US$450 million that may be used to cover short-term working capital requirements, of which Cenovus’s proportionate share is 50 percent. As at September 30, 2024, US$150 million was drawn on these facilities, of which Cenovus’s proportionate share was US$75 million (C$101 million). As at December 31, 2023, Cenovus’s proportionate share of the capacity was US$225 million and US$135 million (C$179 million) of this capacity was drawn.
B) Long-Term Debt
| | | | | | | | | | | | | | | |
| | | September 30, | | December 31, |
As at | | | 2024 | | 2023 |
Committed Credit Facility (1) | | | — | | — |
U.S. Dollar Denominated Unsecured Notes (2) | | | 5,132 | | 5,028 |
Canadian Dollar Unsecured Notes | | | 2,000 | | 2,000 |
Total Debt Principal | | | 7,132 | | 7,028 |
Debt Premiums (Discounts), Net, and Transaction Costs | | | 67 | | 80 |
Long-Term Debt | | | 7,199 | | 7,108 |
Less: Current Portion | | | 180 | | — |
Long-Term Portion | | | 7,019 | | 7,108 |
| | | | | |
| | | | | |
(1)The committed credit facility may include Canadian overnight repo rate average loans, secured overnight financing rate loans, prime rate loans and U.S. base rate loans.
(2)Total U.S. dollar denominated unsecured notes as at September 30, 2024, was US$3.8 billion (December 31, 2023 — US$3.8 billion).
On June 26, 2024, Cenovus renewed its existing committed credit facility to extend the maturity dates by more than one year. The committed credit facility consists of a $2.2 billion tranche maturing on June 26, 2027, and a $3.3 billion tranche maturing on June 26, 2028. As at September 30, 2024, no amount was drawn on the credit facility (December 31, 2023 – $nil).
As at September 30, 2024, the Company was in compliance with all of the terms of its debt agreements. Under the terms of Cenovus’s committed credit facility, the Company is required to maintain a total debt to capitalization ratio, as defined in the agreement, not to exceed 65 percent. The Company is below this limit.
C) Capital Structure
Cenovus’s capital structure consists of shareholders’ equity plus Net Debt. Net Debt includes the Company’s short-term borrowings, and the current and long-term portions of long-term debt, net of cash and cash equivalents and short-term investments. Net Debt is used in managing the Company’s capital structure. The Company’s objectives when managing its capital structure are to maintain financial flexibility, preserve access to capital markets, ensure its ability to finance internally generated growth and to fund potential acquisitions, while maintaining the ability to meet the Company’s financial obligations as they come due. To ensure financial resilience, Cenovus may, among other actions, adjust capital and operating spending, draw down on its credit facilities or repay existing debt, adjust dividends paid to shareholders, purchase the Company’s common shares or preferred shares for cancellation, issue new debt, or issue new shares.
Cenovus monitors its capital structure and financing requirements using, among other things, Total Debt, Net Debt to adjusted earnings before interest, taxes and depreciation, depletion and amortization (“Adjusted EBITDA”), Net Debt to Adjusted Funds Flow and Net Debt to Capitalization. These measures are used to steward Cenovus’s overall debt position as measures of Cenovus’s overall financial strength.
Cenovus targets a Net Debt to Adjusted EBITDA ratio and a Net Debt to Adjusted Funds Flow ratio of approximately 1.0 times and Net Debt at or below $4.0 billion over the long-term at a West Texas Intermediate (“WTI”) price of US$45.00 per barrel. These measures may fluctuate periodically outside this range due to factors such as persistently high or low commodity prices.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 20 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
Net Debt to Adjusted EBITDA
| | | | | | | | | | | |
| September 30, | | December 31, |
As at | 2024 | | 2023 |
Short-Term Borrowings | 101 | | 179 |
Current Portion of Long-Term Debt | 180 | | — |
Long-Term Portion of Long-Term Debt | 7,019 | | 7,108 |
Total Debt | 7,300 | | 7,287 |
Less: Cash and Cash Equivalents | (3,104) | | (2,227) |
Net Debt | 4,196 | | 5,060 |
| | | |
Net Earnings (Loss) | 3,739 | | 4,109 |
Add (Deduct): | | | |
Finance Costs, Net (1) | 539 | | 538 |
| | | |
Income Tax Expense (Recovery) | 1,122 | | 931 |
Depreciation, Depletion and Amortization | 4,916 | | 4,644 |
Exploration and Evaluation Asset Write-downs | 69 | | 29 |
(Income) Loss From Equity-Accounted Affiliates | (76) | | (51) |
Unrealized (Gain) Loss on Risk Management | (5) | | 52 |
Foreign Exchange (Gain) Loss, Net | 7 | | (67) |
(Gain) Loss on Divestiture of Assets (1) | (123) | | 20 |
Re-measurement of Contingent Payments | 6 | | 59 |
| | | |
Other (Income) Loss, Net | (179) | | (63) |
Adjusted EBITDA (2) | 10,015 | | 10,201 |
| | | |
Net Debt to Adjusted EBITDA (times) | 0.4 | | 0.5 |
(1)Revised presentation as of January 1, 2024. See Note 3.
