Exhibit 99.1
IN THE UNITED STATES BANKRUPTCY COURT
FOR THE DISTRICT OF DELAWARE
In re | Unilife Corporation, et al. [1] | | Case No. 17-10805 (LSS) |
| | | Reporting Period: | April 12, 2017 to April 30, 2017 |
MONTHLY OPERATING REPORT
File with Court and submit copy to United States Trustee within 20 days after end of month
Submit copy of report to any official committee appointed in the case.
REQUIRED DOCUMENTS | Form No. | Document Attached | Affidavit/Supplement Attached | Footnote |
Schedule of Cash Receipts and Disbursements | MOR-1 | X | | |
Bank Reconciliation (or copies of debtor's bank reconciliations) | MOR-1a | X | | |
Schedule of Professional Fees Paid | MOR-1b | X | | |
Copies of bank statements | | | See Declaration. | |
Cash disbursements journals | | X | | |
Statement of Operations | MOR-2 | See MOR-1. | | [2] |
Balance Sheet | MOR-3 | X | | |
Status of Postpetition Taxes | MOR-4 | X | | |
Copies of IRS Form 6123 or payment receipt | | | See Declaration. | [3] |
Copies of tax returns filed during reporting period | | | Sec Declaration. | [3] |
Summary of Unpaid Postpetition Debts | MOR-4 | X | | |
Listing of aged accounts payable | MOR-4 | X | | |
Accounts Receivable Reconciliation and Aging | MOR-5 | X | | |
Debtor Questionnaire | MOR-5 | X | | |
I declare under penalty of perjury (28 U.S.C. Section I 746) that this report and the attached documents
are true and correct to the best of my knowledge and belief.
/s/ John Ryan | | 6/1/2017 | |
Signature of Debtor | | Date | |
John Ryan | | Chief Executive Officer | |
Printed Name of Authorized Individual | | Title of Authorized Individual | |
*Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor
is a partnership; a manager or member if debtor is a limited liability company.
[1] The debtors' names arc abbreviated in this report as follows:
Unilife Corporation - UC
Unilife Medical Solutions, Inc. - UMS
Unilife Cross Farm LLC - UCF
[2] Post-petition, the Debtor began keeping its books on a cash basis. Accordingly, the Statement of Operations (MOR-2)
and the Schedule of Cash Receipts and Disbursements (MOR-1) present the same information.
[3] No tax returns, including IRS Form 6123, were filed during the period.
MOR
(04/07)
In re | Unilife Corporation, et al. | | Case No. | 17-10805 |
| Debtor | | Reporting Period: | April 12, 2017 to April 30, 2017 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
Amounts reported should be per the debtor’s books, not the bank statement. The beginning cash should be the ending cash from the prior month or, if this is the first report, the amount should be the balance on the date the petition was filed. The amounts reported in the “CURRENT MONTH – ACTUAL” column must equal the sum of the four bank account columns. The amounts reported in the “PROJECTED” columns should be taken from the SMALL BUSINESS INITIAL REPORT (FORM IR-1). Attach copies of the bank statements and the cash disbursements journal. The total disbursements listed in the disbursements journal must equal the total disbursements reported on this page. A bank reconciliation must be attached for each account. [See MOR-1 (CON’T)]
| | | | BANK ACCOUNTS | | | | | | CURRENT MONTH | | | CUMULATIVE FILING TO DATE | |
| UC | | | UMS | | | UCF | | | CONSOLIDATED | | | CONSOLIDATED | |
| OPERATING | | OTHER | | | OPERATING | | PAYROLL | | OTHER | | | OPERATING | | OTHER | | | ACTUAL | | PROJECTED [1] | | | ACTUAL | | PROJECTED [1] | |
CASH BEGINNING OF MONTH | $ | 4,063 | | $ | 136,062 | | | $ | 1,743,039 | | $ | - | | $ | 35,257 | | | $ | 1 | | $ | - | | | $ | 1,918,421 | | $ | 1,664,064 | | | $ | 1,918,421 | | $ | 1,664,064 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
