UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended May 31, 2015
Or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________to ________
Commission File Number: 000-53943
SOUPMAN, INC.
(Exact name of registrant as specified in its charter)
| | |
Delaware | | 61-1638630 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
1110 South Avenue, Suite 100
Staten Island, New York 10314
(Address of principal executive offices) (Zip Code)
(212) 768-7687
(Registrant’s telephone number, including area code)
____________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| | | |
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | þ |
(Do not check if a smaller reporting company) | | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
Number of shares of common stock outstanding as of July 15, 2015 was 69,788,736
PART I – FINANCIAL INFORMATION
ITEM 1. Financial Statements
Soupman, Inc. and Subsidiaries
Consolidated Balance Sheets
| | | | | | | | |
| | May 31, 2015 | | | August 31, 2014 | |
| | (Unaudited) | | | | |
Assets | | | | | | |
| | | | | | |
Current Assets | | | | | | |
Cash | | $ | 5,672 | | | $ | 14,179 | |
Accounts receivable - net | | | 448,423 | | | | 358,296 | |
Inventory | | | 258,536 | | | | 467,658 | |
Prepaid expenses | | | 16,241 | | | | 39,769 | |
Total Current Assets | | | 728,872 | | | | 879,902 | |
| | | | | | | | |
Property and equipment - net | | | 9,078 | | | | 13,486 | |
| | | | | | | | |
Other Assets | | | | | | | | |
Accounts receivable - related parties - net | | | 106,098 | | | | 76,335 | |
Due from franchisees | | | 78,661 | | | | 62,683 | |
Debt issue costs - net | | | — | | | | 22,096 | |
Intangible assets - net | | | 2,960 | | | | 10,978 | |
Other | | | 4,800 | | | | 9,692 | |
Total Other Assets | | | 192,519 | | | | 181,784 | |
| | | | | | | | |
Total Assets | | $ | 930,469 | | | $ | 1,075,172 | |
| | | | | | | | |
Liabilities and Stockholders' Deficit | | | | | | | | |
| | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts payable and accrued liabilities | | $ | 3,817,596 | | | $ | 4,539,930 | |
Accounts payable and accrued liabilities - related parties | | | 351,811 | | | | 530,769 | |
Convertible debt - net of discount | | | 2,981,559 | | | | 2,576,043 | |
Non convertible debt - net of discount | | | 2,842,739 | | | | 3,533,192 | |
Deferred franchise revenue | | | 118,750 | | | | 122,750 | |
Derivative liabilities - net | | | 143,440 | | | | 180,418 | |
Total Current Liabilities | | | 10,255,895 | | | | 11,483,102 | |
| | | | | | | | |
Stockholders' Deficit | | | | | | | | |
Series A convertible preferred stock, par value $0.001; 2,500,000 shares authorized, 931,360 issued and outstanding | | | 932 | | | | 932 | |
Series B convertible preferred stock, par value $0.001; 20,000,000 shares authorized, 7,130,790 and 0 issued and outstanding | | | 7,131 | | | | — | |
Common stock, par value $0.001; 75,000,000 shares authorized 69,122,069 and 47,170,509 issued and outstanding | | | 69,123 | | | | 47,171 | |
Additional paid in capital | | | 14,315,795 | | | | 12,114,969 | |
Accumulated deficit | | | (23,048,923 | ) | | | (21,881,988 | ) |
Total Stockholders' Deficit | | | (8,655,942 | ) | | | (9,718,916 | ) |
Noncontrolling interest | | | (669,484 | ) | | | (689,014 | ) |
Total Deficit | | | (9,325,426 | ) | | | (10,407,930 | ) |
| | | | | | | | |
Total Liabilities and Stockholders' Deficit | | $ | 930,469 | | | $ | 1,075,172 | |
See accompanying notes to financial statements
1
Soupman, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three Months Ended May 31, | | | Nine Months Ended May 31, | |
| | 2015 | | | 2014 | | | 2015 | | | 2014 | |
| | | | | | | | | | | | |
Revenue | | | | | | | | | | | | |
Soup sales - net | | $ | 441,033 | | | $ | 726,576 | | | $ | 1,589,297 | | | $ | 2,535,225 | |
Franchise sales - net | | | — | | | | (20,000 | ) | | | — | | | | (20,000 | ) |
Franchise royalties | | | 46,139 | | | | 49,458 | | | | 130,826 | | | | 114,154 | |
Total revenue | | | 487,172 | | | | 756,034 | | | | 1,720,123 | | | | 2,629,379 | |
| | | | | | | | | | | | | | | | |
Cost of sales | | | 356,403 | | | | 556,839 | | | | 1,459,342 | | | | 2,178,560 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 130,769 | | | | 199,195 | | | | 260,781 | | | | 450,819 | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
General and administrative | | | 590,133 | | | | 643,804 | | | | 1,484,439 | | | | 2,647,167 | |
Royalty | | | 14,215 | | | | 56,250 | | | | 50,170 | | | | 168,750 | |
Total operating expenses | | | 604,348 | | | | 700,054 | | | | 1,534,609 | | | | 2,815,917 | |
| | | | | | | | | | | | | | | | |
Loss from operations | | | (473,579 | ) | | | (500,859 | ) | | | (1,273,828 | ) | | | (2,365,098 | ) |
| | | | | | | | | | | | | | | | |
Other income (expense) | | | | | | | | | | | | | | | | |
Interest income | | | — | | | | — | | | | — | | | | 1,866 | |
Interest expense | | | (113,378 | ) | | | (364,727 | ) | | | (541,526 | ) | | | (1,157,332 | ) |
Prepayment of debt penalty | | | — | | | | (32,750 | ) | | | — | | | | (116,925 | ) |
Loss on debt extinguishment | | | — | | | | — | | | | — | | | | (147,893 | ) |
Forbearance agreement | | | — | | | | — | | | | — | | | | (165,000 | ) |
Change in fair value of derivative liabilities | | | 141,125 | | | | 563,375 | | | | 452,389 | | | | 1,842,726 | |
OID Expense | | | — | | | | 22,600 | | | | — | | | | — | |
Gain of forgiveness of debt | | | — | | | | — | | | | 26,791 | | | | — | |
Gain on forgiveness of accounts payable | | | 188,769 | | | | — | | | | 188,769 | | | | — | |
Derecognition of debt | | | — | | | | — | | | | — | | | | 290,902 | |
Stock expense related to convertible notes | | | — | | | | (13,600 | ) | | | — | | | | (13,600 | ) |
Total other income | | | 216,516 | | | | 174,898 | | | | 126,423 | | | | 534,744 | |
| | | | | | | | | | | | | | | | |
Net loss including non-controlling interest | | | (257,063 | ) | | | (325,961 | ) | | | (1,147,405 | ) | | | (1,830,354 | ) |
Less: net loss attributable to non-controlling interest | | | 10,421 | | | | (27,360 | ) | | | 19,530 | | | | (33,037 | ) |
Net loss attributable to Soupman | | $ | (267,484 | ) | | $ | (298,601 | ) | | $ | (1,166,935 | ) | | $ | (1,797,317 | ) |
| | | | | | | | | | | | | | | | |
Basic and diluted loss per share: | | $ | (0.00 | ) | | $ | (0.01 | ) | | $ | (0.02 | ) | | $ | (0.05 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding during the period - basic and diluted | | | 68,686,471 | | | | 41,784,819 | | | | 59,523,944 | | | | 39,081,247 | |
See accompanying notes to financial statements
2
Soupman, Inc. and Subsidiaries
Consolidated Statement of Stockholders 'Deficit
Nine Months Ended May 31, 2015
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Preferred Series A | | | Preferred Series B | | | Common Stock | | | Additional | | | | | | Non- | | | Total | |
| | $0.001 Par Value | | | $0.001 Par Value | | | $0.001 Par Value | | | Paid-in | | | Accumulated | | | controlling | | | Stockholders' | |
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Capital | | | Deficit | | | Interest | | | Deficit | |