(2)Calculated on a trailing twelve-month basis.
Net Debt to Adjusted Funds Flow
| | | | | | | | | | | |
| September 30, | | December 31, |
As at | 2024 | | 2023 |
Net Debt | 4,196 | | 5,060 |
| | | |
Cash From (Used in) Operating Activities | 10,152 | | 7,388 |
(Add) Deduct: | | | |
Settlement of Decommissioning Liabilities | (235) | | (222) |
Net Change in Non-Cash Working Capital | 1,762 | | (1,193) |
Adjusted Funds Flow (1) | 8,625 | | 8,803 |
| | | |
Net Debt to Adjusted Funds Flow (times) | 0.5 | | 0.6 |
(1)Calculated on a trailing twelve-month basis.
Net Debt to Capitalization
| | | | | | | | | | | |
| September 30, | | December 31, |
As at | 2024 | | 2023 |
Net Debt | 4,196 | | 5,060 |
Shareholders’ Equity | 29,591 | | 28,698 |
Capitalization | 33,787 | | 33,758 |
| | | |
Net Debt to Capitalization (percent) | 12 | | | 15 | |
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 21 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
On August 31, 2024, the variable payment obligation associated with the transaction with BP Canada Energy Group ULC to purchase the remaining 50 percent interest in Sunrise Oil Sands Partnership ended. For the nine months ended September 30, 2024, the Company made payments of $261 million for the quarterly payment periods ending November 30, 2023, February 29, 2024, and May 31, 2024.
As at September 30, 2024, $40 million was included in accounts payable and accrued liabilities representing the final amount owing under this agreement. The final payment was made in October 2024.
| | |
|
14. DECOMMISSIONING LIABILITIES |
| | | | | |
| Total |
As at December 31, 2023 | 4,155 |
| |
Liabilities Incurred | 17 |
| |
Liabilities Settled | (170) |
Liabilities Disposed | (72) |
| |
| |
| |
Unwinding of Discount on Decommissioning Liabilities (Note 4) | 169 |
Exchange Rate Movements | 10 |
As at September 30, 2024 | 4,109 |
As at September 30, 2024, the undiscounted amount of estimated future cash flows required to settle the obligation was discounted using a credit-adjusted risk-free rate of 5.5 percent (December 31, 2023 – 5.5 percent) and assumes an inflation rate of two percent (December 31, 2023 – two percent).
| | | | | | | | | | | |
| September 30, | | December 31, |
As at | 2024 | | 2023 |
Renewable Volume Obligation, Net (1) | 422 | | 397 |
Pension and Other Post-Employment Benefit Plan | 271 | | 276 |
Provision for West White Rose Expansion Project | 83 | | 156 |
Provisions for Onerous and Unfavourable Contracts | 65 | | 72 |
Employee Long-Term Incentives | 90 | | 100 |
Drilling Provisions | 3 | | 25 |
| | | |
| | | |
Other | 168 | | 157 |
| 1,102 | | 1,183 |
(1)The gross amounts of the renewable volume obligation and renewable identification numbers asset were $530 million and $108 million, respectively (December 31, 2023 – $785 million and $388 million, respectively).
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 22 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
| | |
|
16. SHARE CAPITAL AND WARRANTS |
A) Authorized
Cenovus is authorized to issue an unlimited number of common shares, and first and second preferred shares not exceeding, in aggregate, 20 percent of the number of issued and outstanding common shares. The first and second preferred shares may be issued in one or more series with rights and conditions to be determined by the Board of Directors prior to issuance and subject to the Company’s articles.
