Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2020 | May 01, 2020 | |
Document Document And Entity Information | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Mar. 31, 2020 | |
Entity File Number | 001-35654 | |
Entity Registrant Name | NATIONAL BANK HOLDINGS CORPORATION | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 27-0563799 | |
Entity Address, Address Line One | 7800 East Orchard, Suite 300 | |
Entity Address, City or Town | Greenwood Village | |
Entity Address, State or Province | CO | |
Entity Address, Postal Zip Code | 80111 | |
City Area Code | 303 | |
Local Phone Number | 892-8715 | |
Title of 12(b) Security | Class A Common Stock | |
Trading Symbol | NBHC | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 30,562,457 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q1 | |
Entity Central Index Key | 0001475841 | |
Amendment Flag | false |
Consolidated Statements of Fina
Consolidated Statements of Financial Condition - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
ASSETS | ||
Cash and due from banks | $ 133,426 | $ 109,690 |
Interest bearing bank deposits | 500 | 500 |
Cash and cash equivalents | 133,926 | 110,190 |
Investment securities available-for-sale (at fair value) | 629,396 | 638,249 |
Investment securities held-to-maturity (fair value of $197,597 and $183,741 at March 31, 2020 and December 31, 2019, respectively) | 192,902 | 182,884 |
Non-marketable securities | 29,948 | 29,751 |
Loans | 4,505,735 | 4,415,406 |
Allowance for credit losses | (50,956) | (39,064) |
Loans, net | 4,454,779 | 4,376,342 |
Loans held for sale | 127,439 | 117,444 |
Other real estate owned | 7,051 | 7,300 |
Premises and equipment, net | 112,393 | 112,151 |
Goodwill | 115,027 | 115,027 |
Intangible assets, net | 10,489 | 11,361 |
Other assets | 214,980 | 194,813 |
Total assets | 6,028,330 | 5,895,512 |
Liabilities: | ||
Non-interest bearing demand deposits | 1,150,437 | 1,184,945 |
Interest bearing demand deposits | 846,824 | 738,496 |
Savings and money market | 1,693,614 | 1,755,538 |
Time deposits | 1,050,981 | 1,058,153 |
Total deposits | 4,741,856 | 4,737,132 |
Securities sold under agreements to repurchase | 23,703 | 56,935 |
Federal Home Loan Bank advances | 341,506 | 207,675 |
Other liabilities | 157,811 | 126,850 |
Total liabilities | 5,264,876 | 5,128,592 |
Shareholders' equity: | ||
Common stock, par value $0.01 per share: 400,000,000 shares authorized; 51,487,907 and 51,487,907 shares issued; 30,483,361 and 31,176,627 shares outstanding at March 31, 2020 and December 31, 2019, respectively | 515 | 515 |
Additional paid-in capital | 1,009,478 | 1,009,223 |
Retained earnings | 168,984 | 164,082 |
Treasury stock of 20,883,923 and 20,189,082 shares at March 31, 2020 and December 31, 2019, respectively, at cost | (427,890) | (408,962) |
Accumulated other comprehensive income, net of tax | 12,367 | 2,062 |
Total shareholders' equity | 763,454 | 766,920 |
Total liabilities and shareholders' equity | $ 6,028,330 | $ 5,895,512 |
Consolidated Statements of Fi_2
Consolidated Statements of Financial Condition (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Statement of Financial Position [Abstract] | ||
Investment securities held-to-maturity, fair value | $ 197,597 | $ 183,741 |
Common Stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common Stock, shares authorized | 400,000,000 | 400,000,000 |
Common Stock, shares issued | 51,487,907 | 51,487,907 |
Common Stock, shares outstanding | 30,483,361 | 31,176,627 |
Treasury stock, shares | 20,883,923 | 20,189,082 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Interest and dividend income: | ||
Interest and fees on loans | $ 53,527 | $ 52,775 |
Interest and dividends on investment securities | 4,631 | 6,012 |
Dividends on non-marketable securities | 414 | 423 |
Interest on interest-bearing bank deposits | 96 | 210 |
Total interest and dividend income | 58,668 | 59,420 |
Interest expense: | ||
Interest on deposits | 7,326 | 6,615 |
Interest on borrowings | 995 | 1,639 |
Total interest expense | 8,321 | 8,254 |
Net interest income before provision for loan losses | 50,347 | 51,166 |
Provision for loan losses | 6,159 | 1,534 |
Net interest income after provision for loan losses | 44,188 | 49,632 |
Non-interest income: | ||
Non-interest income | 23,532 | 17,051 |
Mortgage banking income | 13,673 | 6,937 |
Bank-owned life insurance income | 590 | 421 |
Other non-interest income | 1,602 | 1,883 |
OREO-related income | 28 | 61 |
Total non-interest income | 23,532 | 17,051 |
Non-interest expense: | ||
Salaries and benefits | 33,180 | 27,890 |
Occupancy and equipment | 6,898 | 6,882 |
Telecommunications and data processing | 2,265 | 2,290 |
Marketing and business development | 696 | 986 |
FDIC deposit insurance | (76) | 498 |
Bank card expenses | 1,026 | 810 |
Professional fees | 609 | 814 |
Other non-interest expense | 3,090 | 3,173 |
Problem asset workout | 648 | 1,123 |
Loss (gain) on OREO sales, net | 39 | (368) |
Core deposit intangible asset amortization | 296 | 296 |
Total non-interest expense | 48,671 | 44,394 |
Income before income taxes | 19,049 | 22,289 |
Income tax expense | 3,225 | 3,367 |
Net income | $ 15,824 | $ 18,922 |
Earnings per share-basic (in dollars per share) | $ 0.51 | $ 0.61 |
Earnings per share-diluted (in dollars per share) | $ 0.50 | $ 0.60 |
Weighted average number of common shares outstanding: | ||
Basic (Shares) | 31,157,476 | 30,961,187 |
Diluted (Shares) | 31,361,296 | 31,497,538 |
Service charges and other fees | ||
Non-interest income: | ||
Non-interest income | $ 4,126 | $ 4,321 |
Bank card fees | ||
Non-interest income: | ||
Non-interest income | $ 3,513 | $ 3,428 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Statement of Comprehensive Income [Abstract] | ||
Net income | $ 15,824 | $ 18,922 |
Securities available-for-sale: | ||
Net unrealized gains arising during the period, net of tax expense of $3,301 and $1,706 for the three months ended March 31, 2020 and 2019, respectively. | 10,521 | 5,417 |
Less: amortization of net unrealized holding gains to income, net of tax benefit of $68 and $90 for the three months ended March 31, 2020 and 2019, respectively. | (216) | (282) |
Other comprehensive income | 10,305 | 5,135 |
Comprehensive income | $ 26,129 | $ 24,057 |
Consolidated Statements of Co_2
Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Statement of Comprehensive Income [Abstract] | ||
Tax (expense) benefit on net unrealized gains arising during the period | $ 3,301 | $ 1,706 |
Tax (expense) benefit of amortization of net unrealized holding gains to income | $ 68 | $ 90 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Equity - USD ($) $ in Thousands | Common stock [Member] | Additional paid-in capital [Member] | Retained earnings [Member] | Treasury stock [Member] | Accumulated other comprehensive (loss) income, net [Member] | Total |
Balance in the beginning at Dec. 31, 2018 | $ 515 | $ 1,014,399 | $ 106,990 | $ (415,623) | $ (11,275) | $ 695,006 |
Increase (Decrease) in Stockholders' Equity | ||||||
Net income | 18,922 | 18,922 | ||||
Stock-based compensation | 376 | 376 | ||||
Issuance of stock under purchase and equity compensation plans, including gain on reissuance of treasury stock, net | (1,801) | 2,397 | 596 | |||
Cash dividends declared | (5,289) | (5,289) | ||||
Cumulative effect adjustment | 256 | 256 | ||||
Other comprehensive income (loss) | 5,135 | 5,135 | ||||
Balance in the ending at Mar. 31, 2019 | 515 | 1,012,974 | 120,879 | (413,226) | (6,140) | 715,002 |
Balance in the beginning at Dec. 31, 2019 | 515 | 1,009,223 | 164,082 | (408,962) | 2,062 | 766,920 |
Increase (Decrease) in Stockholders' Equity | ||||||
Net income | 15,824 | 15,824 | ||||
Stock-based compensation | 1,222 | 1,222 | ||||
Issuance of stock under purchase and equity compensation plans, including gain on reissuance of treasury stock, net | (967) | 548 | (419) | |||
Repurchase of 734,117 shares | (19,476) | (19,476) | ||||
Cash dividends declared | (6,299) | (6,299) | ||||
Cumulative effect adjustment | (4,623) | (4,623) | ||||
Other comprehensive income (loss) | 10,305 | 10,305 | ||||
Balance in the ending at Mar. 31, 2020 | $ 515 | $ 1,009,478 | $ 168,984 | $ (427,890) | $ 12,367 | $ 763,454 |
Consolidated Statements of Ch_2
Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Statement of Stockholders' Equity [Abstract] | ||
Gain on reissuance of treasury stock | $ 414 | $ 2,291 |
Shares repurchased (shares) | 734,117 | |
Cash dividends declared per share | $ 0.20 | $ 0.17 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Cash flows from operating activities: | ||
Net income | $ 15,824 | $ 18,922 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision for loan losses | 6,159 | 1,534 |
Depreciation and amortization | 3,597 | 2,527 |
Current income tax receivable | 3,902 | 2,968 |
Deferred income taxes | 2,503 | 1,929 |
Net excess tax expense (benefit) on stock-based compensation | 28 | (753) |
Discount accretion, net of premium amortization on securities | 501 | 442 |
Loan accretion | (4,142) | (4,193) |
Gain on sale of mortgages, net | (13,483) | (6,276) |
Origination of loans held for sale, net of repayments | (337,155) | (176,105) |
Proceeds from sales of loans held for sale | 341,019 | 171,330 |
Bank-owned life insurance income | (590) | (421) |
Loss (gain) on the sale of other real estate owned, net | 39 | (368) |
Impairment of mortgage servicing rights | 509 | 54 |
Impairment on other real estate owned | 596 | |
Stock-based compensation | 1,227 | 375 |
Operating lease payments | (1,396) | (1,406) |
Change in other assets | (29,095) | 662 |
Change in other liabilities | 36,795 | (15,437) |
Net cash provided by (used in) operating activities | 26,242 | (3,620) |
Cash flows from investing activities: | ||
Purchase of FHLB stock | (197) | (4,248) |
Proceeds from redemption of FHLB stock | 7,229 | |
Proceeds from maturities of investment securities held-to-maturity | 15,351 | 13,217 |
Proceeds from maturities of investment securities available-for-sale | 48,830 | 48,328 |
Purchase of investment securities held-to-maturity | (25,824) | |
Purchase of investment securities available-for-sale | (26,485) | |
Net increase in loans | (91,384) | (159,027) |
Purchases of premises and equipment, net | (2,161) | (1,688) |
Proceeds from sales of other real estate owned | 228 | 1,262 |
Net cash used in investing activities | (81,642) | (94,927) |
Cash flows from financing activities: | ||
Net increase in deposits | 4,724 | 178,826 |
Net increase in repurchase agreements and other short-term borrowings | (33,232) | (6,504) |
Advances from FHLB | 607,000 | 319,041 |
FHLB repayments | (473,169) | (392,280) |
Issuance of stock under purchase and equity compensation plans | (457) | (1,646) |
Proceeds from exercise of stock options | 6 | 2,221 |
Payment of dividends | (6,260) | (5,409) |
Repurchase of common stock | (19,476) | |
Net cash provided by financing activities | 79,136 | 94,249 |
Increase (decrease) in cash, cash equivalents and restricted cash | 23,736 | (4,298) |
Cash, cash equivalents and restricted cash at beginning of the year | 120,190 | 119,556 |
Cash, cash equivalents and restricted cash at end of period | 143,926 | 115,258 |
Supplemental disclosure of cash flow information during the period: | ||
Cash paid for interest | 8,086 | 6,539 |
Net tax payment (refund) | 54 | (86) |
Supplemental schedule of non-cash activities: | ||
Loans transferred to other real estate owned at fair value | 18 | 288 |
Decrease in loans purchased but not settled | (4,450) | (7,974) |
Loans transferred from loans held for sale to loans | $ 376 | 198 |
Lease right-of-use assets obtained | $ (30,474) |
Consolidated Statements of Ca_2
Consolidated Statements of Cash Flows (Parenthetical) - Peoples Inc $ in Millions | Mar. 31, 2020USD ($) |
Restricted cash placed in escrow | $ 10 |
Restricted Cash, Asset, Statement of Financial Position [Extensible List] | Other Assets [Member] |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2020 | |
Basis of Presentation | |
Basis of Presentation | Note 1 Basis of Presentation National Bank Holdings Corporation ("NBHC" or the "Company") is a bank holding company that was incorporated in the State of Delaware in 2009. The Company is headquartered in Denver, Colorado, and its primary operations are conducted through its wholly owned subsidiary, NBH Bank, (the "Bank"), a Colorado state-chartered bank and a member of the Federal Reserve System. The Company provides a variety of banking products to both commercial and consumer clients through a network of 101 banking centers, as of March 31, 2020, located primarily in Colorado and the greater Kansas City region, and through online and mobile banking products and services. The accompanying interim unaudited consolidated financial statements serve to update the National Bank Holdings Corporation Annual Report on Form 10-K Form 10-K General economic conditions have been declining as a result of the COVID-19 pandemic, which has caused substantial disruption to the communities we serve and has changed the way we live and work. The length of the pandemic and the efficacy of the extraordinary government-mandated measures that have been put into place to address it are unknown, but have already had, and are likely to continue to have, a significant impact to the financial condition and operations of the Company. GAAP requires management to make estimates that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosures of contingent assets and liabilities. By their nature, estimates are based on judgment and available information. Management has made significant estimates in certain areas, such as the amount and timing of expected cash flows from assets, the valuation of other real estate owned (“OREO”), the fair value adjustments on assets acquired and liabilities assumed, the valuation of core deposit intangible assets, the valuation of investment securities, the valuation of stock-based compensation, the valuation of mortgage servicing rights (“MSRs”), the fair values of financial instruments, the allowance for credit losses (“ACL”) and contingent liabilities. Because of the inherent uncertainties associated with any estimation process and future changes in market and economic conditions, it is possible that actual results could differ significantly from those estimates. The Company's significant accounting policies followed in the preparation of the unaudited consolidated financial statements are disclosed in note 2 of the audited financial statements and notes for the year ended December 31, 2019 and are contained in the Company's Annual Report on Form 10-K Allowance for credit losses (“ACL”) Measurement of Credit Losses on Financial Instruments Loans The ACL represents management’s estimate of lifetime credit losses inherent in loans as of the balance sheet date. The Company measures expected credit losses for loans on a pooled basis when similar risk characteristics exist. The Company has identified four primary loan segments that are further stratified into 11 loan classes to provide more granularity in analyzing loss history based upon specific loss drivers and risk factors affecting each loan class. Generally, the underlying risk of loss for each of these loan classes will follow certain norms/trends in various economic environments. Loans that do not share risk characteristics are evaluated on an individual basis and are not included in the collective evaluation. Those loans include loans on non-accrual status, loans in bankruptcy, and troubled debt restructurings (“TDRs”) described below. If a specific allowance is warranted based on the borrower’s overall financial condition, the specific allowance is calculated based on discounted expected cash flows using the loan’s initial contractual effective interest rate or the fair value of the collateral less selling costs for collateral-dependent loans. The Company utilizes a discounted cash flow ("DCF") model developed within a third-party software tool to establish expected lifetime credit losses for the loan portfolio. The ACL is calculated as the difference between the amortized cost basis and the projections from the DCF analysis. The DCF model allows for individual life of loan cash flow modeling, excluding extensions and renewals, using loan specific interest rates and repayment schedules. The model incorporates forecasts of certain national macroeconomic factors which drive correlated Probability of Default (“PD”) and Loss Given Default (“LGD”) rates, which in turn, drive the losses predicted in establishing our ACL. PD and LGD rates along with prepayment rates and loss recovery time delays are determined at a loan class level making use of both internal and peer historical loss rate data. The determination and application of the ACL accounting policy involves judgments, estimates, and uncertainties that are subject to change. For periods beyond the near term, we revert to historical long-term average loss rates on a straight-line basis. The length of the forecast and reversion periods is based on management’s assessment of the length and pattern of the current economic cycle. Management accounts for the inherent uncertainty of the underlying economic forecast by reviewing and weighting alternate forecast scenarios. Additionally, the ACL calculation includes subjective adjustments for qualitative risk factors that are likely to cause estimated credit losses to differ from historical experience. These qualitative adjustments may increase or reduce reserve levels and include adjustments for lending management experience and risk tolerance, loan review and audit results, asset quality and portfolio trends, loan portfolio growth and industry concentrations. The Company has elected to exclude accrued interest receivable ("AIR") from the allowance for credit losses calculation. When a loan is placed on non-accrual, any recorded AIR is reversed against interest income. The determination and application of the ACL accounting policy involves judgments, estimates, and uncertainties that are subject to change. Changes in these assumptions, estimates or the conditions surrounding them may have a material impact on our financial condition, liquidity or results of operations. Various regulatory agencies, as an integral part of the examination process, periodically review the ACL. Such agencies may require the Company to recognize additions to the ACL or reserve increases to adversely graded classified loans based on their judgments about information available to them at the time of their examinations. The ACL is decreased by net charge-offs and is increased by provisions for loan losses that are charged to the statements of operations. Charge-offs, if any, are typically measured for each loan based on a thorough analysis of the most probable source of repayment, such as the present value of the loan’s expected future cash flows, the loan’s estimated fair value, or the estimated fair value of the underlying collateral less costs of disposition for collateral-dependent loans. When it is determined that specific loans, or portions thereof, are uncollectible, these amounts are charged off against the ACL. The Company uses an internal risk rating system to indicate credit quality in the loan portfolio. The risk rating system is applied to all loans and uses a series of grades, which reflect management’s assessment of the risk attributable to loans based on an analysis of the borrower’s financial condition and ability to meet contractual debt service requirements. Loans that management perceives to have acceptable risk are categorized as “Pass” loans. The “Special Mention” loans represent loans that have potential credit weaknesses that deserve management’s close attention. Special mention loans include borrowers that have potential weaknesses or unwarranted risks that, unless corrected, may threaten the borrower’s ability to meet debt requirements. However, these borrowers are still believed to have the ability to respond to and resolve the financial issues that threaten their financial situation. Loans classified as “Substandard” are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a distinct possibility of loss if the deficiencies are not corrected. “Doubtful” loans are loans that management believes the collection of payments in accordance with the terms of the loan agreement is highly questionable and improbable. Credit quality indicators are reviewed and updated in accordance with internal policy based on loan balance and risk rating. Interest accrual is discontinued on doubtful loans and certain substandard loans, as is more fully discussed in note 4. Unfunded loan commitments In addition to the ACL for funded loans, the Company maintains reserves to cover the risk of loss associated with off-balance sheet unfunded loan commitments. The allowance for off-balance sheet credit losses is maintained within the other liabilities in the statements of financial condition. Under the CECL framework, adjustments to this liability are recorded as provision for credit losses in the statements of operations. Unfunded loan commitment balances are evaluated by loan class and further segregated by revolving and non-revolving commitments. In order to establish the required level of reserve, the Company applies average historical utilization rates and ACL loan model loss rates for each loan class to the outstanding unfunded commitment balances. Investment securities Management evaluates all investments in an unrealized loss position on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. If the Company has the intent to sell the security or it is more likely than not that the Company will be required to sell the security, the security is written down to fair value and the entire loss is recorded in earnings. If either of the above criteria is not met, we evaluate whether the decline in fair value is the result of credit losses or other factors. In making the assessment, we may consider various factors including the extent to which fair value is less than amortized cost, performance on any underlying collateral, downgrades in the ratings of the security by a rating agency, the failure of the issuer to make scheduled interest or principal payments and adverse conditions specifically related to the security. If the assessment indicates that a credit loss exists, the present value of cash flows expected to be collected are compared to the amortized cost basis of the security and any excess is recorded as an allowance for credit loss. For U.S. agency-backed securities, since the risk of nonpayment of the amortized cost basis is zero, the Company will not measure expected credit losses on these securities. When the loss is not considered a result of credit loss, the cost basis of the security is written down to fair value, with the loss charge recognized in AOCI. Credit losses are not estimated for AIR from investment securities as interest deemed uncollectible is written off through interest income. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2020 | |
Recent Accounting Pronouncements | |
Recent Accounting Pronouncements | Note 2 Recent Accounting Pronouncements Financial Instruments - Credit Losses Measurement of Credit Losses on Financial Instruments retained Other Pronouncements Fair Value Measurement Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement , Intangibles - Goodwill and Other Simplifying the Test for Goodwill Impairment |
Investment Securities
Investment Securities | 3 Months Ended |