Balance, August 31, 2014 | | | 931,360 | | | $ | 932 | | | | — | | | $ | — | | | | 47,170,509 | | | $ | 47,171 | | | $ | 12,114,969 | | | $ | (21,881,988 | ) | | $ | (689,014 | ) | | $ | (10,407,930 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock based compensation | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 45,304 | | | | — | | | | — | | | $ | 45,304 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock for services rendered ($0.03 - $0.19/share) | | | — | | | | — | | | | — | | | | — | | | | 18,544,503 | | | | 18,545 | | | | 739,936 | | | | — | | | | — | | | $ | 758,481 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of common stock for debt and accrued interest ($0.02 - $0.10) | | | — | | | | — | | | | — | | | | — | | | | 3,407,057 | | | | 3,407 | | | | 102,565 | | | | — | | | | — | | | $ | 105,972 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Issuance of Series B preferred stock for cash ($0.20) | | | — | | | | — | | | | 7,130,790 | | | | 7,131 | | | | — | | | | — | | | | 1,419,028 | | | | — | | | | — | | | $ | 1,426,159 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Change in APIC due to tainting | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (106,007 | ) | | | — | | | | — | | | $ | (106,007 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (1,166,935 | ) | | | 19,530 | | | $ | (1,147,405 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, May 31, 2015 | | | 931,360 | | | $ | 932 | | | | 7,130,790 | | | $ | 7,131 | | | | 69,122,069 | | | $ | 69,123 | | | $ | 14,315,795 | | | $ | (23,048,923 | ) | | $ | (669,484 | ) | | $ | (9,325,426 | ) |
See accompanying notes to financial statements
3
Soupman, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
| | | | | | | | |
| | Nine Months Ended May 31, | |
| | 2015 | | | 2014 | |
Cash Flows From Operating Activities: | | | | | | |
Net loss | | $ | (1,147,405 | ) | | $ | (1,830,354 | ) |
Adjustments to reconcile net loss to net cash used in operating activities | | | | | | | | |
Stock based compensation | | | 45,304 | | | | 344,110 | |
Stock issued for services | | | 353,614 | | | | 583,550 | |
Stock issued for forbearance | | | — | | | | 165,000 | |
Debt issue costs | | | 22,096 | | | | (13,000 | ) |
Change in fair market value of derivative liabilities | | | (452,389 | ) | | | (1,842,726 | ) |
Loss on debt extinguishment | | | — | | | | 147,893 | |
Amortization of intangibles | | | 8,018 | | | | 14,153 | |
Amortization of debt discount | | | 538,695 | | | | 717,257 | |
Amortization of debt issue cost | | | — | | | | 9,322 | |
Gain on forgiveness of debt | | | (26,791 | ) | | | — | |
Gain on forgiveness of accounts payable | | | (188,769 | ) | | | — | |
Derecognition of debt | | | — | | | | (290,902 | ) |
Original issue discount | | | — | | | | (64,270 | ) |
Depreciation | | | 4,408 | | | | 3,354 | |
Changes in operating assets and liabilities: | | | | | | | | |
(Increase) decrease in: | | | | | | | | |
Accounts receivable | | | (90,127 | ) | | | (82,014 | ) |
Accounts receivable - related party | | | (29,763 | ) | | | 25,373 | |
Inventory | | | 209,122 | | | | (140,223 | ) |
Prepaid expenses | | | 23,528 | | | | 13,065 | |
Other assets | | | 4,892 | | | | — | |
Accounts payable and accrued liabilities | | | (95,086 | ) | | | 1,071,588 | |
Accounts payable and accrued liabilities - related parties | | | (178,958 | ) | | | 95,185 | |
Deferred franchising revenue | | | (4,000 | ) | | | 16,000 | |
Net Cash Used in Operating Activities | | | (1,003,611 | ) | | | (1,057,639 | ) |
| | | | | | | | |
Cash Flows From Investing Activities: | | | | | | | | |
Due from franchisee | | | (15,978 | ) | | | (48,314 | ) |
Net Cash Used in Investing Activities | | | (15,978 | ) | | | (48,314 | ) |
| | | | | | | | |
Cash Flows From Financing Activities: | | | | | | | | |
Proceeds from issuance of notes | | | 383,500 | | | | 1,022,160 | |
Proceeds from issuance of common stock for cash | | | — | | | | 776,000 | |
Proceeds from issuance of Series B preferred stock for cash | | | 1,426,159 | | | | — | |
Repayment of debt and accrued interest | | | (798,577 | ) | | | (638,383 | ) |
Net Cash Provided by Financing Activities | | | 1,011,082 | | | | 1,159,777 | |
| | | | | | | | |
Net increase (decrease) in cash | | | (8,507 | ) | | | 53,824 | |
| | | | | | | | |
Cash at beginning of year | | | 14,179 | | | | 114,894 | |
| | | | | | | | |
Cash at end of period | | $ | 5,672 | | | $ | 168,718 | |
See accompanying notes to financial statements
4
Soupman, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (Continued)
(Unaudited)
| | | | | | | | |
| | Nine Months Ended May 31, | |
| | 2015 | | | 2014 | |
Supplemental disclosures of cash flow information: | | | | | | | | |
Cash paid for interest | | $ | 4,000 | | | $ | 111,940 | |
Cash paid for taxes | | $ | — | | | $ | — | |
| | | | | | | | |
Supplemental disclosures of non-cash investing and financing activities: | | | | | | | | |
Reclassification of derivative from equity to liability | | $ | 106,007 | | | $ | — | |
Stock issued for prior year employee payroll and expenses | | $ | 404,866 | | | $ | — | |
Stock issued for debt and accrued interest | | $ | 83,973 | | | $ | 813,729 | |
Debt discount recorded on derivatives | | $ | 309,404 | | | $ | 181,924 | |
Common stock issued in connection with debt financing | | $ | — | | | $ | 13,600 | |
Debt discount recorded on debt modification | | $ | — | | | $ | 10,750 | |
Conversion of preferred stock to common stock | | $ | — | | | $ | 234 | |
See accompanying notes to financial statements
5
Soupman, Inc. and Subsidiaries
Notes to Consolidation Financial Statements
May 31, 2015
(Unaudited)
Note 1 - Significant Accounting Policies and Basis of Presentation
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they may not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations or cash flows. It is management's opinion, however, that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair financial statement presentation. The results for the interim period are not necessarily indicative of the results to be expected for the full year.
The unaudited interim consolidated financial statements should be read in conjunction with the Company’s Annual Report filed on Form 10-K for the year ended August 31, 2014, which contains the audited financial statements and notes thereto, together with Management’s Discussion and Analysis of Financial Condition and Results of Operation, for the year ended August 31, 2014. The interim results for the period ended May 31, 2015 are not necessarily indicative of results for the full fiscal year.
Fair Value of Financial Instruments
The Company measures assets and liabilities at fair value based on an expected exit price as defined by the authoritative guidance on fair value measurements, which represents the amount that would be received on the sale of an asset or paid to transfer a liability, as the case may be, in an orderly transaction between market participants. As such, fair value may be based on assumptions that market participants would use in pricing an asset or liability. The authoritative guidance on fair value measurements establishes a consistent framework for measuring fair value on either a recurring or nonrecurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level.
The following are the hierarchical levels of inputs to measure fair value:
| |
● | Level 1 - Observable inputs that reflect quoted market prices in active markets for identical assets or liabilities. |
| |
● | Level 2 - Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
● | Level 3 - Unobservable inputs reflecting the Company’s assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available. |
The following are the major categories of liabilities measured at fair value on a recurring basis as of at May 31, 2015 and August 31, 2014, using quoted prices in active markets for identical liabilities (Level 1); significant other observable inputs (Level 2); and significant unobservable inputs (Level 3):
| | | | | | | | |
| | May 31, 2015 | | | Aug. 30, 2014 | |
Derivative Liabilities (Level 3) | | $ | 143,440 | | | $ | 180,418 | |
The Level 3 valuation relates to derivative liabilities measured using management's estimates of fair value as well as other significant inputs, such as volatility and risk free interest rate, which may be unobservable. See Note 5.