B) Issued and Outstanding – Common Shares
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| Number of Common Shares (thousands) | | Amount | | Number of Common Shares (thousands) | | Amount |
Outstanding, Beginning of Year | 1,871,868 | | 16,031 | | 1,909,190 | | 16,320 |
| | | | | | | |
Issued Upon Exercise of Warrants | 3,820 | | 38 | | 2,610 | | 26 |
Issued Under Stock Option Plans | 5,017 | | 67 | | 3,679 | | 58 |
Purchase of Common Shares Under NCIB | (51,235) | | (439) | | (43,611) | | (373) |
Outstanding, End of Period | 1,829,470 | | 15,697 | | 1,871,868 | | 16,031 |
As at September 30, 2024, there were 48.7 million (December 31, 2023 – 45.5 million) common shares available for future issuance under the stock option plan.
C) Normal Course Issuer Bid
For the nine months ended September 30, 2024, the Company purchased and cancelled 51.2 million common shares through the existing NCIB. The shares were purchased at a volume weighted average price of $25.60 per common share for a total of $1.3 billion. Paid in surplus was reduced by $898 million, representing the excess of the purchase price of the common shares over their average carrying value of $873 million and taxes paid of $25 million.
From October 1, 2024, to October 28, 2024, the Company purchased an additional 2.5 million common shares for $59 million. As at October 28, 2024, the Company can further purchase up to 68.9 million common shares under the NCIB. The current NCIB will expire on November 8, 2024.
On October 30, 2024, the Company received approval from the Board of Directors to apply to the TSX for an additional NCIB program. Subject to acceptance by the TSX, the Company will be able to purchase up to approximately 127 million common shares under the NCIB program for a period of twelve months from the date the program is renewed.
D) Issued and Outstanding – Preferred Shares
For the nine months ended September 30, 2024, there were no preferred shares issued. As at September 30, 2024, there were 36 million preferred shares outstanding (December 31, 2023 – 36 million), with a carrying value of $519 million (December 31, 2023 – $519 million).
| | | | | | | | | | | | | | | | | |
As at September 30, 2024 | Dividend Reset Date | | Dividend Rate (percent) | | Number of Preferred Shares (thousands) |
Series 1 First Preferred Shares | March 31, 2026 | | 2.58 | | | 10,740 |
Series 2 First Preferred Shares (1) | Quarterly | | 5.94 | | | 1,260 |
Series 3 First Preferred Shares | December 31, 2024 | | 4.69 | | | 10,000 |
Series 5 First Preferred Shares | March 31, 2025 | | 4.59 | | | 8,000 |
Series 7 First Preferred Shares | June 30, 2025 | | 3.94 | | | 6,000 |
(1) The floating-rate dividend was 6.77 percent from December 31, 2023, to March 30, 2024, 6.71 percent for the period from March 31, 2024, to June 29, 2024, and 6.60 percent from June 30, 2024 to September 29, 2024.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 23 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
E) Issued and Outstanding – Warrants
| | | | | | | | | | | | | | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
| Number of Warrants (thousands) | | Amount | | Number of Warrants (thousands) | | Amount |
Outstanding, Beginning of Year | 7,625 | | 25 | | 55,720 | | 184 |
| | | | | | | |
Exercised | (3,820) | | (13) | | (2,610) | | (8) |
Purchased and Cancelled | — | | — | | (45,485) | | (151) |
Outstanding, End of Period | 3,805 | | 12 | | 7,625 | | 25 |
The exercise price of the warrants is $6.54 per share. The warrants expire on January 1, 2026.
| | |
|
17. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
| | | | | | | | | | | | | | | | | | | | | | | |
| Pension and Other Post-Employment Benefits | | Private Equity Investments | | Foreign Currency Translation Adjustment | | Total |
As at December 31, 2022 | 99 | | 29 | | 1,342 | | 1,470 |
Other Comprehensive Income (Loss), Before Tax | 20 | | — | | (43) | | (23) |
Reclassification on Divestiture | — | | — | | 12 | | 12 |
Income Tax (Expense) Recovery | (5) | | — | | — | | (5) |
As at September 30, 2023 | 114 | | 29 | | 1,311 | | 1,454 |
| | | | | | | |
As at December 31, 2023 | 55 | | 85 | | 1,068 | | 1,208 |
Other Comprehensive Income (Loss), Before Tax | 14 | | 139 | | 219 | | 372 |
| | | | | | | |
Income Tax (Expense) Recovery | (3) | | (16) | | — | | (19) |
As at September 30, 2024 | 66 | | 208 | | 1,287 | | 1,561 |
| | |
|
18. STOCK-BASED COMPENSATION PLANS |
Cenovus has a number of stock-based compensation plans that include NSRs, Cenovus replacement stock options, performance share units (“PSUs”), restricted share units (“RSUs”) and deferred share units.