RECEPTS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CASH SALES | - | | - | | | - | | - | | - | | | - | | - | | | - | | | | | | - | | - | |
ACCOUNTS RECEIVABLE | - | | - | | | | 6,000 | | - | | - | | | - | | - | | | | 6,000 | | | | | | | 6,000 | | - | |
LOANS AND ADVANCES | | 1,000,000 | | - | | | - | | - | | - | | | - | | - | | | | 1,000,000 | | | 1,000,000 | | | | 1,000,000 | | | 1,000,000 | |
SALE OF ASSETS | - | | - | | | - | | - | | - | | | - | | - | | | - | | | | | | - | | - | |
OTHER (ATTACH LIST) | 242 | | 101 | | | | 242 | | | 35,056 | | | 22 | | | - | | - | | | | 35,572 | | | | | | | 35,672 | | - | |
TRANSFERS (FROM DIP ACCTS) | - | | - | | | | 785,066 | | | 417,596 | | - | | | - | | - | | | | 1,202,663 | | | | | | | 1,202,663 | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL RECEIPTS | | 1,000,242 | | 101 | | | | 791,308 | | | 452,663 | | | 22 | | | - | | - | | | | 2,244,335 | | | 1,000,000 | | | | 224,335 | | | 1,000,000 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DISBURSEMENTS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NET PAYROLL | - | | - | | | - | | | 281,306 | | - | | | - | | - | | | | 281,306 | | | 435,101 | | | | 281,306 | | | 435,101 | |
PAYROLL TAXES | - | | - | | | - | | | 127,173 | | - | | | - | | - | | | | 127,173 | | | 27,159 | | | | 127,173 | | | 27,159 | |
SALES, USE, & OTHER TAXES | - | | - | | | | 2,000 | | - | | - | | | - | | - | | | | 2,000 | | - | | | | 2,000 | | - | |
INVENTORY PURCHASES | - | | - | | | - | | - | | - | | | - | | - | | | - | | - | | | - | | - | |
SECURED/RENTAL/LEASES | - | | - | | | - | | - | | - | | | - | | - | | | - | | - | | | - | | - | |
INSURANCE | - | | - | | | | 17,743 | | - | | - | | | - | | - | | | | 17,743 | | | 17,750 | | | | 17,743 | | | 17,750 | |
ADMINISTRATIVE | - | | - | | | - | | - | | - | | | - | | - | | | - | | | 262,411 | | | - | | | 262,411 | |
SELLING | - | | - | | | - | | - | | - | | | - | | - | | | - | | - | | | - | | - | |
OTHER (ATTACH LIST) | | 333 | | - | | | | 267 | | | 9,117 | | - | | | | 3 | | - | | | | 9,740 | | | 283,333 | | | | 9,740 | | | 283,333 | |
| | | | | | | | | | | | | | | | | | | | | | | | | - | | - | | | - | | - | |
OWNER DRAW * | - | | - | | | - | | - | | - | | | - | | - | | | - | | - | | | - | | - | |
TRANSFERS (TO DIP ACCTS) | | 750,000 | | - | | | | 417,596 | | | 35,066 | | - | | | - | | - | | | | 1,202,663 | | - | | | | 1,202,663 | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PROFESSIONAL FEES | - | | - | | | - | | - | | - | | | - | | - | | | - | | - | | | - | | - | |
U.S. TRUSTEE QUARTERLY FEES | - | | - | | | - | | - | | - | | | - | | - | | | - | | - | | | - | | - | |
COURT COSTS | - | | - | | | - | | - | | - | | | - | | - | | | - | | - | | | - | | - | |
TOTAL DISBURSEMENTS | | 750,333 | | - | | | | 437,626 | | | 452,663 | | - | | | | 3 | | - | | | | 164,525 | | | 1,025,754 | | | | 1,640,625 | | | 1,025,754 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
NET CASHFLOW | | 249,909 | | | 101 | | | | 353,682 | | - | | | 22 | | | | (3 | ) | - | | | | 603,710 | | | (25,754 | ) | | | 603,710 | | | (25,754 | ) |
(RECEIPTS LESS DISBURSEMENTS) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CASH END OF MONTH | $ | 253,971 | | $ | 136,162 | | | $ | 2,095,722 | | $ | - | | $ | 35,278 | | | $ | (2 | ) | $ | - | | | $ | 2,522,131 | | $ | 1,638,310 | | | $ | 2,522,131 | | $ | 1,638,310 | |
*COMPENSATION TO SOLE PROPRIETORS FOR SERVICES RENDERED TO BANKRUPCY ESTATE
[1] PROJECTIONS PER DIP BUDGET.