Mar. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities | Note 3 Investment Securities The Company’s investment securities portfolio is comprised of available-for-sale and held-to-maturity investment securities. These investment securities totaled $0.8 billion at March 31, 2020 and included $0.6 billion of available-for-sale securities and $0.2 billion of held-to-maturity securities. At December 31, 2019, investment securities totaled $0.8 billion and included $0.6 billion of available-for-sale securities and $0.2 billion of held-to-maturity securities. Available-for-sale Available-for-sale securities are summarized as follows as of the dates indicated: March 31, 2020 Amortized Gross Gross cost unrealized gains unrealized losses Fair value Mortgage-backed securities (“MBS”): Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ 85,972 $ 2,577 $ — $ 88,549 Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 528,397 11,588 (110) 539,875 Municipal securities 495 8 — 503 Other securities 469 — — 469 Total investment securities available-for-sale $ 615,333 $ 14,173 $ (110) $ 629,396 December 31, 2019 Amortized Gross Gross cost unrealized gains unrealized losses Fair value Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ 93,770 $ 1,497 $ (11) $ 95,256 Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 543,275 3,818 (5,056) 542,037 Municipal securities 495 — (8) 487 Other securities 469 — — 469 Total investment securities available-for-sale $ 638,009 $ 5,315 $ (5,075) $ 638,249 At March 31, 2020 and December 31, 2019, mortgage-backed securities represented primarily all of the Company’s available-for-sale investment portfolio and all mortgage-backed securities were backed by government sponsored enterprises (“GSE”) collateral such as Federal Home Loan Mortgage Corporation (“FHLMC”) and Federal National Mortgage Association (“FNMA”), and the government owned agency Government National Mortgage Association (“GNMA”). The tables below summarize the available-for-sale securities with unrealized losses as of the dates shown, along with the length of the impairment period: March 31, 2020 Less than 12 months 12 months or more Total Fair Unrealized Fair Unrealized Fair Unrealized value losses value losses value losses Mortgage-backed securities: Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 6,257 (3) 7,007 (107) 13,264 (110) Total $ 6,257 $ (3) $ 7,007 $ (107) $ 13,264 $ (110) December 31, 2019 Less than 12 months 12 months or more Total Fair Unrealized Fair Unrealized Fair Unrealized value losses value losses value losses Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ 10,413 $ (7) $ 1,421 $ (4) $ 11,834 $ (11) Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 41,983 (281) 254,380 (4,775) 296,363 (5,056) Municipal securities — — 372 (8) 372 (8) Total $ 52,396 $ (288) $ 256,173 $ (4,787) $ 308,569 $ (5,075) Management evaluated all of the available-for-sale securities in an unrealized loss position at March 31, 2020 and December 31, 2019. The portfolio included 10 securities, which were in an unrealized loss position at March 31, 2020, compared to 67 securities at December 31, 2019. The unrealized losses in the Company's investment portfolio at March 31, 2020 were caused by changes in interest rates. The Company has no intention to sell these securities and believes it will not be required to sell the securities before the recovery of their amortized cost. Management believes that default of the available-for-sale securities is highly unlikely. FHLMC, FNMA and GNMA guaranteed mortgage-backed securities have a long history of zero credit losses, an explicit guarantee by the U.S. government (although limited for FNMA and FHLMC securities) and yields that generally trade based on market views of prepayment and liquidity risk rather than credit risk. As such, no allowance for credit loss was recorded as of March 31, 2020. Certain securities are pledged as collateral for public deposits, securities sold under agreements to repurchase and to secure borrowing capacity at the Federal Reserve Bank (“FRB”), if needed. The fair value of available-for-sale investment securities pledged as collateral totaled $372.1 million and $352.3 million at March 31, 2020 and December 31, 2019, respectively. The Bank had available-for-sale and held-to-maturity investment securities pledged as collateral for Federal Home Loan Bank (“FHLB”) advances totaling $16.5 million and $17.6 million at March 31, 2020 and December 31, 2019, respectively. Mortgage-backed securities may have actual maturities that differ from contractual maturities depending on the repayment characteristics and experience of the underlying financial instruments. As of March 31, 2020, the entire municipal securities portfolio with an amortized cost and fair value As of March 31, 2020 and December 31, 2019, AIR from available-for-sale investment securities totaled $1.7 million and $1.5 million, respectively, and was included with other assets on the statements of financial condition. Held-to-maturity Held-to-maturity investment securities are summarized as follows as of the dates indicated: March 31, 2020 Gross Gross Amortized unrealized unrealized cost gains losses Fair value Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ 144,218 $ 4,065 $ — $ 148,283 Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 48,684 630 — 49,314 Total investment securities held-to-maturity $ 192,902 $ 4,695 $ — $ 197,597 December 31, 2019 Gross Gross Amortized unrealized unrealized cost gains losses Fair value Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ 127,560 $ 1,239 $ (29) $ 128,770 Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 55,324 82 (435) 54,971 Total investment securities held-to-maturity $ 182,884 $ 1,321 $ (464) $ 183,741 There were no held-to-maturity securities in an unrealized loss position as of March 31, 2020 compared to 13 securities at December 31, 2019. The table below summarizes the held-to-maturity securities with unrealized losses as of December 31, 2019, along with the length of the impairment period: December 31, 2019 Less than 12 months 12 months or more Total Fair Unrealized Fair Unrealized Fair Unrealized value losses value losses value losses Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ 10,478 $ (26) $ 338 $ (3) $ 10,816 $ (29) Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 3,925 (9) 28,554 (426) 32,479 (435) Total $ 14,403 $ (35) $ 28,892 $ (429) $ 43,295 $ (464) The Company does not measure expected credit losses on a financial asset, or group of financial assets, in which historical credit loss information adjusted for current conditions and reasonable and supportable forecasts results in an expectation that nonpayment of the amortized cost basis is zero. Management evaluated held-to-maturity securities noting they are backed by loans guaranteed by either U.S. government agencies or U.S. government sponsored entities, and management believes that default is highly unlikely given this governmental backing and long history without credit losses. Additionally, management notes that yields on which the portfolio generally trades are based upon market views of prepayment and liquidity risk and not credit risk. The Company has no intention to sell any held-to-maturity securities and believes it will not be required to sell any held-to-maturity securities before the recovery of their amortized cost. The carrying value of held-to-maturity investment securities pledged as collateral totaled $168.4 million and $144.2 million at March 31, 2020 and December 31, 2019, respectively. Actual maturities of mortgage-backed securities may differ from scheduled maturities depending on the repayment characteristics and experience of the underlying financial instruments. As of March 31, 2020 and December 31, 2019, AIR from held-to-maturity investment securities totaled $0.5 million and $0.5 million, respectively, and was included with other assets on the statements of financial condition. |
Loans
Loans | 3 Months Ended |
Mar. 31, 2020 | |
Receivables [Abstract] | |
Loans | Note 4 Loans The loan portfolio is comprised of loans originated by the Company and loans that were acquired in connection with the Company’s acquisitions. During the first quarter of 2020, the Company updated its loan classifications to include energy loans within the commercial and industrial loan class and present municipal and non-profit loans as their own class within the commercial segment. Additionally, loans previously referred to as “310-30 loans” are included in “acquired loans”. The prior year presentation has been reclassified to conform to the current year presentation. In addition, as the concept of impaired loans does not exist under CECL, disclosures that related solely to impaired loans have been removed. The tables below show the loan portfolio composition including carrying value by segment as of the dates shown. The carrying value of loans is net of discounts, fees, cost and fair value marks of $19.0 million and $21.9 million as of March 31, 2020 and December 31, 2019, respectively. March 31, 2020 Total loans % of total Commercial $ 3,074,096 68.2% Commercial real estate non-owner occupied 643,727 14.3% Residential real estate 766,324 17.0% Consumer 21,588 0.5% Total $ 4,505,735 100.0% December 31, 2019 Total loans % of total Commercial $ 2,992,307 67.8% Commercial real estate non-owner occupied 630,906 14.3% Residential real estate 770,417 17.4% Consumer 21,776 0.5% Total $ 4,415,406 100.0% Delinquency for loans is shown in the following tables at March 31, 2020 and December 31, 2019: March 31, 2020 Greater 30-89 days than 90 days Total past past due and past due and Non-accrual due and accruing accruing loans non-accrual Current Total loans Commercial: Commercial and industrial $ 4,603 $ 714 $ 8,920 $ 14,237 $ 1,424,313 $ 1,438,550 Municipal and non-profit — — — — 877,084 877,084 Owner occupied commercial real estate 1,085 163 2,314 3,562 512,352 515,914 Food and agribusiness 317 — 735 1,052 241,496 242,548 Total commercial 6,005 877 11,969 18,851 3,055,245 3,074,096 Commercial real estate non-owner occupied: Construction — — — — 86,123 86,123 Acquisition/development 60 — 261 321 26,982 27,303 Multifamily — — — — 77,336 77,336 Non-owner occupied 1,451 — 39 1,490 451,475 452,965 Total commercial real estate 1,511 — 300 1,811 641,916 643,727 Residential real estate: Senior lien 2,640 487 8,257 11,384 663,270 674,654 Junior lien 483 — 763 1,246 90,424 91,670 Total residential real estate 3,123 487 9,020 12,630 753,694 766,324 Consumer 54 — 38 92 21,496 21,588 Total loans $ 10,693 $ 1,364 $ 21,327 $ 33,384 $ 4,472,351 $ 4,505,735 March 31, 2020 Non-accrual loans Non-accrual loans with a related with no related allowance for allowance for Non-accrual credit loss credit loss loans Commercial: Commercial and industrial $ 6,081 $ 2,839 $ 8,920 Municipal and non-profit — — — Owner occupied commercial real estate 805 1,509 2,314 Food and agribusiness 313 422 735 Total commercial 7,199 4,770 11,969 Commercial real estate non-owner occupied: Construction — — — Acquisition/development 3 258 261 Multifamily — — — Non-owner occupied 39 — 39 Total commercial real estate 42 258 300 Residential real estate: Senior lien 4,778 3,479 8,257 Junior lien 763 — 763 Total residential real estate 5,541 3,479 9,020 Consumer 38 — 38 Total loans $ 12,820 $ 8,507 $ 21,327 December 31, 2019 Greater 30-89 days than 90 days Total past past due and past due and Non-accrual due and accruing accruing loans non-accrual Current Total loans Commercial: Commercial and industrial $ 2,252 $ 879 $ 10,330 $ 13,461 $ 1,398,070 $ 1,411,531 Municipal and non-profit 226 — — 226 837,300 837,526 Owner occupied commercial real estate 595 630 2,264 3,489 486,633 490,122 Food and agribusiness 190 — 317 507 252,621 253,128 Total commercial 3,263 1,509 12,911 17,683 2,974,624 2,992,307 Commercial real estate non-owner occupied: Construction — — — — 77,733 77,733 Acquisition/development 187 — 416 603 26,276 26,879 Multifamily — — — — 55,808 55,808 Non-owner occupied 438 65 43 546 469,940 470,486 Total commercial real estate 625 65 459 1,149 629,757 630,906 Residential real estate: Senior lien 2,101 9 7,597 9,707 668,955 678,662 Junior lien 245 79 731 1,055 90,700 91,755 Total residential real estate 2,346 88 8,328 10,762 759,655 770,417 Consumer 116 — 50 166 21,610 21,776 Total loans $ 6,350 $ 1,662 $ 21,748 $ 29,760 $ 4,385,646 $ 4,415,406 Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. Non-accrual loans include non-accrual loans and TDRs on non-accrual status. There was no interest income recognized on non-accrual loans during the three months ended March 31, 2020 or 2019. The Company’s internal risk rating system uses a series of grades which reflect our assessment of the credit quality of loans based on an analysis of the borrower's financial condition, liquidity and ability to meet contractual debt service requirements and are categorized as “Pass”, “Special mention”, “Substandard” and “Doubtful”. For a description of the general characteristics of the risk grades, refer to note 1 Basis of Presentation. The amortized cost basis for all loans as determined by the Company’s internal risk rating system and year of origination was as follows at March 31, 2020: March 31, 2020 Revolving Revolving loans loans amortized converted 2020 2019 2018 2017 2016 Prior cost basis to term Total Commercial: Commercial and industrial: Pass $ 77,093 $ 263,719 $ 237,591 $ 107,183 $ 37,660 $ 40,127 $ 629,234 $ 11,476 $ 1,404,083 Special mention — 968 5,910 279 5,813 1,226 5,115 — 19,311 Substandard — 1,395 1,091 3,106 399 4,710 3,314 — 14,015 Doubtful — — — 431 — 674 36 — 1,141 Total commercial and industrial 77,093 266,082 244,592 110,999 43,872 46,737 637,699 11,476 1,438,550 Municipal and non-profit: Pass 61,222 98,498 142,299 173,711 136,171 261,847 3,336 — 877,084 Special mention — — — — — — — — — Substandard — — — — — — — — — Doubtful — — — — — — — — — Total municipal and non-profit 61,222 98,498 142,299 173,711 136,171 261,847 3,336 — 877,084 Owner occupied commercial real estate: Pass 35,696 121,398 99,248 51,857 42,753 112,635 1,919 638 466,144 Special mention — — 4,775 11,565 5,687 17,558 — — 39,585 Substandard — — 3,965 — — 6,220 — — 10,185 Doubtful — — — — — — — — — Total owner occupied commercial real estate 35,696 121,398 107,988 63,422 48,440 136,413 1,919 638 515,914 Food and agribusiness: Pass 5,778 11,194 35,979 7,858 10,637 30,853 137,246 409 239,954 Special mention — — — — — 926 — — 926 Substandard — — — 319 — 1,086 231 — 1,636 Doubtful — — — — — 6 26 — 32 Total food and agribusiness 5,778 11,194 35,979 8,177 10,637 32,871 137,503 409 242,548 Total commercial 179,789 497,172 530,858 356,309 239,120 477,868 780,457 12,523 3,074,096 Commercial real estate non-owner occupied: Construction: Pass 6,573 32,167 16,823 24,059 — — 5,688 659 85,969 Special mention 154 — — — — — — — 154 Substandard — — — — — — — — — Doubtful — — — — — — — — — Total construction 6,727 32,167 16,823 24,059 — — 5,688 659 86,123 Acquisition/development: Pass 4,659 2,424 2,313 8,554 4,598 4,177 95 — 26,820 Special mention — — — — — — — — — Substandard — — — 37 — 446 — — 483 Doubtful — — — — — — — — — Total acquisition/development 4,659 2,424 2,313 8,591 4,598 4,623 95 — 27,303 Multifamily: Pass 21,468 13,886 1,832 8,387 21,374 9,912 — — 76,859 Special mention — — — — — 5 — — 5 Substandard — — — — — 472 — — 472 Doubtful — — — — — — — — — Total multifamily 21,468 13,886 1,832 8,387 21,374 10,389 — — 77,336 Non-owner occupied Pass 31,400 92,052 29,996 126,447 34,583 129,563 2,125 — 446,166 Special mention — — 4,360 174 — 1,312 — — 5,846 Substandard — — 66 — — 887 — — 953 Doubtful — — — — — — — — — Total non-owner occupied 31,400 92,052 34,422 126,621 34,583 131,762 2,125 — 452,965 Total commercial real estate 64,254 140,529 55,390 167,658 60,555 146,774 7,908 659 643,727 Residential real estate: Senior lien Pass 33,597 115,680 61,000 71,750 120,014 234,663 27,935 276 664,915 Special mention — — — — — 444 249 — 693 Substandard 102 373 32 1,567 547 6,333 — 92 9,046 Doubtful — — — — — — — — — Total senior lien 33,699 116,053 61,032 73,317 120,561 241,440 28,184 368 674,654 March 31, 2020 Revolving Revolving loans loans amortized converted 2020 2019 2018 2017 2016 Prior cost basis to term Total Junior lien Pass 1,327 6,180 3,962 2,251 1,067 5,010 69,799 828 90,424 Special mention — — — — — 21 344 — 365 Substandard — — 231 116 180 280 74 — 881 Doubtful — — — — — — — — — Total junior lien 1,327 6,180 4,193 2,367 1,247 5,311 70,217 828 91,670 Total residential real estate 35,026 122,233 65,225 75,684 121,808 246,751 98,401 1,196 766,324 Consumer Pass 3,347 8,797 2,933 1,292 821 1,077 3,212 71 21,550 Special mention — — — — — — — — — Substandard — 1 — — 26 11 — — 38 Doubtful — — — — — — — — — Total consumer 3,347 8,798 2,933 1,292 847 1,088 3,212 71 21,588 Total loans $ 282,416 $ 768,732 $ 654,406 $ 600,943 $ 422,330 $ 872,481 $ 889,978 $ 14,449 $ 4,505,735 Loans evaluated individually We evaluate loans individually when they no longer share risk characteristics with pooled loans. These loans include loans on non-accrual status, loans in bankruptcy, and TDRs described below. If a specific allowance is warranted based on the borrower’s overall financial condition, the specific allowance is calculated based on discounted expected cash flows using the loan’s initial contractual effective interest rate or the fair value of the collateral less selling costs for collateral-dependent loans. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. Management individually evaluates collateral-dependent loans with an amortized cost basis of $250 thousand or more and includes collateral-dependent loans less than $250 thousand within the general allowance population. The amortized cost basis of collateral-dependent loans over $250 thousand was as follows at March 31, 2020: March 31, 2020 Total amortized Real property Business assets cost basis Commercial Commercial and industrial $ 5,965 $ 3,519 $ 9,484 Owner-occupied commercial real estate 1,331 — 1,331 Food and agribusiness 422 314 736 Total Commercial 7,718 3,833 11,551 Commercial real estate non owner-occupied Acquisition/development 1,303 — 1,303 Total commercial real estate 1,303 — 1,303 Residential real estate Senior lien 3,479 — 3,479 Total residential real estate 3,479 — 3,479 Total loans $ 12,500 $ 3,833 $ 16,333 Troubled debt restructurings The Company’s policy is to review each prospective credit to determine the appropriateness and the adequacy of security or collateral prior to making a loan. In the event of borrower default, the Company seeks recovery in compliance with lending laws, the respective loan agreements, and credit monitoring and remediation procedures that may include restructuring a loan to provide a concession by the Company to the borrower from their original terms due to borrower financial difficulties in order to facilitate repayment. Additionally, if a borrower’s repayment obligation has been discharged by a court, and that debt has not been reaffirmed by the borrower, regardless of past due status, the loan is considered to be a TDR. During the three months ended March 31, 2020, the Company had four loan modifications totaling $122 thousand due to the effects of the COVID-19 pandemic that were not identified as TDRs, consistent with the Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus. The Company anticipates additional loans to be restructured due to the effects of COVID-19 in the coming periods that will not be identified as TDRs. During the three months ended March 31, 2020, the Company restructured 2 loans with an amortized cost basis of $1.9 million to facilitate repayment. Included in the total TDR balance as of March 31, 2020 were loans totaling $4.2 million previously accounted for under ASC 310-30. Loan modifications were a reduction of the principal payment, a reduction in interest rate, or an extension of term. The tables below provide additional information related to accruing TDRs at March 31, 2020 and December 31, 2019: March 31, 2020 Amortized Average year-to-date Unpaid Unfunded commitments cost basis amortized cost basis principal balance to fund TDRs Commercial $ 6,093 $ 6,155 $ 6,781 $ 150 Commercial real estate non-owner occupied 2,183 2,208 4,428 — Residential real estate 2,009 2,023 2,893 12 Consumer — — — — Total $ 10,285 $ 10,386 $ 14,102 $ 162 December 31, 2019 Amortized Average year-to-date Unpaid Unfunded commitments cost basis amortized cost basis principal balance to fund TDRs Commercial $ 5,615 $ 5,788 $ 5,714 $ — Commercial real estate non-owner occupied 141 172 192 — Residential real estate 1,129 1,178 1,206 12 Consumer — — — — Total $ 6,885 $ 7,138 $ 7,112 $ 12 The following table summarizes the Company’s carrying value of non-accrual TDRs as of March 31, 2020 and December 31, 2019: March 31, 2020 December 31, 2019 Commercial $ 1,873 $ 1,891 Commercial real estate non-owner occupied 257 410 Residential real estate 2,560 2,553 Consumer — — Total non-accruing TDRs $ 4,690 $ 4,854 Accrual of interest is resumed on loans that were previously on non-accrual only after the loan has performed sufficiently for a period of time. The Company had five TDRs totaling $0.8 million that were modified within the past twelve months and had defaulted on their restructured terms during the three months ended March 31, 2020. During the three months ended March 31, 2019, the Company had two TDRs totaling $0.2 million that were modified within the past twelve months and had defaulted on their restructured terms. For purposes of this disclosure, the Company considers “default” to mean 90 days or more past due on principal or interest. The allowance for credit losses related to TDRs on non-accrual status is determined by individual evaluation, including collateral adequacy, using the same process as loans on non-accrual status which are not classified as TDRs. |
Allowance for Credit Losses
Allowance for Credit Losses | 3 Months Ended |
Mar. 31, 2020 | |
Credit Loss [Abstract] | |
Allowance for Credit Losses | Note 5 Allowance for Credit Losses The table below details the Company’s allowance for credit losses as of and for the three months ended March 31, 2020: Three months ended March 31, 2020 Non-owner occupied commercial Residential Commercial real estate real estate Consumer Total Beginning balance $ 30,442 $ 4,850 $ 3,468 $ 304 $ 39,064 Cumulative effect adjustment (1) (1,299) 1,666 5,314 155 5,836 Charge-offs (218) — (28) (251) (497) Recoveries 91 — 5 48 144 Provision 1,541 2,762 1,937 169 6,409 Ending balance $ 30,557 $ 9,278 $ 10,696 $ 425 $ 50,956 (1) Related to the adoption of Accounting Standards Update No. 2016-13, Measurement of Credit Losses on Financial Instruments The table below details the Company’s allowance for loan losses as of and for the three months ended March 31, 2019: Three months ended March 31, 2019 Non-owner occupied commercial Residential Commercial real estate real estate Consumer Total Beginning balance $ 27,137 $ 4,406 $ 3,800 $ 349 $ 35,692 Charge-offs (12) — (23) (233) (268) Recoveries 27 11 13 46 97 Provision 923 497 (72) 186 1,534 Ending balance $ 28,075 $ 4,914 $ 3,718 $ 348 $ 37,055 In evaluating the loan portfolio for an appropriate ACL level, excluding loans evaluated individually, loans were grouped into segments based on broad characteristics such as primary use and underlying collateral. Within the segments, the portfolio was further disaggregated into classes of loans with similar attributes and risk characteristics for purposes of developing the underlying data used within the discounted cash flow model including, but not limited to, prepayment and recovery rates as well as loss rates tied to macro-economic conditions within management’s reasonable and supportable forecast. The ACL also includes subjective adjustments based upon qualitative risk factors including asset quality, loss trends, lending management, portfolio growth and loan review/internal audit results. Net charge-offs on loans during the three months ended March 31, 2020 and 2019 were $0.4 million and $0.2 million, respectively. Provision for loan losses for funded loans totaled $6.4 million for the three months ended March 31, 2020 to support originated loan growth, net charge-offs and provides coverage for the impact of deterioration in the macro-economic environment as a result of COVID-19. Provision for loan losses totaled $1.5 million for the three months ended March 31, 2019 to support originated loan growth and net charge-offs. The Company has elected to exclude AIR from the allowance for credit losses calculation. As of March 31, 2020 and December 31, 2019, AIR from loans totaled $19.8 million and $17.2 million, respectively. |
Other Real Estate Owned
Other Real Estate Owned | 3 Months Ended |
Mar. 31, 2020 | |
Other Real Estate Owned | |