The following tables summarize information related to the Company’s stock-based compensation plans:
| | | | | | | | | | | |
| Units Outstanding | | Units Exercisable |
As at September 30, 2024 | (thousands) | | (thousands) |
Stock Options With Associated Net Settlement Rights | 8,664 | | 4,777 | |
Cenovus Replacement Stock Options | 388 | | 388 | |
Performance Share Units | 7,202 | | — | |
Restricted Share Units | 8,171 | | — | |
Deferred Share Units | 1,736 | | 1,736 | |
The weighted average exercise price of NSRs and Cenovus replacement stock options outstanding as at September 30, 2024, were $17.79 and $3.54, respectively.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 24 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
| | | | | | | | | | | |
| Units Granted | | Units Vested and Exercised/ Paid Out |
For the nine months ended September 30, 2024 | (thousands) | | (thousands) |
Stock Options With Associated Net Settlement Rights | 2,402 | | 5,217 |
Cenovus Replacement Stock Options | — | | 574 |
Performance Share Units | 6,354 | | 8,899 |
Restricted Share Units | 3,385 | | 2,281 |
Deferred Share Units | 187 | | 185 |
| | | | | | | | | | | |
| Weighted Average Exercise Price | | Units Exercised |
For the nine months ended September 30, 2024 | ($/unit) | | (thousands) |
Stock Options With Associated Net Settlement Rights Exercised for Net Cash Payment | 10.54 | | 4,426 |
Stock Options With Associated Net Settlement Rights Exercised and Net Settled for Common Shares (1) | 11.98 | | 791 |
Cenovus Replacement Stock Options Exercised and Net Settled for Cash | 7.78 | | 537 |
Cenovus Replacement Stock Options Exercised and Net Settled for Common Shares (2) | 5.17 | | 37 |
(1)NSRs were net settled for 562 thousand common shares.
(2)Cenovus replacement stock options were net settled for 29 thousand common shares.
The following table summarizes the stock-based compensation expense (recovery) recorded for all plans:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
For the periods ended September 30, | 2024 | | 2023 | | 2024 | | 2023 |
Stock Options With Associated Net Settlement Rights | 2 | | 2 | | 9 | | 9 |
Cenovus Replacement Stock Options | (2) | | 6 | | 1 | | (1) |
Performance Share Units | (4) | | 98 | | 57 | | 125 |
Restricted Share Units | (2) | | 35 | | 50 | | 56 |
Deferred Share Units | (6) | | 10 | | 6 | | 7 |
Stock-Based Compensation Expense (Recovery) | (12) | | 151 | | 123 | | 196 |
PSUs and RSUs granted under the Performance Share Unit Plan and Restricted Share Unit Plan for Local Employees in the Asia Pacific region may only be settled in cash.
| | |
|
19. RELATED PARTY TRANSACTIONS |
A) Husky-CNOOC Madura Ltd.
The Company holds a 40 percent interest in the jointly controlled entity HCML. The Company’s share of equity investment income (loss) related to the joint venture are recorded in (income) loss from equity-accounted affiliates.
For the nine months ended September 30, 2024, the Company received $68 million of distributions from HCML (2023 – $61 million) and paid $nil in contributions (2023 – $31 million).
B) Husky Midstream Limited Partnership
The Company jointly owns and is the operator of HMLP. The Company holds a 35 percent interest in HMLP and applies the equity method of accounting. The Company’s share of equity investment income related to the joint venture, in excess of cumulated unrecognized losses, distributions received and contributions paid, is recorded in (income) loss from equity-accounted affiliates. The Company charges HMLP for construction and management services, and incurs costs for the use of HMLP’s pipeline systems, as well as transportation and storage services.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 25 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
For the nine months ended September 30, 2024, the Company received $65 million in distributions from HMLP (2023 – $56 million) and paid $51 million in contributions (2023 – $62 million).
The carrying value of the Company’s investment in HMLP as at September 30, 2024, was $nil (December 31, 2023 – $nil) due to losses in excess of the equity investment. Cenovus had unrecognized cumulative losses from earnings and OCI, net of tax, of $42 million as at September 30, 2024 (December 31, 2023 – $31 million).