THE FOLLOWING SECTION MUST COMPLETED | |
DISBURSEMENTS FOR CALCULATING U.S TRUSTEE QUARTERLY FEES: (FROM CURRENT MONTH ACTUAL COLUMN) | |
TOTAL DISBURSEMENTS | $ | 1,040,025 | |
LESS: TRANSFERS TO DEBTOR IN POSSESSION ACCOUNTS | $ | 1,202,663 | |
PLUS: ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES (i.e from escrow accounts) | $ | 93,603 | |
TOTAL DISBURSEMENTS FOR CALCULATING U.S TRUSTEE QUARTERLY FEES | $ | 531,571 | |
FORM MOR-1
(04/07)
In re | Unilife Corporation, et al. | | Case No. | 17-10805 |
| Debtor | | Reporting Period: | April 12, 2017 to April 30, 2017 |
BANK RECONCILIATIONS
Constitution Sheet for MOR-1
A bank reconciliation must be included for each bank account. The debtor’s bank reconciliation may be substituted for this page
| | UMS | | UMS | | UMS | | UMS | | UMS | | UMS | | UMS | | UMS | | UMS | | UMS | |
| | Petty Cash (Operating) | | Operating | | Operating | | Operating | | Operating | | Other-Savings | | Total Operating | | Payroll | | Other ~ PNC CD | | Restricted Bond | |
| | # | n/a | | # | 0928 | | # | 0570 | | # | 3760 | | # | 4310 | | # | 1600 | | | | | | # | 6102 | | # | 3480 | | # | n/a | |
BALANCE PER BOOKS | | | | 476 | | | | 590,142 | | | | 1,500,896 | | | | 8 | | | | 4,958 | | | | 242 | | | | 2,096,722 | | | - | | | | 35,278 | | | | 300,003 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BANK BALANCE | | | | 476 | | | | 590,142 | | | | 1,500,896 | | | | 8 | | | | 4,958 | | | | 242 | | | | 2,096,722 | | | | - | | | | 35,278 | | | | 300,003 | |
(*) DEPOSITS IN TRANSIT (ATTACH LIST) | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
(*) OUTSTANDING CHECKS (ATTACH LIST) | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
OTHER (ATTACH EXPLANATION) | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
ADJUSTED BANK BALANCE * | | | $ | 476 | | | $ | 590,142 | | | $ | 1,500,896 | | | $ | 8 | | | $ | 4,958 | | | $ | 242 | | | $ | 2,096,722 | | | $ | - | | | $ | 35,278 | | | $ | 300,003 | |
* Adjusted bank balance must | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
equal balance per books | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DEPOSITS IN TRANSIT | | Date | Amount | | Date | Amount | | Date | Amount | | Date | Amount | | Date | Amount | | Date | Amount | | | | | | Date | Amount | | Date | Amount | | Date | Amount | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CHECKS OUTSTANDING | | Ck. # | Amount | | Ck. # | Amount | | Ck. # | Amount | | Ck. # | Amount | | Ck. # | Amount | | Ck. # | Amount | | | | | | Ch. # | Amount | | Ck. # | Amount | | Ck. # | Amount | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTHER | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTHER RECEIPTS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 242 | | | | | | | $ | - | | | $ | 22 | | | $ | - | |
Refund from ADP | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | 35,066 | | | | - | | | | - | |
Total | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | 242 | | | | | | | $ | 35,066 | | | $ | 22 | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTHER DISBURSEMENTS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bank Fees | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | | | | | $ | - | | | $ | - | | | $ | - | |
Postage | | | | 8 | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | - | | | | - | | | | - | |
ADP Fees | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | | | | | 9,117 | | | | - | | | | - | |
Total | | | $ | 8 | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | | | | | | | $ | 9,117 | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FORM MOR-1a
(04/07)
In re | Unilife Corporation, et al. | | Case No. | 17-10805 |
| Debtor | | Reporting Period: | April 12, 2017 to April 30, 2017 |
BANK RECONCILIATIONS
Constitution Sheet for MOR-1