Other Real Estate Owned | Note 6 Other Real Estate Owned A summary of the activity in OREO during the three months ended March 31, 2020 and 2019 is as follows: For the three months ended March 31, 2020 2019 Beginning balance $ 7,300 $ 10,596 Transfers from loan portfolio, at fair value 18 288 Impairments — (596) Sales (267) (894) Ending balance $ 7,051 $ 9,394 During the three months ended March 31, 2020, the Company sold $0.3 million of OREO. Sales resulted in net OREO losses of $39 thousand and net OREO gains of $0.4 million during the three months ended March 31, 2020 and 2019, respectively, which were included in the consolidated statements of operations. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 3 Months Ended |
Mar. 31, 2020 | |
Goodwill and Intangible Assets | |
Goodwill and Intangible Assets | Note 7 Goodwill and Intangible Assets Goodwill and core deposit intangible In connection with our acquisitions, the Company recorded goodwill of $115.0 million. Goodwill is measured as the excess of the fair value of consideration paid over the fair value of net assets acquired. No goodwill impairment was recorded during the three months ended March 31, 2020 or the year ended December 31, 2019. The gross carrying amount of the core deposit intangibles and the associated accumulated amortization at March 31, 2020 and December 31, 2019, are presented as follows: March 31, 2020 December 31, 2019 Gross Net Gross Net carrying Accumulated carrying carrying Accumulated carrying amount amortization amount amount amortization amount Core deposit intangible $ 48,834 $ (40,399) $ 8,435 $ 48,834 $ (40,103) $ 8,731 The Company is amortizing the core deposit intangibles from acquisitions on a straight line basis over 7 The following table shows the estimated future amortization expense for the core deposit intangibles as of March 31, 2020: Years ending December 31, Amount For the nine months ending December 31, 2020 $ 887 For the year ending December 31, 2021 1,183 For the year ending December 31, 2022 1,127 For the year ending December 31, 2023 1,048 For the year ending December 31, 2024 1,048 Mortgage servicing rights MSRs represent rights to service loans originated by the Company and sold to government sponsored enterprises including FHLMC, FNMA, GNMA and FHLB. Mortgage loans serviced for others were $301.8 million and $376.0 million at March 31, 2020 and 2019, respectively, and are included in other assets in the consolidated statements of financial condition. Below are the changes in the MSRs for the periods presented: For the three months ended March 31, 2020 2019 Beginning balance $ 2,630 $ 3,556 Originations 142 13 Impairment (509) (54) Amortization (210) (153) Ending balance $ 2,053 $ 3,362 Fair value of mortgage servicing rights $ 2,053 $ 3,564 The fair value of MSRs was determined based upon a discounted cash flow analysis. The cash flow analysis included assumptions for discount rates and prepayment speeds. Discount rates ranged from 9.5% to 10.5%, and the constant prepayment speed ranged from 16.9% to 21.4% for the March 31, 2020 valuation. Discount rates ranged from 9.5% to 10.5%, and the constant prepayment speed ranged from 13.4% to 19.8% for the March 31, 2019 valuation. Included in mortgage banking income in the consolidated statements of operations were service fees of $0.2 million and $0.3 million for the three months ended March 31, 2020 and 2019, respectively. MSRs are evaluated, and impairment is recognized to the extent fair value is less than the carrying amount. The Company evaluates impairment by stratifying MSRs based on the predominant risk characteristics of the underlying loans, including loan type and loan term. The Company is amortizing the MSRs in proportion to and over the period of the estimated net servicing income of the underlying loans. The following table shows the estimated future amortization expense for the MSRs as of March 31, 2020: Years ending December 31, Amount For the nine months ending December 31, 2020 $ 359 For the year ending December 31, 2021 395 For the year ending December 31, 2022 303 For the year ending December 31, 2023 232 For the year ending December 31, 2024 178 |
Borrowings
Borrowings | 3 Months Ended |
Mar. 31, 2020 | |
Borrowings | |
Borrowings | Note 8 Borrowings The Company enters into repurchase agreements to facilitate the needs of its clients. As of March 31, 2020 and December 31, 2019, the Company sold securities under agreements to repurchase totaling $23.7 million and $56.9 million, respectively. The Company pledged mortgage-backed securities with a fair value of approximately $38.2 million and $65.6 million as of March 31, 2020 and December 31, 2019, respectively, for these agreements. The Company monitors collateral levels on a continuous basis and may be required to provide additional collateral based on the fair value of the underlying securities. As of March 31, 2020 and December 31, 2019, the Company had $13.8 million and $7.0 million, respectively, of excess collateral pledged for repurchase agreements. As a member of the FHLB, the Bank has access to a line of credit and term financing from the FHLB with total available credit of $1.0 billion at March 31, 2020. At March 31, 2020 and December 31, 2019, the Bank had $326.5 million and $192.7 million in line of credit advances from the FHLB, respectively, that mature within a day. At March 31, 2020 and December 31, 2019, the Bank had one term advance from the FHLB totaling $15.0 million with a fixed interest rate of 2.33% and a maturity date in October 2020 . The Bank had investment securities and loans pledged as collateral for FHLB advances. Investment securities pledged were $16.5 million and $17.6 million at March 31, 2020 and December 31, 2019, respectively. Loans pledged were $1.5 billion at both March 31, 2020 and December 31, 2019. Interest expense related to FHLB advances and other short-term borrowing totaled $0.9 million and $1.5 million for the three months ended March 31, 2020 and 2019, respectively. |
Regulatory Capital
Regulatory Capital | 3 Months Ended |
Mar. 31, 2020 | |
Regulatory Capital | |
Regulatory Capital | Note 9 Regulatory Capital As a bank holding company, the Company is subject to regulatory capital adequacy requirements implemented by the Federal Reserve. The federal banking agencies have risk based capital adequacy regulations intended to provide a measure of capital adequacy that reflects the degree of risk associated with a banking organization’s operations. Under these regulations, assets are assigned to one of several risk categories, and nominal dollar amounts of assets and credit equivalent amounts of off-balance-sheet items are multiplied by a risk adjustment percentage for the category. Under the Basel III requirements, at March 31, 2020 and December 31, 2019, the Company and the Bank met all capital requirements including the capital conservation buffer of 2.5%, which was fully phased in on January 1, 2019. The Bank had regulatory capital ratios in excess of the levels established for well-capitalized institutions, as detailed in the tables below. March 31, 2020 Required to be Required to be well capitalized under considered prompt corrective adequately Actual action provisions capitalized (1) Ratio Amount Ratio Amount Ratio Amount Tier 1 leverage ratio: Consolidated 11.1% $ 633,216 N/A N/A 4.0% $ 229,316 NBH Bank 9.5% 547,337 5.0% $ 286,928 4.0% 229,542 Common equity tier 1 risk based capital: Consolidated 12.9% $ 633,216 N/A N/A 7.0% $ 344,510 NBH Bank 11.1% 547,337 6.5% $ 319,675 7.0% 344,266 Tier 1 risk based capital ratio: Consolidated 12.9% $ 633,216 N/A N/A 8.5% $ 418,333 NBH Bank 11.1% 547,337 8.0% $ 393,447 8.5% 418,037 Total risk based capital ratio: Consolidated 13.8% $ 679,976 N/A N/A 10.5% $ 516,765 NBH Bank 12.1% 594,097 10.0% $ 491,808 10.5% 516,399 December 31, 2019 Required to be Required to be well capitalized under considered prompt corrective adequately Actual action provisions capitalized (1) Ratio Amount Ratio Amount Ratio Amount Tier 1 leverage ratio: Consolidated 11.0% $ 640,440 N/A N/A 4.0% $ 231,950 NBH Bank 9.1% 528,028 5.0% $ 289,926 4.0% 231,940 Common equity tier 1 risk based capital: Consolidated 13.2% $ 640,440 N/A N/A 7.0% $ 405,912 NBH Bank 10.9% 528,028 6.5% $ 376,903 7.0% 405,896 Tier 1 risk based capital ratio: Consolidated 13.2% $ 640,440 N/A N/A 8.5% $ 412,620 NBH Bank 10.9% 528,028 8.0% $ 387,701 8.5% 411,932 Total risk based capital ratio: Consolidated 14.1% $ 682,645 N/A N/A 10.5% $ 509,707 NBH Bank 11.8% 570,233 10.0% $ 484,626 10.5% 508,857 (1) As of the fully phased-in date of January 1, 2019, including the capital conservation buffer. f |
Revenue from Contracts with Cli
Revenue from Contracts with Clients | 3 Months Ended |
Mar. 31, 2020 | |
Revenue from Contracts with Clients | |
Revenue from Contracts with Clients | Note 10 Revenue from Contracts with Clients Revenue is recognized when obligations under the terms of a contract with clients are satisfied. Below is the detail of the Company’s revenue from contracts with clients. Service charges and other fees Service charge fees are primarily comprised of monthly service fees, check orders, and other deposit account related fees. Other fees include revenue from processing Bank card fees Bank card fees are primarily comprised of debit card income, ATM fees, merchant services income, and other fees. Debit card income is primarily comprised of interchange fees earned whenever the Company’s debit cards are processed through card payment networks such as Visa. ATM fees are primarily generated when a Bank cardholder uses a non-Bank ATM or a non-Bank cardholder uses a Bank ATM. Merchant services income mainly represents fees charged to merchants to process their debit card transactions. The Company’s performance obligation for bank card fees are largely satisfied, and related revenue recognized, when the services are rendered or upon completion. Payment is typically received immediately or in the following month. Gain on OREO sales, net Gain on OREO sales, net is recognized when the Company meets its performance obligation to transfer title to the buyer. The gain or loss is measured as the excess of the proceeds received compared to the OREO carrying value. Sales proceeds are received in cash at the time of transfer. The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, and non-interest expense in-scope of Topic 606 for the three months ended March 31, 2020 and 2019. For the three months ended March 31, 2020 2019 Non-interest income In-scope of Topic 606: Service charges and other fees $ 4,665 $ 4,843 Bank card fees 3,513 3,428 Non-interest income (in-scope of Topic 606) 8,178 8,271 Non-interest income (out-of-scope of Topic 606) 15,354 8,780 Total non-interest income $ 23,532 $ 17,051 Non-interest expense In-scope of Topic 606: (Loss) gain on OREO sales, net (39) 368 Total revenue in-scope of Topic 606 $ 8,139 $ 8,639 Contract Acquisition Costs In accordance with Topic 606, an entity is required to capitalize, and subsequently amortize into expense, certain incremental costs of obtaining a contract with a client if these costs are expected to be recovered. The incremental costs of obtaining a contract are those costs that an entity incurs to obtain a contract with a client that it would not have incurred if the contract had not been obtained (for example, sales commission). The Company utilizes the practical expedient which allows entities to immediately expense contract acquisition costs when the asset that would have resulted from capitalizing these costs would have been amortized in one year or less. The Company has not capitalized any contract acquisition costs. |
Stock-based Compensation and Be
Stock-based Compensation and Benefits | 3 Months Ended |
Mar. 31, 2020 | |
Stock-based Compensation and Benefits | |
Stock-based Compensation and Benefits | Note 11 Stock-based Compensation and Benefits The Company provides stock-based compensation in accordance with shareholder-approved plans. In 2014, shareholders approved the 2014 Omnibus Incentive Plan (the "2014 Plan"). The 2014 Plan replaces the NBH Holdings Corp. 2009 Equity Incentive Plan (the "Prior Plan"), pursuant to which the Company granted equity awards prior to the approval of the 2014 Plan. Pursuant to the 2014 Plan, the Compensation Committee of the Board of Directors has the authority to grant, from time to time, awards of stock options, stock appreciation rights, restricted stock, restricted stock units, performance units, other stock-based awards, or any combination thereof to eligible persons. Stock options The Company issues stock options which are primarily time-vesting with 1/3 1 10-year The following table summarizes stock option activity for the three months ended March 31, 2020: Weighted average Weighted remaining average contractual Aggregate exercise term in intrinsic Options price years value Outstanding at December 31, 2019 657,114 $ 26.69 6.41 $ 5,626 Granted — — Exercised (2,479) 20.18 Forfeited (2,326) 32.01 Outstanding at March 31, 2020 652,309 $ 26.69 6.17 $ 1,438 Options exercisable at March 31, 2020 402,235 22.31 4.76 1,438 Options vested and expected to vest 633,925 26.48 6.10 1,438 Stock option expense is a component of salaries and benefits in the consolidated statements of operations and totaled $208 thousand and $47 thousand for the three months ended March 31, 2020 and 2019, respectively. At March 31, 2020, there was $0.6 million of total unrecognized compensation cost related to non-vested stock options granted under the plans. The cost is expected to be recognized over a weighted average period of 1.8 years. Restricted stock awards The Company issues time-based restricted stock awards that vest over a range of a 1 - 3 year period. Restricted stock with time-based vesting was valued at the fair value of the shares on the date of grant as they are assumed to be held beyond the vesting period. Performance stock units The Company grants performance stock units which represent initial target awards and do not reflect potential increases or decreases resulting from the final performance results, which are to be determined at the end of the three-year performance period (vesting date). The actual number of shares to be awarded at the end of the performance period will range from 0% - 150% of the initial target awards. 60% of the award is based on the Company’s cumulative earnings per share (EPS target) during the performance period, and 40% of the award is based on the Company’s cumulative total shareholder return (TSR target), or TSR, during the performance period. On the vesting date, the Company’s TSR will be compared to the respective TSRs of the companies comprising the KBW Regional Index at the grant date to determine the shares awarded. The fair value of the EPS target portion of the award was determined based on the closing stock price of the Company’s common stock on the grant date. The fair value of the TSR target portion of the award was determined using a Monte Carlo Simulation at the grant date. The following table summarizes restricted stock and performance stock unit activity during the three months ended March 31, 2020: Weighted Weighted Restricted average grant- Performance average grant- stock shares date fair value stock units date fair value Unvested at December 31, 2019 122,198 $ 34.19 158,874 $ 31.19 Granted — — — — Adjustment due to performance — — 17,852 33.22 Vested — — (53,540) 33.22 Forfeited (1,575) 34.07 (328) 30.38 Unvested at March 31, 2020 120,623 $ 34.19 122,858 $ 30.61 As of March 31, 2020, the total unrecognized compensation cost related to the non-vested restricted stock awards and performance stock units totaled $1.4 million and $2.2 million, respectively, and is expected to be recognized over a weighted average period of approximately 1.8 years and 1.5 years, respectively. Expense related to non-vested restricted stock awards totaled $0.5 million and $0.2 million during the three months ended March 31, 2020 and 2019, respectively. Expense related to non-vested performance stock units totaled $0.5 million and $0.2 million during the three months ended March 31, 2020 and 2019, respectively. Expense related to non-vested restricted stock awards and units is a component of salaries and benefits in the Company’s consolidated statements of operations. Employee Stock Purchase Plan The 2014 Employee Stock Purchase Plan (“ESPP”) is intended to be a qualified plan within the meaning of Section 423 of the Internal Revenue Code of 1986 and allows eligible employees to purchase shares of common stock through payroll deductions up to a limit of $25,000 per calendar year and 2,000 shares per offering period. The price an employee pays for shares is 90.0% of the fair market value of Company common stock on the last day of the offering period. The offering periods are the six-month periods commencing on March 1 and September 1 of each year and ending on August 31 and February 28 (or February 29 in the case of a leap year) of each year. There are no vesting or other restrictions on the stock purchased by employees under the ESPP. Under the ESPP, the total number of shares of common stock reserved for issuance totaled 400,000 shares, of which 317,198 was available for issuance. Under the ESPP, employees purchased 8,890 shares and 6,201 shares during the three months ended March 31, 2020 and 2019, respectively. |
Common Stock
Common Stock | 3 Months Ended |
Mar. 31, 2020 | |
Common Stock | |
Common Stock | Note 12 Common Stock The Company had 30,483,361 and 31,176,627 shares of Class A common stock outstanding at March 31, 2020 and December 31, 2019, respectively. Additionally, the Company had 120,623 and 122,198 shares outstanding at March 31, 2020 and December 31, 2019, respectively, of restricted Class A common stock issued but not yet vested under the 2014 Plan that are not included in shares outstanding until such time that they are vested; however, these shares do have voting and certain dividend rights during the vesting period. On February 26, 2020, the Board of Directors authorized a new share repurchase program for up to $50.0 million from time to time in either the open market or through privately negotiated transactions. During the first quarter of 2020, the Company repurchased 734,117 shares for $19.5 million. Of those repurchases, $12.6 million were part of the previous authorization from August 2016. That authorization has been completed. The remaining authorization under the new program as of March 31, 2020 was $43.1 million. |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share | |
Earnings Per Share | Note 13 Earnings Per Share The Company calculates earnings per share under the two-class method, as certain non-vested share awards contain non-forfeitable rights to dividends. As such, these awards are considered securities that participate in the earnings of the Company. Non-vested shares are discussed further in note 12. The Company had 30,483,361 and 30,958,581 The following table illustrates the computation of basic and diluted earnings per share for the three months ended March 31, 2020 and 2019: For the three months ended March 31, 2020 March 31, 2019 Net income $ 15,824 $ 18,922 Less: income allocated to participating securities (24) (18) Income allocated to common shareholders $ 15,800 $ 18,904 Weighted average shares outstanding for basic earnings per common share 31,157,476 30,961,187 Dilutive effect of equity awards 203,820 536,351 Weighted average shares outstanding for diluted earnings per common share 31,361,296 31,497,538 Basic earnings per share $ 0.51 $ 0.61 Diluted earnings per share 0.50 0.60 The Company had 652,309 and 1,110,984 outstanding stock options to purchase common stock at weighted average exercise prices of $26.69 and $22.28 per share at March 31, 2020 and 2019, respectively, which have time-vesting criteria, and as such, any dilution is derived only for the time frame in which the vesting criteria had been met and where the inclusion of those stock options is dilutive. The Company had 243,481 and 207,372 unvested restricted shares and units issued as of March 31, 2020 and 2019, respectively, which have performance, market and/or time-vesting criteria, and as such, any dilution is derived only for the time frame in which the vesting criteria had been met and where the inclusion of those restricted shares and units is dilutive. |
Derivatives
Derivatives | 3 Months Ended |
Mar. 31, 2020 | |
Derivatives | |
Derivatives | Note 14 Derivatives Risk management objective of using derivatives The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company has established policies that neither carrying value nor fair value at risk should exceed established guidelines. The Company has designed strategies to confine these risks within the established limits and identify appropriate trade-offs in the financial structure of its balance sheet. These strategies include the use of derivative financial instruments to help achieve the desired balance sheet repricing structure while meeting the desired objectives of its clients. Currently, the Company employs certain interest rate swaps that are designated as fair value hedges as well as economic hedges. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions. Fair values of derivative instruments on the balance sheet The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated statements of financial condition as of March 31, 2020 and December 31, 2019. Information about the valuation methods used to measure fair value is provided in note 16. Asset derivatives fair value Liability derivatives fair value Balance Sheet March 31, December 31, Balance Sheet March 31, December 31, location 2020 2019 Location 2020 2019 Derivatives designated as hedging instruments: Interest rate products Other assets $ — $ 1,171 Other liabilities $ 46,573 $ 13,537 Total derivatives designated as hedging instruments $ — $ 1,171 $ 46,573 $ 13,537 Derivatives not designated as hedging instruments: Interest rate products Other assets $ 21,853 $ 9,004 Other liabilities $ 21,894 $ 9,021 Interest rate lock commitments Other assets 6,737 1,499 Other liabilities 166 141 Forward contracts Other assets 45 16 Other liabilities 6,035 299 Total derivatives not designated as hedging instruments $ 28,635 $ 10,519 $ 28,095 $ 9,461 Fair value hedges Interest rate swaps designated as fair value hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. As of March 31, 2020, the Company had interest rate swaps with a notional amount of $410.3 million, which were designated as fair value hedges of interest rate risk. As of December 31, 2019, the Company had interest rate swaps with a notional amount of $403.7 million that were designated as fair value hedges. These interest rate swaps were associated with $413.4 million and $405.9 million of the Company’s fixed-rate loans as of March 31, 2020 and December 31, 2019, respectively, before a gain of $47.6 million and $13.9 million from the fair value hedge adjustment in the carrying amount, included in loans receivable on the statements of financial condition as of March 31, 2020 and December 31, 2019, respectively. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in earnings. The Company includes the gain or loss on the hedged items in the same line item as the offsetting loss or gain on the related derivatives. Non-designated hedges Derivatives not designated as hedges are not speculative and consist of interest rate swaps with commercial banking clients that facilitate their respective risk management strategies. Interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the client swaps and the offsetting swaps are recognized directly in earnings. As of March 31, 2020, the Company had matched interest rate swap transactions with an aggregate notional amount of $517.0 million related to this program. As of December 31, 2019, the Company had matched interest rate swap transactions with an aggregate notional amount of $478.9 million related to this program. As part of its mortgage banking activities, the Company enters into interest rate lock commitments, which are commitments to originate loans where the interest rate on the loan is determined prior to funding and the clients have locked into that interest rate. The Company then locks in the loan and interest rate with an investor and commits to deliver the loan if settlement occurs ("best efforts") or commits to deliver the locked loan in a binding ("mandatory") delivery program with an investor. Fair value changes of certain loans under interest rate lock commitments are hedged with forward sales contracts of MBS. Forward sales contracts of MBS are recorded at fair value with changes in fair value recorded in non-interest income. Interest rate lock commitments and commitments to deliver loans to investors are considered derivatives. The market value of interest rate lock commitments and best efforts contracts are not readily ascertainable with precision because they are not actively traded in stand-alone markets. The Company determines the fair value of interest rate lock commitments and delivery contracts by measuring the fair value of the underlying assets. The fair value of the underlying assets is impacted by current interest rates, remaining origination fees, costs of production to be incurred and the probability that the interest rate lock commitments will close or will be funded. Certain additional risks arise from these forward delivery contracts in that the counterparties to the contracts may not be able to meet the terms of the contracts. The Company does not expect any counterparty to any MBS contract to fail to meet its obligation. Additional risks inherent in mandatory delivery programs include the risk that, if the Company fails to deliver the loans subject to interest rate risk lock commitments, it will still be obligated to “pair off” MBS to the counterparty. Should this be required, the Company could incur significant costs in acquiring replacement loans and such costs could have an adverse effect on the consolidated financial statements. The fair value of the mortgage banking derivative is recorded as a freestanding asset or liability with the change in value being The Company had interest rate lock commitments with a notional value of $325.4 million and forward contracts with a notional value of $287.5 million at March 31, 2020. At December 31, 2019, the Company had interest rate lock commitments with a notional value of $99.8 million and forward contracts with a notional value of $181.5 million. Effect of derivative instruments on the consolidated statements of operations The tables below present the effect of the Company’s derivative financial instruments in the consolidated statements of operations for the three months ended March 31, 2020 and 2019: Location of gain (loss) Amount of (loss) gain recognized in income on derivatives Derivatives in fair value recognized in income on For the three months ended March 31, hedging relationships derivatives 2020 2019 Interest rate products Interest and fees on loans $ (34,770) $ 10,136 Total $ (34,770) $ 10,136 Location of gain (loss) Amount of gain (loss) recognized in income on hedged items recognized in income on For the three months ended March 31, Hedged items hedged items 2020 2019 Interest rate products Interest and fees on loans $ 33,778 $ (10,515) Total $ 33,778 $ (10,515) Location of gain (loss) Amount of gain (loss) recognized in income on derivatives Derivatives not designated recognized in income on For the three months ended March 31, as hedging instruments derivatives 2020 2019 Interest rate products Other non-interest expense $ (23) $ 273 Interest rate lock commitments Mortgage banking income 7,503 1,152 Forward contracts Mortgage banking income (5,707) (800) Total $ 1,773 $ 625 Credit-risk-related contingent features The Company has agreements with its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness for reasons other than an error or omission of an administrative or operational nature, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. The Company also has agreements with certain of its derivative counterparties that contain a provision where if the Company fails to maintain its status as a well/adequately capitalized institution, then the counterparty has the right to terminate the derivative positions and the Company would be required to settle its obligations under the agreements. As of March 31, 2020, the termination value of derivatives in a net liability position related to these agreements was $70.6 million, which includes accrued interest but excludes any adjustment for nonperformance risk. The Company has minimum collateral posting thresholds with certain of its derivative counterparties, and as of March 31, 2020, the Company had posted $77.4 million in eligible collateral. If the Company had breached any of these provisions at March 31, 2020, it could have been required to settle its obligations under the agreements at the termination value. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2020 | |
Commitments and Contingencies | |
Commitments and Contingencies | Note 15 Commitments and Contingencies In the normal course of business, the Company enters into various off-balance sheet commitments to help meet the financing needs of clients. These financial instruments include commitments to extend credit, commercial and consumer lines of credit and standby letters of credit. The same credit policies are applied to these commitments as the loans on the consolidated statements of financial condition; however, these commitments involve varying degrees of credit risk in excess of the amount recognized in the consolidated statements of financial condition. The total amounts of unused commitments do not necessarily represent future credit exposure or cash requirements, as commitments often expire without being drawn upon. However, the contractual amount of these commitments, offset by any additional collateral pledged, represents the Company’s potential credit loss exposure. Total unfunded commitments at March 31, 2020 and December 31, 2019 were as follows: March 31, 2020 December 31, 2019 Commitments to fund loans $ 305,931 $ 249,914 Unfunded commitments under lines of credit 510,529 600,407 Commercial and standby letters of credit 10,478 11,929 Total unfunded commitments $ 826,938 $ 862,250 Commitments to fund loans Unfunded commitments under lines of credit Commercial and standby letters of credit Contingencies Mortgage loans sold to investors may be subject to repurchase or indemnification in the event of specific default by the borrower or subsequent discovery that underwriting standards were not met. The Company established a reserve liability for expected losses related to these representations and warranties based upon management’s evaluation of actual and historic loss history, delinquency trends in the portfolio and economic conditions. The Company recorded a repurchase reserve of $2.8 million and $2.6 million at March 31, 2020 and December 31, 2019, respectively, which is included in other liabilities on the consolidated statements of financial condition. In the ordinary course of business, the Company and the Bank may be subject to litigation. Based upon the available information and advice from the Company’s legal counsel, management does not believe that any potential, threatened or pending litigation to which it is a party will have a material adverse effect on the Company’s liquidity, financial condition or results of operations. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 16 Fair Value Measurements The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. For disclosure purposes, the Company groups its financial and non-financial assets and liabilities into three different levels based on the nature of the instrument and the availability and reliability of the information that is used to determine fair value. The three levels are defined as follows: ● Level 1—Includes assets or liabilities in which the valuation methodologies are based on unadjusted quoted prices in active markets for identical assets or liabilities. ● Level 2—Includes assets or liabilities in which the inputs to the valuation methodologies are based on similar assets or liabilities in inactive markets, quoted prices for identical or similar assets or liabilities in inactive markets, and inputs other than quoted prices that are observable, such as interest rates, yield curves, volatilities, prepayment speeds, and other inputs obtained from observable market input. ● Level 3—Includes assets or liabilities in which the inputs to the valuation methodology are based on at least one significant assumption that is not observable in the marketplace. These valuations may rely on management’s judgment and may include internally-developed model-based valuation techniques. Level 1 inputs are considered to be the most transparent and reliable and level 3 inputs are considered to be the least transparent and reliable. The Company assumes the use of the principal market to conduct a transaction of each particular asset or liability being measured and then considers the assumptions that market participants would use when pricing the asset or liability. Whenever possible, the Company first looks for quoted prices for identical assets or liabilities in active markets (level 1 inputs) to value each asset or liability. However, when inputs from identical assets or liabilities on active markets are not available, the Company utilizes market observable data for similar assets and liabilities. The Company maximizes the use of observable inputs and limits the use of unobservable inputs to occasions when observable inputs are not available. The need to use unobservable inputs generally results from the lack of market liquidity of the actual financial instrument or of the underlying collateral. While third party price indications may be available in those cases, limited trading activity can challenge the observability of those inputs. Changes in the valuation inputs used for measuring the fair value of financial instruments may occur due to changes in current market conditions or other factors. Such changes may necessitate a transfer of the financial instruments to another level in the hierarchy based on the new inputs used. The Company recognizes these transfers at the end of the reporting period that the transfer occurs. During the three months ended March 31, 2020 and 2019, there were no transfers of financial instruments between the hierarchy levels. The following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of each instrument under the valuation hierarchy: Fair Value of Financial Instruments Measured on a Recurring Basis Investment securities available-for-sale Loans held for sale Interest rate swap derivatives Mortgage banking derivatives valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Company would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing. The tables below present the financial instruments measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019 on the consolidated statements of financial condition utilizing the hierarchy structure described above: March 31, 2020 Level 1 Level 2 Level 3 Total Assets: Investment securities available-for-sale: Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ — $ 88,549 $ — $ 88,549 Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises — 539,875 — 539,875 Municipal securities — 388 — 388 Loans held for sale — 127,439 — 127,439 Interest rate swap derivatives — 21,853 — 21,853 Mortgage banking derivatives — — 6,782 6,782 Total assets at fair value $ — $ 778,104 $ 6,782 $ 784,886 Liabilities: Interest rate swap derivatives $ — $ 68,467 $ — $ 68,467 Mortgage banking derivatives — — 6,201 6,201 Total liabilities at fair value $ — $ 68,467 $ 6,201 $ 74,668 December 31, 2019 Level 1 Level 2 Level 3 Total Assets: Investment securities available-for-sale: Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ — $ 95,256 $ — $ 95,256 Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises — 542,037 — 542,037 Municipal securities — 372 — 372 Loans held for sale — 117,444 — 117,444 Interest rate swap derivatives — 10,175 — 10,175 Mortgage banking derivatives — — 1,515 1,515 Total assets at fair value $ — $ 765,284 $ 1,515 $ 766,799 Liabilities: Interest rate swap derivatives $ — $ 22,558 $ — $ 22,558 Mortgage banking derivatives — — 440 440 Total liabilities at fair value $ — $ 22,558 $ 440 $ 22,998 The table below details the changes in level 3 financial instruments during the three months ended March 31, 2020: Mortgage banking derivatives, net Balance at December 31, 2019 $ 1,075 Gain included in earnings, net 1,796 Fees and costs included in earnings, net (2,290) Balance at March 31, 2020 $ 581 Fair Value of Financial Instruments Measured on a Non-recurring Basis Certain assets may be recorded at fair value on a non-recurring basis as conditions warrant. These non-recurring fair value measurements typically result from the application of lower of cost or fair value accounting or a write-down occurring during the period. Individually evaluated loans OREO Mortgage servicing rights MSRs The Company may be required to record fair value adjustments on other available-for-sale and municipal securities valued at par on a non-recurring basis. The tables below provide information regarding the assets recorded at fair value on a non-recurring basis during the three months ended March 31, 2020 and 2019: March 31, 2020 Total Losses from fair value changes Individually evaluated loans $ 35,935 $ 497 Mortgage servicing rights 2,053 509 Total $ 37,988 $ 1,006 March 31, 2019 Total Losses from fair value changes Individually evaluated loans $ 32,743 $ 245 Other real estate owned 9,394 596 Mortgage servicing rights 3,362 54 Total $ 45,499 $ 895 The Company did not record any liabilities measured at fair value on a non-recurring basis during the three months ended March 31, 2020 and 2019. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Note 17 Fair Value of Financial Instruments The fair value of a financial instrument is the amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is determined based upon quoted market prices to the extent possible; however, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques that may be significantly impacted by the assumptions used, including the discount rate and estimates of future cash flows. Changes in any of these assumptions could significantly affect the fair value estimates. The fair value of the financial instruments listed below does not reflect a premium or discount that could result from offering all of the Company’s holdings of financial instruments at one time, nor does it reflect the underlying value of the Company, as ASC Topic 825 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies and are based on the exit price concept within ASC Topic 825 and applied to this disclosure on a prospective basis. Considerable judgment is required to interpret market data in order to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current market exchange. The fair value of financial instruments at March 31, 2020 and December 31, 2019, including methods and assumptions utilized for determining fair value of financial instruments, are set forth below: Level in fair value March 31, 2020 December 31, 2019 measurement Carrying Estimated Carrying Estimated hierarchy amount fair value amount fair value ASSETS Cash and cash equivalents Level 1 $ 133,926 $ 133,926 $ 110,190 $ 110,190 Mortgage-backed securities—residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises available-for-sale Level 2 88,549 88,549 95,256 95,256 Mortgage-backed securities—other residential mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises available-for-sale Level 2 539,875 539,875 542,037 542,037 Municipal securities available-for-sale Level 2 388 388 372 372 Municipal securities available-for-sale Level 3 115 115 115 115 Other available-for-sale securities Level 3 469 469 469 469 Mortgage-backed securities—residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity Level 2 144,218 148,283 127,560 128,770 Mortgage-backed securities—other residential mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity Level 2 48,684 49,314 55,324 54,971 Non-marketable securities Level 2 29,948 29,948 29,751 29,751 Loans receivable Level 3 4,505,735 4,719,261 4,415,406 4,481,209 Loans held for sale Level 2 127,439 127,439 117,444 117,444 Accrued interest receivable Level 2 22,028 22,028 19,157 19,157 Interest rate swap derivatives Level 2 21,853 21,853 10,175 10,175 Mortgage banking derivatives Level 3 6,782 6,782 1,515 1,515 LIABILITIES Deposit transaction accounts Level 2 3,690,875 3,690,875 3,678,979 3,678,979 Time deposits Level 2 1,050,981 1,059,344 1,058,153 1,058,354 Securities sold under agreements to repurchase Level 2 23,703 23,703 56,935 56,935 Federal Home Loan Bank advances Level 2 341,506 341,650 207,675 207,890 Accrued interest payable Level 2 9,562 9,562 9,328 9,328 Interest rate swap derivatives Level 2 68,467 68,467 22,558 22,558 Mortgage banking derivatives Level 3 6,201 6,201 440 440 |
Investment Securities (Tables)
Investment Securities (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
Available-for-sale Securities | Available-for-sale securities are summarized as follows as of the dates indicated: March 31, 2020 Amortized Gross Gross cost unrealized gains unrealized losses Fair value Mortgage-backed securities (“MBS”): Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ 85,972 $ 2,577 $ — $ 88,549 Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 528,397 11,588 (110) 539,875 Municipal securities 495 8 — 503 Other securities 469 — — 469 Total investment securities available-for-sale $ 615,333 $ 14,173 $ (110) $ 629,396 December 31, 2019 Amortized Gross Gross cost unrealized gains unrealized losses Fair value Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ 93,770 $ 1,497 $ (11) $ 95,256 Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 543,275 3,818 (5,056) 542,037 Municipal securities 495 — (8) 487 Other securities 469 — — 469 Total investment securities available-for-sale $ 638,009 $ 5,315 $ (5,075) $ 638,249 |
Summary of unrealized losses for available-for-sale securities | The tables below summarize the available-for-sale securities with unrealized losses as of the dates shown, along with the length of the impairment period: March 31, 2020 Less than 12 months 12 months or more Total Fair Unrealized Fair Unrealized Fair Unrealized value losses value losses value losses Mortgage-backed securities: Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 6,257 (3) 7,007 (107) 13,264 (110) Total $ 6,257 $ (3) $ 7,007 $ (107) $ 13,264 $ (110) December 31, 2019 Less than 12 months 12 months or more Total Fair Unrealized Fair Unrealized Fair Unrealized value losses value losses value losses Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ 10,413 $ (7) $ 1,421 $ (4) $ 11,834 $ (11) Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 41,983 (281) 254,380 (4,775) 296,363 (5,056) Municipal securities — — 372 (8) 372 (8) Total $ 52,396 $ (288) $ 256,173 $ (4,787) $ 308,569 $ (5,075) |
Held-to-maturity Securities | Held-to-maturity investment securities are summarized as follows as of the dates indicated: March 31, 2020 Gross Gross Amortized unrealized unrealized cost gains losses Fair value Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ 144,218 $ 4,065 $ — $ 148,283 Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 48,684 630 — 49,314 Total investment securities held-to-maturity $ 192,902 $ 4,695 $ — $ 197,597 December 31, 2019 Gross Gross Amortized unrealized unrealized cost gains losses Fair value Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ 127,560 $ 1,239 $ (29) $ 128,770 Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 55,324 82 (435) 54,971 Total investment securities held-to-maturity $ 182,884 $ 1,321 $ (464) $ 183,741 |
Summary of unrealized losses for held-to-maturity securities | There were no held-to-maturity securities in an unrealized loss position as of March 31, 2020 compared to 13 securities at December 31, 2019. The table below summarizes the held-to-maturity securities with unrealized losses as of December 31, 2019, along with the length of the impairment period: December 31, 2019 Less than 12 months 12 months or more Total Fair Unrealized Fair Unrealized Fair Unrealized value losses value losses value losses Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ 10,478 $ (26) $ 338 $ (3) $ 10,816 $ (29) Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises 3,925 (9) 28,554 (426) 32,479 (435) Total $ 14,403 $ (35) $ 28,892 $ (429) $ 43,295 $ (464) |
Loans (Tables)
Loans (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Receivables [Abstract] | |
Loan Portfolio Composition Including Carrying Value by Segment of Originated and Acquired Loans Accounted for under ASC Topic 310-30 and Loans Covered by the FDIC Loss Sharing Agreements | The tables below show the loan portfolio composition including carrying value by segment as of the dates shown. The carrying value of loans is net of discounts, fees, cost and fair value marks of $19.0 million and $21.9 million as of March 31, 2020 and December 31, 2019, respectively. March 31, 2020 Total loans % of total Commercial $ 3,074,096 68.2% Commercial real estate non-owner occupied 643,727 14.3% Residential real estate 766,324 17.0% Consumer 21,588 0.5% Total $ 4,505,735 100.0% December 31, 2019 Total loans % of total Commercial $ 2,992,307 67.8% Commercial real estate non-owner occupied 630,906 14.3% Residential real estate 770,417 17.4% Consumer 21,776 0.5% Total $ 4,415,406 100.0% |
Past Due Financing Receivables | Delinquency for loans is shown in the following tables at March 31, 2020 and December 31, 2019: March 31, 2020 Greater 30-89 days than 90 days Total past past due and past due and Non-accrual due and accruing accruing loans non-accrual Current Total loans Commercial: Commercial and industrial $ 4,603 $ 714 $ 8,920 $ 14,237 $ 1,424,313 $ 1,438,550 Municipal and non-profit — — — — 877,084 877,084 Owner occupied commercial real estate 1,085 163 2,314 3,562 512,352 515,914 Food and agribusiness 317 — 735 1,052 241,496 242,548 Total commercial 6,005 877 11,969 18,851 3,055,245 3,074,096 Commercial real estate non-owner occupied: Construction — — — — 86,123 86,123 Acquisition/development 60 — 261 321 26,982 27,303 Multifamily — — — — 77,336 77,336 Non-owner occupied 1,451 — 39 1,490 451,475 452,965 Total commercial real estate 1,511 — 300 1,811 641,916 643,727 Residential real estate: Senior lien 2,640 487 8,257 11,384 663,270 674,654 Junior lien 483 — 763 1,246 90,424 91,670 Total residential real estate 3,123 487 9,020 12,630 753,694 766,324 Consumer 54 — 38 92 21,496 21,588 Total loans $ 10,693 $ 1,364 $ 21,327 $ 33,384 $ 4,472,351 $ 4,505,735 March 31, 2020 Non-accrual loans Non-accrual loans with a related with no related allowance for allowance for Non-accrual credit loss credit loss loans Commercial: Commercial and industrial $ 6,081 $ 2,839 $ 8,920 Municipal and non-profit — — — Owner occupied commercial real estate 805 1,509 2,314 Food and agribusiness 313 422 735 Total commercial 7,199 4,770 11,969 Commercial real estate non-owner occupied: Construction — — — Acquisition/development 3 258 261 Multifamily — — — Non-owner occupied 39 — 39 Total commercial real estate 42 258 300 Residential real estate: Senior lien 4,778 3,479 8,257 Junior lien 763 — 763 Total residential real estate 5,541 3,479 9,020 Consumer 38 — 38 Total loans $ 12,820 $ 8,507 $ 21,327 December 31, 2019 Greater 30-89 days than 90 days Total past past due and past due and Non-accrual due and accruing accruing loans non-accrual Current Total loans Commercial: Commercial and industrial $ 2,252 $ 879 $ 10,330 $ 13,461 $ 1,398,070 $ 1,411,531 Municipal and non-profit 226 — — 226 837,300 837,526 Owner occupied commercial real estate 595 630 2,264 3,489 486,633 490,122 Food and agribusiness 190 — 317 507 252,621 253,128 Total commercial 3,263 1,509 12,911 17,683 2,974,624 2,992,307 Commercial real estate non-owner occupied: Construction — — — — 77,733 77,733 Acquisition/development 187 — 416 603 26,276 26,879 Multifamily — — — — 55,808 55,808 Non-owner occupied 438 65 43 546 469,940 470,486 Total commercial real estate 625 65 459 1,149 629,757 630,906 Residential real estate: Senior lien 2,101 9 7,597 9,707 668,955 678,662 Junior lien 245 79 731 1,055 90,700 91,755 Total residential real estate 2,346 88 8,328 10,762 759,655 770,417 Consumer 116 — 50 166 21,610 21,776 Total loans $ 6,350 $ 1,662 $ 21,748 $ 29,760 $ 4,385,646 $ 4,415,406 |
