Restatement | 12 Months Ended |
Mar. 31, 2013 |
Restatement | ' |
Restatement | ' |
Note 19—Restatement |
|
The Company made a determination following the completion of the Resource Report and PEA in late 2011 that it had met the requirements to transition from an exploration stage to a development stage company and accordingly began capitalizing all development related costs related to the Holbrook Project as of January 1, 2012. Prior to this date and while we were in the exploration stage, all costs related to the Holbrook Project were expensed as incurred. |
|
The Company has now determined that its capitalization of these development related costs was not fully in accordance with the U.S. GAAP and has amended and restated its March 31, 2012 and March 31, 2013 consolidated financial statements to expense certain costs previously capitalized in the balance sheet accounts for Mineral Properties and Deferred Fees. The net effect of these adjustments on the March 31, 2013 balance sheet was a reduction in the Mineral Properties account balance to $13.7 million from its previously reported balance of $40.0 million and the Deferred Fees account balance to nil from its previously reported balance of $7.8 million. With this restatement, we also reduced our previously reported expense for equity compensation related to unvested, forfeited stock options. This resulted in a reduction of $0.6 million in our General and Administrative expenses for the year ended March 31, 2013 and nil for the year ended March 31, 2012. |
|
Additionally, we retroactively adjusted for the change in equity as a result of the 1-for-50 reverse stock split that occurred on September 4, 2013. |
|
The following tables reflect the adjustment and restated amounts: |
|
Consolidated Balance Sheet |
|
| | March 31, 2013 | |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
ASSETS | | | | | | | |
Mineral properties | | 39,994 | | (26,304 | ) | 13,690 | |
Deferred fees | | 7,751 | | (7,751 | ) | — | |
Total noncurrent assets | | 48,842 | | (34,055 | ) | 14,787 | |
Total assets | | 51,062 | | (34,055 | ) | 17,007 | |
SHAREHOLDER’S DEFICIT | | | | | | | |
Common stock | | 73 | | (72 | ) | 1 | |
Additional paid-in capital | | 35,641 | | (5,306 | ) | 30,335 | |
Losses accumulated in exploration stage | | (131,577 | ) | (28,677 | ) | (160,254 | ) |
Total shareholder’s deficit - Prospect Global Resources, Inc. | | (95,863 | ) | (34,055 | ) | (129,918 | ) |
Total liabilities and shareholder’s deficit | | 51,062 | | (34,055 | ) | 17,007 | |
|
Consolidated Statement of Operations |
|
| | Twelve months ended | |
March 31, 2013 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Exploration | | — | | 18,575 | | 18,575 | |
General and administrative | | 42,737 | | 5,721 | | 48,458 | |
Off-take arrangement fee | | — | | 7,751 | | 7,751 | |
Total expenses | | 42,737 | | 32,047 | | 74,784 | |
Loss from operations | | (42,737 | ) | (32,047 | ) | (74,784 | ) |
Net loss | | (51,878 | ) | (32,047 | ) | (83,925 | ) |
Net loss attributable to non-controlling interest | | 12 | | 4,059 | | 4,071 | |
Net loss attributable to Prospect Global Resources, Inc. | | (51,866 | ) | (27,988 | ) | (79,854 | ) |
Loss per share - basic and diluted | | (44.91 | ) | (24.23 | ) | (69.14 | ) |
|
Consolidated Statement of Operations |
|
| | Inception through | |
March 31, 2013 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Exploration | | 5,600 | | 19,623 | | 25,223 | |
General and Administrative | | 61,102 | | 6,049 | | 67,151 | |
Off-take arrangement fee | | — | | 7,751 | | 7,751 | |
Total expenses | | 66,702 | | 33,423 | | 100,125 | |
Loss from operations | | (66,702 | ) | (33,423 | ) | (100,125 | ) |
Net loss | | (134,668 | ) | (33,423 | ) | (168,091 | ) |
Net loss attributable to non-controlling interest | | 3,090 | | 4,747 | | 7,837 | |
Net loss attributable to Prospect Global Resources, Inc. | | (131,578 | ) | (28,676 | ) | (160,254 | ) |
Loss per share - basic and diluted | | (183.77 | ) | (40.05 | ) | (223.82 | ) |
|
Consolidated Statement of Cash Flows |
|
| | Twelve months ended | |
March 31, 2013 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Operating activities: | | | | | | | |
Net loss | | (51,878 | ) | (32,047 | ) | (83,925 | ) |
Services paid for with securities | | 776 | | 3,877 | | 4,653 | |
Stock based compensation | | 13,794 | | 2,445 | | 16,239 | |
Deferred fees | | (2,287 | ) | 2,287 | | — | |
Account payable | | 497 | | 1,682 | | 2,179 | |
Accrued liabilities | | (915 | ) | 4,578 | | 3,663 | |
Net cash used in operating activities | | (17,645 | ) | (17,178 | ) | (34,823 | ) |
| | | | | | | |
Investing activities: | | | | | | | |
Mineral properties | | (18,777 | ) | 17,178 | | (1,599 | ) |
Net cash used in investing activities | | (19,796 | ) | 17,178 | | (2,618 | ) |
|
Consolidated Statement of Cash Flows |
|
| | Inception through | |
