LOANS | LOANS Loans consist of the following: (Dollars in thousands) June 30, December 31, Permanent mortgages on: Multifamily residential $ 4,414,725 $ 4,210,735 Single family residential 2,011,374 1,881,676 Commercial real estate 184,708 187,097 Land and construction loans 27,022 17,912 Total 6,637,829 6,297,420 Allowance for loan losses (35,535) (35,535) Loans held for investment, net $ 6,602,294 $ 6,261,885 Certain loans have been pledged to secure borrowing arrangements (see Note 8). The following table summarizes activity in and the allocation of the allowance for loan losses by portfolio segment: (Dollars in thousands) Multifamily Residential Single Family Residential Commercial Real Estate Land and Construction Total Three months ended June 30, 2022 Allowance for loan losses: Beginning balance allocated to portfolio segments $ 24,151 $ 6,797 $ 1,882 $ 205 $ 33,035 Provision for (reversal of) loan losses 1,856 828 (209) 25 2,500 Charge-offs — — — — — Recoveries — — — — — Ending balance allocated to portfolio segments $ 26,007 $ 7,625 $ 1,673 $ 230 $ 35,535 Three months ended June 30, 2021 Allowance for loan losses: Beginning balance allocated to portfolio segments $ 30,838 $ 9,816 $ 2,871 $ 241 $ 43,766 Reversal of provision for loan losses (724) (1,546) (166) (64) (2,500) Charge-offs — — — — — Recoveries — 62 — 7 69 Ending balance allocated to portfolio segments $ 30,114 $ 8,332 $ 2,705 $ 184 $ 41,335 Six months ended June 30, 2022 Allowance for loan losses: Beginning balance allocated to portfolio segments $ 26,043 $ 7,224 $ 2,094 $ 174 $ 35,535 (Reversal of) provision for loan losses (36) 401 (421) 56 — Charge-offs — — — — — Recoveries — — — — — Ending balance allocated to portfolio segments $ 26,007 $ 7,625 $ 1,673 $ 230 $ 35,535 Six months ended June 30, 2021 Allowance for loan losses: Beginning balance allocated to portfolio segments $ 33,259 $ 9,372 $ 3,347 $ 236 $ 46,214 Reversal of provision for loan losses (3,145) (1,104) (642) (109) (5,000) Charge-offs — — — — — Recoveries — 64 — 57 121 Ending balance allocated to portfolio segments $ 30,114 $ 8,332 $ 2,705 $ 184 $ 41,335 The following table summarizes the allocation of the allowance for loan losses by impairment methodology: (Dollars in thousands) Multifamily Residential Single Family Residential Commercial Real Estate Land and Construction Total As of June 30, 2022: Ending allowance balance allocated to: Loans individually evaluated for impairment $ — $ 25 $ — $ — $ 25 Loans collectively evaluated for impairment 26,007 7,600 1,673 230 35,510 Ending balance $ 26,007 $ 7,625 $ 1,673 $ 230 $ 35,535 Loans: Ending balance: individually evaluated for impairment $ 852 $ 8,012 $ — $ — $ 8,864 Ending balance: collectively evaluated for impairment 4,413,873 2,003,362 184,708 27,022 6,628,965 Ending balance $ 4,414,725 $ 2,011,374 $ 184,708 $ 27,022 $ 6,637,829 As of December 31, 2021: Ending allowance balance allocated to: Loans individually evaluated for impairment $ — $ 25 $ — $ — $ 25 Loans collectively evaluated for impairment 26,043 7,199 2,094 174 35,510 Ending balance $ 26,043 $ 7,224 $ 2,094 $ 174 $ 35,535 Loans: Ending balance: individually evaluated for impairment $ 505 $ 5,687 $ — $ — $ 6,192 Ending balance: collectively evaluated for impairment 4,210,230 1,875,989 187,097 17,912 6,291,228 Ending balance $ 4,210,735 $ 1,881,676 $ 187,097 $ 17,912 $ 6,297,420 The Company assigns a risk rating to all loans and periodically performs detailed reviews of all loans to identify credit risks and to assess the overall collectability of the portfolio. During these internal reviews, management monitors and analyzes the financial condition of borrowers and guarantors, as well as the financial performance and/or other characteristics of loan collateral. These credit quality indicators are used to assign a risk rating to each individual loan. The risk ratings can be grouped into six major categories, defined as follows: Pass assets are those which are performing according to contract and have no existing or known weaknesses deserving of management’s close attention. The basic underwriting criteria used to approve the loans are still valid, and all payments have essentially been made as planned. Watch assets are expected to have an event occurring in the near future that will lead to a change in risk rating with the change being either favorable or unfavorable. These assets require heightened monitoring of the event by management. Special mention assets have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Special mention assets are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. Substandard assets are inadequately protected by the current net worth and/or paying capacity of the obligor or by the collateral pledged. These assets have well-defined weaknesses: the primary source of repayment is gone or severely impaired (i.e., bankruptcy or loss of employment) and/or there has been a deterioration in collateral value. In addition, there is the distinct possibility that the Company will sustain some loss, either directly or indirectly (i.e., the cost of monitoring), if the deficiencies are not corrected. A deterioration in collateral value alone does not mandate that an asset be adversely classified if such factor does not indicate that the primary source of repayment is in jeopardy. Doubtful assets have the weaknesses of those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable based on current facts, conditions and values. Loss assets are considered uncollectible and of such little value that their continuance as assets, without establishment of a specific valuation allowance or charge-off, is not warranted. This classification does not necessarily mean that an asset has absolutely no recovery or salvage value; but rather, it is not practical or desirable to defer writing off a basically worthless asset (or portion thereof) even though partial recovery may be affected in the future. The following table summarizes the loan portfolio allocated by management’s internal risk ratings at June 30, 2022 and December 31, 2021. (Dollars in thousands) Multifamily Residential Single Family Residential Commercial Real Estate Land, Construction and NM Total As of June 30, 2022: Grade: Pass $ 4,360,690 $ 1,993,279 $ 180,522 $ 27,022 $ 6,561,513 Watch 31,663 13,917 3,223 — 48,803 Special mention 4,058 — 963 — 5,021 Substandard 18,314 4,178 — — 22,492 Total $ 4,414,725 $ 2,011,374 $ 184,708 $ 27,022 $ 6,637,829 As of December 31, 2021: Grade: Pass $ 4,129,767 $ 1,856,942 $ 180,950 $ 17,523 $ 6,185,182 Watch 66,062 22,946 6,147 389 95,544 Special mention 4,586 — — — 4,586 Substandard 10,320 1,788 — — 12,108 Total $ 4,210,735 $ 1,881,676 $ 187,097 $ 17,912 $ 6,297,420 The following table summarizes an aging analysis of the loan portfolio by the time past due at June 30, 2022 and December 31, 2021: (Dollars in thousands) 30 Days 60 Days 90+ Days Non-accrual Current Total As of June 30, 2022: Loans: Multifamily residential $ 2,957 $ — $ — $ 852 $ 4,410,916 $ 4,414,725 Single family residential 359 — — 4,178 2,006,837 2,011,374 Commercial real estate — — — — 184,708 184,708 Land and construction — — — — 27,022 27,022 Total $ 3,316 $ — $ — $ 5,030 $ 6,629,483 $ 6,637,829 As of December 31, 2021: Loans: Multifamily residential $ — $ — $ — $ 505 $ 4,210,230 $ 4,210,735 Single family residential 271 — — 1,788 1,879,617 1,881,676 Commercial real estate — — — — 187,097 187,097 Land and construction — — — — 17,912 17,912 Total $ 271 $ — $ — $ 2,293 $ 6,294,856 $ 6,297,420 The following table summarizes information related to impaired loans at June 30, 2022 and December 31, 2021: As of June 30, 2022 As of December 31, 2021 (Dollars in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Multifamily residential $ 852 $ 927 $ — $ 505 $ 582 $ — Single family residential 7,192 7,384 — 4,847 5,033 — 8,044 8,311 — 5,352 5,615 — With an allowance recorded: Single family residential 820 817 25 840 836 25 820 817 25 840 836 25 Total: Multifamily residential 852 927 — 505 582 — Single family residential 8,012 8,201 25 5,687 5,869 25 $ 8,864 $ 9,128 $ 25 $ 6,192 $ 6,451 $ 25 The following tables summarize information related to impaired loans for the three and six months ended June 30, 2022 and 2021: Three Months Ended June 30, 2022 2021 (Dollars in thousands) Average Recorded Investment Interest Income Cash Basis Interest Average Recorded Investment Interest Income Cash Basis Interest With no related allowance recorded: Multifamily residential $ 767 $ 17 $ 17 $ 908 $ 8 $ 8 Single family residential 6,219 37 10 4,872 50 28 6,986 54 27 5,780 58 36 With an allowance recorded: Single family residential 825 6 — 863 6 — 825 6 — 863 6 — Total: Multifamily residential 767 17 17 908 8 8 Single family residential 7,044 43 10 5,735 56 28 $ 7,811 $ 60 $ 27 $ 6,643 $ 64 $ 36 Six Months Ended June 30, 2022 2021 (Dollars in thousands) Average Recorded Investment Interest Income Cash Basis Interest Average Recorded Investment Interest Income Cash Basis Interest With no related allowance recorded: Multifamily residential $ 654 $ 25 $ 25 $ 967 $ 14 $ 14 Single family residential 5,626 80 29 5,431 111 85 6,280 105 54 6,398 125 99 With an allowance recorded: Single family residential 830 12 — 868 13 — 830 12 — 868 13 — Total: Multifamily residential 654 25 25 967 14 14 Single family residential 6,456 92 29 6,299 124 85 $ 7,110 $ 117 $ 54 $ 7,266 $ 138 $ 99 The following table summarizes the recorded investment related to troubled debt restructurings ("TDRs") at June 30, 2022 and December 31, 2021: (Dollars in thousands) June 30, December 31, Troubled debt restructurings: Single family residential $ 1,592 $ 1,204 The Company has allocated $25 thousand of its allowance for loan losses for loans modified in TDRs at both June 30, 2022 and December 31, 2021. The Company does not have commitments to lend additional funds to borrowers with loans whose terms have been modified in TDRs. During the six months ended June 30, 2022, the Company modified the terms of one loan that qualified as a TDR. The following table provides details of this modification: (Dollars in thousands) Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled debt restructurings: Single family residential 1 $ 405 $ 412 Terms of the modification above included suspension of loan payments for six months and a similar extension of the loan term. The TDR above resulted in no increase to the allowance for loan losses and no charge-offs primarily due to collateral support provided by the secondary source of repayment. There were no new TDRs during the three or six months ended June 30, 2021. The Company had no TDRs with a subsequent payment default within twelve months following the modification during the three or six months ended June 30, 2022 and 2021. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. |