6
Soupman, Inc. and Subsidiaries
Notes to Consolidation Financial Statements
May 31, 2015
(Unaudited)
The Company has determined the estimated fair value amounts presented in these financial statements using available market information and appropriate methodologies. However, considerable judgment is required in interpreting market data to develop the estimates of fair value. The estimates presented in the financial statements are not necessarily indicative of the amounts that could be realized in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
Fair value estimates are based upon pertinent information available. The Company has determined that the carrying value of all financial instruments approximates fair value. The Company's financial instruments consist primarily of accounts receivable, inventory, prepaid expenses, accounts payable and accrued liabilities and debt. The carrying amounts of the Company's financial instruments generally approximated their fair values at May 31, 2015 and August 31, 2014, respectively, due to the short-term nature of these instruments.
Note 2 - Accounts Receivable
Accounts receivable consisted of the following at May 31, 2015 and August 31, 2014.
| | | | | | | | |
| | May 31, 2015 | | | August 31, 2014 | |
Accounts receivable | | $ | 681,519 | | | $ | 590,199 | |
Allowance for doubtful accounts | | | (233,096 | ) | | | (231,903 | ) |
Accounts receivable – net | | $ | 448,423 | | | $ | 358,296 | |
Note 3 - Accounts Payable and Accrued Liabilities - Related Parties
Accounts payable and accrued liabilities - related parties consist of the following at May 31, 2015 and August 31, 2014:
| | | | | | | | |
| | May 31, 2015 | | | August 31, 2014 | |
Accrued payroll | | $ | 336,011 | | | $ | 452,569 | |
Accrued expenses (auto allowances) | | | 15,800 | | | | 78,200 | |
Total | | $ | 351,811 | | | $ | 530,769 | |
Note 4 - Debt
Debt consists of the following at May 31, 2015 and August 31, 2014:
| | | | | | | | |
Description | | May 31, 2015 | | | Aug. 31, 2014 | |
A. Unsecured convertible debt - Derivative Liabilities – net | | $ | 3,087,586 | | | $ | 1,533,154 | |
Less : debt discount | | | (106,027 | ) | | | — | |
Derivative debt – net | | | 2,981,559 | | | | 1,533,154 | |
| | | | | | | | |
B. Convertible debt – Unsecured | | | — | | | | 1,378,207 | |
Less : debt discount | | | — | | | | (335,318 | ) |
Convertible debt – net | | | — | | | | 1,042,889 | |
| | | | | | | | |
C. Notes – Secured | | | 2,700,000 | | | | 2,700,000 | |
| | | | | | | | |
D. Notes – Unsecured | | | 142,739 | | | | 833,192 | |
| | | | | | | | |
Total debt | | $ | 5,824,298 | | | $ | 6,109,235 | |
7
Soupman, Inc. and Subsidiaries
Notes to Consolidation Financial Statements
May 31, 2015
(Unaudited)
Debt in default consists of secured and unsecured notes totaling $2,700,000 and $1,764,097, at May 31, 2015, respectively, and $2,546,597 and $1,646,768 at August 31, 2014, respectively.
During the nine months ended May 31, 2015, the Company determined that certain of its instruments were tainted. See Note 5.
The corresponding debts above are more fully discussed below:
(A) Unsecured Convertible Debt - Derivative Liabilities
During the nine months ended May 31, 2015, the Company issued an unsecured convertible debt with warrants that had an embedded conversion feature in the form of an anti-dilution provision (ratchet feature); see Note 5.
During the year ended August 31, 2014, the Company reclassified certain of its convertible debts to derivative debt because of the application of an embedded conversion feature in the form of an anti-dilution provision (ratchet feature); see Note 5.
This debt includes the following terms:
| | | | | | | | | | |
Description | | Information | | May 31, 2015 | | | Aug. 31, 2014 | |
Interest Rate | | | | | 12 | % | | | N/A | |
Maturity Date(s) | | | | | Oct. 7, 2015 | | | | June 24, 2014 to Dec. 9, 2014 | |
| | | | | | | | | | |
Series 5 | | Converted to a derivative after 180 days; see Note 4(b). | | | — | | | | 73,404 | |
Series 10 | | Fixed conversion price of $0.04 (no warrants) | | | 283,739 | | | | — | |
During the year ended August 31, 2014, the Company entered into various debts that could have become a derivative if not paid within 180 days (Series 1 debts); the Company entered into no such debt during the nine months ended May 31, 2015. During the year ended August 31, 2014, the Company paid $158,400 as a non-payment of debt penalty against these debts; the Company made no such payments during the nine months ended May 31, 2015.
Unsecured convertible debt recorded as a derivative liability consists of the following:
| | | | | | | | |
Description | | May 31, 2015 | | | Aug. 31, 2014 | |
Carry forward balance | | $ | 1,533,154 | | | $ | 1,732,250 | |
Borrowings | | | 300,000 | | | | — | |
Repayment of convertible debt | | | (32,692 | ) | | | (118,500 | ) |
Reclassification of convertible non-derivative debt to derivative debt | | | — | | | | 347,160 | |
Conversion of convertible non-derivative debt to stock | | | (56,973 | ) | | | (427,756 | ) |
Reclassification of instruments to derivative due to tainting | | | 1,344,097 | | | | — | |
Ending balance | | $ | 3,087,586 | | | $ | 1,533,154 | |
(B) Convertible Debt - Unsecured
During the nine months ended May 31, 2015, and the year ended August 31, 2014, the Company issued unsecured convertible debt (that was not recorded as a derivative liability.) However, due to tainting of the shares, all convertible debt was converted to derivatives (see Note 5).
8
Soupman, Inc. and Subsidiaries
Notes to Consolidation Financial Statements
May 31, 2015
(Unaudited)
Exclusive of tainting, this debt included the following terms:
| | | | | | | | | | |
| | Information | | May 31, 2015 | | | Aug. 31, 2014 | |
Interest rate | | | | | 8 | % | | | 12 | % |
Default interest rate | | | | | 22 | % | | | N/A | |
Term | | | | | 9 months | | | | 1 year | |
Maturity | | | | | Jun. 9, 2015 | | | | Aug. 3, 2014 to Aug. 20, 2014 | |
Series 5 debt | | Zero percent (0%) interest if repaid within 3 months; Convertible at the lesser of $0.47 or 65% of the lowest trade price in the then prior 25 days, but only after 180 days from the loan date | | | — | | | | 1,380,526 | |
Series 7 debt | | 1-year, 12% interest, fixed conversion at $0.60 | | | 280,000 | | | | 280,000 | |
Series 8 debt | | 24 month, 8% interest, fixed conversion at $0.40 | | $ | 100,000 | | | $ | 100,000 | |
Series 9 debt | | 9 months, 8% interest, fixed conversion at $0.02 | | | — | | | | — | |
In connection with Series 5 debt and for the year ended August 31, 2014, the Company incurred $25,000 in debt issue costs.
Holders of Series 5 debt are entitled, at their option, to convert all or part of the principal and accrued interest into shares of the Company’s common stock at the conversion prices and terms discussed above.
In connection with its series 7 debt, and for the years ended August 31, 2014 the Company issued 900,000 shares of its common stock with a fair value of $270,000; there were no shares issued during the nine months ended May 31, 2015.
In connection with the Company’s convertible non-derivative debt, the Company repaid $631,819 in debt and $65,222 in accrued interest for $648,250, and recorded the difference of $48,791 as a gain on debt forgiveness.