Credit Exposure for Loans as Determined by Company's Internal Risk Rating System | The amortized cost basis for all loans as determined by the Company’s internal risk rating system and year of origination was as follows at March 31, 2020: March 31, 2020 Revolving Revolving loans loans amortized converted 2020 2019 2018 2017 2016 Prior cost basis to term Total Commercial: Commercial and industrial: Pass $ 77,093 $ 263,719 $ 237,591 $ 107,183 $ 37,660 $ 40,127 $ 629,234 $ 11,476 $ 1,404,083 Special mention — 968 5,910 279 5,813 1,226 5,115 — 19,311 Substandard — 1,395 1,091 3,106 399 4,710 3,314 — 14,015 Doubtful — — — 431 — 674 36 — 1,141 Total commercial and industrial 77,093 266,082 244,592 110,999 43,872 46,737 637,699 11,476 1,438,550 Municipal and non-profit: Pass 61,222 98,498 142,299 173,711 136,171 261,847 3,336 — 877,084 Special mention — — — — — — — — — Substandard — — — — — — — — — Doubtful — — — — — — — — — Total municipal and non-profit 61,222 98,498 142,299 173,711 136,171 261,847 3,336 — 877,084 Owner occupied commercial real estate: Pass 35,696 121,398 99,248 51,857 42,753 112,635 1,919 638 466,144 Special mention — — 4,775 11,565 5,687 17,558 — — 39,585 Substandard — — 3,965 — — 6,220 — — 10,185 Doubtful — — — — — — — — — Total owner occupied commercial real estate 35,696 121,398 107,988 63,422 48,440 136,413 1,919 638 515,914 Food and agribusiness: Pass 5,778 11,194 35,979 7,858 10,637 30,853 137,246 409 239,954 Special mention — — — — — 926 — — 926 Substandard — — — 319 — 1,086 231 — 1,636 Doubtful — — — — — 6 26 — 32 Total food and agribusiness 5,778 11,194 35,979 8,177 10,637 32,871 137,503 409 242,548 Total commercial 179,789 497,172 530,858 356,309 239,120 477,868 780,457 12,523 3,074,096 Commercial real estate non-owner occupied: Construction: Pass 6,573 32,167 16,823 24,059 — — 5,688 659 85,969 Special mention 154 — — — — — — — 154 Substandard — — — — — — — — — Doubtful — — — — — — — — — Total construction 6,727 32,167 16,823 24,059 — — 5,688 659 86,123 Acquisition/development: Pass 4,659 2,424 2,313 8,554 4,598 4,177 95 — 26,820 Special mention — — — — — — — — — Substandard — — — 37 — 446 — — 483 Doubtful — — — — — — — — — Total acquisition/development 4,659 2,424 2,313 8,591 4,598 4,623 95 — 27,303 Multifamily: Pass 21,468 13,886 1,832 8,387 21,374 9,912 — — 76,859 Special mention — — — — — 5 — — 5 Substandard — — — — — 472 — — 472 Doubtful — — — — — — — — — Total multifamily 21,468 13,886 1,832 8,387 21,374 10,389 — — 77,336 Non-owner occupied Pass 31,400 92,052 29,996 126,447 34,583 129,563 2,125 — 446,166 Special mention — — 4,360 174 — 1,312 — — 5,846 Substandard — — 66 — — 887 — — 953 Doubtful — — — — — — — — — Total non-owner occupied 31,400 92,052 34,422 126,621 34,583 131,762 2,125 — 452,965 Total commercial real estate 64,254 140,529 55,390 167,658 60,555 146,774 7,908 659 643,727 Residential real estate: Senior lien Pass 33,597 115,680 61,000 71,750 120,014 234,663 27,935 276 664,915 Special mention — — — — — 444 249 — 693 Substandard 102 373 32 1,567 547 6,333 — 92 9,046 Doubtful — — — — — — — — — Total senior lien 33,699 116,053 61,032 73,317 120,561 241,440 28,184 368 674,654 March 31, 2020 Revolving Revolving loans loans amortized converted 2020 2019 2018 2017 2016 Prior cost basis to term Total Junior lien Pass 1,327 6,180 3,962 2,251 1,067 5,010 69,799 828 90,424 Special mention — — — — — 21 344 — 365 Substandard — — 231 116 180 280 74 — 881 Doubtful — — — — — — — — — Total junior lien 1,327 6,180 4,193 2,367 1,247 5,311 70,217 828 91,670 Total residential real estate 35,026 122,233 65,225 75,684 121,808 246,751 98,401 1,196 766,324 Consumer Pass 3,347 8,797 2,933 1,292 821 1,077 3,212 71 21,550 Special mention — — — — — — — — — Substandard — 1 — — 26 11 — — 38 Doubtful — — — — — — — — — Total consumer 3,347 8,798 2,933 1,292 847 1,088 3,212 71 21,588 Total loans $ 282,416 $ 768,732 $ 654,406 $ 600,943 $ 422,330 $ 872,481 $ 889,978 $ 14,449 $ 4,505,735 |
Schedule of collateral dependent loans | March 31, 2020 Total amortized Real property Business assets cost basis Commercial Commercial and industrial $ 5,965 $ 3,519 $ 9,484 Owner-occupied commercial real estate 1,331 — 1,331 Food and agribusiness 422 314 736 Total Commercial 7,718 3,833 11,551 Commercial real estate non owner-occupied Acquisition/development 1,303 — 1,303 Total commercial real estate 1,303 — 1,303 Residential real estate Senior lien 3,479 — 3,479 Total residential real estate 3,479 — 3,479 Total loans $ 12,500 $ 3,833 $ 16,333 |
Additional Information Related to Accruing TDR's | During the three months ended March 31, 2020, the Company restructured 2 loans with an amortized cost basis of $1.9 million to facilitate repayment. Included in the total TDR balance as of March 31, 2020 were loans totaling $4.2 million previously accounted for under ASC 310-30. Loan modifications were a reduction of the principal payment, a reduction in interest rate, or an extension of term. The tables below provide additional information related to accruing TDRs at March 31, 2020 and December 31, 2019: March 31, 2020 Amortized Average year-to-date Unpaid Unfunded commitments cost basis amortized cost basis principal balance to fund TDRs Commercial $ 6,093 $ 6,155 $ 6,781 $ 150 Commercial real estate non-owner occupied 2,183 2,208 4,428 — Residential real estate 2,009 2,023 2,893 12 Consumer — — — — Total $ 10,285 $ 10,386 $ 14,102 $ 162 December 31, 2019 Amortized Average year-to-date Unpaid Unfunded commitments cost basis amortized cost basis principal balance to fund TDRs Commercial $ 5,615 $ 5,788 $ 5,714 $ — Commercial real estate non-owner occupied 141 172 192 — Residential real estate 1,129 1,178 1,206 12 Consumer — — — — Total $ 6,885 $ 7,138 $ 7,112 $ 12 |
Summary of Company's Carrying Value of Non-Accrual TDR's | The following table summarizes the Company’s carrying value of non-accrual TDRs as of March 31, 2020 and December 31, 2019: March 31, 2020 December 31, 2019 Commercial $ 1,873 $ 1,891 Commercial real estate non-owner occupied 257 410 Residential real estate 2,560 2,553 Consumer — — Total non-accruing TDRs $ 4,690 $ 4,854 |
Allowance for Credit Losses (Ta
Allowance for Credit Losses (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Credit Loss [Abstract] | |
Summary of Company's Allowance for Loan Losses ("ALL") and Recorded Investment in Loans | The table below details the Company’s allowance for credit losses as of and for the three months ended March 31, 2020: Three months ended March 31, 2020 Non-owner occupied commercial Residential Commercial real estate real estate Consumer Total Beginning balance $ 30,442 $ 4,850 $ 3,468 $ 304 $ 39,064 Cumulative effect adjustment (1) (1,299) 1,666 5,314 155 5,836 Charge-offs (218) — (28) (251) (497) Recoveries 91 — 5 48 144 Provision 1,541 2,762 1,937 169 6,409 Ending balance $ 30,557 $ 9,278 $ 10,696 $ 425 $ 50,956 (1) Related to the adoption of Accounting Standards Update No. 2016-13, Measurement of Credit Losses on Financial Instruments The table below details the Company’s allowance for loan losses as of and for the three months ended March 31, 2019: Three months ended March 31, 2019 Non-owner occupied commercial Residential Commercial real estate real estate Consumer Total Beginning balance $ 27,137 $ 4,406 $ 3,800 $ 349 $ 35,692 Charge-offs (12) — (23) (233) (268) Recoveries 27 11 13 46 97 Provision 923 497 (72) 186 1,534 Ending balance $ 28,075 $ 4,914 $ 3,718 $ 348 $ 37,055 |
Other Real Estate Owned (Tables
Other Real Estate Owned (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Other Real Estate Owned | |
Summary of Activity in OREO Balances | A summary of the activity in OREO during the three months ended March 31, 2020 and 2019 is as follows: For the three months ended March 31, 2020 2019 Beginning balance $ 7,300 $ 10,596 Transfers from loan portfolio, at fair value 18 288 Impairments — (596) Sales (267) (894) Ending balance $ 7,051 $ 9,394 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Summary of gross carrying amount of intangible assets and the associated accumulated amortization | The gross carrying amount of the core deposit intangibles and the associated accumulated amortization at March 31, 2020 and December 31, 2019, are presented as follows: March 31, 2020 December 31, 2019 Gross Net Gross Net carrying Accumulated carrying carrying Accumulated carrying amount amortization amount amount amortization amount Core deposit intangible $ 48,834 $ (40,399) $ 8,435 $ 48,834 $ (40,103) $ 8,731 |
Summary of changes in the mortgage servicing rights | Below are the changes in the MSRs for the periods presented: For the three months ended March 31, 2020 2019 Beginning balance $ 2,630 $ 3,556 Originations 142 13 Impairment (509) (54) Amortization (210) (153) Ending balance $ 2,053 $ 3,362 Fair value of mortgage servicing rights $ 2,053 $ 3,564 |
Core Deposits | |
Summary of estimated future amortization expense for the next five fiscal years | The following table shows the estimated future amortization expense for the core deposit intangibles as of March 31, 2020: Years ending December 31, Amount For the nine months ending December 31, 2020 $ 887 For the year ending December 31, 2021 1,183 For the year ending December 31, 2022 1,127 For the year ending December 31, 2023 1,048 For the year ending December 31, 2024 1,048 |
Mortgage servicing rights | |
Summary of estimated future amortization expense for the next five fiscal years | The following table shows the estimated future amortization expense for the MSRs as of March 31, 2020: Years ending December 31, Amount For the nine months ending December 31, 2020 $ 359 For the year ending December 31, 2021 395 For the year ending December 31, 2022 303 For the year ending December 31, 2023 232 For the year ending December 31, 2024 178 |
Regulatory Capital (Tables)
Regulatory Capital (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Regulatory Capital | |
Capital Ratio Requirements under Prompt Corrective Action or Other Regulatory Requirements | March 31, 2020 Required to be Required to be well capitalized under considered prompt corrective adequately Actual action provisions capitalized (1) Ratio Amount Ratio Amount Ratio Amount Tier 1 leverage ratio: Consolidated 11.1% $ 633,216 N/A N/A 4.0% $ 229,316 NBH Bank 9.5% 547,337 5.0% $ 286,928 4.0% 229,542 Common equity tier 1 risk based capital: Consolidated 12.9% $ 633,216 N/A N/A 7.0% $ 344,510 NBH Bank 11.1% 547,337 6.5% $ 319,675 7.0% 344,266 Tier 1 risk based capital ratio: Consolidated 12.9% $ 633,216 N/A N/A 8.5% $ 418,333 NBH Bank 11.1% 547,337 8.0% $ 393,447 8.5% 418,037 Total risk based capital ratio: Consolidated 13.8% $ 679,976 N/A N/A 10.5% $ 516,765 NBH Bank 12.1% 594,097 10.0% $ 491,808 10.5% 516,399 December 31, 2019 Required to be Required to be well capitalized under considered prompt corrective adequately Actual action provisions capitalized (1) Ratio Amount Ratio Amount Ratio Amount Tier 1 leverage ratio: Consolidated 11.0% $ 640,440 N/A N/A 4.0% $ 231,950 NBH Bank 9.1% 528,028 5.0% $ 289,926 4.0% 231,940 Common equity tier 1 risk based capital: Consolidated 13.2% $ 640,440 N/A N/A 7.0% $ 405,912 NBH Bank 10.9% 528,028 6.5% $ 376,903 7.0% 405,896 Tier 1 risk based capital ratio: Consolidated 13.2% $ 640,440 N/A N/A 8.5% $ 412,620 NBH Bank 10.9% 528,028 8.0% $ 387,701 8.5% 411,932 Total risk based capital ratio: Consolidated 14.1% $ 682,645 N/A N/A 10.5% $ 509,707 NBH Bank 11.8% 570,233 10.0% $ 484,626 10.5% 508,857 (1) As of the fully phased-in date of January 1, 2019, including the capital conservation buffer. |
Revenue from Contracts with C_2
Revenue from Contracts with Clients (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Revenue from Contracts with Clients | |
Summary of non-interest income segregated by revenue streams | The following table presents non-interest income, segregated by revenue streams in-scope and out-of-scope of Topic 606, and non-interest expense in-scope of Topic 606 for the three months ended March 31, 2020 and 2019. For the three months ended March 31, 2020 2019 Non-interest income In-scope of Topic 606: Service charges and other fees $ 4,665 $ 4,843 Bank card fees 3,513 3,428 Non-interest income (in-scope of Topic 606) 8,178 8,271 Non-interest income (out-of-scope of Topic 606) 15,354 8,780 Total non-interest income $ 23,532 $ 17,051 Non-interest expense In-scope of Topic 606: (Loss) gain on OREO sales, net (39) 368 Total revenue in-scope of Topic 606 $ 8,139 $ 8,639 |
Stock-based Compensation and _2
Stock-based Compensation and Benefits (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Stock-based Compensation and Benefits | |
Summary of Option Activity | The following table summarizes stock option activity for the three months ended March 31, 2020: Weighted average Weighted remaining average contractual Aggregate exercise term in intrinsic Options price years value Outstanding at December 31, 2019 657,114 $ 26.69 6.41 $ 5,626 Granted — — Exercised (2,479) 20.18 Forfeited (2,326) 32.01 Outstanding at March 31, 2020 652,309 $ 26.69 6.17 $ 1,438 Options exercisable at March 31, 2020 402,235 22.31 4.76 1,438 Options vested and expected to vest 633,925 26.48 6.10 1,438 |
Summary of Restricted Stock Activity | The following table summarizes restricted stock and performance stock unit activity during the three months ended March 31, 2020: Weighted Weighted Restricted average grant- Performance average grant- stock shares date fair value stock units date fair value Unvested at December 31, 2019 122,198 $ 34.19 158,874 $ 31.19 Granted — — — — Adjustment due to performance — — 17,852 33.22 Vested — — (53,540) 33.22 Forfeited (1,575) 34.07 (328) 30.38 Unvested at March 31, 2020 120,623 $ 34.19 122,858 $ 30.61 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share | |
Schedule of Computation of Basic and Diluted Income (Loss) Per Share | The following table illustrates the computation of basic and diluted earnings per share for the three months ended March 31, 2020 and 2019: For the three months ended March 31, 2020 March 31, 2019 Net income $ 15,824 $ 18,922 Less: income allocated to participating securities (24) (18) Income allocated to common shareholders $ 15,800 $ 18,904 Weighted average shares outstanding for basic earnings per common share 31,157,476 30,961,187 Dilutive effect of equity awards 203,820 536,351 Weighted average shares outstanding for diluted earnings per common share 31,361,296 31,497,538 Basic earnings per share $ 0.51 $ 0.61 Diluted earnings per share 0.50 0.60 |
Derivatives (Tables)
Derivatives (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Derivatives | |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | Asset derivatives fair value Liability derivatives fair value Balance Sheet March 31, December 31, Balance Sheet March 31, December 31, location 2020 2019 Location 2020 2019 Derivatives designated as hedging instruments: Interest rate products Other assets $ — $ 1,171 Other liabilities $ 46,573 $ 13,537 Total derivatives designated as hedging instruments $ — $ 1,171 $ 46,573 $ 13,537 Derivatives not designated as hedging instruments: Interest rate products Other assets $ 21,853 $ 9,004 Other liabilities $ 21,894 $ 9,021 Interest rate lock commitments Other assets 6,737 1,499 Other liabilities 166 141 Forward contracts Other assets 45 16 Other liabilities 6,035 299 Total derivatives not designated as hedging instruments $ 28,635 $ 10,519 $ 28,095 $ 9,461 |
Derivative Instruments, Gain (Loss) | Location of gain (loss) Amount of (loss) gain recognized in income on derivatives Derivatives in fair value recognized in income on For the three months ended March 31, hedging relationships derivatives 2020 2019 Interest rate products Interest and fees on loans $ (34,770) $ 10,136 Total $ (34,770) $ 10,136 Location of gain (loss) Amount of gain (loss) recognized in income on hedged items recognized in income on For the three months ended March 31, Hedged items hedged items 2020 2019 Interest rate products Interest and fees on loans $ 33,778 $ (10,515) Total $ 33,778 $ (10,515) Location of gain (loss) Amount of gain (loss) recognized in income on derivatives Derivatives not designated recognized in income on For the three months ended March 31, as hedging instruments derivatives 2020 2019 Interest rate products Other non-interest expense $ (23) $ 273 Interest rate lock commitments Mortgage banking income 7,503 1,152 Forward contracts Mortgage banking income (5,707) (800) Total $ 1,773 $ 625 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Commitments and Contingencies | |
Schedule of Total Unfunded Commitments | March 31, 2020 December 31, 2019 Commitments to fund loans $ 305,931 $ 249,914 Unfunded commitments under lines of credit 510,529 600,407 Commercial and standby letters of credit 10,478 11,929 Total unfunded commitments $ 826,938 $ 862,250 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Tables of Financial Instruments Measured At Fair Value on Recurring Basis | March 31, 2020 Level 1 Level 2 Level 3 Total Assets: Investment securities available-for-sale: Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ — $ 88,549 $ — $ 88,549 Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises — 539,875 — 539,875 Municipal securities — 388 — 388 Loans held for sale — 127,439 — 127,439 Interest rate swap derivatives — 21,853 — 21,853 Mortgage banking derivatives — — 6,782 6,782 Total assets at fair value $ — $ 778,104 $ 6,782 $ 784,886 Liabilities: Interest rate swap derivatives $ — $ 68,467 $ — $ 68,467 Mortgage banking derivatives — — 6,201 6,201 Total liabilities at fair value $ — $ 68,467 $ 6,201 $ 74,668 December 31, 2019 Level 1 Level 2 Level 3 Total Assets: Investment securities available-for-sale: Mortgage-backed securities: Residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises $ — $ 95,256 $ — $ 95,256 Other residential MBS issued or guaranteed by U.S. Government agencies or sponsored enterprises — 542,037 — 542,037 Municipal securities — 372 — 372 Loans held for sale — 117,444 — 117,444 Interest rate swap derivatives — 10,175 — 10,175 Mortgage banking derivatives — — 1,515 1,515 Total assets at fair value $ — $ 765,284 $ 1,515 $ 766,799 Liabilities: Interest rate swap derivatives $ — $ 22,558 $ — $ 22,558 Mortgage banking derivatives — — 440 440 Total liabilities at fair value $ — $ 22,558 $ 440 $ 22,998 |
Table of Changes in Level 3 Financial Instruments | Mortgage banking derivatives, net Balance at December 31, 2019 $ 1,075 Gain included in earnings, net 1,796 Fees and costs included in earnings, net (2,290) Balance at March 31, 2020 $ 581 |
Table of assets recorded at fair value on a non-recurring basis | March 31, 2020 Total Losses from fair value changes Individually evaluated loans $ 35,935 $ 497 Mortgage servicing rights 2,053 509 Total $ 37,988 $ 1,006 March 31, 2019 Total Losses from fair value changes Individually evaluated loans $ 32,743 $ 245 Other real estate owned 9,394 596 Mortgage servicing rights 3,362 54 Total $ 45,499 $ 895 |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Level in fair value March 31, 2020 December 31, 2019 measurement Carrying Estimated Carrying Estimated hierarchy amount fair value amount fair value ASSETS Cash and cash equivalents Level 1 $ 133,926 $ 133,926 $ 110,190 $ 110,190 Mortgage-backed securities—residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises available-for-sale Level 2 88,549 88,549 95,256 95,256 Mortgage-backed securities—other residential mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises available-for-sale Level 2 539,875 539,875 542,037 542,037 Municipal securities available-for-sale Level 2 388 388 372 372 Municipal securities available-for-sale Level 3 115 115 115 115 Other available-for-sale securities Level 3 469 469 469 469 Mortgage-backed securities—residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity Level 2 144,218 148,283 127,560 128,770 Mortgage-backed securities—other residential mortgage-backed securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity Level 2 48,684 49,314 55,324 54,971 Non-marketable securities Level 2 29,948 29,948 29,751 29,751 Loans receivable Level 3 4,505,735 4,719,261 4,415,406 4,481,209 Loans held for sale Level 2 127,439 127,439 117,444 117,444 Accrued interest receivable Level 2 22,028 22,028 19,157 19,157 Interest rate swap derivatives Level 2 21,853 21,853 10,175 10,175 Mortgage banking derivatives Level 3 6,782 6,782 1,515 1,515 LIABILITIES Deposit transaction accounts Level 2 3,690,875 3,690,875 3,678,979 3,678,979 Time deposits Level 2 1,050,981 1,059,344 1,058,153 1,058,354 Securities sold under agreements to repurchase Level 2 23,703 23,703 56,935 56,935 Federal Home Loan Bank advances Level 2 341,506 341,650 207,675 207,890 Accrued interest payable Level 2 9,562 9,562 9,328 9,328 Interest rate swap derivatives Level 2 68,467 68,467 22,558 22,558 Mortgage banking derivatives Level 3 6,201 6,201 440 440 |
Basis of Presentation (Details)
Basis of Presentation (Details) | 3 Months Ended |
Mar. 31, 2020item | |
Basis of Presentation | |
Number of full service banking offices | 101 |
Number of primary loan segment | 4 |
Number of loan classes | 11 |
Recent Accounting Pronounceme_2
Recent Accounting Pronouncements (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Jan. 01, 2020 | Dec. 31, 2019 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Retained earnings | $ 168,984 | $ 164,082 | |
ASU 2016-13 | Restatement Adjustment | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Increase in allowance for credit losses | $ 5,800 | ||
Retained earnings | (5,800) | ||
Increase in allowance for credit losses net of tax | 4,600 | ||
ASU 2016-13 | Restatement Adjustment | Mortgage-Backed Securities (MBS) [Member] | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Increase in allowance for credit losses | $ 0 |
Investment Securities - Narrati
Investment Securities - Narrative (Details) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020USD ($)security | Dec. 31, 2019USD ($)security | |
Investment securities total | $ 800,000 | $ 800,000 |
Amortized cost | 615,333 | 638,009 |
Available-for-sale securities | 629,396 | 638,249 |
Held-to-maturity securities | $ 192,902 | $ 182,884 |
Number of securities | security | 10 | 67 |
Fair value of available-for-sale securities in an unrealized loss position | $ 13,264 | $ 308,569 |
Pledged as collateral for line of credit at the Federal Home Loan Bank | 16,500 | 17,600 |
Fair value of collateral | 13,800 | 7,000 |
OTTI charges recorded | 0 | |
Fair value of available-for-sale investment securities pledged as collateral | $ 372,100 | $ 352,300 |
Type of available-for-sale investment securities collateral | us-gaap:AssetPledgedAsCollateralMember | us-gaap:AssetPledgedAsCollateralMember |
Number of held-to-maturity securities in unrealized loss positions | security | 0 | 13 |
Fair value of held-to-maturity securities in an unrealized loss position | $ 43,295 | |
Held-to-maturity investment securities pledged as collateral | $ 168,400 | $ 144,200 |
Type of held-to-maturity investment securities collateral | us-gaap:AssetPledgedAsCollateralMember | us-gaap:AssetPledgedAsCollateralMember |
Estimated weighted average expected life of the held-to-maturity mortgage-backed securities portfolio | 2 years | 2 years 4 months 24 days |
Life of the held-to-maturity investment portfolio | 1 year 10 months 24 days | 2 years 3 months 18 days |
Investment Securities Available-For-Sale [Member] | ||
Accrued interest receivable | $ 1,700 | $ 1,500 |
Held-to-maturity Securities [Member] | ||
Accrued interest receivable | 500 | 500 |
Municipal securities maturing within one to five years [Member] | ||
Amortized cost | 500 | |
Available-for-sale securities | 500 | |
Other Securities Investments with No Contractual Maturity [Member] | ||
Amortized cost | 500 | |
Other Securities [Member] | ||
Amortized cost | 469 | 469 |
Available-for-sale securities | $ 469 | $ 469 |