A bank reconciliation must be included for each bank account. The debtor’s bank reconciliation may be substituted for this page
| | UC | | UC | | UC | | UC | | UC | | UCF | | UCF | |
| | Operating | | Operating | | Operating | | Total Operating | | Other - AMEX CD | | Operating | | Restricted Escrow | |
| | # | 2022 | | # | 6509 | | # | 1693 | | | | | | # | 1859-4 | | # | 1933 | | # | | 0600 | |
BALANCE PER BOOKS | | | $ | 249,940 | | | $ | 3,789 | | | $ | 242 | | | | 253,971 | | | $ | 136,162 | | | $ | (2 | ) | | $ | 2,025,911 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
BANK BALANCE | | | | 249,940 | | | | 3,789 | | | 242 | | | | 253,971 | | | | 136,162 | | | | (2 | ) | | | 2,025,911 | |
(+) DEPOSITS IN TRANSIT (ATTACH LIST) | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
(-) OUTSTANDING CHECKS (ATTACH LIST) | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
OTHER (ATTACH EXPLANATION) | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | | | | - | |
ADJUSTED BANK BALANCE * | | | $ | 249,940 | | | $ | 3,789 | | | $ | 242 | | | $ | 253,971 | | | $ | 136,162 | | | $ | (2 | ) | | $ | 2,025,911 | |
* Adjusted bank balance must equal | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
balance per books | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
DEPOSITS IN TRANSIT | | Date | Amount | | Date | Amount | | Date | Amount | | | | | | Date | Amount | | Date | Amount | | Date | Amount | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CHECKS OUTSTANDING | | Ck. # | Amount | | Ch. # | Amount | | Ck. # | Amount | | | | | | Ck. # | Amount | | Ck. # | Amount | | Ck. # | Amount | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTHER | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTHER RECEIPTS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest | | | $ | - | | | $ | - | | | $ | 242 | | | | | | | $ | 101 | | | $ | - | | | $ | - | |
Refund from ADP | | | | - | | | | - | | | | - | | | | | | | | - | | | | - | | | | - | |
Total | | | $ | - | | | $ | - | | | $ | 242 | | | | | | | $ | 101 | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OTHER DISBURSEMENTS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bank Fees | | | $ | 333 | | | $ | - | | | $ | - | | | | | | | $ | - | | | $ | 3 | | | $ | - | |
Postage | | | | - | | | | - | | | | - | | | | | | | | - | | | | - | | | | - | |
ADP Fees | | | | - | | | | - | | | | - | | | | | | | | - | | | | - | | | | - | |
FORM MOR-1a
(04/07)
In re | Unilife Corporation, et al. | | Case No. | 17-10805 |
| Debtor | | Reporting Period: | April 12, 2017 to April 30, 2017 |
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID
This schedule is to include all retained professional payments from case inception to current month
Payee | Period Covered | Amount Approved | Payor | Check | Amount Paid | Year-To-Date |
Number | Date | Fees | Expenses | Fees | Expenses |
None. | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
FORM MOR-1b
(04/07)
In re | Unilife Corporation, et al. | | Case No. | 17-10805 |
| Debtor | | Reporting Period: | April 12, 2017 to April 30, 2017 |
CASH DISBURSEMENTS JOURNAL
Date | Description | Amount | | Check # | Payee |
| | | | | | |
04/18/17 | EMPLOYEE FSA CONTRIBUTIONS FROM 4/14 PAYROLL | $ | 3,601.21 | | ACH | TASC |
| | | | | | |
04/18/17 | TAX PAYMENT | | 2,000.00 | | ACH | NEW JERSEY |
| | | | | | |
04/20/17 | EMPLOYEE FSA CONTRIBUTIONS FROM 4/14 PAYROLL | | 1,080.00 | | ACH | TASC |
| | | | | | |
04/20/17 | MONTHLY INSURANCE FUNDING DUE 4/25 | | 17,743.01 | | 34190 | CHUBB |
| | | | | | |
04/20/17 | MORTGAGE PAYMENT FROM CROSS FARM LLC ESCROW | | 93,608.23 | | BANK | FNB |
| | | | | | |
04/21/17 | EMPLOYEE 401K CONTRIBUTIONS ($26,078.37) AND EMPLOYER MATCH ($8,629.68) FROM 4/14 PAYROLL | | 34,708.05 | | ACH | FIDELITY |
| | | | | | |
04/21/17 | HRA FUNDING FOR WEEK ENDED 4/21 | | 1,382.89 | | ACH | HIGHMARK |