The following table summarizes revenues and associated expenses related to HMLP:
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
For the periods ended September 30, | 2024 | | 2023 | | 2024 | | 2023 |
Revenues from Construction and Management Services | 47 | | 49 | | 116 | | 112 |
Transportation Expenses | 67 | | 67 | | 207 | | 205 |
| | |
|
20. FINANCIAL INSTRUMENTS |
Cenovus’s financial assets and financial liabilities consist of cash and cash equivalents, accounts receivable and accrued revenues, restricted cash, risk management assets and liabilities, accounts payable and accrued liabilities, short-term borrowings, lease liabilities, contingent payments, long-term debt, certain portions of other assets and certain portions of other liabilities. Risk management assets and liabilities arise from the use of derivative financial instruments.
A) Fair Value of Non-Derivative Financial Instruments
The fair values of cash and cash equivalents, accounts receivable and accrued revenues, accounts payable and accrued liabilities, and short-term borrowings approximate their carrying amount due to the short-term maturity of these instruments.
The fair values of restricted cash, certain portions of other assets and certain portions of other liabilities approximate their carrying amount due to the specific non-tradeable nature of these instruments.
Long-term debt is carried at amortized cost. The estimated fair value of long-term debt was determined based on period-end trading prices of long-term debt on the secondary market (Level 2). As at September 30, 2024, the carrying value of Cenovus’s long-term debt was $7.2 billion and the fair value was $6.8 billion (December 31, 2023, carrying value – $7.1 billion; fair value – $6.6 billion).
The Company classifies certain private equity investments as FVOCI as they are not held for trading and fair value changes are not reflective of the Company’s operations. These assets are carried at fair value in other assets. Fair value is determined based on recent market activity, which may include equity transactions of the entity when available (Level 3).
The following table provides a reconciliation of changes in the fair value of private equity investments classified as FVOCI:
| | | | | | | |
| | | |
| Total | | |
As at December 31, 2023 | 131 | | |
Acquisitions | 3 | | |
Changes in Fair Value | 139 | | |
As at September 30, 2024 | 273 | | |
B) Fair Value of Risk Management Assets and Liabilities
Risk management assets and liabilities are carried at fair value in accounts receivable and accrued revenues, accounts payable and accrued liabilities (for short-term positions), other assets and other liabilities (for long-term positions). Changes in fair value are recorded in (gain) loss on risk management.
The Company’s risk management assets and liabilities consist of condensate and refined product futures; crude oil and natural gas futures and swaps; and renewable power, power and foreign exchange contracts. The Company may also enter into forwards and options to manage commodity, foreign exchange and interest rate exposures.
Crude oil, natural gas, condensate, refined products and power contracts are recorded at their estimated fair value based on the difference between the contracted price and the period-end forward price for the same commodity, using quoted market prices or the period-end forward price for the same commodity, extrapolated to the end of the term of the contract (Level 2). The fair value of foreign exchange rate contracts is calculated using external valuation models that incorporate observable market data and foreign exchange forward curves (Level 2).
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 26 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
The fair value of renewable power contracts are calculated using internal valuation models that incorporate broker pricing for relevant markets, some observable market prices and extrapolated market prices with inflation assumptions (Level 3). The fair value of renewable power contracts are calculated by Cenovus’s internal valuation team, which consists of individuals who are knowledgeable and have experience in fair value techniques.
Summary of Risk Management Positions
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| September 30, 2024 | | December 31, 2023 |
| Risk Management | | Risk Management |
As at | Asset | | Liability | | Net | | Asset | | Liability | | Net |
Crude Oil, Condensate, Natural Gas, and Refined Products | 6 | | 8 | | (2) | | 11 | | 19 | | (8) |
Power Contracts | 6 | | 2 | | 4 | | 2 | | — | | 2 |
Renewable Power Contracts | — | | 13 | | (13) | | 18 | | — | | 18 |
| | | | | | | | | | | |
| 12 | | 23 | | (11) | | 31 | | 19 | | 12 |
The following table presents the Company’s fair value hierarchy for risk management assets and liabilities carried at fair value:
| | | | | | | | | | | |
| September 30, | | December 31, |
As at | 2024 | | 2023 |
Level 2 – Prices Sourced From Observable Data or Market Corroboration | 2 | | (6) |
Level 3 – Prices Sourced From Partially Unobservable Data | (13) | | 18 |
| (11) | | 12 |
The following table provides a reconciliation of changes in the fair value of Cenovus’s risk management assets and liabilities: | | | | | | | |
| Total | | |
As at December 31, 2023 | 12 | | |
| | | |
Change in Fair Value of Contracts in Place, Beginning of Year | (11) | | |
Change in Fair Value of Contracts Entered Into During the Period | (23) | | |
Fair Value of Contracts Realized During the Period | 11 | | |
| | | |
As at September 30, 2024 | (11) | | |
C) Earnings Impact of (Gains) Losses From Risk Management Positions
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
For the periods ended September 30, | 2024 | | 2023 | | 2024 | | 2023 |
Realized (Gain) Loss | (27) | | — | | 11 | | 1 |
Unrealized (Gain) Loss | 7 | | 72 | | 31 | | 88 |
(Gain) Loss on Risk Management | (20) | | 72 | | 42 | | 89 |
Realized and unrealized gains and losses on risk management are recorded in the reportable segment to which the derivative instrument relates.