Convertible debt consists of the following activity and terms:
| | | | | | | | |
| | May 31, 2015 | | | Aug. 31, 2014 | |
Carry forward balance | | $ | 1,378,207 | | | $ | 479,097 | |
Borrowings | | | 83,500 | | | | 1,246,270 | |
Repayment of convertible debt | | | (631,819 | ) | | | — | |
Conversion of convertible debt to stock | | | (27,000 | ) | | | — | |
Gain on debt forgiveness (recorded as other income) | | | (48,791 | ) | | | (347,160 | ) |
Reclassification of convertible debt to derivative due to tainting | | | (754,097 | ) | | | — | |
Ending balance | | $ | — | | | $ | 1,378,207 | |
(C) Notes - Secured
Secured notes consist of the following activity and terms:
| | | | | | | | | | |
| | Information | | May 31, 2015 | | | Aug. 31, 2014 | |
Interest Rate | | | | | 7% - 12.75 | % | | | 7% - 12.75 | % |
Maturity | | | | | Sep. 1, 2014- Aug. 28, 2014 | | | | Sep. 1, 2014- Aug. 28, 2014 | |
SKI debts | | Secured by all the assets of OSM | | | 2,700,000 | | | | 2,700,000 | |
9
Soupman, Inc. and Subsidiaries
Notes to Consolidation Financial Statements
May 31, 2015
(Unaudited)
The total amounts owed to both secured debt holders represent amounts originally owed by SKI, which were guaranteed by the Company.
| | | | | | | | |
| | May 31, 2015 | | | Aug. 31, 2014 | |
Carry forward balance | | $ | 2,700,000 | | | $ | 3,246,902 | |
Repayment of debt | | | — | | | | (50,000 | ) |
Conversion of debt to common stock | | | — | | | | (206,000 | ) |
Removal of secured debt associated with deconsolidation of VIE | | | — | | | | (290,902 | ) |
Ending balance | | $ | 2,700,000 | | | $ | 2,700,000 | |
(D) Notes - Unsecured Demand Notes
Unsecured demand notes consist of the following:
| | | | | | | | |
Description | | May 31, 2015 | | | Aug. 31, 2014 | |
Carry forward balance | | $ | 833,192 | | | $ | 1,127,183 | |
Borrowings | | | — | | | | 626,870 | |
Repayments | | | (100,453 | ) | | | (708,861 | ) |
Conversion of demand debt to stock | | | — | | | | (212,000 | ) |
Conversion of demand debt to derivative due to tainting | | | (590,000 | ) | | | — | |
Ending balance | | $ | 142,739 | | | $ | 833,192 | |
Unsecured demand notes at May 31, 2015 and August 31, 2014 consist of the following:
| | | | | | |
Amount | | | Information | | Maturity |
$ | 95,239 | | | Represents current convertible demand debt | | Nov. 6, 2014 - May 10, 2014 |
$ | 10,000 | | | Represents an advance from a third party | | Due on demand |
$ | 37,500 | | | The Company is in litigation regarding this debt; see Note 8. | | In litigation |
(E) Debt discount
For the nine months ended May 31, 2015 and the year ended August 31, 2014, the Company recorded debt discount of $309,404 and $610,064, respectively.
For the nine months ended May 31, 2015, debt discount consisted of $300,000 related to its series 10 debt, which contained embedded conversion options that are required to be bifurcated and reported at fair value (see Note 4(A)) and $9,404 related to reclassification of debt due to tainting.
For the year ended August 31, 2014, debt discount consists of $66,843 related to notes that contained embedded conversion options that are required to be bifurcated and reported at fair value (see Note 4(A)) and, $543,221 related to convertible debt that contained a beneficial conversion feature (see Note 4(B)).
Debt - net of discount consist of the following:
| | | | | | | | |
| | May 31, 2015 | | | Aug. 31, 2014 | |
Total outstanding debt | | $ | 5,930,325 | | | $ | 6,444,553 | |
Carry forward debt discount – net | | | (335,318 | ) | | | (584,768 | ) |
Additional debt discount | | | (309,404 | ) | | | (610,064 | ) |
Amortization of debt discount | | | 538,695 | | | | 859,514 | |
Debt - net | | $ | 5,824,298 | | | $ | 6,109,235 | |
10
Soupman, Inc. and Subsidiaries
Notes to Consolidation Financial Statements
May 31, 2015
(Unaudited)
The Company’s remaining debt discount of $106,027 will be fully amortized during fiscal year 2016.
The Company recorded debt discount relating to its derivative debt to the extent of gross proceeds raised in its debt financing transactions, and immediately expensed the remaining value of the derivative if it exceeded the gross proceeds of the note. The Company recorded a derivative expense of $529,808 and $0, for the nine months ended May 31, 2015 and the year ended August 31, 2014, respectively (see Note 5).
Note 5 - Derivative Liabilities
During the nine months ended May 31, 2015, the Company identified conversion features embedded within its convertible debt (see Note 4(A)).
During the nine months ended May 31, 2015, the Company determined that it did not have enough authorized shares in the event that all holders of its Series A Preferred Convertible Stock, Convertible Notes and Warrants exercised their options to convert their shares, notes and/or warrants into shares of the Company’s common stock. Therefore, all Series A Preferred Convertible Stock, Convertible Notes and Warrants are considered tainted at May 31, 2015 and in accordance with ASC 815-40-25 have been converted to derivatives; see Note 4(a), 4(b), and 4(d).
The fair value of the Company’s derivative liabilities at May 31, 2015 and August 31, 2014 is as follows:
| | | | | | | | |
| | May 31, 2015 | | | Aug. 31, 2014 | |
Carry forward balance | | $ | 180,418 | | | $ | 1,895,630 | |
Fair value at the commitment date for convertible notes | | | 829,808 | | | | 241,444 | |
Fair value at the commitment date for tainted instruments | | | 115,411 | | | | — | |
Loss on debt extinguishment | | | — | | | | 147,893 | |
Fair value mark-to-market adjustment | | | (982,197 | ) | | | (2,104,549 | ) |
Derivative liabilities (balance) | | $ | 143,440 | | | $ | 180,418 | |
On October 7, 2014, the Company entered into a note for $300,000, which was classified as a derivative liability. The grant date fair value of the note was $829,808; therefore, the excess in fair value over the face amount of $529,808 was recorded as a derivate expense, but for presentation purposes, is included in the change in fair value in derivative liabilities on both the Company’s statement of operations and cash flow.
The fair values at the commitment and re-measurement dates for convertible debt and warrants that were treated as derivative liabilities are based upon the following estimations/assumptions made by management for the nine months ended May 31, 2015:
| | | | | | | |
Nine months ended | | | Commitment Date | | | Re-measurement Date | |
| | | | | | | |
Exercise price | | | $0.04 per share | | | Lesser of $0.47 or 65% of the lowest trade price in the then prior 25 days, but only after 180 days from the date of the loan | |
Expected dividends | | | 0 | % | | 0 | % |
Expected volatility | | | 226% - 294 | % | | 194% to 241 | % |
Expected term: convertible debt and warrants | | | 1 - 5 years | | | .25 to 1.35 years | |
Risk free interest rate | | | 0.02% - 0.22 | % | | 0.01% - 0.26 | % |
11
Soupman, Inc. and Subsidiaries
Notes to Consolidation Financial Statements
May 31, 2015
(Unaudited)
Note 6 - Stockholders’ Deficit
During the nine months ended May 31, 2015, the Company expensed $45,304 in stock based compensation and offset this amount to APIC. This amount is comprised of compensation expenses relating to certain contractual commitments (See Note 8).
(A) Series A - Convertible Preferred Stock
Holders of the Company’s Series A preferred shares have no voting rights and receive no dividends, but receive $1.00 per share in the case of liquidation of the Company. This series of shares convert on a 1:1 basis at par value ($0.001) into shares of the Company’s common stock. In the event that shares are issued, the Company will evaluate for beneficial conversion features.
For the nine months ended May 31, 2015, no Series A preferred stock was converted into common stock.
(B) Series B - Convertible Preferred Stock
Holders of the Company’s Series B preferred shares have voting rights of 10 votes per share and receive no dividends. This series of shares convert on a 10:1 basis at par value ($0.001) into shares of the Company’s common stock.
For the nine months ended May 31, 2015, the Company raised $1,426,159 by issuing 7,130,790 shares of its Series B preferred stock at $0.20 per share.