| | | | | | |
04/26/17 | PAYROLL FUNDING FOR 4/28 | | 239,742.10 | | WIRE | ADP |
| | | | | | |
04/27/17 | PAYROLL TAXES WITHHELD | | 127,173.35 | | ACH | ADP |
| | | | | | |
04/27/17 | HRA FUNDING FOR WEEK ENDED 4/28 | 809.52 | | ACH | HIGHMARK |
| | | | | | |
04/27/17 | BANK FEES | 263.00 | | BANK | HSBC |
| | | | | | |
04/28/17 | MONTHLY PROCESSING FEE | | 9,117.12 | | ACH | ADP |
| | | | | | |
04/28/17 | BANK FEES | 16.23 | | BANK | FNB |
| | | | | | |
04/28/17 | BANK FEES | 3.26 | | BANK | FNB |
| | | | | | |
04/28/17 | BANK FEES | 333.32 | | BANK | FNB |
| | | | | | |
VARIOUS | POSTAGE | | 7.50 | | N/A | USPS |
| | | | | | |
| | $ | 531,570.79 | | | |
In re | Unilife Corporation, et al. | | Case No. | 17-10805 |
| Debtor | | Reporting Period: | April 12, 2017 to April 30, 2017 |
BALANCE SHEET
The Balance Sheet is to be completed on an accrual basis only. Pre-petition liabilities must be classified separately from postpetition obligations.
$ in 000s | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ASSETS | UC | | UMS | | UCF | | Eliminations | | Consolidated | |
CURRNET ASSETS | Period | | Petition | | Period | | Petition | | Period | | Petition | | Period | | Petition | | Period | | Petition | |
Unrestricted Cash and Equivalents | $ | 390 | | $ | 140 | | $ | 2,132 | | $ | 1,778 | | $ | - | | $ | 0 | | $ | - | | $ | - | | $ | 2,522 | | $ | 1,918 | |
Restricted Cash and Cash Equivalents (see continuation sheet) | | - | | | - | | 300 | | 300 | | | 2,026 | | | 2,120 | | | - | | | - | | | 2,326 | | | 2,420 | |
Accounts Receivable (Net) | | - | | | - | | | 1,159 | | | 1,109 | | | - | | | - | | | - | | | - | | | 1,159 | | | 1,109 | |
Notes Receivable | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
Inventories | | - | | | - | | 95 | | 95 | | | - | | | - | | | - | | | - | | 95 | | 95 | |
Prepaid Expenses | 366 | | 396 | | 400 | | 825 | | 68 | | 78 | | | - | | | - | | 834 | | | 1,299 | |
Professional Retainers | 398 | | 398 | | | - | | | - | | | - | | | - | | | - | | | - | | 398 | | 398 | |
Other Current Assets (attach schedule) | | - | | | - | | 251 | | 251 | | | - | | | | | | - | | | - | | 251 | | 251 | |
TOTAL CURRENT ASSETS | | 1,154 | | 934 | | | 4,336 | | | 4,358 | | | 2,094 | | | 2,198 | | | - | | | - | | | 7,584 | | | 7,489 | |
PROPERTY AND EQUIPMENT | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real Property and Improvements | | - | | | - | | | - | | | - | | | 47,614 | | | 47,614 | | | - | | | - | | | 47,614 | | | 47,614 | |
Machinery and Equipment | | - | | | - | | | 58,843 | | | 58,843 | | | - | | | - | | | - | | | - | | | 58,843 | | | 58,843 | |
Furniture, Fixtures and Office Equipment | | - | | | - | | | 1,347 | | | 1,347 | | 39 | | 39 | | | - | | | - | | 1.386 | | | 1,386 | |
Leasehold Improvements | | - | | | - | | 437 | | 437 | | | - | | | - | | | - | | | - | | 437 | | 437 | |
Vehicles | | - | | | - | | 32 | | 32 | | | - | | | - | | | - | | | - | | 32 | | 32 | |
Less Accumulated Depreciation & Impairment | | - | | | - | | (50,941) | | | (50,781 | ) | | (5,080 | ) | | (5,037 | ) | | - | | | - | | | (56,021 | ) | | (55,818 | ) |
TOTAL PROPERTY & EQUIPMENT | | - | | | - | | | 9,719 | | | 9,879 | | | 42,572 | | | 42,615 | | | - | | | - | | | 52,291 | | | 52,494 | |
OTHER ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans to Insiders* | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
Other Assets (attach schedule) | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
TOTAL OTHER ASSETS | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | 1,154 | | 934 | | | 14,055 | | | 14,237 | | | 44,666 | | | 44,813 | | | - | | | - | | | 59,876 | | | 59,984 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND OWNER EQUITY | UC | | UMS | | UCF | | Eliminations | | Consolidated | |