Cenovus is exposed to financial risks, including market risk related to commodity prices, foreign exchange rates, interest rates and commodity power prices, as well as credit risk and liquidity risk.
As at September 30, 2024, the fair value of risk management positions was a net liability of $11 million. As at September 30, 2024, there were foreign exchange contracts with a notional value of US$125 million (December 31, 2023 – $nil) and no interest rate contracts or cross currency interest rate swap contracts outstanding (December 31, 2023 – $nil).
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 27 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
Net Fair Value of Risk Management Positions
| | | | | | | | | | | | | | | | | | | | | | | |
As at September 30, 2024 | Notional Volumes (1) (2) | | Terms (3) | | Weighted Average Price (2) | | Fair Value Asset (Liability) |
WTI Exchange Contracts Related to Blending (4) | | | | | | | |
WTI Fixed – Sell | 2.1 MMbbls | | October 2024 - November 2025 | | US$71.84/bbl | | 11 |
WTI Fixed – Buy | 1.0 MMbbls | | October 2024 - November 2025 | | US$67.84/bbl | | (8) |
Power Contracts | | | | | | | 4 |
Renewable Power Contracts | | | | | | | (13) |
Other Financial Positions (5) | | | | | | | (5) |
| | | | | | | |
Total Fair Value | | | | | | | (11) |
(1) Million barrels (“MMbbls”).
(2) Notional volumes and weighted average price are based on multiple contracts of varying amounts and terms over the respective time period; therefore, the notional volumes and weighted average price may fluctuate from month to month.
(3) Includes individual contracts with varying terms, the longest of which is 14 months.
(4) WTI exchange contracts related to blending are used to help manage price exposure to condensate used for blending.
(5) Includes risk management positions related to Western Canadian Select (“WCS”), heavy oil differentials and condensate differentials, Belvieu fixed price contracts, reformulated blendstock for oxygenate blending gasoline contracts, heating oil and natural gas fixed price contracts and the Company’s U.S. refining and marketing activities.
A) Commodity Price and Foreign Exchange Rate Risk
Sensitivities
The following table summarizes the sensitivity of the fair value of Cenovus’s risk management positions to independent fluctuations in commodity prices and foreign exchange rates, with all other variables held constant. Management believes the fluctuations identified in the table below are a reasonable measure of volatility.
The impact of fluctuating commodity prices and foreign exchange rates on the Company’s open risk management positions could have resulted in an unrealized gain (loss) impacting earnings before income tax as follows:
| | | | | | | | | | | | | | |
As at September 30, 2024 | Sensitivity Range | Increase | | Decrease |
Crude Oil and Condensate Commodity Price | ± US$10.00/bbl Applied to WTI, Condensate and Related Hedges | 1 | | (1) |
Crude Oil and Condensate Differential Price (1) | ± US$2.50/bbl Applied to Differential Hedges Tied to Production | 10 | | (10) |
WCS (Hardisty) Differential Price | ± US$5.00/bbl Applied to WCS Differential Hedges Tied to Production | (17) | | 17 |
Refined Products Commodity Price | ± US$10.00/bbl Applied to Heating Oil and Gasoline Hedges | — | | — |
Natural Gas Commodity Price | ± US$1.00/Mcf (2) Applied to Natural Gas Hedges Tied to Production | — | | — |
Natural Gas Basis Price | ± US$0.50/Mcf Applied to Natural Gas Basis Hedges | 1 | | (1) |
Power Commodity Price | ± C$20.00/MWh (3) Applied to Power Hedges | 89 | | (89) |
U.S. to Canadian Dollar Exchange Rate | ± $0.05 in the U.S. to Canadian Dollar Exchange Rate | 11 | | (12) |
(1)Excluding WCS at Hardisty.
(2)One thousand cubic feet (“Mcf”).