(C) Common Stock
For the nine months ended May 31, 2015, the Company issued the following shares of common stock:
| | | | | | | | | | | |
Type | | Shares | | | Fair value | | | Range of value per share | |
Stock based compensation | | | 1,125,000 | | | $ | 37,200 | | | $0.03 - $0.19 | |
Stock issued for services rendered | | | 17,419,503 | | | $ | 721,281 | | | $0.04 - $0.19 | |
Stock issued for debt & accrued interest | | | 3,407,057 | | | $ | 105,972 | | | $0.02 - $0.10 | |
Shares issued for debt and accrued interests of $105,972 include $22,000 for the fair market value of shares given to settle debt, which is included in “Stock issued for debt” on the Company’s cash flow under cash used in operations, and $83,973 for the conversion of debt to common stock, which is shown as a non-cash transaction.
“Stock issued for services rendered” include $404,866 for employee payroll and expenses from prior years, which is shown on the Company’s cash flow as a non-cash transaction.
Fair value for the shares issued for services and debt were based upon the then quoted closing trading price on the date(s) the shares were issued. Fair value for the shares issued for payroll and related expenses (included in stock issued for services rendered) was determined by the Board of Directors and was greater than the then stock price on the date given.
12
Soupman, Inc. and Subsidiaries
Notes to Consolidation Financial Statements
May 31, 2015
(Unaudited)
(D) Stock Options
The Company issued no stock options during the nine months ended May 31, 2015.
The following is a summary of the Company’s stock option activity for the nine months ended May 31, 2015:
| | | | | | | | | | | | | | | | |
| | Options | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contractual Life | | | Aggregate Intrinsic Value | |
Balance - August 31, 2014 | | | 1,975,000 | | | $ | 0.53 | | | | 6.44 years | | | | — | |
Granted | | | — | | | | — | | | | | | | | | |
Exercised | | | — | | | | — | | | | | | | | | |
Forfeited | | | — | | | | — | | | | | | | | | |
Balance – May 31, 2015 | | | 1,975,000 | | | $ | 0.53 | | | | 5.69 years | | | | — | |
| | | | | | | | | | | | | | | | |
Outstanding options held by related parties (May 31, 2015) | | | 1,450,000 | | | | | | | | | | | | | |
Exercisable options held by related parties (May 31, 2015) | | | 1,450,000 | | | | | | | | | | | | | |
Exercisable options held by third parties (May 31, 2015) | | | 525,000 | | | | | | | | | | | | | |
The following is a summary of the Company’s unvested stock options at May 31, 2015:
| | | | | | | | |
| | Un-vested Stock Options | | | Weighted Average Grant Date Fair Value | |
Unvested - August 31, 2014 | | | 100,000 | | | $ | 0.75 | |
Granted | | | — | | | | — | |
Vested/Exercised | | | 100,000 | | | $ | 0.75 | |
Forfeited/Cancelled | | | — | | | | — | |
Unvested – May 31, 2015 | | | — | | | $ | — | |
All remaining options vested during the nine months ended May 31, 2015; however, the Company had no expense related to options that vested.
(E) Stock Warrants
The following is a summary of the Company’s stock warrant activity for the nine months ended May 31, 2015:
| | | | | | | | |
| | Number of Warrants | | | Weighted Average Exercise Price | |
Balance at August 31, 2014 | | | 5,938,202 | | | $ | .67 | |
Granted | | | 1,975,000 | | | $ | .03 | |
Exercised | | | — | | | | — | |
Forfeited/Cancelled | | | (341,937 | ) | | | .78 | |
Balance at May 31, 2015 | | | 7,571,265 | | | $ | .49 | |
13
Soupman, Inc. and Subsidiaries
Notes to Consolidation Financial Statements
May 31, 2015
(Unaudited)
| | | | | | | | | | | | | | | | | |
| | | Warrants Outstanding | | | Warrants Exercisable | |
Range of exercise price | | | Number Outstanding | | Weighted Average Remaining Contractual Life (in years) | | | Weighted Average Exercise Price | | | Number Exercisable | | Weighted Average Exercise Price | | | Intrinsic Value | |
$0.03 - 1.25 | | | 7,571,265 | | 2.31 | | | $.49 | | | 7,571,265 | | $.49 | | | $37,500 | |
Note 7 - Commitments and Contingencies
Commitments
During the nine months ended May 31, 2015, the Company recorded stock-based compensation expense of $45,304 in connection with a June 2012 agreement, (as further described in the Company’s Annual Report filed on Form 10-K for the year ended August 31, 2014.)
Litigations, Claims and Assessments
Soupman, Inc. is one of several defendants in a lawsuit filed by Gourmet Sales and Marketing, LLC (“GSM”) in July 2011 in the Supreme Court of the City of New York (Case Index 651961/2011). GSM claims that it is owed $37,500 in sales commissions based upon an August 2009 sales and marketing agreement. Aside from the claim for an accounting, compensatory damages and/or punitive damages are demanded with respect to the other claims. The Company served its answer to the complaint in October 2011, in which it denied the allegations of the complaint with respect to the claims of liability and asserted numerous defenses and affirmative defenses. The matter is in the discovery phase of litigation. In the Company and its counsel’s opinion, the complaint lacks merit as the agreement that forms the basis of GSM’s claims may be invalid and unenforceable, GSM is not owed any money, and the Company believes that punitive damages are without basis.
Soupman, Inc. is a defendant in a lawsuit filed by Mark Hellner and four other plaintiffs in New York State Supreme Court (Case Index No. 6083/2014). The plaintiffs are holders of a series of notes issued by the Company and are seeking repayment of the notes with interest. The plaintiffs have prevailed in the action and on December 23, 2014 submitted a proposed judgment in the amount of $263,941.43. The Court received the proposed judgment and did not immediately enter the judgment. Instead, in early January 2015 the court requested that counsel attempt to agree on the prejudgment interest calculations due and then present a stipulated judgment. To date, no such agreement has been reached. No assurance can be given as to when the judgment in this case will be entered. In addition, the entry of this judgment could have a material adverse effect on the Company and its business operations.
The Original Soupman, Inc. Kiosk Concepts Inc. and International Gourmet Soups Inc. are defendants in a lawsuit filed by Penny Fern Hart in New York State Supreme Court (Case Index No. 653215/ 2014) in which Hart is demanding repayment of a note in the amount of $1,500,000 plus interest for 2014 and collection costs. We believe Hart has tortuously interfered with the Company’s business, business relationships and attempted capital financings and that the interference has had negative impact on the Company's business and enterprise value. The case is in discovery phase and the Company believes it will prove liability on the part of Hart. No assurance can be given as to the ultimate outcome of this action or its effect on the Company. In the event the Company is not successful in defending this action it would likely have a material adverse effect on the Company and its business operations.
Soupman, Inc. is also a defendant in a filed by Hart in New York State Supreme Court (Case Index No. 650501/14) in which Hart is seeking, among other things, to have a restricted legend removed from 550,000 shares of Soupman, Inc. common stock. The Company believes that Hart has breached the terms of the Forbearance Agreement, dated May 20, 2011, as amended, which she entered into with the Company, and specifically that she sold shares that she was not entitled to sell by its terms, and, as such, and the restriction should not be lifted until a full accounting is made of her sales. The case is in discovery phase and the Company believes it will prevail in proving Hart breached the Forbearance Agreement. No assurance can be given as to the ultimate outcome of these actions or its effect on the Company. In the event the Company is not successful in defending this action it could likely have a material adverse effect on the Company and its business operations.
14
Soupman, Inc. and Subsidiaries
Notes to Consolidation Financial Statements
May 31, 2015
(Unaudited)
Note 8 - Going Concern
For the nine months ended May 31, 2015, the Company had a net loss of approximately $1.1 million, used approximately $1 million in net cash to fund operations, had a working capital deficit of approximately $9.5 million and, at May 31, 2015, had a stockholders’ deficit (exclusive of non-controlling interest) of approximately $8.7 million. These factors raise substantial doubt as to the Company’s ability to continue as a going concern.