LIABLIITIES NOT SUBJECT TO COMPROMISE (PostPetition) | Period | | Petition | | Period | | Petition | | Period | | Petition | | Period | | Petition | | Period | | Petition | |
Accounts Payable | 12 | | | - | | 69 | | | - | | | - | | | - | | | - | | | - | | 80 | | | - | |
Taxes Payable (refer to FORM MOR-4) | | - | | | - | | 61 | | | - | | | - | | | - | | | - | | | - | | 61 | | | - | |
Wages Payable | | - | | | - | | 123 | | | - | | | - | | | - | | | - | | | - | | 123 | | | - | |
Notes Payable (Intercompany) | | (750 | ) | | - | | 750 | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
Rent / Leases - Building/Equipment | | - | | | - | | 67 | | | - | | | - | | | - | | | - | | | - | | 67 | | | - | |
Secured Debt / Adequate Protection Payments | | 1,000 | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | 1,000 | | | - | |
Professional Fees | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
Amounts Due to Insiders* | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
Other Postpetition Liabilities (attach schedule) | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
TOTAL POSTPETITION LIABILITIES | 262 | | | - | | | 1,070 | | | - | | | - | | | - | | | - | | | - | | | 1,331 | | | - | |
LIABILITES SUBJECT TO COMPROMISE (Pre-Petition) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Secured Debt [1] | | 130,804 | | | 130,804 | | | 133,554 | | | 133,554 | | | 100,581 | | | 100,623 | | | (217,450 | ) | | (217,492 | ) | | 147,489 | | | 147,489 | |
Priority Debt [2] | | - | | | - | | 306 | | 385 | | 16 | | 16 | | | - | | | - | | 321 | | 401 | |
Unsecured Debt [3], [4] | | 5,032 | | | 5,032 | | | 262,255 | | | 262,255 | | | 43,326 | | | 43,326 | | | - | | | - | | | 310,613 | | | 310,613 | |
TOTAL PRE-PETITION LIABILITES | | 135,836 | | | 135,836 | | | 396,115 | | | 396,194 | | | 143,923 | | | 143,965 | | | (217,450 | ) | | (217,492 | ) | | 458,424 | | | 458,503 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES | | 136,098 | | | 135,836 | | | 397,184 | | | 396,194 | | | 143,923 | | | 143,965 | | | (217,450 | ) | | (217,492 | ) | | 459,755 | | | 458,503 | |
OWNER EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Stock | | (1,264 | ) | | (1,264 | ) | | (11 | ) | | (11 | ) | | - | | | - | | | - | | | - | | | (1,275 | ) | | (1,275 | ) |
Treasury Stock | | - | | | - | | | (819 | ) | | (819 | ) | | - | | | - | | | - | | | - | | | (819 | ) | | (819 | ) |
Additional Paid-In Capital | | 278,277 | | | 278,277 | | | (29,425 | ) | | (29,425 | ) | | (86,772 | ) | | (86,772 | ) | | - | | | - | | | 162,080 | | | 162,080 | |
Accumulated Other Comprehensive Income - Pre-petition | | - | | | - | | | (128 | ) | | (128 | ) | | - | | | - | | | - | | | - | | | (128 | ) | | (128 | ) |
Retained Earnings - Pre-Petition | | (411,915 | ) | | (411,915 | ) | | (351,574 | ) | | (351,574 | ) | | (12,380 | ) | | (12,380 | ) | | 217,450 | | | 217,492 | | | (558,419 | ) | | (558,377 | ) |
Retained Earnings - Postpetition | | (42 | ) | | - | | | (1,172 | ) | | - | | | (105 | ) | | - | | | - | | | - | | | (1,319 | ) | | - | |
Adjustments to Owner Equity (attach schedule) | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
Postpetition Contributions (Distributions) (Draws) (attach schedule) | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | | | - | |
NET OWNER EQUITY | | (134,944 | ) | | (134,902 | ) | | (383,129 | ) | | (381,957 | ) | | (99,257 | ) | | (99,152 | ) | | 217,450 | | | 217,492 | | | (399,879 | ) | | (398,519 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITES AND OWNERS' EQUITY | $ | 1,154 | | $ | 934 | | $ | 14,055 | | $ | 14,237 | | $ | 44,666 | | $ | 44,813 | | $ | - | | $ | - | | $ | 59,876 | | $ | 59,984 | |
*”Insider” is defined in 11 U.S.C. Section 101(31)
[1] Cross Farm LLC paid the monthly mortgage payment on 250 Cross Farm Lane from the escrow account under control of FNB.