(3)One thousand kilowatts of electricity per hour (“MWh”).
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 28 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
B) Credit Risk
Credit risk arises from the potential that the Company may incur a financial loss if a counterparty to a financial instrument fails to meet its financial or performance obligations in accordance with agreed terms. Cenovus assesses the credit risk of new counterparties and continues risk-based monitoring of all counterparties on an ongoing basis. A substantial portion of Cenovus’s accounts receivable are with customers in the oil and gas industry and are subject to normal industry credit risks.
As at September 30, 2024, approximately 76 percent (December 31, 2023 – 83 percent) of the Company’s accounts receivable and accrued revenues were with investment grade counterparties, and 97 percent of the Company’s accounts receivable were outstanding for less than 60 days. The associated average expected credit loss on these accounts was 0.5 percent as at September 30, 2024 (December 31, 2023 – 0.4 percent).
C) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet all of its financial obligations as they become due. Liquidity risk also includes the risk of not being able to liquidate assets in a timely manner at a reasonable price.
As disclosed in Note 12, over the long term, Cenovus targets a Net Debt to Adjusted EBITDA ratio and a Net Debt to Adjusted Funds Flow ratio of approximately 1.0 times at a WTI price of US$45.00 per barrel to manage the Company’s overall debt position.
Undiscounted cash outflows relating to financial liabilities are:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at September 30, 2024 | Less than 1 Year | | Years 2 and 3 | | Years 4 and 5 | | Thereafter | | Total |
Accounts Payable and Accrued Liabilities (1) | 5,630 | | — | | — | | — | | 5,630 |
Short-Term Borrowings | 101 | | — | | — | | — | | 101 |
| | | | | | | | | |
Lease Liabilities (2) | 432 | | 744 | | 598 | | 2,472 | | 4,246 |
Long-Term Debt (2) | 498 | | 1,856 | | 1,950 | | 6,898 | | 11,202 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
(1)Includes current risk management liabilities.
(2)Principal and interest, including current portion, if applicable.
| | |
|
22. SUPPLEMENTARY CASH FLOW INFORMATION |
A) Working Capital
| | | | | | | | | | | |
| September 30, | | December 31, |
As at | 2024 | | 2023 |
Total Current Assets | 10,176 | | 9,708 |
Total Current Liabilities | 6,383 | | 6,210 |
Working Capital | 3,793 | | 3,498 |
B) Non-Cash Working Capital
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
For the periods ended September 30, | 2024 | | 2023 | | 2024 | | 2023 |
Accounts Receivable and Accrued Revenues | 904 | | (1,288) | | 326 | | (1,097) |
Income Tax Receivable | 14 | | 157 | | 191 | | (12) |
Inventories | 480 | | (505) | | 99 | | (343) |
Accounts Payable and Accrued Liabilities | (896) | | 851 | | 60 | | 69 |
Income Tax Payable | 105 | | 107 | | 96 | | (1,056) |
Total Change in Non-Cash Working Capital | 607 | | (678) | | 772 | | (2,439) |
| | | | | | | |
Net Change in Non-Cash Working Capital – Operating Activities | 588 | | (641) | | 813 | | (2,142) |
Net Change in Non-Cash Working Capital – Investing Activities | 19 | | (37) | | (41) | | (297) |
Total Change in Non-Cash Working Capital | 607 | | (678) | | 772 | | (2,439) |
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 29 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
C) Reconciliation of Liabilities
The following table provides a reconciliation of liabilities to cash flows arising from financing activities:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Dividends Payable | | Warrant Purchase Payable | | Short-Term Borrowings | | Long-Term Debt | | Lease Liabilities |
As at December 31, 2022 | 9 | | — | | 115 | | 8,691 | | 2,836 |
| | | | | | | | | |
Changes From Financing Cash Flows: | | | | | | | | | |
Net Issuance (Repayment) of Short-Term Borrowings | — | | — | | (101) | | — | | — |
| | | | | | | | | |
| | | | | | | | | |
Repayment of Long-Term Debt | — | | — | | — | | (1,346) | | — |
Principal Repayment of Leases | — | | — | | — | | — | | (216) |
Base Dividends Paid on Common Shares | (729) | | — | | — | | — | | — |
| | | | | | | | | |
Dividends Paid on Preferred Shares | (27) | | — | | — | | — | | — |
Payment for Purchase of Warrants | — | | (600) | | — | | — | | — |
