Debt | Note 2 - Debt Debt consists of the following at November 30, 2015 and August 31, 2015: Description November 30, August 31, A. Unsecured convertible debt – derivative liabilities $ 1,296,597 $ 1,296,597 Less : debt discount — — Convertible debt – net 1,296,597 1,296,597 B. Unsecured convertible debt – non-derivatives — — Less : debt discount — — Convertible debt – net — — C. Unsecured demand/term debt 1,445,725 382,563 D. Secured debt 1,635,242 2,700,000 Total debt $ 4,377,564 $ 4,379,160 Debt in default consists of secured and unsecured notes totaling approximately $1.9 million and $2.6 million at November 30, 2015 and August 31, 2015, respectively. The corresponding debts above are more fully discussed below: (A) Unsecured Convertible Debt – Derivative Liabilities Description November 30, August 31, Carry forward balance $ 1,296,597 $ 1,533,154 Borrowings — 300,000 Repayment of derivative debt — (32,692 ) Conversion of derivative debt to stock — (790,712 ) Reclassification of convertible debt to derivative debt due to tainting — 286,847 Ending balance $ 1,296,597 $ 1,296,597 A summation of derivative debt issued during the three months ended November 30, 2015 and the year ended August 31, 2015, respectively, are set out below: Description Information November 30, August 31, Interest Rate 10% Maturity Date(s) Oct. 6, 2016 Series 10 10% per annum interest; convertible on demand at $0.04 300,000 Series 5 Converted to a derivative after 180 days; see note 2(b). — Total derivative debt at November 30, 2015 and August 31, 2015 consists of the following. Description Information November 30, August 31, Series 2 Convertible at $1.00 per share $ 120,000 $ 120,000 Series 3 Convertible at $0.75 per share 72,500 72,500 Series 4 Convertible at $0.75 per share 724,097 724,097 Series 7 Convertible at $0.60 per share 280,000 280,000 Series 8 Convertible at $0.40 per share 100,000 100,000 Total $ 1,296,597 $ 1,296,597 (B) Unsecured Convertible Debt – Non-derivatives Description November 30, August 31, Carry forward balance $ — $ 1,378,207 Borrowings — 83,500 Repayment of convertible debt — (631,819 ) Conversion of convertible debt to stock — (844,250 ) Gain on debt settlement — (48,791 ) Reclassification of convertible debt to derivative due to tainting — 63,153 Ending balance $ — $ — A summation of unsecured convertible non-derivative debt issued during the three months ended November 30, 2015 and the year ended August 31, 2015, respectively, are set out below: Description Information November 30, August 31, Interest rate 8% Default interest rate N/A Term 9 months Maturity Sep. 5, 2014 to June 9, 2015 Series 5 debt Zero percent (0%) interest if repaid within 3 months; Convertible at the lesser of $0.47 or 65% of the lowest trade price in the then prior 25 days, but only after 180 days from the loan date — Series 7 debt 1-year, 12% interest, fixed conversion at $0.60 — Series 8 debt 24 month, 8% interest, fixed conversion at $0.40 — Series 9 debt 9 month, 8% interest, convertible after 180 days at $0.02 per share. $ $ 83,500 (C) Unsecured Demand/Term Debt Unsecured demand notes consist of the following at November 30, 2015 and August 31, 2015: Description November 30, August 31, Carry forward balance $ 382,563 $ 833,192 Borrowings — 100,000 Repayments (49,338 ) (150,629 ) Conversion into master license agreement (100,000 ) — Conversion of demand debt to stock — (50,000 ) Rollup of accrued commissions to term debt 12,500 — Reclassification from secured debt 1,200,000 — Reclassification to derivative debt due to tainting — (350,000 ) Ending balance $ 1,445,725 $ 382,563 On November 16, 2015, the Company entered into a Master License Agreement (“MLA”) with The Grilled Cheese Truck, Inc., a Nevada corporation (“GCT”). As part of the agreement, GCT considered its $100,000 note with the Company as paid in full, and the Company agreed to apply the $100,000 towards the MLA. Unsecured demand notes consisted of the following at November 30, 2015 and August 31, 2015: Information Maturity November 30, August 31, Represents current unsecured demand debt Nov. 6, 2014 – Sep. 30, 2015 $ 203,642 $ 335,063 Represents an advance from a third party Due on demand 10,000 10,000 Represents debt previously listed as secured debt Due on demand 1,200,000 — The Company settled litigation in this matter during the period; see Note 5. Settled 32,083 37,500 Total $ 1,445,725 $ 382,563 During the quarter ended November 30, 2015, the Company settled a debt dispute with GSM for $50,000 plus 1,500,000 shares of common stock, having a fair value of $120,000 based upon the quoted closing price of the Company’s common stock on the date of the settlement. The Company recorded a loss of $120,000 on the issuance of the shares and a gain on settlement of accounts payable brought about by the reduction of accrued commissions due GSM of $9,474; the remaining accrued commissions were reclassed to debt. The value of the shares was recognized as part of loss on settlement of debt during the period. See note 5. (D) Secured Debt Description November 30, August 31, Carry forward balance $ 2,700,000 $ 2,700,000 Additional debt brought about in debt settlement 155,242 — Repayment of debt (20,000 ) — Reclassification to unsecured debt (1,200,000 ) — Ending balance $ 1,635,242 $ 2,700,000 During the quarter ended November 30, 2015, the Company settled a debt dispute with Penny Hart. In connection with this debt, Hart has agreed to convert $1,100,000 of the debt into shares of the Company’s stock, which will be reflected in our 10-Q for the period ending February 28, 2015. The Company incurred a loss of $155,242 in connection with this settlement, which is shown as a loss on settlement of debt on the Company’s statement on operations. See Note 5. Secured debt consisted of the following activity and terms for the three months ended November 30, 2015 and the year ended August 31, 2015, respectively: Information November 30, August 31, Interest Rate 5.00% 12.75% Maturity November 9, 2018 Aug. 8, 2014 Secured by all the assets of OSM $ 1,635,242 $ 2,700,000 (E) Debt discount November 30, August 31, Total outstanding debt $ 4,377,564 $ 4,379,160 Carry forward debt discount – net — (335,318 ) Debt discount — (316,102 ) Amortization of debt discount — 621,009 Reclassification of debt discount — 30,411 Debt – net $ 4,377,564 $ 4,379,160 The Company records debt discount relating to its derivative debt to the extent of gross proceeds raised in its debt financing transactions, and immediately expenses the remaining value of the derivative if it exceeded the gross proceeds of the note. No derivative expenses were incurred during the three months ended November 30, 2015. |