The ability of the Company to continue its operations is dependent on management's plans, which may include the raising of capital through debt and/or equity markets with some additional funding from other traditional financing sources, including term notes, until such time that funds provided by operations are sufficient to fund working capital requirements. The Company may need to incur liabilities with certain related parties to sustain the Company’s existence.
The Company will require additional funding to finance the growth of its current and expected future operations as well as to achieve its strategic objectives. The Company believes its current available cash along with anticipated revenues will be insufficient to meet its cash needs for the near future. There can be no assurance that financing will be available in amounts or terms acceptable to the Company, if at all.
In response to these problems, management has taken the following actions:
| |
● | seeking equity financing of $3.0 million |
● | seeking to increase sales and distribution of Tetra Pak products; |
● | seeking to open new franchise locations; and |
● | allocating sufficient resources to continue advertising and marketing efforts. |
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
Note 9 - Subsequent Events
Since June 1, 2015, the Company has issued 281,900 shares of its Series B Preferred Stock at $0.20 per share, for cash proceeds of $56,380 and 3,450,000 shares of Series B Preferred Stock to a noteholder for the extension of two notes, which were then in default.
The Company also issued 466,667 shares of Common Stock for services having an aggregate fair value of $18,667 based on $0.04 per share and 200,000 shares of Common Stock for services having an aggregate fair value of $10,000 based on $0.05 per share.
15
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following analysis of our consolidated financial condition and results of operations for the nine months ended May 31, 2015 should be read in conjunction with the consolidated financial statements, including footnotes, and other information presented elsewhere in this Quarterly Report on Form 10-Q and the risk factors and the financial statements and the other information set forth in our Annual Report for the year ended August 31, 2014 on Form 10-K filed with the Securities and Exchange Commission on February 25, 2015.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand our results of operations and financial condition.
Cautionary Note Regarding Forward-Looking Statements
This report and other documents that we file with the Securities and Exchange Commission contain forward-looking statements that are based on current expectations, estimates, forecasts and projections about our future performance, our business, our beliefs and our management’s assumptions. Statements that are not historical facts are forward-looking statements. Words such as “expect,” “outlook,” “forecast,” “would,” “could,” “should,” “project,” “intend,” “plan,” “continue,” “sustain”, “on track”, “believe,” “seek,” “estimate,” “anticipate,” “may,” “assume,” and variations of such words and similar expressions are often used to identify such forward-looking statements, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not guarantees of future performance and involve risks, assumptions and uncertainties, including, but not limited to, those described in our reports that we file or furnish with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. Accordingly, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. Except to the extent required by law, we undertake no obligation to update publicly any forward-looking statements after the date they are made, whether as a result of new information, future events, changes in assumptions or otherwise.
Overview
We manufacture and sell soups under the “Original Soupman®” brand. We sell our soups in the new and innovative Tetra Recart shelf-stable cartons, which allow our soups to be sold next to Campbell’s and Progresso in the canned soup aisle of supermarkets across the country. We believe that side-by-side, many consumers will choose Soupman’s famous soups from Al Yeganeh over the other typical inferior tasting canned soups and that we will capture the health conscientious consumers who are aware that recent reports have warned consumers that canned products contain BPA, a known cancer causing agent. Tetra Recart packaging is BPA free and recyclable.
We also franchise and license restaurants in specifically designated heavy traffic locations, such as the Mohegan Sun Casino in Connecticut and Resorts Hotel and Casino in Atlantic City, New Jersey. We recently introduced our cart and food truck concept, the“Soupmobile”, and believe that this business segment has excellent growth potential. We sell the Original Soupman soups in bulk 8 lb. frozen “heat ‘n serve” pouches to our franchised and licensed restaurants. The bulk 8 lb. pouches are also used for the Original Soupman soups and products that we sell to the New York City Public school system.
Results of Operations – Nine Months Ended May 31, 2015
The following table summarizes our operating results for the nine months ended May 31, 2015 and 2014; all amounts have been rounded to the nearest thousandth.
| | | | | | | | |
| | 2015 | | | 2014 | |
Revenue | | $ | 1,720,000 | | | $ | 2,630,000 | |
Cost of Sales | | | 1,459,000 | | | | 2,179,000 | |
Gross Profit | | | 261,000 | | | | 451,000 | |
Operating Expenses | | | 1,535,000 | | | | 2,816,000 | |
Loss From Operations | | | (1,274,000 | ) | | | (2,365,000 | ) |
Other Income | | | 127,000 | | | | 535,000 | |
Net Loss (including non-controlling interest) | | $ | (1,147,000 | ) | | $ | (1,830,000 | ) |
16
Revenue
Soup sales accounted for approximately 92% and 96% of overall revenue for the nine months ended May 31, 2015 and 2014, respectively, while franchise revenues accounted for the remaining 8% and 4%, respectively. Our 2015 revenues decreased approximately 35% primarily attributable to an FDA forced recall, due to mislabeling on September 22, 2014 of our number one selling tetra pak carton soup, lobster bisque. The recall was due solely to a misprint on the ingredients label. The quality of and safety of the soup was never called into question; it was made to our quality specifications and as always, safe to eat. As per the FDA’s guidelines, all lobster bisque soups were removed from the retailer’s shelves as well as all warehouses nationwide. Returns and refunds for the products greatly impacted our gross sales for the nine months ended May 31, 2015, because the returns are deducted directly from sales. We are attempting to get reimbursement from our supplier and their insurance company.
Our Tetra Recart line of soups accounted for approximately $794,000 (50%) of total soup sales, which was reduced by approximately $260,000 as a result of the recall, while sales to the New York City school system accounted for approximately $368,000 (23%) of total soup sales. The balance of soup sales of approximately $427, 000 (27%) of total soup sales were sold to our franchisees.
Reported soup sales are net of promotions (such as buy 2 for $6.00), slotting fees (a fee charged by supermarkets in order to have the product placed on their shelves), sales discounts (early payment discounts typically 1%/10 day payment terms) and the credit for the recall of the above mentioned product. Promotions, slotting fees and returns from the product recall for nine months ended May 31, 2015 and 2014 totaled approximately $343,000 and $275,000, respectively, while early payment discounts for the same periods were approximately $33,000 and $48,000 respectively. Returns from the product recall for nine months ended May 31, 2015 and 2014 were approximately $260,000 and $0, respectively. Promotions, and slotting fees were approximately $83,000 and $275,000, respectively for the nine months ended May 31, 2015 and 2014, a decrease of 231%.
Cost of Sales
Costs of sales for the nine months ended May 31, 2015 and 2014 included freight of approximately $140,000 and $197,000 respectively. Cost of sales represents costs associated with soup sales only; the Company had no cost of sales associated with its franchise activities.
Cost of Sales as a percentage of soup sales for the nine months ended May 31, 2015 when compared to the same period in 2014 increased approximately 6% (from 86% to 92%) due primarily to the FDA product recall mentioned above. This percentage was negatively impacted by promotions, slotting fees, sales discounts and returns from the FDA product recall, all which reduce reportable revenue; therefore increasing our cost of sales percentage disproportionately to the actual cost.
Cost of goods sold for our tetra soups (specifically cost of ingredients and packaging) decreased 6% year over year (from 69% to 63%), primarily attributable to transitioning the manufacturing of our Tetra Recart soups from Canada to the United States in late Spring 2014. All tetra pack soups sold during the nine months ended May 31, 2015 were manufactured in the United States.
Operating Expenses
Operating expenses for the nine months ended May 31, 2015 and 2014 were approximately $1,535,000 and $2,816,000, respectively, or 89% and 111% of revenue, respectively. Major components of our operating expenses for the nine months ended May 31, 2015 primarily consisted of approximately $561,000 in payroll and payroll related expenses, approximately $225,000 in stock based compensation, approximately $332,000 in professional fees, approximately $95,000 in insurance expense, approximately $84,000 in business travel and trade shows and approximately $50,000 in royalty fees.