[2] Paid certain priority wage claims per Court order.
[3] Consolidated pre-petition unsecured debt includes uneliminated intercompany payable claims. As per bankruptcy schedules, net intercompany receivables booked at $0.
[4] Added $72,047 in pre-petition invoices to the scheduled amount of UMS pre-petition unsecured debt. Reduced scheduled UMS pre-petition unsecured debt by $17,743.01 for post-petition amounts included in pre-petition balance for Chubb & Son. Further reduced scheduled amount of UMS pre-petition debt for severance overstated by $18,846.
FORM MOR-3
(04/07)
In re | Unilife Corporation, et al. | | Case No. | 17-10805 |
| Debtor | | Reporting Period: | April 12, 2017 to April 30, 2017 |
BALANCE SHEET – continuation of sheet
| | BOOK VALUE AT END OF | | BOOK VALUE ON | |
| ASSETS | CURRENT REPORTING MONTH | | PETITION DATE | |
Other Current Assets | | | | | | |
| Security Deposits | | 250,511.20 | | | 250,511.20 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Other Assets | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | BOOK VALUE AT END OF | | BOOK VALUE ON | |
| LIABILITIES AND OWNER EQUITY | CURRENT REPORTING MONTH | | PETITION DATE | |
Other Postpetition Liabilities | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Adjustments to Owner Equity | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Postpetition Contributions (Distributions) (Draws) | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Restricted Cash is cash that is restricted for a specific use and not available to fund operations. Typically, restricted cash is segregated into a separate account, such as an escrow account.
FORM MOR-3 CONT’D
(04/07)
In re | Unilife Corporation, et al. | | Case No. | 17-10805 |
| Debtor | | Reporting Period: | April 12, 2017 to April 30, 2017 |
STATUS OF POSTPETITION TAXES
The beginning tax liability should be the ending liability from the prior month or, if this is the first report, the amount should be zero.
Attach photocopies of IRS Form 6123 or payment receipt to verify payment or deposit of federal payroll taxes.
Attach photocopies of any tax returns filed during the reporting period.
| Beginning | | Amount | | | | | | | Ending | |
| Tax | | Withheld or | | Amount | | Date | Check No. | Tax | |
| Liability | | Accrued | | Paid | | Paid | or EFT | Liability | |
Federal | | | | | | | | | | | | | | |
Withholding | $ | 12,187 | | $ | 78,388 | | $ | 60,936 | | 4/27/2017 | WIRE | $ | 29,639 | |
FICA-Employee | | 5,081 | | | 32,199 | | | 25,403 | | 4/27/2017 | WIRE | | 11,877 | |
FICA-Emoloyer | | 5,081 | | | 32,199 | | | 25,403 | | 4/27/2017 | WIRE | | 11,877 | |
Unemployment | | 5 | | | 31 | | | 24 | | 4/27/2017 | WIRE | | 12 | |
Income | | - | | | - | | | - | | | | | - | |
Other: | | - | | | - | | | - | | | | | - | |
Total Federal Taxes | | 22,353 | | | 142,818 | | | 111,766 | | | | | 53,405 | |
State and Local | | | | | | | | | | | | | | |
Withholding | | 2,956 | | | 19,026 | | | 14,780 | | 4/27/2017 | WIRE | | 7,202 | |
Sales | | - | | | - | | | - | | | | | - | |
Excise | | - | | | - | | | - | | | | | - | |
Unemployment | | 126 | | | 812 | | | 628 | | 4/27/2017 | WIRE | | 310 | |
Real Property | | - | | | - | | | - | | | | | - | |
Personal Property | | - | | | - | | | - | | | | | - | |
Other: | | - | | | - | | | - | | | | | - | |
Total State and Local | | 3,082 | | | 19,838 | | | 15,408 | | 4/27/2017 | WIRE | | 7,511 | |
Total Taxes | $ | 25,435 | | $ | 162,655 | | $ | 127,173 | | | | $ | 60,917 | |
SUMMARY OF UNPAID POSTPETITION DEBTS
Attach aged listing of accounts payable.
