![GRAPHIC](https://capedge.com/proxy/8-K/0001558370-22-015130/mcb-20221020xex99d2g020.jpg)
| Reconciliation of GAAP to Non-GAAP Measures 19 *Tangible common equity divided by common shares outstanding at period-end In addition to the results presented in accordance with Generally Accepted Accounting Principles (GAAP), this earnings release includes certain non- GAAP financial measures. Management believes these non-GAAP financial measures provide meaningful information to investors in understanding the Companys operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies. Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the accompanying tables. $ thousands, except per share data Q3 2022 2021 2020 2019 2018 2017 Average assets 6,553,105 $ 5,724,230 $ 3,863,013 $ 2,846,959 $ 1,951,982 $ 1,524,202 $ Less: average intangible assets 9,733 $ 9,733 $ 9,733 $ 9,733 $ 9,733 $ 9,733 $ Average tangible assets 6,543,372 $ 5,714,497 $ 3,853,280 $ 2,837,226 $ 1,942,249 $ 1,514,469 $ Average equity 589,941 $ 413,212 $ 320,617 $ 282,604 $ 251,030 $ 133,462 $ Less: Average preferred equity - $ 4,585 $ 5,502 $ 5,502 $ 5,502 $ 5,502 $ Average common equity 589,941 $ 408,627 $ 315,115 $ 277,102 $ 245,528 $ 127,960 $ Less: average intangible assets 9,733 $ 9,733 $ 9,733 $ 9,733 $ 9,733 $ 9,733 $ Average tangible common equity 580,208 $ 398,894 $ 305,382 $ 267,369 $ 235,795 $ 118,227 $ Total assets 6,422,061 $ 7,116,358 $ 4,330,821 $ 3,357,572 $ 2,182,644 $ 1,759,855 $ Less: intangible assets 9,733 $ 9,733 $ 9,733 $ 9,733 $ 9,733 $ 9,733 $ Tangible assets 6,412,328 $ 7,106,625 $ 4,321,088 $ 3,347,839 $ 2,172,911 $ 1,750,122 $ Total Equity 582,237 $ 556,989 $ 340,787 $ 299,124 $ 264,517 $ 236,884 $ Less: preferred equity - $ - $ 5,502 $ 5,502 $ 5,502 $ 5,502 $ Common Equity 582,237 $ 556,989 $ 335,285 $ 293,622 $ 259,015 $ 231,382 $ Less: intangible assets 9,733 $ 9,733 $ 9,733 $ 9,733 $ 9,733 $ 9,733 $ Tangible common equity (book value) 572,504 $ 547,256 $ 325,552 $ 283,889 $ 249,282 $ 221,649 $ Common shares outstanding 10,931,697 $ 10,925,029 $ 8,295,272 $ 8,312,918 $ 8,217,274 $ 8,196,310 $ Book value per share (GAAP) 53.26 $ 50.98 40.42 35.32 31.52 28.23 Tangible book value per share (non-GAAP)* 52.37 $ 50.09 39.25 34.15 30.34 27.04 Total Revenue (GAAP) 69,144 $ 180,698 $ 141,924 $ 108,239 $ 83,177 $ 63,382 $ Less: Gain on sale of securities - $ 609 $ 3,286 $ - $ (37) $ - $ Revenue excluding gain on sale of securities (non-GAAP) 69,144 $ 180,089 $ 138,638 $ 108,239 $ 83,214 $ 63,382 $ Non-Interest Income Ratio (non-GAAP) 9.19% 12.78% 9.67% 9.82% 14.66% 17.83% For Year Ending |