Finance and Transaction Costs | — | | (2) | | — | | — | | — |
Non-Cash Changes: | | | | | | | | | |
Net Premium (Discount) on Redemption of Long-Term Debt | — | | — | | — | | (84) | | — |
Finance and Transaction Costs | — | | 2 | | — | | (15) | | — |
Lease Acquisitions | — | | — | | — | | — | | 33 |
Lease Additions | — | | — | | — | | — | | 45 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Base Dividends Declared on Common Shares | 729 | | — | | — | | — | | — |
| | | | | | | | | |
Dividends Declared on Preferred Shares | 27 | | — | | — | | — | | — |
Warrants Purchased and Cancelled | — | | 711 | | — | | — | | — |
Exchange Rate Movements and Other | — | | — | | — | | (22) | | 35 |
As at September 30, 2023 | 9 | | 111 | | 14 | | 7,224 | | 2,733 |
| | | | | | | | | |
As at December 31, 2023 | 9 | | — | | 179 | | 7,108 | | 2,658 |
Changes From Financing Cash Flows: | | | | | | | | | |
Net Issuance (Repayment) of Short-Term Borrowings | — | | — | | (74) | | — | | — |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Principal Repayment of Leases | — | | — | | — | | — | | (219) |
Base Dividends Paid on Common Shares | (925) | | — | | — | | — | | — |
Variable Dividends Paid on Common Shares | (251) | | — | | — | | — | | — |
| | | | | | | | | |
Dividends Paid on Preferred Shares | (27) | | — | | — | | — | | — |
| | | | | | | | | |
| | | | | | | | | |
Non-Cash Changes: | | | | | | | | | |
| | | | | | | | | |
Finance and Transaction Costs | — | | — | | — | | (13) | | — |
| | | | | | | | | |
Lease Additions | — | | — | | — | | — | | 104 |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Base Dividends Declared on Common Shares | 925 | | — | | — | | — | | — |
Variable Dividends Declared on Common Shares | 251 | | — | | — | | — | | — |
Dividends Declared on Preferred Shares | 27 | | — | | — | | — | | — |
| | | | | | | | | |
Exchange Rate Movements and Other | — | | — | | (4) | | 104 | | 97 |
| | | | | | | | | |
As at September 30, 2024 | 9 | | — | | 101 | | 7,199 | | 2,640 |
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 30 |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
All amounts in $ millions, unless otherwise indicated
For the periods ended September 30, 2024
| | |
|
23. COMMITMENTS AND CONTINGENCIES |
A) Commitments
Cenovus has entered into various commitments in the normal course of operations. Commitments that have original maturities less than one year are excluded from the table below. Future payments for the Company’s commitments are below:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As at September 30, 2024 | Remainder of Year | | 2 Years | | 3 Years | | 4 Years | | 5 Years | | Thereafter | | Total |
Transportation and Storage (1) (2) | 523 | | 2,062 | | 1,886 | | 1,862 | | 1,845 | | 16,157 | | 24,335 |
Product Purchases | 62 | | — | | — | | — | | — | | — | | 62 |
| | | | | | | | | | | | | |
Real Estate | 16 | | 63 | | 63 | | 61 | | 60 | | 604 | | 867 |
Obligation to Fund HCML | 24 | | 98 | | 98 | | 92 | | 54 | | 139 | | 505 |
Other Long-Term Commitments | 276 | | 192 | | 176 | | 171 | | 151 | | 686 | | 1,652 |
Total Commitments | 901 | | 2,415 | | 2,223 | | 2,186 | | 2,110 | | 17,586 | | 27,421 |
(1)Includes transportation commitments that are subject to regulatory approval or were approved, but are not yet in service of $843 million. Terms are up to 20 years on commencement.
(2)As at September 30, 2024, includes $1.9 billion related to transportation and storage commitments with HMLP.
There were outstanding letters of credit aggregating to $375 million (December 31, 2023 – $364 million) issued as security for financial and performance conditions under certain contracts.
B) Contingencies
Legal Proceedings
Cenovus is involved in a limited number of legal claims associated with the normal course of operations. Cenovus believes that any liabilities that might arise from such matters, to the extent not provided for, are not likely to have a material effect on its interim Consolidated Financial Statements.
Income Tax Matters
The tax regulations and legislation and interpretations thereof in the various jurisdictions in which Cenovus operates are continually changing. As a result, there are usually a number of tax matters under review. Management believes that the provision for taxes is adequate.
| | | | | |
Cenovus Energy Inc. – Q3 2024 Interim Consolidated Financial Statements | 31 |