Investment Securities - Summary
Investment Securities - Summary of Available-for-Sale Investment Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized cost | $ 615,333 | $ 638,009 |
Gross unrealized gains | 14,173 | 5,315 |
Gross unrealized losses | (110) | (5,075) |
Investment securities available-for-sale (at fair value) | 629,396 | 638,249 |
Residential Mortgage Pass-Through Securities Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized cost | 85,972 | 93,770 |
Gross unrealized gains | 2,577 | 1,497 |
Gross unrealized losses | (11) | |
Investment securities available-for-sale (at fair value) | 88,549 | 95,256 |
Other Residential MBS Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized cost | 528,397 | 543,275 |
Gross unrealized gains | 11,588 | 3,818 |
Gross unrealized losses | (110) | (5,056) |
Investment securities available-for-sale (at fair value) | 539,875 | 542,037 |
Municipal [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized cost | 495 | 495 |
Gross unrealized gains | 8 | |
Gross unrealized losses | (8) | |
Investment securities available-for-sale (at fair value) | 503 | 487 |
Other Securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized cost | 469 | 469 |
Investment securities available-for-sale (at fair value) | $ 469 | $ 469 |
Investment Securities - Summa_2
Investment Securities - Summary of Unrealized Losses (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | $ 6,257 | $ 52,396 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (3) | (288) |
12 months or more, Fair Value | 7,007 | 256,173 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (107) | (4,787) |
Total, Fair Value | 13,264 | 308,569 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | (110) | (5,075) |
Residential Mortgage Pass-Through Securities Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 10,413 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (7) | |
12 months or more, Fair Value | 1,421 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (4) | |
Total, Fair Value | 11,834 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | (11) | |
Other Residential MBS Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 6,257 | 41,983 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (3) | (281) |
12 months or more, Fair Value | 7,007 | 254,380 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (107) | (4,775) |
Total, Fair Value | 13,264 | 296,363 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | $ (110) | (5,056) |
Municipal [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
12 months or more, Fair Value | 372 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (8) | |
Total, Fair Value | 372 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | $ (8) |
Investment Securities - Summa_3
Investment Securities - Summary of Held-to-maturity Investment Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Schedule of Held-to-maturity Securities [Line Items] | ||
Held-to-maturity Securities | $ 192,902 | $ 182,884 |
Held-to-maturity Securities, Accumulated Unrecognized Holding Gain | 4,695 | 1,321 |
Held-to-maturity Securities, Accumulated Unrecognized Holding Loss | (464) | |
Fair value | 197,597 | 183,741 |
Residential Mortgage Pass-Through Securities Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held-to-maturity Securities | 144,218 | 127,560 |
Held-to-maturity Securities, Accumulated Unrecognized Holding Gain | 4,065 | 1,239 |
Held-to-maturity Securities, Accumulated Unrecognized Holding Loss | (29) | |
Fair value | 148,283 | 128,770 |
Other Residential MBS Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held-to-maturity Securities | 48,684 | 55,324 |
Held-to-maturity Securities, Accumulated Unrecognized Holding Gain | 630 | 82 |
Held-to-maturity Securities, Accumulated Unrecognized Holding Loss | (435) | |
Fair value | $ 49,314 | $ 54,971 |
Investment Securities - Summa_4
Investment Securities - Summary of Held-to-Maturity Securities, Unrealized Losses (Details) $ in Thousands | Dec. 31, 2019USD ($) |
Schedule of Held-to-maturity Securities [Line Items] | |
Fair Value, Less than 12 months | $ 14,403 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (35) |
Fair Value, 12 months or more | 28,892 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (429) |
Total Fair Value | 43,295 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Accumulated Loss | (464) |
Residential Mortgage Pass-Through Securities Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | |
Schedule of Held-to-maturity Securities [Line Items] | |
Fair Value, Less than 12 months | 10,478 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (26) |
Fair Value, 12 months or more | 338 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (3) |
Total Fair Value | 10,816 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Accumulated Loss | (29) |
Other Residential MBS Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | |
Schedule of Held-to-maturity Securities [Line Items] | |
Fair Value, Less than 12 months | 3,925 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (9) |
Fair Value, 12 months or more | 28,554 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (426) |
Total Fair Value | 32,479 |
Held-to-maturity Securities, Continuous Unrealized Loss Position, Accumulated Loss | $ (435) |
Loans - Loan Portfolio Composit
Loans - Loan Portfolio Composition Including Carrying Value by Segment of Loans Accounted for under ASC Topic 310-30 (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Loans [Line Items] | ||
Total Loans | $ 4,505,735 | $ 4,415,406 |
% of Total | 100.00% | 100.00% |
Commercial Loan [Member] | ||
Loans [Line Items] | ||
% of Total | 68.20% | 67.80% |
Commercial Real Estate [Member] | ||
Loans [Line Items] | ||
% of Total | 14.30% | 14.30% |
Residential Real Estate Segment [Member] | ||
Loans [Line Items] | ||
% of Total | 17.00% | 17.40% |
Consumer [Member] | ||
Loans [Line Items] | ||
% of Total | 0.50% | 0.50% |
Originated and acquired loans [Member] | ||
Loans [Line Items] | ||
Fees and cost related to loans | $ 19,000 | $ 21,900 |
Total Loans | 4,505,735 | 4,415,406 |
Originated and acquired loans [Member] | Commercial Loan [Member] | ||
Loans [Line Items] | ||
Total Loans | 3,074,096 | 2,992,307 |
Originated and acquired loans [Member] | Commercial Real Estate [Member] | ||
Loans [Line Items] | ||
Total Loans | 643,727 | 630,906 |
Originated and acquired loans [Member] | Residential Real Estate Segment [Member] | ||
Loans [Line Items] | ||
Total Loans | 766,324 | 770,417 |
Originated and acquired loans [Member] | Consumer [Member] | ||
Loans [Line Items] | ||
Total Loans | $ 21,588 | $ 21,776 |
Loans - Loan Delinquency (Detai
Loans - Loan Delinquency (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Dec. 31, 2019 | |
Loans [Line Items] | ||
Total | $ 4,505,735 | $ 4,415,406 |
Interest income recognized non-accrual | 0 | |
Originated and acquired loans [Member] | ||
Loans [Line Items] | ||
Total | 4,505,735 | 4,415,406 |
Originated and acquired loans [Member] | Commercial Loan [Member] | ||
Loans [Line Items] | ||
Total | 3,074,096 | 2,992,307 |
Originated and acquired loans [Member] | Commercial Real Estate [Member] | ||
Loans [Line Items] | ||
Total | 643,727 | 630,906 |
Originated and acquired loans [Member] | Residential Real Estate Segment [Member] | ||
Loans [Line Items] | ||
Total | 766,324 | 770,417 |
Originated and acquired loans [Member] | Consumer [Member] | ||
Loans [Line Items] | ||
Total | 21,588 | 21,776 |
Total Loans [Member] | Originated and acquired loans [Member] | ||
Loans [Line Items] | ||
Non- accrual loans | 21,327 | 21,748 |
Total past due and non-accrual | 33,384 | 29,760 |
Current | 4,472,351 | 4,385,646 |
Total | 4,505,735 | 4,415,406 |
Non-accrual loans with a related allowance | 12,820 | |
Non-accrual loans with no related allowance | 8,507 | |
Total Loans [Member] | Originated and acquired loans [Member] | Commercial Construction [Member] | ||
Loans [Line Items] | ||
Current | 86,123 | 77,733 |
Total | 86,123 | 77,733 |
Total Loans [Member] | Originated and acquired loans [Member] | Commercial Acquisition/Development [Member] | ||
Loans [Line Items] | ||
Non- accrual loans | 261 | 416 |
Total past due and non-accrual | 321 | 603 |
Current | 26,982 | 26,276 |
Total | 27,303 | 26,879 |
Non-accrual loans with a related allowance | 3 | |
Non-accrual loans with no related allowance | 258 | |
Total Loans [Member] | Originated and acquired loans [Member] | Multifamily [Member] | ||
Loans [Line Items] | ||
Current | 77,336 | 55,808 |
Total | 77,336 | 55,808 |
Total Loans [Member] | Originated and acquired loans [Member] | Commercial and Industrial [Member] | ||
Loans [Line Items] | ||
Non- accrual loans | 8,920 | 10,330 |
Total past due and non-accrual | 14,237 | 13,461 |
Current | 1,424,313 | 1,398,070 |
Total | 1,438,550 | 1,411,531 |
Non-accrual loans with a related allowance | 6,081 | |
Non-accrual loans with no related allowance | 2,839 | |
Total Loans [Member] | Originated and acquired loans [Member] | Municipal [Member] | ||
Loans [Line Items] | ||
Total past due and non-accrual | 226 | |
Current | 877,084 | 837,300 |
Total | 877,084 | 837,526 |
Total Loans [Member] | Originated and acquired loans [Member] | Owner-Occupied [Member] | ||
Loans [Line Items] | ||
Non- accrual loans | 2,314 | 2,264 |
Total past due and non-accrual | 3,562 | 3,489 |
Current | 512,352 | 486,633 |
Total | 515,914 | 490,122 |
Non-accrual loans with a related allowance | 805 | |
Non-accrual loans with no related allowance | 1,509 | |
Total Loans [Member] | Originated and acquired loans [Member] | Non Owner-Occupied [Member] | ||
Loans [Line Items] | ||
Non- accrual loans | 39 | 43 |
Total past due and non-accrual | 1,490 | 546 |
Current | 451,475 | 469,940 |
Total | 452,965 | 470,486 |
Non-accrual loans with a related allowance | 39 | |
Total Loans [Member] | Originated and acquired loans [Member] | Total Commercial Real Estate [Member] | ||
Loans [Line Items] | ||
Non- accrual loans | 300 | 459 |
Total past due and non-accrual | 1,811 | 1,149 |
Current | 641,916 | 629,757 |
Total | 643,727 | 630,906 |
Non-accrual loans with a related allowance | 42 | |
Non-accrual loans with no related allowance | 258 | |
Total Loans [Member] | Originated and acquired loans [Member] | Senior lien | ||
Loans [Line Items] | ||
Non- accrual loans | 8,257 | 7,597 |
Total past due and non-accrual | 11,384 | 9,707 |
Current | 663,270 | 668,955 |
Total | 674,654 | 678,662 |
Non-accrual loans with a related allowance | 4,778 | |
Non-accrual loans with no related allowance | 3,479 | |
Total Loans [Member] | Originated and acquired loans [Member] | Junior lien | ||
Loans [Line Items] | ||
Non- accrual loans | 763 | 731 |
Total past due and non-accrual | 1,246 | 1,055 |
Current | 90,424 | 90,700 |
Total | 91,670 | 91,755 |
Non-accrual loans with a related allowance | 763 | |
Total Loans [Member] | Originated and acquired loans [Member] | Commercial Loan [Member] | ||
Loans [Line Items] | ||
Non- accrual loans | 11,969 | 12,911 |
Total past due and non-accrual | 18,851 | 17,683 |
Current | 3,055,245 | 2,974,624 |
Total | 3,074,096 | 2,992,307 |
Non-accrual loans with a related allowance | 7,199 | |
Non-accrual loans with no related allowance | 4,770 | |
Total Loans [Member] | Originated and acquired loans [Member] | Food and Agriculture [Member] | ||
Loans [Line Items] | ||
Non- accrual loans | 735 | 317 |
Total past due and non-accrual | 1,052 | 507 |
Current | 241,496 | 252,621 |
Total | 242,548 | 253,128 |
Non-accrual loans with a related allowance | 313 | |
Non-accrual loans with no related allowance | 422 | |
Total Loans [Member] | Originated and acquired loans [Member] | Residential Real Estate Segment [Member] | ||
Loans [Line Items] | ||
Non- accrual loans | 9,020 | 8,328 |
Total past due and non-accrual | 12,630 | 10,762 |
Current | 753,694 | 759,655 |
Total | 766,324 | 770,417 |
Non-accrual loans with a related allowance | 5,541 | |
Non-accrual loans with no related allowance | 3,479 | |
Total Loans [Member] | Originated and acquired loans [Member] | Consumer [Member] | ||
Loans [Line Items] | ||
Non- accrual loans | 38 | 50 |
Total past due and non-accrual | 92 | 166 |
Current | 21,496 | 21,610 |
Total | 21,588 | 21,776 |
Non-accrual loans with a related allowance | 38 | |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | ||
Loans [Line Items] | ||
Past due loans | 10,693 | 6,350 |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | Commercial Acquisition/Development [Member] | ||
Loans [Line Items] | ||
Past due loans | 60 | 187 |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | Commercial and Industrial [Member] | ||
Loans [Line Items] | ||
Past due loans | 4,603 | 2,252 |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | Municipal [Member] | ||
Loans [Line Items] | ||
Past due loans | 226 | |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | Owner-Occupied [Member] | ||
Loans [Line Items] | ||
Past due loans | 1,085 | 595 |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | Non Owner-Occupied [Member] | ||
Loans [Line Items] | ||
Past due loans | 1,451 | 438 |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | Total Commercial Real Estate [Member] | ||
Loans [Line Items] | ||
Past due loans | 1,511 | 625 |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | Senior lien | ||
Loans [Line Items] | ||
Past due loans | 2,640 | 2,101 |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | Junior lien | ||
Loans [Line Items] | ||
Past due loans | 483 | 245 |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | Commercial Loan [Member] | ||
Loans [Line Items] | ||
Past due loans | 6,005 | 3,263 |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | Food and Agriculture [Member] | ||
Loans [Line Items] | ||
Past due loans | 317 | 190 |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | Residential Real Estate Segment [Member] | ||
Loans [Line Items] | ||
Past due loans | 3,123 | 2,346 |
Total Loans [Member] | 30-59 Days Past Due | Originated and acquired loans [Member] | Consumer [Member] | ||
Loans [Line Items] | ||
Past due loans | 54 | 116 |
Total Loans [Member] | Greater than 90 Days Past Due | Originated and acquired loans [Member] | ||
Loans [Line Items] | ||
Past due loans | 1,364 | 1,662 |
Total Loans [Member] | Greater than 90 Days Past Due | Originated and acquired loans [Member] | Commercial and Industrial [Member] | ||
Loans [Line Items] | ||
Past due loans | 714 | 879 |
Total Loans [Member] | Greater than 90 Days Past Due | Originated and acquired loans [Member] | Owner-Occupied [Member] | ||
Loans [Line Items] | ||
Past due loans | 163 | 630 |
Total Loans [Member] | Greater than 90 Days Past Due | Originated and acquired loans [Member] | Non Owner-Occupied [Member] | ||
Loans [Line Items] | ||
Past due loans | 65 | |
Total Loans [Member] | Greater than 90 Days Past Due | Originated and acquired loans [Member] | Total Commercial Real Estate [Member] | ||
Loans [Line Items] | ||
Past due loans | 65 | |
Total Loans [Member] | Greater than 90 Days Past Due | Originated and acquired loans [Member] | Senior lien | ||
Loans [Line Items] | ||
Past due loans | 487 | 9 |
Total Loans [Member] | Greater than 90 Days Past Due | Originated and acquired loans [Member] | Junior lien | ||
Loans [Line Items] | ||
Past due loans | 79 | |
Total Loans [Member] | Greater than 90 Days Past Due | Originated and acquired loans [Member] | Commercial Loan [Member] | ||
Loans [Line Items] | ||
Past due loans | 877 | 1,509 |
Total Loans [Member] | Greater than 90 Days Past Due | Originated and acquired loans [Member] | Residential Real Estate Segment [Member] | ||
Loans [Line Items] | ||
Past due loans | $ 487 | $ 88 |
Loans - Carrying Value of Loan
Loans - Carrying Value of Loan Portfolio by Segment and Credit Quality Indicator (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | $ 282,416 | |
2019 | 768,732 | |
2018 | 654,406 | |
2017 | 600,943 | |
2016 | 422,330 | |
Prior | 872,481 | |
Revolving Loans Amortized Cost Basis | 889,978 | |
Revolving Loans Converted to Term | 14,449 | |
Total | 4,505,735 | $ 4,415,406 |
Commercial Portfolio Segment [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 179,789 | |
2019 | 497,172 | |
2018 | 530,858 | |
2017 | 356,309 | |
2016 | 239,120 | |
Prior | 477,868 | |
Revolving Loans Amortized Cost Basis | 780,457 | |
Revolving Loans Converted to Term | 12,523 | |
Total | 3,074,096 | |
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 77,093 | |
2019 | 266,082 | |
2018 | 244,592 | |
2017 | 110,999 | |
2016 | 43,872 | |
Prior | 46,737 | |
Revolving Loans Amortized Cost Basis | 637,699 | |
Revolving Loans Converted to Term | 11,476 | |
Total | 1,438,550 | |
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 77,093 | |
2019 | 263,719 | |
2018 | 237,591 | |
2017 | 107,183 | |
2016 | 37,660 | |
Prior | 40,127 | |
Revolving Loans Amortized Cost Basis | 629,234 | |
Revolving Loans Converted to Term | 11,476 | |
Total | 1,404,083 | |
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2019 | 968 | |
2018 | 5,910 | |
2017 | 279 | |
2016 | 5,813 | |
Prior | 1,226 | |
Revolving Loans Amortized Cost Basis | 5,115 | |
Total | 19,311 | |
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2019 | 1,395 | |
2018 | 1,091 | |
2017 | 3,106 | |
2016 | 399 | |
Prior | 4,710 | |
Revolving Loans Amortized Cost Basis | 3,314 | |
Total | 14,015 | |
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2017 | 431 | |
Prior | 674 | |
Revolving Loans Amortized Cost Basis | 36 | |
Total | 1,141 | |
Commercial Portfolio Segment [Member] | Owner-Occupied [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 35,696 | |
2019 | 121,398 | |
2018 | 107,988 | |
2017 | 63,422 | |
2016 | 48,440 | |
Prior | 136,413 | |
Revolving Loans Amortized Cost Basis | 1,919 | |
Revolving Loans Converted to Term | 638 | |
Total | 515,914 | |
Commercial Portfolio Segment [Member] | Owner-Occupied [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 35,696 | |
2019 | 121,398 | |
2018 | 99,248 | |
2017 | 51,857 | |
2016 | 42,753 | |
Prior | 112,635 | |
Revolving Loans Amortized Cost Basis | 1,919 | |
Revolving Loans Converted to Term | 638 | |
Total | 466,144 | |
Commercial Portfolio Segment [Member] | Owner-Occupied [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2018 | 4,775 | |
2017 | 11,565 | |
2016 | 5,687 | |
Prior | 17,558 | |
Total | 39,585 | |
Commercial Portfolio Segment [Member] | Owner-Occupied [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2018 | 3,965 | |
Prior | 6,220 | |
Total | 10,185 | |
Commercial Portfolio Segment [Member] | Food and Agriculture [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 5,778 | |
2019 | 11,194 | |
2018 | 35,979 | |
2017 | 8,177 | |
2016 | 10,637 | |
Prior | 32,871 | |
Revolving Loans Amortized Cost Basis | 137,503 | |
Revolving Loans Converted to Term | 409 | |
Total | 242,548 | |
Commercial Portfolio Segment [Member] | Food and Agriculture [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 5,778 | |
2019 | 11,194 | |
2018 | 35,979 | |
2017 | 7,858 | |
2016 | 10,637 | |
Prior | 30,853 | |
Revolving Loans Amortized Cost Basis | 137,246 | |
Revolving Loans Converted to Term | 409 | |
Total | 239,954 | |
Commercial Portfolio Segment [Member] | Food and Agriculture [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Prior | 926 | |
Total | 926 | |
Commercial Portfolio Segment [Member] | Food and Agriculture [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2017 | 319 | |
Prior | 1,086 | |
Revolving Loans Amortized Cost Basis | 231 | |
Total | 1,636 | |
Commercial Portfolio Segment [Member] | Food and Agriculture [Member] | Doubtful [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Prior | 6 | |
Revolving Loans Amortized Cost Basis | 26 | |
Total | 32 | |
Commercial Portfolio Segment [Member] | Municipal [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 61,222 | |
2019 | 98,498 | |
2018 | 142,299 | |
2017 | 173,711 | |
2016 | 136,171 | |
Prior | 261,847 | |
Revolving Loans Amortized Cost Basis | 3,336 | |
Total | 877,084 | |
Commercial Portfolio Segment [Member] | Municipal [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 61,222 | |
2019 | 98,498 | |
2018 | 142,299 | |
2017 | 173,711 | |
2016 | 136,171 | |
Prior | 261,847 | |
Revolving Loans Amortized Cost Basis | 3,336 | |
Total | 877,084 | |
Commercial Real Estate Portfolio Segment [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 64,254 | |
2019 | 140,529 | |
2018 | 55,390 | |
2017 | 167,658 | |
2016 | 60,555 | |
Prior | 146,774 | |
Revolving Loans Amortized Cost Basis | 7,908 | |
Revolving Loans Converted to Term | 659 | |
Total | 643,727 | |
Commercial Real Estate Portfolio Segment [Member] | Construction Loans [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 6,727 | |
2019 | 32,167 | |
2018 | 16,823 | |
2017 | 24,059 | |
Revolving Loans Amortized Cost Basis | 5,688 | |
Revolving Loans Converted to Term | 659 | |
Total | 86,123 | |
Commercial Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 6,573 | |
2019 | 32,167 | |
2018 | 16,823 | |
2017 | 24,059 | |
Revolving Loans Amortized Cost Basis | 5,688 | |
Revolving Loans Converted to Term | 659 | |
Total | 85,969 | |
Commercial Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 154 | |
Total | 154 | |
Commercial Real Estate Portfolio Segment [Member] | Commercial Acquisition/Development [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 4,659 | |
2019 | 2,424 | |
2018 | 2,313 | |
2017 | 8,591 | |
2016 | 4,598 | |
Prior | 4,623 | |
Revolving Loans Amortized Cost Basis | 95 | |
Total | 27,303 | |
Commercial Real Estate Portfolio Segment [Member] | Commercial Acquisition/Development [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 4,659 | |
2019 | 2,424 | |
2018 | 2,313 | |
2017 | 8,554 | |
2016 | 4,598 | |
Prior | 4,177 | |
Revolving Loans Amortized Cost Basis | 95 | |
Total | 26,820 | |
Commercial Real Estate Portfolio Segment [Member] | Commercial Acquisition/Development [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2017 | 37 | |
Prior | 446 | |
Total | 483 | |
Commercial Real Estate Portfolio Segment [Member] | Multifamily [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 21,468 | |
2019 | 13,886 | |
2018 | 1,832 | |
2017 | 8,387 | |
2016 | 21,374 | |
Prior | 10,389 | |
Total | 77,336 | |
Commercial Real Estate Portfolio Segment [Member] | Multifamily [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 21,468 | |
2019 | 13,886 | |
2018 | 1,832 | |
2017 | 8,387 | |
2016 | 21,374 | |
Prior | 9,912 | |
Total | 76,859 | |
Commercial Real Estate Portfolio Segment [Member] | Multifamily [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Prior | 5 | |
Total | 5 | |
Commercial Real Estate Portfolio Segment [Member] | Multifamily [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Prior | 472 | |
Total | 472 | |
Commercial Real Estate Portfolio Segment [Member] | Non Owner-Occupied [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 31,400 | |
2019 | 92,052 | |
2018 | 34,422 | |
2017 | 126,621 | |
2016 | 34,583 | |
Prior | 131,762 | |
Revolving Loans Amortized Cost Basis | 2,125 | |
Total | 452,965 | |
Commercial Real Estate Portfolio Segment [Member] | Non Owner-Occupied [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 31,400 | |
2019 | 92,052 | |
2018 | 29,996 | |
2017 | 126,447 | |
2016 | 34,583 | |
Prior | 129,563 | |
Revolving Loans Amortized Cost Basis | 2,125 | |
Total | 446,166 | |
Commercial Real Estate Portfolio Segment [Member] | Non Owner-Occupied [Member] | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2018 | 4,360 | |
2017 | 174 | |
Prior | 1,312 | |
Total | 5,846 | |
Commercial Real Estate Portfolio Segment [Member] | Non Owner-Occupied [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2018 | 66 | |
Prior | 887 | |
Total | 953 | |
Residential Portfolio Segment [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 35,026 | |
2019 | 122,233 | |
2018 | 65,225 | |
2017 | 75,684 | |
2016 | 121,808 | |
Prior | 246,751 | |
Revolving Loans Amortized Cost Basis | 98,401 | |
Revolving Loans Converted to Term | 1,196 | |
Total | 766,324 | |
Residential Portfolio Segment [Member] | Senior lien | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 33,699 | |
2019 | 116,053 | |
