LOANS AND ALLOWANCE FOR CREDIT LOSSES | NOTE 5 — LOANS AND ALLOWANCE FOR CREDIT LOSSES Loans, net of deferred costs and fees, consist of the following (in thousands): At March 31, December 31, 2023 2022 Real estate Commercial $ 3,279,321 $ 3,254,508 Construction 123,292 143,693 Multi-family 444,052 468,540 One-to four-family 52,428 53,207 Total real estate loans 3,899,093 3,919,948 Commercial and industrial 935,541 908,616 Consumer 30,394 24,931 Total loans 4,865,028 4,853,495 Deferred fees, net of origination costs (13,334) (12,972) Loans, net of deferred fees and costs 4,851,694 4,840,523 Allowance for credit losses (47,752) (44,876) Net loans $ 4,803,942 $ 4,795,647 Included in C&I loans at March 31, 2023 and December 31, 2022 were $84,000 and $97,000, respectively, of PPP loans. At March 31, 2023 and December 31, 2022, $3.2 billion and $2.4 billion of loans were pledged to support available borrowing capacity from the Federal Home Loan Bank and Federal Reserve Bank. The following tables present the activity in the ACL for funded loans by segment. The portfolio segments represent the categories that the Company uses to determine its ACL (in thousands): Commercial Commercial Multi One-to four- Three months ended March 31, 2023 Real Estate & Industrial Construction Family Family Consumer Total Allowance for credit losses: Beginning balance $ 29,496 $ 10,274 $ 1,983 $ 2,823 $ 105 $ 195 $ 44,876 Cumulative effect of changes in accounting principle 48 471 424 705 181 421 2,250 Provision/(credit) for credit losses 2,292 12 (1,146) (657) 121 104 726 Loans charged-off — — — — — (100) (100) Recoveries — — — — — — — Total ending allowance balance $ 31,836 $ 10,757 $ 1,261 $ 2,871 $ 407 $ 620 $ 47,752 Commercial Commercial Multi One-to four- Three months ended March 31, 2022 Real Estate & Industrial Construction Family Family Consumer Total Allowance for credit losses: Beginning balance $ 22,216 $ 7,708 $ 2,105 $ 2,156 $ 140 $ 404 $ 34,729 Provision/(credit) for credit losses 2,504 780 224 100 (36) (172) 3,400 Loans charged-off — — — — — — — Recoveries — — — — — 5 5 Total ending allowance balance $ 24,720 $ 8,488 $ 2,329 $ 2,256 $ 104 $ 237 $ 38,134 Net charge-offs for the three months ended March 31, 2023 were $100,000. Net recoveries for the three months ended March 31, 2022 were $5,000. The following tables present the activity in the ACL for unfunded loan commitments (in thousands): Three months ended March 31, 2023 2022 Balance at the beginning of period $ 180 $ 180 Cumulative effect of changes in accounting principle 777 — Provision/(credit) for credit losses (80) — Total ending allowance balance $ 877 $ 180 The following tables present the balance in the ACL and the recorded investment in loans by portfolio segment based on allowance measurement methodology (in thousands): Commercial Commercial One-to four- At March 31, 2023 Real Estate & Industrial Construction Multi-family Family Consumer Total Allowance for credit losses: Individually assessed $ — $ — $ — $ — $ — $ 24 $ 24 Collectively assessed 31,836 10,757 1,261 2,871 407 596 47,728 Total ending allowance balance $ 31,836 $ 10,757 $ 1,261 $ 2,871 $ 407 $ 620 $ 47,752 Loans: Individually assessed $ 40,769 $ — $ — $ — $ — $ 24 $ 40,793 Collectively assessed 3,238,552 935,541 123,292 444,052 52,428 30,370 4,824,235 Total ending loan balance $ 3,279,321 $ 935,541 $ 123,292 $ 444,052 $ 52,428 $ 30,394 $ 4,865,028 Commercial Commercial One-to four- At December 31, 2022 Real Estate & Industrial Construction Multi-family Family Consumer Total Allowance for credit losses: Individually assessed $ — $ — $ — $ — $ — $ 24 $ 24 Collectively assessed 29,496 10,274 1,983 2,823 105 171 44,852 Total ending allowance balance $ 29,496 $ 10,274 $ 1,983 $ 2,823 $ 105 $ 195 $ 44,876 Loans: Individually assessed $ 26,740 $ — $ — $ — $ 899 $ 24 $ 27,663 Collectively assessed 3,227,768 908,616 143,693 468,540 52,308 24,907 4,825,832 Total ending loan balance $ 3,254,508 $ 908,616 $ 143,693 $ 468,540 $ 53,207 $ 24,931 $ 4,853,495 The following tables present the recorded investment in non-accrual loans and loans past due over 90 days and still accruing, by class of loans (in thousands): Nonaccrual Loans Past Due Without an Over 90 Days At March 31, 2023 Nonaccrual ACL Still Accruing Commercial real estate $ 24,000 $ 24,000 $ — Consumer 24 — — Total $ 24,024 $ 24,000 $ — Nonaccrual Loans Past Due Without an Over 90 Days At December 31, 2022 Nonaccrual ACL Still Accruing Commercial real estate $ — $ — $ — Consumer 24 — — Total $ 24 $ — $ — Interest income that would have been recorded for the three months ended March 31, 2023 and 2022 had