Unilife Corporation:
| Number of Days Past Due | |
| Current | | 0-30 | | 31-60 | | 61-90 | | Over 90 | | Total | |
Accounts Payable | | - | | | 11,755 | | | - | | | - | | | - | | | 11,755 | |
Wages Payable | | - | | | - | | | - | | | - | | | - | | | - | |
Taxes Payable | | - | | | - | | | - | | | - | | | - | | | - | |
Rent/Leases-Building | | - | | | - | | | - | | | - | | | - | | | - | |
Rent/Leases-Equipment | | - | | | - | | | - | | | - | | | - | | | - | |
Secured Debt/Adequate Protections Payments | | - | | | - | | | - | | | - | | | - | | | - | |
Professional Fees | | - | | | - | | | - | | | - | | | - | | | - | |
Amounts Due to Insiders* | | - | | | - | | | - | | | - | | | - | | | - | |
Other: | | - | | | - | | | - | | | - | | | - | | | - | |
Other: | | - | | | - | | | - | | | - | | | - | | | - | |
Total Postpetition Debts | | - | | | 11,755 | | | - | | | - | | | - | | | 11,755 | |
Unilife Medical Solutions, Inc.:
| Number of Days Past Due | |
| Current | | 0-30 | | 31-60 | | 61-90 | | Over 90 | | Total | |
Accounts Payable | | 12,254 | | | 56,271 | | | - | | | - | | | - | | | 68,524 | |
Wages Payable | | 123,265 | | | - | | | - | | | - | | | - | | | 123,265 | |
Taxes Payable | | 60,917 | | | - | | | - | | | - | | | - | | | 60,917 | |
Rent/Leases-Building | | - | | | 66,881 | | | - | | | - | | | - | | | 66,881 | |
Rent/Leases-Equipment | | - | | | - | | | - | | | - | | | - | | | - | |
Secured Debt/Adequate Protections Payments | | - | | | - | | | - | | | - | | | - | | | - | |
Professional Fees | | - | | | - | | | - | | | - | | | - | | | - | |
Amounts Due to Insiders* | | - | | | - | | | - | | | - | | | - | | | - | |
Other: | | - | | | - | | | - | | | - | | | - | | | - | |
Other: | | - | | | - | | | - | | | - | | | - | | | - | |
Total Postpetition Debts | | 196,435 | | | 123,151 | | | - | | | - | | | - | | | 319,587 | |
Explain how and when the Debtor intends to pay any past-due Postpetition debts.
*”Insider” is defined is 11 U.S.C. Section 101(31)
FORM MOR-4
(04/07)
In re | Unilife Corporation, et al. | | Case No. | 17-10805 |
| Debtor | | Reporting Period: | April 12, 2017 to April 30, 2017 |
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
Accounts Receivable Reconciliation | Amount | | |
Total Accounts Receivable at the beginning of the reporting period | $ | 1,139,625 | | |
+ Amounts billed during the period | | 56,854 | | |
- Amounts collected during the period | | (6,000 | ) | |
Total Accounts Receivable at the end of the reporting period | | 1,190,480 | | |
Accounts Receivable Aging | Amount | | |
0 - 30 days old | | 1,072,796 | | |
31 - 60 days old | | 60,000 | | |
61 - 90 days old | | 26,750 | | |
91+ days old | | 30,934 | | |
Total Accounts Receivable | | 1,190,480 | | |
Amount considered uncollectible (Bad Debt) | | (30,934 | ) | |
Accounts Receivable (Net) | $ | 1,159,546 | | |
DEBTOR QUESTIONNAIRE
Must be completed each month | Yes | No |
1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. | | X |
2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below. | | X |
3. Have all postpetition tax returns been timely filed? If no, provide an explanation below. | X | |
4. Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below. | X | |
5. Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened accounts(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3. | | X |
FORM MOR-5
(04/07)