2018 | 61,032 | |
2017 | 73,317 | |
2016 | 120,561 | |
Prior | 241,440 | |
Revolving Loans Amortized Cost Basis | 28,184 | |
Revolving Loans Converted to Term | 368 | |
Total | 674,654 | |
Residential Portfolio Segment [Member] | Senior lien | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 33,597 | |
2019 | 115,680 | |
2018 | 61,000 | |
2017 | 71,750 | |
2016 | 120,014 | |
Prior | 234,663 | |
Revolving Loans Amortized Cost Basis | 27,935 | |
Revolving Loans Converted to Term | 276 | |
Total | 664,915 | |
Residential Portfolio Segment [Member] | Senior lien | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Prior | 444 | |
Revolving Loans Amortized Cost Basis | 249 | |
Total | 693 | |
Residential Portfolio Segment [Member] | Senior lien | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 102 | |
2019 | 373 | |
2018 | 32 | |
2017 | 1,567 | |
2016 | 547 | |
Prior | 6,333 | |
Revolving Loans Converted to Term | 92 | |
Total | 9,046 | |
Residential Portfolio Segment [Member] | Junior lien | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 1,327 | |
2019 | 6,180 | |
2018 | 4,193 | |
2017 | 2,367 | |
2016 | 1,247 | |
Prior | 5,311 | |
Revolving Loans Amortized Cost Basis | 70,217 | |
Revolving Loans Converted to Term | 828 | |
Total | 91,670 | |
Residential Portfolio Segment [Member] | Junior lien | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 1,327 | |
2019 | 6,180 | |
2018 | 3,962 | |
2017 | 2,251 | |
2016 | 1,067 | |
Prior | 5,010 | |
Revolving Loans Amortized Cost Basis | 69,799 | |
Revolving Loans Converted to Term | 828 | |
Total | 90,424 | |
Residential Portfolio Segment [Member] | Junior lien | Special Mention [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Prior | 21 | |
Revolving Loans Amortized Cost Basis | 344 | |
Total | 365 | |
Residential Portfolio Segment [Member] | Junior lien | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2018 | 231 | |
2017 | 116 | |
2016 | 180 | |
Prior | 280 | |
Revolving Loans Amortized Cost Basis | 74 | |
Total | 881 | |
Consumer Loan [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 3,347 | |
2019 | 8,798 | |
2018 | 2,933 | |
2017 | 1,292 | |
2016 | 847 | |
Prior | 1,088 | |
Revolving Loans Amortized Cost Basis | 3,212 | |
Revolving Loans Converted to Term | 71 | |
Total | 21,588 | |
Consumer Loan [Member] | Pass [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2020 | 3,347 | |
2019 | 8,797 | |
2018 | 2,933 | |
2017 | 1,292 | |
2016 | 821 | |
Prior | 1,077 | |
Revolving Loans Amortized Cost Basis | 3,212 | |
Revolving Loans Converted to Term | 71 | |
Total | 21,550 | |
Consumer Loan [Member] | Substandard [Member] | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
2019 | 1 | |
2016 | 26 | |
Prior | 11 | |
Total | $ 38 |
Loans - Impaired Loans - Averag
Loans - Impaired Loans - Average Recorded Investment and Interest Income Recognized (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2020USD ($) | |
Receivables [Abstract] | |
Impaired Financing Receivable, Interest Income, Cash Basis Method | $ 0 |
Loans - Collateral Dependent Lo
Loans - Collateral Dependent Loans (Details) $ in Thousands | Mar. 31, 2020USD ($) |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | $ 16,333 |
Management evaluated loan with amortized cost basis | 250 |
Commercial Acquisition/Development [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 1,303 |
Commercial and Industrial [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 9,484 |
Owner-Occupied [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 1,331 |
Total Commercial Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 1,303 |
Senior lien | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 3,479 |
Commercial Loan [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 11,551 |
Food and Agriculture [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 736 |
Residential Real Estate Segment [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 3,479 |
Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 12,500 |
Real Estate [Member] | Commercial Acquisition/Development [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 1,303 |
Real Estate [Member] | Commercial and Industrial [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 5,965 |
Real Estate [Member] | Owner-Occupied [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 1,331 |
Real Estate [Member] | Total Commercial Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 1,303 |
Real Estate [Member] | Senior lien | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 3,479 |
Real Estate [Member] | Commercial Loan [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 7,718 |
Real Estate [Member] | Food and Agriculture [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 422 |
Real Estate [Member] | Residential Real Estate Segment [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 3,479 |
Equipment [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 3,833 |
Equipment [Member] | Commercial and Industrial [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 3,519 |
Equipment [Member] | Commercial Loan [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | 3,833 |
Equipment [Member] | Food and Agriculture [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Amortized Cost Basis | $ 314 |
Loans - Troubled Debt Restructu
Loans - Troubled Debt Restructuring and Loans Accounted for Under ASC Topic 310-30 Narratives (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020USD ($)itemloan | Mar. 31, 2019USD ($)item | |
ASC 310-30 | ||
Debt Instrument [Line Items] | ||
Amortized cost basis | $ 4,200 | |
Effects of Coronavirus Disease [Member] | ||
Debt Instrument [Line Items] | ||
Number of restructured loans not identified as TDRs | loan | 4 | |
Loans modified and not identified as TDRs | $ 122 | |
Troubled Debt Restructurings [Member] | ||
Debt Instrument [Line Items] | ||
Number of restructured loans | item | 2 | |
Amortized cost basis | $ 1,900 | |
TDR's modified within the past year that defaulted on their restructured terms | item | 5 | 2 |
Financing Receivable, Modifications, Subsequent Default, Recorded Investment | $ 800 | $ 200 |
Loans - Additional Information
Loans - Additional Information Related to Accruing TDR's (Details) - Accruing TDR [Member] - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020 | Dec. 31, 2019 | |
Loans [Line Items] | ||
Amortized cost basis | $ 10,285 | $ 6,885 |
Average year-to- date recorded investment | 10,386 | 7,138 |
Unpaid principal balance | 14,102 | 7,112 |
Unfunded commitments to fund TDRs | 162 | 12 |
Commercial [Member] | ||
Loans [Line Items] | ||
Amortized cost basis | 6,093 | 5,615 |
Average year-to- date recorded investment | 6,155 | 5,788 |
Unpaid principal balance | 6,781 | 5,714 |
Unfunded commitments to fund TDRs | 150 | |
Commercial Real Estate [Member] | ||
Loans [Line Items] | ||
Amortized cost basis | 2,183 | 141 |
Average year-to- date recorded investment | 2,208 | 172 |
Unpaid principal balance | 4,428 | 192 |
Residential Real Estate Segment [Member] | ||
Loans [Line Items] | ||
Amortized cost basis | 2,009 | 1,129 |
Average year-to- date recorded investment | 2,023 | 1,178 |
Unpaid principal balance | 2,893 | 1,206 |
Unfunded commitments to fund TDRs | $ 12 | $ 12 |
Loans - Summary of Company's Ca
Loans - Summary of Company's Carrying Value of Non-Accrual TDR's (Details) - Non-Accruing TDR [Member] - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Loans [Line Items] | ||
Carrying Value of Non - Accruing TDR's | $ 4,690 | $ 4,854 |
Commercial [Member] | ||
Loans [Line Items] | ||
Carrying Value of Non - Accruing TDR's | 1,873 | 1,891 |
Commercial Real Estate [Member] | ||
Loans [Line Items] | ||
Carrying Value of Non - Accruing TDR's | 257 | 410 |
Residential Real Estate Segment [Member] | ||
Loans [Line Items] | ||
Carrying Value of Non - Accruing TDR's | $ 2,560 | $ 2,553 |
Allowance for Credit Losses - S
Allowance for Credit Losses - Summary of Company's Allowance for Loan Losses ("All") and Recorded Investment in Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2020 | Mar. 31, 2019 | Mar. 31, 2020 | Dec. 31, 2019 | |
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | $ 39,064 | |||
Provision | 6,159 | $ 1,534 | ||
Ending balance | 50,956 | |||
Total Loans | $ 4,505,735 | $ 4,415,406 | ||
Collective related allowance for loan losses for impaired loans | 39,064 | 50,956 | 39,064 | |
Provision for loan losses | 6,159 | 1,534 | ||
Total Loans | 4,505,735 | 4,415,406 | ||
Originated and acquired loans [Member] | ||||
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | 39,064 | 35,692 | ||
Charge-offs | (497) | (268) | ||
Cumulative effect adjustments | 5,836 | |||
Recoveries | 144 | 97 | ||
Provision | 6,409 | 1,534 | ||
Ending balance | 50,956 | 37,055 | ||
Total Loans | 4,505,735 | 4,415,406 | ||
Collective related allowance for loan losses for impaired loans | 50,956 | 37,055 | 50,956 | 39,064 |
Provision for loan losses | 6,409 | 1,534 | ||
Total Loans | 4,505,735 | 4,415,406 | ||
Commercial Portfolio Segment [Member] | Originated and acquired loans [Member] | ||||
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | 30,442 | 27,137 | ||
Charge-offs | (218) | (12) | ||
Cumulative effect adjustments | (1,299) | |||
Recoveries | 91 | 27 | ||
Provision | 1,541 | 923 | ||
Ending balance | 30,557 | 28,075 | ||
Collective related allowance for loan losses for impaired loans | 30,557 | 28,075 | 30,557 | 30,442 |
Provision for loan losses | 1,541 | 923 | ||
Non Owner-Occupied [Member] | Originated and acquired loans [Member] | ||||
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | 4,850 | 4,406 | ||
Cumulative effect adjustments | 1,666 | |||
Recoveries | 11 | |||
Provision | 2,762 | 497 | ||
Ending balance | 9,278 | 4,914 | ||
Collective related allowance for loan losses for impaired loans | 9,278 | 4,914 | 9,278 | 4,850 |
Provision for loan losses | 2,762 | 497 | ||
Residential Portfolio Segment [Member] | Originated and acquired loans [Member] | ||||
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | 3,468 | 3,800 | ||
Charge-offs | (28) | (23) | ||
Cumulative effect adjustments | 5,314 | |||
Recoveries | 5 | 13 | ||
Provision | 1,937 | (72) | ||
Ending balance | 10,696 | 3,718 | ||
Collective related allowance for loan losses for impaired loans | 10,696 | 3,718 | 10,696 | 3,468 |
Provision for loan losses | 1,937 | (72) | ||
Consumer Loan [Member] | Originated and acquired loans [Member] | ||||
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning balance | 304 | 349 | ||
Charge-offs | (251) | (233) | ||
Cumulative effect adjustments | 155 | |||
Recoveries | 48 | 46 | ||
Provision | 169 | 186 | ||
Ending balance | 425 | 348 | ||
Collective related allowance for loan losses for impaired loans | 425 | 348 | $ 425 | $ 304 |
Provision for loan losses | $ 169 | $ 186 |
Allowance for Credit Losses - N
Allowance for Credit Losses - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Allowance For Loan And Lease Losses [Line Items] | |||
Accrued interest receivable | $ 19.8 | $ 17.2 | |
Originated and acquired loans [Member] | |||
Allowance For Loan And Lease Losses [Line Items] | |||
Charge-offs, net | $ 0.4 | $ 0.2 |
Other Real Estate Owned - Summa
Other Real Estate Owned - Summary of Activity in OREO Balances (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Other Real Estate [Roll Forward] | ||
Beginning balance | $ 7,051 | $ 9,394 |
Transfers from loan portfolio, at fair value | 18 | 288 |
Impairments | (596) | |
Sales | (267) | (894) |
Ending balance | $ 7,300 | $ 10,596 |
Other Real Estate Owned - Narra
Other Real Estate Owned - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Other Real Estate Owned | ||
OREO sales | $ 267 | $ 894 |
Gain (loss) on OREO sales, net | $ (39) | $ 368 |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets - Narrative (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2020USD ($)item | Mar. 31, 2019USD ($) | Dec. 31, 2019USD ($) | |
Goodwill and Intangible Assets | |||
Goodwill acquired | $ 115,027 | $ 115,027 | |
Goodwill Impairment | 0 | $ 0 | |
Amortization of acquired identifiable intangibles | 296 | $ 296 | |
Mortgage loans serviced | 301,800 | 376,000 | |
Mortgage service fees | 200 | 300 | |
Core Deposits | |||
Goodwill and Intangible Assets | |||
Amortization of acquired identifiable intangibles | $ 300 | 300 | |
Core Deposits | Minimum | |||
Goodwill and Intangible Assets | |||
Amortization period | 7 years | ||
Core Deposits | Maximum | |||
Goodwill and Intangible Assets | |||
Amortization period | 10 years | ||
Mortgage servicing rights | |||
Goodwill and Intangible Assets | |||
Amortization of acquired identifiable intangibles | $ 210 | $ 153 | |
Mortgage servicing rights | Measurement Input, Discount Rate [Member] | Minimum | |||
Goodwill and Intangible Assets | |||
Servicing assets measurement input (as a percent) | 0.095 | 0.095 | |
Mortgage servicing rights | Measurement Input, Discount Rate [Member] | Maximum | |||
Goodwill and Intangible Assets | |||
Servicing assets measurement input (as a percent) | 0.105 | 0.105 | |
Mortgage servicing rights | Measurement Input, Constant Prepayment Rate [Member] | Minimum | |||
Goodwill and Intangible Assets | |||
Servicing assets measurement input (as a percent) | 0.169 | 0.134 | |
Mortgage servicing rights | Measurement Input, Constant Prepayment Rate [Member] | Maximum | |||
Goodwill and Intangible Assets | |||
Servicing assets measurement input (as a percent) | 0.214 | 0.198 |
Goodwill and Intangible Asset_3
Goodwill and Intangible Assets - Carrying Amounts (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 | Mar. 31, 2019 | Dec. 31, 2018 |
Core Deposits | ||||
Carrying amount of intangible assets | ||||
Gross carrying amount | $ 48,834 | $ 48,834 | ||
Accumulated amortization | (40,399) | (40,103) | ||
Net carrying amount | 8,435 | 8,731 | ||
Mortgage servicing rights | ||||
Carrying amount of intangible assets | ||||
Net carrying amount | $ 2,053 | $ 2,630 | $ 3,362 | $ 3,556 |
Goodwill and Intangible Asset_4
Goodwill and Intangible Assets - Summary of Estimated Future Amortization Expense (Details) $ in Thousands | Mar. 31, 2020USD ($) |
Core Deposits | |
Estimated future amortization expense | |
For the nine months ending December 31, 2020 | $ 887 |
For the years ending December 31, 2021 | 1,183 |
For the years ending December 31, 2022 | 1,127 |
For the years ending December 31, 2023 | 1,048 |
For the years ending December 31, 2024 | 1,048 |
Mortgage servicing rights | |
Estimated future amortization expense | |
For the nine months ending December 31, 2020 | 359 |
For the years ending December 31, 2021 | 395 |
For the years ending December 31, 2022 | 303 |
For the years ending December 31, 2023 | 232 |
For the years ending December 31, 2024 | $ 178 |
Goodwill and Intangible Asset_5
Goodwill and Intangible Assets - Changes in Servicing Rights (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Changes in the mortgage servicing rights | ||
Amortization | $ (296) | $ (296) |
Mortgage servicing rights | ||
Changes in the mortgage servicing rights | ||
Beginning balance | 2,630 | 3,556 |
Originations | 142 | 13 |
Impairment | (509) | (54) |
Amortization | (210) | (153) |
Ending balance | 2,053 | 3,362 |
Fair value of mortgage servicing rights | $ 2,053 | $ 3,564 |
Borrowings - Narrative (Details
Borrowings - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Assets Sold under Agreements to Repurchase [Line Items] | |||
Amount of repurchase agreements | $ 23.7 | $ 56.9 | |
Fair value of collateral | $ 13.8 | 7 | |
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Due Date, Last | 2020 | ||
Federal Home Loan Bank, Advances, General Debt Obligations, Maximum Amount Available | $ 1,000 | ||
FHLB advances | 15 | ||
FHLB line of credit advances | 326.5 | 192.7 | |
Loans pledged | 1,500 | 1,500 | |
Interest expense related to FHLB advances | $ 0.9 | $ 1.5 | |
Maximum | |||
Assets Sold under Agreements to Repurchase [Line Items] | |||
Interest rate range of FHLB advances | 2.33% | ||
Federal Home Loan Bank of Des Moines [Member] | |||
Assets Sold under Agreements to Repurchase [Line Items] | |||
Fair value of collateral | $ 16.5 | 17.6 | |
U.S. Treasury Securities [Member] | |||
Assets Sold under Agreements to Repurchase [Line Items] | |||
Fair value of collateral | $ 38.2 | $ 65.6 |
Regulatory Capital - Capital Ra
Regulatory Capital - Capital Ratio Requirements under Prompt Corrective Action or Other Regulatory Requirements (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Dec. 31, 2019 | |
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Capital conservation buffer | 2.50% | |
Parent Company [Member] | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Leverage Ratio | 11.10% | 11.00% |
Common equity risk-based ratio | 12.90% | 13.20% |
Risk-based capital Ratio | 12.90% | 13.20% |
Total risk-based capital Ratio | 13.80% | 14.10% |
Leverage Amount | $ 633,216 | $ 640,440 |
Common equity risk-based amount | 633,216 | 640,440 |
Risk-based capital amount | 633,216 | 640,440 |
Total risk-based capital Amount | $ 679,976 | $ 682,645 |
Required to be considered adequately capitalized Ratio, leverage ratio | 4.00% | 4.00% |
Required to be considered adequately capitalized Ratio, risk-based common equity capital ratio | 7.00% | 7.00% |
Required to be considered adequately capitalized Ratio, risk-based capital ratio | 8.50% | 8.50% |
Required to be considered adequately capitalized Ratio, Total risk-based capital ratio | 10.50% | 10.50% |
Required to be considered adequately capitalized leverage Amount | $ 229,316 | $ 231,950 |
Required to be considered adequately capitalized common equity capital amount | 344,510 | 405,912 |
Required to be considered adequately capitalized risk-based capital Amount | 418,333 | 412,620 |
Required to be considered adequately capitalized Total risk-based capital Amount | $ 516,765 | $ 509,707 |
NBH Bank [Member] | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Leverage Ratio | 9.50% | 9.10% |
Common equity risk-based ratio | 11.10% | 10.90% |
Risk-based capital Ratio | 11.10% | 10.90% |
Total risk-based capital Ratio | 12.10% | 11.80% |
Leverage Amount | $ 547,337 | $ 528,028 |
Common equity risk-based amount | 547,337 | 528,028 |
Risk-based capital amount | 547,337 | 528,028 |
Total risk-based capital Amount | $ 594,097 | $ 570,233 |
Required to be considered well capitalized Ratio, leverage ratio | 5.00% | 5.00% |
Required to be considered adequately capitalized Ratio, risk-based common equity capital ratio | 6.50% | 6.50% |
Required to be considered well capitalized Ratio, risk-based capital ratio | 8.00% | 8.00% |
Required to be considered well capitalized Ratio, Total risk-based capital ratio | 10.00% | 10.00% |
Required to be considered well capitalized leverage Amount | $ 286,928 | $ 289,926 |
Required to be considered well capitalized common equity capital amount | 319,675 | 376,903 |
Required to be considered well capitalized risk-based capital Amount | 393,447 | 387,701 |
Required to be considered well capitalized Total risk-based capital Amount | $ 491,808 | $ 484,626 |
Required to be considered adequately capitalized Ratio, leverage ratio | 4.00% | 4.00% |
Required to be considered adequately capitalized Ratio, risk-based common equity capital ratio | 7.00% | 7.00% |
Required to be considered adequately capitalized Ratio, risk-based capital ratio | 8.50% | 8.50% |
Required to be considered adequately capitalized Ratio, Total risk-based capital ratio | 10.50% | 10.50% |
Required to be considered adequately capitalized leverage Amount | $ 229,542 | $ 231,940 |
Required to be considered adequately capitalized common equity capital amount | 344,266 | 405,896 |
Required to be considered adequately capitalized risk-based capital Amount | 418,037 | 411,932 |
Required to be considered adequately capitalized Total risk-based capital Amount | $ 516,399 | $ 508,857 |
Revenue from Contracts with C_3
Revenue from Contracts with Clients - Non-interest income (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Revenue from Contracts with Clients | ||
Non-interest income | $ 23,532 | $ 17,051 |
Loss (gain) on OREO sales, net | 39 | (368) |
Service charges and other fees | ||
Revenue from Contracts with Clients | ||
Non-interest income | 4,126 | 4,321 |
Bank card fees | ||
Revenue from Contracts with Clients | ||
Non-interest income | 3,513 | 3,428 |
In-scope of Topic 606 | ||
Revenue from Contracts with Clients | ||
Non-interest income | 8,178 | 8,271 |
Loss (gain) on OREO sales, net | (39) | 368 |
Total Revenue | 8,139 | 8,639 |
In-scope of Topic 606 | Service charges and other fees | ||
Revenue from Contracts with Clients | ||
Non-interest income | 4,665 | 4,843 |
In-scope of Topic 606 | Bank card fees | ||
Revenue from Contracts with Clients | ||
Non-interest income | 3,513 | 3,428 |
Out-of-scope of Topic 606 | ||
Revenue from Contracts with Clients | ||
Non-interest income | $ 15,354 | $ 8,780 |
Stock-based Compensation and _3
Stock-based Compensation and Benefits - Narrative (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Stock options [Member] | NBH Holdings Corp. 2014 Omnibus Incentive Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Award Vesting Rights, Percentage | 33.30% | |
Contractual term (in years) | 10 years | |
Stock based compensation expense | $ 208,000 | $ 47,000 |
Unrecognized compensation expense | $ 600,000 | |
Unrecognized compensation cost, weighted-average period, years | 1 year 9 months 18 days | |
Restricted Stock [Member] | NBH Holdings Corp. 2014 Omnibus Incentive Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Stock based compensation expense | $ 500,000 | 200,000 |
Unrecognized compensation expense | $ 1,400,000 | |
Unrecognized compensation cost, weighted-average period, years | 1 year 9 months 18 days | |
Performance stock units | NBH Holdings Corp. 2014 Omnibus Incentive Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period | 3 years | |
Stock based compensation expense | $ 500,000 | $ 200,000 |
Unrecognized compensation expense | $ 2,200,000 | |
Unrecognized compensation cost, weighted-average period, years | 1 year 6 months | |
Performance stock units | NBH Holdings Corp. 2014 Omnibus Incentive Plan [Member] | EPS target | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Percentage of awards based on performance type | 60.00% | |
Performance stock units | NBH Holdings Corp. 2014 Omnibus Incentive Plan [Member] | TSR target | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Percentage of awards based on performance type | 40.00% | |
Employee Stock [Member] | Employee Stock Purchase Plan 2014 [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Maximum stock purchases by employees, value | $ 25,000 | |
Maximum stock purchases by employees (in shares) | 2,000 | |
Discount on purchase of common stock (as a percent) | 90.00% | |
Offering period for employee stock purchases | 6 months | |
Number of shares authorized | 400,000 | |
Shares available for issuance | 317,198 | |
Employees purchased shares (in shares) | 8,890 | 6,201 |
Minimum | Stock options [Member] | NBH Holdings Corp. 2014 Omnibus Incentive Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period | 1 year | |
Minimum | Restricted Stock [Member] | NBH Holdings Corp. 2014 Omnibus Incentive Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period | 1 year | |
Minimum | Performance stock units | NBH Holdings Corp. 2014 Omnibus Incentive Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Percentage of initial target awards | 0.00% | |
Maximum | Stock options [Member] | NBH Holdings Corp. 2014 Omnibus Incentive Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period | 4 years | |
Maximum | Restricted Stock [Member] | NBH Holdings Corp. 2014 Omnibus Incentive Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Vesting period | 3 years | |
Maximum | Performance stock units | NBH Holdings Corp. 2014 Omnibus Incentive Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Percentage of initial target awards | 150.00% |
Stock-based Compensation and _4
Stock-based Compensation and Benefits - Summary of Option Activity (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020 | Dec. 31, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ||