Other Income
Other income for the nine months ended May 31, 2015 was approximately $127,000 compared approximately $535, 000 for the nine months ended May 31, 2014. The difference of approximately $408,000 was primarily associated with an approximately $1,390,000 change in fair value of derivative liabilities and a onetime gain in 2014 of approximately $291,000 for debt derecognition, offset by approximately 238,000 on the forgiveness of debt, by an approximate decrease in interest expense of $616,000, and one time charges in 2014 of $165,000 for a forbearance agreement, approximately $148,000 for debt modification (resulting in extinguishment accounting) and approximately $117,000 in debt penalty payments.
17
Net Loss
Our net loss (including non-controlling interest) for the nine months ended May 31, 2015 as compared to the nine months ended May 31, 2014 decreased approximately $683,000 primarily due to our decrease in operating expenses offset by lower gross margin dollars on lower sales and by lower other income. Our results would have been better had we not had the cost-of and the negative sales impact of the FDA product recall described above.
Other than the FDA product recall effecting our sales for the nine months ended May 31, 2015, there were no other unusual or infrequent events or transactions, or significant economic changes that materially affected the amount of reported income or expenses from operations and nor are we aware of any known uncertainties that it reasonably expects will have a material impact income or expenses from operations, other than in the normal course of business such as seasonality.
Results of Operations – Three Months Ended May 31, 2015
The following table summarizes our operating results for the three months ended May 31, 2015 and 2014; all amounts have been rounded to the nearest thousandth.
| | | | | | | | |
| | 2015 | | | 2014 | |
Revenue | | $ | 487,000 | | | $ | 756,000 | |
Cost of Sales | | | 356,000 | | | | 557,000 | |
Gross Profit | | | 131,000 | | | | 199,000 | |
Operating Expenses | | | 605,000 | | | | 700,000 | |
Loss From Operations | | | (474,000 | ) | | | (501,000 | ) |
Other Income | | | 195,000 | | | | 175,000 | |
Net Profit (Loss) (including non-controlling interest) | | $ | (279,000 | ) | | $ | (326,000 | ) |
Revenue
Soup sales accounted for approximately 91% and 96% of overall revenue for the three months ended May 31, 2015 and 2014, respectively, while franchise revenues accounted for the remaining 9% and 4%, respectively. Our 2015 revenues decreased approximately 36% primarily attributable to an FDA forced recall, due to mislabeling of our number one selling tetra pak carton soup, lobster bisque. The recall was due solely to a misprint on the ingredients label. The quality of and safety of the soup was never an issue as it was made to our quality specifications and safe to eat. As per the FDA’s guidelines, all lobster bisque soups were removed from the retailer’s shelves as well as all warehouses nationwide. Returns and refunds for the products greatly impacted our sales for the quarter as they are deducted directly from sales. We are attempting to get reimbursement from our supplier and insurance company.
Our Tetra Recart line of soups accounted for approximately $201,000 (46%) of total soup sales while sales to our franchisees accounted for approximately $167,000 (38%) of total soup sales. The balance of soup sales of approximately $73,000 (16%) of total soup sales were sales to the New York City school system.
Reported soup sales are net of promotions (such as buy 2 for $6.00) slotting fees (a fee charged by supermarkets in order to have the product placed on their shelves), sales discounts (early payment discounts typically 1%/10 day payment) and the credit for the recall of the above product mentioned. Promotions, slotting fees and returns from the product recall for three months ended May 31, 2015 and 2015 were approximately $13,000 and $63,000, respectively, while early payment discounts for the same periods were approximately $9,000 and $12,000 respectively.
Cost of Sales
Costs of sales, for the three months ended May 31, 2015 and 2014 included freight of approximately $40,000 and $76,000 respectively a year-over-year decrease of 47%. Cost of sales represents costs associated with soup sales only; the Company had no cost of sales associated with its franchise activities.
Cost of Sales as a percentage of soup sales for the three months ended May 31, 2015 and 2014 increased approximately 4% (from 77% to 81%) due primarily to product sold to franchisees at higher cost. This percentage is negatively impacted by promotions, slotting fees, sales discounts which lowers the reportable revenue; therefore increasing our cost of sales percentage disproportionately to the actual cost to produce that amount product to supply the volume of sales reported.
18
Cost of goods sold for our tetra soups (specifically cost of ingredients and packaging) as a percentage of sales for the three months ended May 31, 2015 was 68% as we continue to improve our margins by moving production from Canada to the United States in late Spring 2014. All tetra pack soups sold during the three months ended May 31, 2015 were manufactured in the United States.
Operating Expenses
Operating expenses for the three months ended May 31, 2015 and 2014 were approximately $605,000 and $700,000, respectively, or 124% and 93% of revenue, respectively. This represents a year-over-year decrease of approximately 14%, primarily due to a reduction in stock based compensation of approximately $109,000. Major components of our operating expenses for the three months ended May 31, 2015 primarily consisted of approximately $174,000 for payroll and payroll related expenses, approximately $226,000 in professional fees, approximately $86,000 of stock based compensation, approximately $26,000 for business travel and trade shows, approximately $16,000 in promotion and approximately $14,000 in royalty fees.
Other Income
Other income for the three months ended May 31, 2015 was approximately $195,000 compared to other income of approximately $175,000 for the three months ended May 31, 2014. Our quarter over quarter change in other income of approximately $20,000 was primarily associated with a decrease in interest expense of approximately $251,000 and a gain on forgiveness of debt of approximately $189,000 offset by a decrease in change in fair value of derivative liabilities of approximately $422,000.
Net Loss
Our net loss for the three months ended May 31, 2015 as compared to the net loss for three months ended May 31, 2014 was primarily due to the factors discussed above under Cost of Sales, Operating Expenses and Other Expenses.
Liquidity and Capital
The following table summarizes our working capital as of May 31, 2015 and August 31, 2014; all amounts have been rounded to the nearest thousandth.
| | | | | | | | |
| | As of May 31, 2015 | | | As of August 31, 2014 | |
Current assets | | $ | 729,000 | | | $ | 880,000 | |
Current liabilities | | $ | 10,256,000 | | | $ | 11,483,000 | |
Working capital (deficit) | | $ | (9,527,000 | ) | | $ | (10,603,000 | ) |
At May 31, 2015, we had cash and cash equivalents of approximately $6,000 as compared to approximately $14,000 at August 31, 2014. Our working capital deficit decreased approximately $1,076,000 primarily due to an increase in accounts receivable and inventory of approximately $119,000 a decrease in accounts payable and accrued liabilities of approximately $901,000, a decrease in debt of approximately $285,000 and a decrease in derivative liabilities of approximately $37,000.
For the nine months ended May 31, 2015, net cash used in operating activities was approximately $1,004,000 as compared to approximately $1,058,000 for the nine months ended March 31, 2014. Our primary uses of net cash from operating activities for the nine months ended May 31, 2015 were losses from operations of approximately $1,147,000, a decrease in change in fair value of derivative liabilities of approximately $452,000, a decrease in accounts payable and accrued liabilities of approximately $463,000 offset by stock issued for services of approximately $354,000 and a decrease in amortization of debt discount of approximately $539,000 and a decrease in inventory of approximately $209,000.
Net cash used in investing activities for the nine months ended May 31, 2015 was $16,000 due to advances to franchisees.
Net cash provided by financing activities for the nine months ended May 31, 2015 was approximately $1,011,000, which included approximately $384,000 from the issuance of convertible notes, approximately $1,426,000 from the issuance of preferred series B stock, offset by the repayment and settlement of debt of approximately $799,000.