non-accrual loans been current according to their original terms was immaterial. The following tables present the aging of the recorded investment in past due loans by class of loans (in thousands): 90 30-59 60-89 Days and Total past Current At March 31, 2023 Days Days greater due loans Total Commercial real estate $ — $ — $ 24,000 $ 24,000 $ 3,255,321 $ 3,279,321 Commercial & industrial 35 32 — 67 935,474 935,541 Construction — — — — 123,292 123,292 Multi-family 9,675 17,625 — 27,300 416,752 444,052 One-to four-family — — — — 52,428 52,428 Consumer 14 — 24 38 30,356 30,394 Total $ 9,724 $ 17,657 $ 24,024 $ 51,405 $ 4,813,623 $ 4,865,028 90 30-59 60-89 Days and Total past Current At December 31, 2022 Days Days greater due loans Total Commercial real estate $ — $ 24,000 $ — $ 24,000 $ 3,230,508 $ 3,254,508 Commercial & industrial 37 — — 37 908,579 908,616 Construction — — — — 143,693 143,693 Multi-family 8,000 — — 8,000 460,540 468,540 One-to four-family — — — — 53,207 53,207 Consumer 21 — 24 45 24,886 24,931 Total $ 8,058 $ 24,000 $ 24 $ 32,082 $ 4,821,413 $ 4,853,495 Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Except for one-to-four family loans and consumer loans, the Company analyzes loans individually by classifying the loans as to credit risk ratings at least annually. For one-to-four family loans and consumer loans, the Company evaluates credit quality based on the aging status of the loan. An analysis is performed on a quarterly basis for loans classified as special mention, substandard or doubtful. The Company uses the following definitions for risk ratings: Special Mention - Substandard - Doubtful - Loans not meeting the criteria above are considered to be pass-rated loans. The following table presents loan balances by credit quality indicator and year of origination at March 31, 2023 (in thousands): 2023 2022 2021 2020 2019 2018 & Prior Revolving Total CRE Pass $ 445,656 $ 1,528,343 $ 596,881 $ 185,291 $ 226,188 $ 154,132 $ 42,936 $ 3,179,427 Special Mention 8,548 35,556 14,701 320 — — — 59,125 Substandard — 24,000 — 16,769 — — — 40,769 Total $ 454,204 $ 1,587,899 $ 611,582 $ 202,380 $ 226,188 $ 154,132 $ 42,936 $ 3,279,321 Construction Pass $ 18,720 $ 70,550 $ 34,022 $ — $ — $ — $ — $ 123,292 Total $ 18,720 $ 70,550 $ 34,022 $ — $ — $ — $ — $ 123,292 Multi-family Pass $ 5,534 $ 188,701 $ 73,566 $ 33,028 $ 38,181 $ 100,392 $ 4,650 $ 444,052 Total $ 5,534 $ 188,701 $ 73,566 $ 33,028 $ 38,181 $ 100,392 $ 4,650 $ 444,052 One-to four-family Current $ — $ 4,249 $ — $ 10,432 $ 12,484 $ 25,262 $ — $ 52,428 Total $ — $ 4,249 $ — $ 10,432 $ 12,484 $ 25,262 $ — $ 52,428 Commercial and industrial Pass $ 61,040 $ 358,209 $ 126,347 $ 32,843 $ 17,929 $ 12,998 $ 293,176 $ 902,542 Special Mention — 14,000 — — — — 18,999 32,999 Total $ 61,040 $ 372,209 $ 126,347 $ 32,843 $ 17,929 $ 12,998 $ 312,175 $ 935,541 Consumer Current $ 7,468 $ — $ 780 $ — $ — $ 22,108 $ — $ 30,356 Past due — — — — — 38 — 38 Total $ 7,468 $ — $ 780 $ — $ — $ 22,146 $ — $ 30,394 There were $100,000 of Consumer charge-off for the three months ended March 31, 2023, which were originated in 2018 and prior. There were $40.8 million of collateral dependent CRE loans at March 31,2023. For loans evaluated by credit risk ratings, the following table presents loan balances by credit quality indicator and by class of loans at December 31, 2022 (in thousands): Special Pass Mention Substandard Doubtful Total Commercial real estate $ 3,192,212 $ 35,881 $ 26,415 $ — $ 3,254,508 Commercial & industrial 876,867 31,749 — — 908,616 Construction 143,693 — — — 143,693 Multi-family 468,540 — — — 468,540 Total $ 4,681,312 $ 67,630 $ 26,415 $ — $ 4,775,357 There were no modifications where the borrower was experiencing financial difficulty during the three months ended March 31, 2023. The following tables present loans individually evaluated for impairment pursuant to the disclosure requirements prior to the adoption of ASU No. 2016-13 on January 1, 2023 (in thousands). The recorded investment in loans excludes accrued interest receivable and loan origination fees. At December 31, 2022 Allowance Unpaid for Loan Principal Recorded Losses Balance Investment Allocated With an allowance recorded: Consumer 24 24 24 Total $ 24 $ 24 $ 24 Without an allowance recorded: One-to four-family $ 1,176 $ 899 $ — CRE 27,984 26,740 — Total $ 29,160 $ 27,639 $ — Average Interest Recorded Income Three months ended March 31, 2022 Investment Recognized With an allowance recorded: One-to four-family $ 224 $ 3 Consumer 163 — Total $ 387 $ 3 Without an allowance recorded: One-to four-family $ 716 $ 6 Consumer 33,498 230 Total $ 34,214 $ 236 |