Outstanding Options, beginning | 657,114 | |
Exercised, Options | (2,479,000) | |
Forfeited, Options | (2,326) | |
Outstanding Options, ending | 652,309 | 657,114 |
Options fully vested and exercisable at end of period, Options | 402,235 | |
Options expected to vest, Options | 633,925 | |
Outstanding, Weighted average exercise price, beginning | $ 26.69 | |
Exercised, Weighted average exercise price | 20.18 | |
Forfeited, Weighted average exercise price | 32.01 | |
Outstanding, Weighted average exercised price, ending | 26.69 | $ 26.69 |
Options fully vested and exercisable at end of period, Weighted average exercise price | 22.31 | |
Options expected to vest, Weighted average exercise price | $ 26.48 | |
Outstanding, Weighted average remaining contractual term in years | 6 years 2 months 1 day | 6 years 4 months 28 days |
Options fully vested and exercisable at end of period, weighted average remaining contractual term in years | 4 years 9 months 3 days | |
Options expected to vest, Weighted average remaining contractual term in years | 6 years 1 month 6 days | |
Outstanding, Aggregate intrinsic value, beginning | $ 5,626 | |
Outstanding, Outstanding, Aggregate intrinsic value, beginning | 1,438 | $ 5,626 |
Aggregate intrinsic Value of Options fully vested and exercisable at end of period | 1,438 | |
Options expected to vest, Aggregate Intrinsic Value | $ 1,438 |
Stock-based Compensation and _5
Stock-based Compensation and Benefits - Summary of Restricted Stock Activity (Details) | 3 Months Ended |
Mar. 31, 2020$ / sharesshares | |
Restricted Stock [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Unvested Restricted shares, Beginning (in shares) | shares | 122,198 |
Unvested Restricted shares, Forfeited (in shares) | shares | (1,575) |
Unvested Restricted shares, Ending (in shares) | shares | 120,623 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward] | |
Weighted average grant-date fair value, Beginning (in dollars per share) | $ / shares | $ 34.19 |
Weighted average grant-date fair value, Forfeited (in dollars per share) | $ / shares | 34.07 |
Weighted average grant-date fair value, Ending (in dollars per share) | $ / shares | $ 34.19 |
Performance stock units | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |
Unvested Restricted shares, Beginning (in shares) | shares | 158,874 |
Unvested Restricted shares, Net adjustment due to performance (in shares) | shares | 17,852 |
Unvested Restricted shares, Vested (in shares) | shares | (53,540) |
Unvested Restricted shares, Forfeited (in shares) | shares | (328) |
Unvested Restricted shares, Ending (in shares) | shares | 122,858 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward] | |
Weighted average grant-date fair value, Beginning (in dollars per share) | $ / shares | $ 31.19 |
Weighted average grant-date fair value, Net adjustment due to performance (in dollars per share) | $ / shares | 33.22 |
Weighted average grant-date fair value, Vested (in dollars per share) | $ / shares | 33.22 |
Weighted average grant-date fair value, Forfeited (in dollars per share) | $ / shares | 30.38 |
Weighted average grant-date fair value, Ending (in dollars per share) | $ / shares | $ 30.61 |
Common Stock - Narrative (Detai
Common Stock - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2020 | Dec. 31, 2019 | Feb. 26, 2020 | |
Schedule Of Common Stock [Line Items] | |||
Shares outstanding | 30,483,361 | 31,176,627 | |
Remaining authorized amount | $ 43,100 | ||
Shares repurchased (shares) | 734,117 | ||
Repurchase of shares | $ 19,476 | ||
Common Class A [Member] | |||
Schedule Of Common Stock [Line Items] | |||
Shares outstanding | 30,483,361 | 31,176,627 | |
Restricted issued but not yet vested, shares | 120,623 | 122,198 | |
New Board Authorized Share Repurchase Program | |||
Schedule Of Common Stock [Line Items] | |||
Stock repurchase program, authorized amount | $ 50,000 | ||
Board Authorized Share Repurchase Programs [Member] | |||
Schedule Of Common Stock [Line Items] | |||
Repurchase of shares | $ 12,600 |
Earnings Per Share - Narrative
Earnings Per Share - Narrative (Details) - $ / shares | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Earnings Per Share | |||
Shares outstanding | 30,483,361 | 30,958,581 | |
Outstanding stock options to purchase common stock | 652,309 | 1,110,984 | 657,114 |
Outstanding stock options to purchase common stock, per share | $ 26.69 | $ 22.28 | $ 26.69 |
Restricted shares outstanding | 243,481 | 207,372 |
Earnings Per Share - Schedule o
Earnings Per Share - Schedule of Computation of Basic and Diluted Income Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Earnings Per Share | ||
Net income | $ 15,824 | $ 18,922 |
Less: income allocated to participating securities | (24) | (18) |
Income allocated to common shareholders | $ 15,800 | $ 18,904 |
Weighted average shares outstanding for basic earnings per common share | 31,157,476 | 30,961,187 |
Dilutive effect of equity awards | 203,820 | 536,351 |
Weighted average shares outstanding for diluted earnings per common share | 31,361,296 | 31,497,538 |
Basic earnings per share (in dollars per share) | $ 0.51 | $ 0.61 |
Diluted earnings per share (in dollars per share) | $ 0.50 | $ 0.60 |
Derivatives - FV of Derivatives
Derivatives - FV of Derivatives on the Balance Sheet (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Designated as Hedging Instrument [Member] | ||
Derivative [Line Items] | ||
Asset derivatives fair value | $ 1,171 | |
Liability derivatives fair value | $ 46,573 | 13,537 |
Not Designated as Hedging Instrument, Economic Hedge [Member] | ||
Derivative [Line Items] | ||
Asset derivatives fair value | 28,635 | 10,519 |
Liability derivatives fair value | 28,095 | 9,461 |
Other assets [Member] | Interest rate products [Member] | Designated as Hedging Instrument [Member] | ||
Derivative [Line Items] | ||
Asset derivatives fair value | 1,171 | |
Other assets [Member] | Interest rate products [Member] | Not Designated as Hedging Instrument, Economic Hedge [Member] | ||
Derivative [Line Items] | ||
Asset derivatives fair value | 21,853 | 9,004 |
Other assets [Member] | Interest Rate Lock Commitments [Member] | Not Designated as Hedging Instrument, Economic Hedge [Member] | ||
Derivative [Line Items] | ||
Asset derivatives fair value | 6,737 | 1,499 |
Other assets [Member] | Forward Contracts [Member] | Not Designated as Hedging Instrument, Economic Hedge [Member] | ||
Derivative [Line Items] | ||
Asset derivatives fair value | 45 | 16 |
Other liabilities [Member] | Interest rate products [Member] | Designated as Hedging Instrument [Member] | ||
Derivative [Line Items] | ||
Liability derivatives fair value | 46,573 | 13,537 |
Other liabilities [Member] | Interest rate products [Member] | Not Designated as Hedging Instrument, Economic Hedge [Member] | ||
Derivative [Line Items] | ||
Liability derivatives fair value | 21,894 | 9,021 |
Other liabilities [Member] | Interest Rate Lock Commitments [Member] | Not Designated as Hedging Instrument, Economic Hedge [Member] | ||
Derivative [Line Items] | ||
Liability derivatives fair value | 166 | 141 |
Other liabilities [Member] | Forward Contracts [Member] | Not Designated as Hedging Instrument, Economic Hedge [Member] | ||
Derivative [Line Items] | ||
Liability derivatives fair value | $ 6,035 | $ 299 |
Derivatives - Narrative (Detail
Derivatives - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2020 | Dec. 31, 2019 | |
Derivative [Line Items] | ||
Hedged Loans | $ 413.4 | $ 405.9 |
Cumulative fair value hedge adjustment | 47.6 | 13.9 |
Termination value of derivatives in net liability position | 70.6 | |
Eligible collateral posted | 77.4 | |
Interest Rate Lock Commitments [Member] | ||
Derivative [Line Items] | ||
Notional amount | 325.4 | 99.8 |
Forward Contract Notional [Member] | ||
Derivative [Line Items] | ||
Notional amount | 287.5 | 181.5 |
Designated as Hedging Instrument [Member] | Interest rate swap derivatives [Member] | ||
Derivative [Line Items] | ||
Notional amount | 410.3 | 403.7 |
Not Designated as Hedging Instrument, Economic Hedge [Member] | Interest rate swap derivatives [Member] | ||
Derivative [Line Items] | ||
Notional amount | $ 517 | $ 478.9 |
Derivatives - Derivatives on th
Derivatives - Derivatives on the Income Statement (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Not Designated as Hedging Instrument, Economic Hedge [Member] | ||
Derivative [Line Items] | ||
Amount of (loss) gain recognized in income on derivatives | $ 1,773 | $ 625 |
Fair Value Hedging [Member] | Designated as Hedging Instrument [Member] | ||
Derivative [Line Items] | ||
Amount of (loss) gain recognized in income on derivatives | (34,770) | 10,136 |
Interest rate products [Member] | Designated as Hedging Instrument [Member] | ||
Derivative [Line Items] | ||
Amount of gain (loss) recognized in income on hedged items | 33,778 | (10,515) |
Interest rate products [Member] | Not Designated as Hedging Instrument, Economic Hedge [Member] | Other Non-Interest expense [Member] | ||
Derivative [Line Items] | ||
Amount of (loss) gain recognized in income on derivatives | (23) | 273 |
Interest rate products [Member] | Fair Value Hedging [Member] | Designated as Hedging Instrument [Member] | Interest income [Member] | ||
Derivative [Line Items] | ||
Amount of gain (loss) recognized in income on hedged items | 33,778 | (10,515) |
Interest rate products [Member] | Fair Value Hedging [Member] | Designated as Hedging Instrument [Member] | Other Non-Interest income [Member] | ||
Derivative [Line Items] | ||
Amount of (loss) gain recognized in income on derivatives | (34,770) | 10,136 |
Forward Contracts [Member] | Not Designated as Hedging Instrument, Economic Hedge [Member] | Mortgage banking income [Member] | ||
Derivative [Line Items] | ||
Amount of (loss) gain recognized in income on derivatives | (5,707) | (800) |
Interest Rate Lock Commitments [Member] | Not Designated as Hedging Instrument, Economic Hedge [Member] | Mortgage banking income [Member] | ||
Derivative [Line Items] | ||
Amount of (loss) gain recognized in income on derivatives | $ 7,503 | $ 1,152 |
Commitments and Contingencies -
Commitments and Contingencies - Schedule of Total Unfunded Commitments (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Commitment And Contingencies [Line Items] | ||
Total unfunded commitments | $ 826,938 | $ 862,250 |
Commitments to fund loans [Member] | ||
Commitment And Contingencies [Line Items] | ||
Total unfunded commitments | 305,931 | 249,914 |
Unfunded Commitment Line Of Credit [Member] | ||
Commitment And Contingencies [Line Items] | ||
Total unfunded commitments | 510,529 | 600,407 |
Commercial And Standby Letters Of Credit [Member] | ||
Commitment And Contingencies [Line Items] | ||
Total unfunded commitments | $ 10,478 | $ 11,929 |
Commitments and Contingencies_2
Commitments and Contingencies - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Commitments and Contingencies | ||
Mortgage Repurchase Reserve | $ 2.8 | $ 2.6 |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments - Additional Information (Details) | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Of Financial Instruments [Abstract] | |
Residential mortgage loans held for sale period | 45 days |
Interest Rate Lock Commitments, Average Percentage Of Estimated Pull Through Rate To Calculate Fair Value | 85.9 |
Fair Value Measurements - Table
Fair Value Measurements - Tables of Financial Instruments Measured At Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | $ 784,886 | $ 766,799 |
Total liabilities at fair value | 74,668 | 22,998 |
Loans held for sale member | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 127,439 | 117,444 |
Municipal [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 388 | 372 |
Mortgage-Backed Securities (MBS) [Member] | Residential Mortgage Pass-Through Securities Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 88,549 | 95,256 |
Mortgage-Backed Securities (MBS) [Member] | Other Residential MBS Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 539,875 | 542,037 |
Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 778,104 | 765,284 |
Total liabilities at fair value | 68,467 | 22,558 |
Level 2 [Member] | Loans held for sale member | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 127,439 | 117,444 |
Level 2 [Member] | Municipal [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 388 | 372 |
Level 2 [Member] | Mortgage-Backed Securities (MBS) [Member] | Residential Mortgage Pass-Through Securities Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 88,549 | 95,256 |
Level 2 [Member] | Mortgage-Backed Securities (MBS) [Member] | Other Residential MBS Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 539,875 | 542,037 |
Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 6,782 | 1,515 |
Total liabilities at fair value | 6,201 | 440 |
Interest rate swap derivatives [Member] | Derivative [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 21,853 | 10,175 |
Total liabilities at fair value | 68,467 | 22,558 |
Interest rate swap derivatives [Member] | Level 2 [Member] | Derivative [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 21,853 | 10,175 |
Total liabilities at fair value | 68,467 | 22,558 |
Mortgage banking derivatives | Derivative [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 6,782 | 1,515 |
Total liabilities at fair value | 6,201 | 440 |
Mortgage banking derivatives | Level 3 [Member] | Derivative [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total assets at fair value | 6,782 | 1,515 |
Total liabilities at fair value | $ 6,201 | $ 440 |
Fair Value Measurements - Tab_2
Fair Value Measurements - Table of Changes in Level 3 Financial Instruments (Details) - Derivative Financial Instruments Assets and Liabilities [Member] $ in Thousands | 3 Months Ended |
Mar. 31, 2020USD ($) | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Beginning Balance | $ 1,075 |
Gain included in earnings, net | 1,796 |
Fees and costs included in earnings, net | (2,290) |
Ending Balance | $ 581 |
Fair Value Measurements - Tab_3
Fair Value Measurements - Table of Valuation Techniques and Unobservable Inputs Used in Valuation of Financial Instruments Falling Within Level 3 of Fair Value Hierarchy (Details) | Mar. 31, 2020item |
Minimum | Impaired Loans [Member] | Measurement Input, Discount Rate [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Fair value of loans measurement input (as a percent) | 0.03 |
Minimum | Mortgage servicing rights member | Measurement Input, Discount Rate [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Servicing assets measurement input (as a percent) | 0.095 |
Minimum | Mortgage servicing rights member | Measurement Input, Constant Prepayment Rate [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Servicing assets measurement input (as a percent) | 16.9 |
Maximum | Impaired Loans [Member] | Measurement Input, Discount Rate [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Fair value of loans measurement input (as a percent) | 0.26 |
Maximum | Mortgage servicing rights member | Measurement Input, Discount Rate [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Servicing assets measurement input (as a percent) | 0.105 |
Maximum | Mortgage servicing rights member | Measurement Input, Constant Prepayment Rate [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Servicing assets measurement input (as a percent) | 21.4 |
Weighted Average | Impaired Loans [Member] | Measurement Input, Discount Rate [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Fair value of loans measurement input (as a percent) | 0.191 |
Weighted Average | Mortgage servicing rights member | Measurement Input, Discount Rate [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Servicing assets measurement input (as a percent) | 0.0958 |
Weighted Average | Mortgage servicing rights member | Measurement Input, Constant Prepayment Rate [Member] | |
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items] | |
Servicing assets measurement input (as a percent) | 0.190 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Details) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020USD ($)loan | Mar. 31, 2019USD ($)loan | Dec. 31, 2019USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Loans | $ 4,505,735 | $ 4,415,406 | |
Impairment on other real estate owned | $ 596 | ||
Minimum | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Estimated selling cost (as a percent) | 6.00% | ||
Maximum | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Estimated selling cost (as a percent) | 10.00% | ||
Weighted Average | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Estimated selling cost (as a percent) | 10.00% | ||
Fair Value, Nonrecurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Nonrecurring Loans Reserves | $ 1,300 | $ 1,500 | |
Number of Loans measured | loan | 7 | 6 | |
Loans | $ 5,200 | $ 5,600 |
Fair Value Measurements - Input
Fair Value Measurements - Inputs Used to Determine Fair Values of Oreo are Considered Level 3 Inputs in Fair Value Hierarchy (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Total assets at fair value | $ 784,886 | $ 766,799 | |
Fair Value, Nonrecurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Total assets at fair value | 37,988 | $ 45,499 | |
Losses From Fair Value Changes | 1,006 | 895 | |
Impaired loans [Member] | Fair Value, Nonrecurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Total assets at fair value | 35,935 | 32,743 | |
Losses From Fair Value Changes | 497 | 245 | |
Other Real Estate Owned [Member] | Fair Value, Nonrecurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Total assets at fair value | 9,394 | ||
Losses From Fair Value Changes | 596 | ||
Mortgage servicing rights member | Fair Value, Nonrecurring [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Total assets at fair value | 2,053 | 3,362 | |
Losses From Fair Value Changes | $ 509 | $ 54 |
Fair Value Measurements - Trans
Fair Value Measurements - Transfer Between Hierarchy Levels (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Fair Value Disclosures [Abstract] | ||
Level 1 to Level 2 Transfer, Asset | $ 0 | |
Level 2 to Level 1 Transfer, Asset | 0 | $ 0 |
Level 1 to Level 2 Transfer, Liability | 0 | 0 |
Level 2 to Level 1 Transfer, Liability | 0 | 0 |
Level 3 Transfer, Asset | 0 | 0 |
Level 3 Transfer, Liability | $ 0 | $ 0 |
Fair Value of Financial Instr_4
Fair Value of Financial Instruments - Schedule of Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | Mar. 31, 2020 | Dec. 31, 2019 |
ASSETS: | ||
Cash and cash equivalents | $ 133,926 | $ 110,190 |
Investment securities available-for-sale (at fair value) | 629,396 | 638,249 |
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity | 192,902 | 182,884 |
Non-marketable securities | 29,948 | 29,751 |
Loans receivable | 4,454,779 | 4,376,342 |
Total Loans | 4,505,735 | 4,415,406 |
Loans held-for-sale | 127,439 | 117,444 |
Accrued interest receivable | 19,800 | 17,200 |
LIABILITIES: | ||
Time deposits | 1,050,981 | 1,058,153 |
Securities sold under agreements to repurchase | 23,703 | 56,935 |
Federal Home Loan Bank advances | 341,506 | 207,675 |
Residential Mortgage Pass-Through Securities Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | ||
ASSETS: | ||
Investment securities available-for-sale (at fair value) | 88,549 | 95,256 |
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity | 144,218 | 127,560 |
Other Residential MBS Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | ||
ASSETS: | ||
Investment securities available-for-sale (at fair value) | 539,875 | 542,037 |
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity | 48,684 | 55,324 |
Other Securities [Member] | ||
ASSETS: | ||
Investment securities available-for-sale (at fair value) | 469 | 469 |
Municipal [Member] | ||
ASSETS: | ||
Investment securities available-for-sale (at fair value) | 503 | 487 |
Carrying Amount [Member] | Level 1 [Member] | ||
ASSETS: | ||
Cash and cash equivalents | 133,926 | 110,190 |
Carrying Amount [Member] | Level 2 [Member] | ||
ASSETS: | ||
Non-marketable securities | 29,948 | 29,751 |
Loans held-for-sale | 127,439 | 117,444 |
Accrued interest receivable | 22,028 | 19,157 |
LIABILITIES: | ||
Deposit transaction accounts | 3,690,875 | 3,678,979 |
Time deposits | 1,050,981 | 1,058,153 |
Securities sold under agreements to repurchase | 23,703 | 56,935 |
Federal Home Loan Bank advances | 341,506 | 207,675 |
Accrued interest payable | 9,562 | 9,328 |
Carrying Amount [Member] | Level 3 [Member] | ||
ASSETS: | ||
Total Loans | 4,505,735 | 4,415,406 |
Carrying Amount [Member] | Residential Mortgage Pass-Through Securities Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | Level 2 [Member] | ||
ASSETS: | ||
Investment securities available-for-sale (at fair value) | 88,549 | 95,256 |
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity | 144,218 | 127,560 |
Carrying Amount [Member] | Other Residential MBS Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | Level 2 [Member] | ||
ASSETS: | ||
Investment securities available-for-sale (at fair value) | 539,875 | 542,037 |
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity | 48,684 | 55,324 |
Carrying Amount [Member] | Other Securities [Member] | Level 3 [Member] | ||
ASSETS: | ||
Investment securities available-for-sale (at fair value) | 469 | 469 |
Carrying Amount [Member] | Municipal [Member] | Level 2 [Member] | ||
ASSETS: | ||
Municipal obligations | 388 | 372 |
Carrying Amount [Member] | Municipal [Member] | Level 3 [Member] | ||
ASSETS: | ||
Municipal obligations | 115 | 115 |
Estimated Fair Value [Member] | Level 1 [Member] | ||
ASSETS: | ||
Cash and cash equivalents | 133,926 | 110,190 |
Estimated Fair Value [Member] | Level 2 [Member] | ||
ASSETS: | ||
Non-marketable securities | 29,948 | 29,751 |
Loans held-for-sale | 127,439 | 117,444 |
Accrued interest receivable | 22,028 | 19,157 |
LIABILITIES: | ||
Deposit transaction accounts | 3,690,875 | 3,678,979 |
Time deposits | 1,059,344 | 1,058,354 |
Securities sold under agreements to repurchase | 23,703 | 56,935 |
Federal Home Loan Bank advances | 341,650 | 207,890 |
Accrued interest payable | 9,562 | 9,328 |
Estimated Fair Value [Member] | Level 3 [Member] | ||
ASSETS: | ||
Total Loans | 4,719,261 | 4,481,209 |
Estimated Fair Value [Member] | Residential Mortgage Pass-Through Securities Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | Level 2 [Member] | ||
ASSETS: | ||
Investment securities available-for-sale (at fair value) | 88,549 | 95,256 |
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity | 148,283 | 128,770 |
Estimated Fair Value [Member] | Other Residential MBS Issued or Guaranteed by U.S. Government Agencies or Sponsored Enterprises [Member] | Level 2 [Member] | ||
ASSETS: | ||
Investment securities available-for-sale (at fair value) | 539,875 | 542,037 |
Mortgage-backed securities-residential mortgage pass-through securities issued or guaranteed by U.S. Government agencies or sponsored enterprises held-to-maturity | 49,314 | 54,971 |
Estimated Fair Value [Member] | Other Securities [Member] | Level 3 [Member] | ||
ASSETS: | ||
Investment securities available-for-sale (at fair value) | 469 | 469 |
Estimated Fair Value [Member] | Municipal [Member] | Level 2 [Member] | ||
ASSETS: | ||
Municipal obligations | 388 | 372 |
Estimated Fair Value [Member] | Municipal [Member] | Level 3 [Member] | ||
ASSETS: | ||
Municipal obligations | 115 | 115 |
Interest rate swap derivatives [Member] | Carrying Amount [Member] | Level 2 [Member] | ||
ASSETS: | ||
Derivative asset | 21,853 | 10,175 |
LIABILITIES: | ||
Derivative liability | 68,467 | 22,558 |
Interest rate swap derivatives [Member] | Estimated Fair Value [Member] | Level 2 [Member] | ||
ASSETS: | ||
Derivative asset | 21,853 | 10,175 |
LIABILITIES: | ||
Derivative liability | 68,467 | 22,558 |
Mortgage banking derivatives | Carrying Amount [Member] | Level 3 [Member] | ||
ASSETS: | ||
Derivative asset | 6,782 | 1,515 |
LIABILITIES: | ||
Derivative liability | 6,201 | 440 |
Mortgage banking derivatives | Estimated Fair Value [Member] | Level 3 [Member] | ||
ASSETS: | ||
Derivative asset | 6,782 | 1,515 |
LIABILITIES: | ||
Derivative liability | $ 6,201 | $ 440 |