19
Current and Future Financing Needs
We have incurred a stockholders’ deficit of approximately $9.3 million (including NCI) through May 31, 2015 and have incurred a net loss, including NCI of approximately $1,147,000 for the nine months ended May 31, 2015. We have incurred negative cash flow from operations since inception and have primarily financed our operations through the sale of stock and the issuance of notes. At May 31, 2015, we had short-term debt of approximately $5.8 million and a working capital deficit of approximately $9.5 million. These factors raise substantial doubt about our ability to continue as a going concern. During the nine months ended May 31, 2015, we raised approximately $384,000 from the issuance of notes and approximately $1,426,000 from the issuance of Series B preferred stock. Our debt of approximately $5.8 million includes a guarantee of debt of $2.7 million. We have spent, and expect to continue to spend investment capital in connection with implementing our business strategy, including the promotion of our new shelf stable Tetra Pak, advertising and marketing campaigns, and fees in connection with regulatory compliance and corporate governance. The actual amount of funds we will need to operate is subject to many factors, some of which are beyond our control. We do not have sufficient cash to operate our business at the current level for the next twelve months and insufficient cash to achieve our business goals. If our anticipated sales for the next few months do not meet our expectations, our existing resources will not be sufficient to meet our cash flow requirements. Furthermore, if our expenses exceed our anticipations, we will need additional funds to implement our business plan. We will not be able to fully establish our business if we do not have adequate working capital so we will need to raise additional funds, whether through a stock offering or otherwise. We believe it is important to restructure our debt with current holders, which we are negotiating at this time, in order to attract new capital to fund our growth.
We are currently seeking additional funding from investors. While we believe we will require approximately $3,000,000 to implement our full business strategy, we believe that if we are able to raise no less than $1,500,000, it will be sufficient to support our operations for the next 12 months. If we are unable to raise the entire $3,000,000, we will be forced to reduce our marketing and promotion efforts and potentially the size of our operations as well, unless current sales increase enough to support implementing our full business plan. We believe that at $3,000,000 in sales, our operations would be self-sustaining and cash flow positive. Due to the fact that we use co-packers to manufacture our products, have no bricks and mortar, rent very modest space and only have 4 full time employees, many of our fixed costs are minimal and will remain unchanged regardless of how much money we are able to raise. If we are forced to reduce our marketing and promotion efforts and/or size of our operations because we are unable to raise the entire $3,000,000 and current sales do not increase enough to support implementing our full business plan, our revenues will likely be less than had we been able to implement our full program, and as a direct result our income may suffer, and may not be sufficient to cover our negative cash flow, negatively affecting our liquidity.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not applicable.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
The Company has adopted and maintains disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as this Form 10-Q, is collected, recorded, processed, summarized and reported within the time periods specified in the rules of the Securities and Exchange Commission. The Company’s disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure. As required under Exchange Act Rule 13a-15, the Company’s management, including the Principal Executive Officer and Principal Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, the Company’s CEO and CFO concluded that the Company’s disclosure controls and procedures are not effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
20
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
Soupman, Inc. is one of several defendants in a lawsuit filed by Gourmet Sales and Marketing, LLC (“GSM”) in July 2011 in the Supreme Court of the City of New York (Case Index 651961/2011). GSM claims that it is owed $37,500 in sales commissions based upon an August 2009 sales and marketing agreement. Aside from the claim for an accounting, compensatory damages and/or punitive damages are demanded with respect to the other claims. The Company served its answer to the complaint in October 2011, in which it denied the allegations of the complaint with respect to the claims of liability and asserted numerous defenses and affirmative defenses. The matter is in the discovery phase of litigation. In the Company and its counsel’s opinion, the complaint lacks merit as the agreement that forms the basis of GSM’s claims may be invalid and unenforceable, GSM is not owed any money, and the Company believes that punitive damages are without basis.
Soupman, Inc. is a defendant in a lawsuit filed by Mark Hellner and four other plaintiffs in New York State Supreme Court (Case Index No. 6083/2014). The plaintiffs are holders of a series of notes issued by the Company and are seeking repayment of the notes with interest. The plaintiffs have prevailed in the action and on December 23, 2014 submitted a proposed judgment in the amount of $263,941. The Court received the proposed judgment and did not immediately enter the judgment. Instead, in early January 2015 the court requested that counsel attempt to agree on the prejudgment interest calculations due and then present a stipulated judgment. To date, no such agreement has been reached. No assurance can be given as to when the judgment in this case will be entered. In addition, the entry of this judgment could have a material adverse effect on the Company and its business operations.
The Original Soupman, Inc. Kiosk Concepts Inc. and International Gourmet Soups Inc. are defendants in a lawsuit filed by Penny Fern Hart in New York State Supreme Court (Case Index No. 653215/ 2014) in which Hart is demanding repayment of a note in the amount of $1,500,000 plus interest for 2014 and collection costs. We believe. Hart has tortuously interfered with the Company’s business, business relationships and attempted capital financings and that the interference has had negative impact on the Company's business and enterprise value. The case is in discovery phase and the Company believes it will prove liability on the part of Hart. No assurance can be given as to the ultimate outcome of this action or its effect on the Company. In the event the Company is not successful in defending this action it would likely have a material adverse effect on the Company and its business operations.
Soupman, Inc. is also a defendant in a filed by Hart in New York State Supreme Court (Case Index No. 650501/14) in which Hart is seeking, among other things, to have a restricted legend removed from 550,000 shares of Soupman, Inc. common stock. The Company believes that Hart has breached the terms of the Forbearance Agreement, dated May 20, 2011, as amended, which she entered into with the Company, and specifically that she sold shares that she was not entitled to sell by its terms, and, as such, and the restriction should not be lifted until a full accounting is made of her sales. The case is in discovery phase and the Company believes it will prevail in proving Hart breached the Forbearance Agreement. No assurance can be given as to the ultimate outcome of these actions or its effect on the Company. In the event the Company is not successful in defending this action it could likely have a material adverse effect on the Company and its business operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the three months ended May 31, 2015, we issued 1,525,000 shares of common stock for services rendered, having an aggregate fair market value of $85,500 based upon the quoted closing trading prices on the issue dates.
We also issued 2,415,790 shares of Series B Preferred Stock at $0.20 per share for proceeds of $483,158.
All securities were issued pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”). The holders represented their intention to acquire the securities for investment only and not with a view towards distribution. The holders were given adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock. We did not engage in any general solicitation or advertising.
Subsequent to May 31, 2015, we issued 281,900 shares of Series B Preferred Stock at $0.20 per share, for cash proceeds of $56,380. We have also issued 3,425,000 shares of Series B Preferred Stock to a noteholder for the extension of his two notes which were taken out of default. We also issued 466,667 shares of Common Stock for services have having an aggregate fair value of $18,667 based on $0.04 per shares. We also issued an additional 200,000 shares of Common Stock for services having an aggregate fair value of $10,000 based on $0.05 per share.
21
All of these securities were issued pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (the “Securities Act”). The holders represented their intention to acquire the securities for investment only and not with a view towards distribution. The holders were given adequate information about us to make an informed investment decision. We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the appropriate restrictive legend affixed to the restricted stock. These funds were used to pay off convertible notes that had favorable conversion prices, the forced conversion of which throughout most of 2014 had negatively impacted and substantially depressed our stock price. At a meeting of the Board of Directors on July 14, 2015, the Board of Directors authorized an amendment to the Certificate of Incorporation to increase the number of common shares to 500million and preferred shares to 50million.
Item 3. Defaults upon Senior Securities.
None.
Item 4. Mine Safety Disclosure
Not Applicable
Item 5. Other Information.
None.
Item 6. Exhibits.
| | |
Exhibit | | |
Number | | Description |
| | |
31.1* | | Certification of the Principal Executive Officer, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
31.2* | | Certification of the Principal Financial Officer, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
32.1* | | Certification of the Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act |
| | |
32.2* | | Certification of the Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act |
| | |
101.INS** | | XBRL Instance |
| | |
101.XSD** | | XBRL Schema |
| | |
101.CAL** | | XBRL Calculation |
| | |
101.DEF** | | XBRL Definition |
| | |
101.LAB** | | XBRL Label |
| | |
101.PRE** | | XBRL Presentation |
———————
* Filed herewith
** Filed herewith electronically
22
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | |
| SOUPMAN, INC. |
| | |
Date: July 15, 2015 | By: | /s/Robert N. Bertrand |
| | Robert N. Bertrand |
| | Acting CEO (Principal Executive Officer) |
| | |
| SOUPMAN, INC. |
| | |
Date: July 15, 2015 | By: | /s/ Robert Bertrand |
| | Robert Bertrand |
| | President & CFO |
| | (Principal Financial Officer) |
23