March 31, 2013 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Operating activities: | | | | | | | |
Net loss | | (134,668 | ) | (33,423 | ) | (168,091 | ) |
Services paid for with securities | | 3,156 | | 3,877 | | 7,033 | |
Stock based compensation | | 23,512 | | 2,445 | | 25,957 | |
Deferred fees | | (2,288 | ) | 2,288 | | — | |
Accounts payable | | 1,169 | | 1,681 | | 2,850 | |
Accrued liabilities | | (531 | ) | 5,049 | | 4,518 | |
Net cash used in operating activities | | (29,360 | ) | (18,083 | ) | (47,443 | ) |
| | | | | | | |
Investing activities: | | | | | | | |
Mineral properties | | (20,773 | ) | 18,083 | | (2,690 | ) |
Net cash used in investing activities | | (21,879 | ) | 18,083 | | (3,796 | ) |
|
Consolidated Balance Sheet |
|
| | March 31, 2012 | |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
ASSETS | | | | | | | |
Mineral properties | | 13,468 | | (1,377 | ) | 12,091 | |
Total noncurrent assets | | 13,630 | | (1,377 | ) | 12,253 | |
Total assets | | 25,784 | | (1,377 | ) | 24,407 | |
SHAREHOLDER’S EQUITY | | | | | | | |
Common Stock | | 40 | | (40 | ) | — | |
Additional paid-in capital | | 91,957 | | 40 | | 91,997 | |
Losses accumulated in exploration stage | | (79,711 | ) | (688 | ) | (80,400 | ) |
Total shareholder’s equity - Prospect Global Resources, Inc. | | 12,285 | | (688 | ) | 11,597 | |
Non-controlling interest | | 7,923 | | (689 | ) | 7,234 | |
Total shareholder’s equity | | 20,208 | | (1,377 | ) | 18,831 | |
Total liabilities and shareholder’s deficit | | 25,784 | | (1,377 | ) | 24,407 | |
|
Consolidated Statement of Operations |
|
| | Fiscal Year ending | |
March 31, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Exploration | | 4,954 | | 1,048 | | 6,002 | |
General and administrative | | 16,877 | | 329 | | 17,206 | |
Total expenses | | 21,831 | | 1,377 | | 23,208 | |
Loss from operations | | (21,831 | ) | (1,377 | ) | (23,208 | ) |
Net loss | | (65,580 | ) | (1,377 | ) | (66,957 | ) |
Net loss attributable to non-controlling interest | | 2,702 | | 689 | | 3,391 | |
Net loss attributable to Prospect Global Resources, Inc. | | (62,878 | ) | (688 | ) | (63,566 | ) |
Loss per share - basic and diluted | | (112.28 | ) | (1.23 | ) | (113.51 | ) |
|
Consolidated Statement of Operations |
|
| | Inception through | |
March 31, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Exploration | | 5,600 | | 1,048 | | 6,648 | |
General and administrative | | 18,364 | | 329 | | 18,693 | |
Total expenses | | 23,964 | | 1,377 | | 25,341 | |
Loss from operations | | (23,964 | ) | (1,377 | ) | (25,341 | ) |
Net loss | | (82,789 | ) | (1,377 | ) | (84,166 | ) |
Net loss attributable to non-controlling interest | | 3,078 | | 689 | | 3,767 | |
Net loss attributable to Prospect Global Resources, Inc. | | (79,711 | ) | (688 | ) | (80,399 | ) |
Loss per share - basic and diluted | | (172.91 | ) | (1.49 | ) | (174.40 | ) |
|
Consolidated Statement of Cash Flows |
|
| | Fiscal Year ended | |
March 31, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Operating Activities: | | | | | | | |
Net loss | | (65,580 | ) | (1,377 | ) | (66,957 | ) |
Accrued liabilities | | 299 | | 471 | | 770 | |
Net cash used in operating activities | | (10,443 | ) | (906 | ) | (11,349 | ) |
| | | | | | | |
Investing Activities: | | | | | | | |
Mineral Properties | | (1,949 | ) | 906 | | (1,043 | ) |
Net cash used in investing activities | | (2,030 | ) | 906 | | (1,124 | ) |
|
Consolidated Statement of Cash Flows |
|
| | Inception through | |
March 31, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Operating activities: | | | | | | | |
Net loss | | (82,789 | ) | (1,377 | ) | (84,166 | ) |
Accrued liabilities | | 386 | | 471 | | 857 | |
Net cash used in operating activities | | (11,712 | ) | (906 | ) | (12,618 | ) |
| | | | | | | |
Investing activities: | | | | | | | |
Mineral properties | | (1,997 | ) | 906 | | (1,091 | ) |
Net cash used in investing activities | | (2,086 | ) | 906 | | (1,180 | ) |
|
The Company has also restated the June 30, 2012, September 30, 2012 and December 31, 2012 interim consolidated financial statements to expense certain costs previously capitalized in the balance sheet accounts for Mineral Properties and Deferred Fees and to adjust for certain expenses related to unvested, forfeited stock options. As a result, the interim consolidated statements of operations for the three month periods ended June 30, 2012, September 30, 2012 and December 31, 2012 were amended and restated to expense $6.5 million, $9.0 million and $14.7 million, respectively, of costs previously capitalized. The interim consolidated statement of operations for the six month period ended September 30, 2012 and the nine month periods ended December 31, 2012 were amended and restated to expense $15.5 million and $30.2 million(1), respectively, of costs previously capitalized. Corresponding changes were made to the interim consolidated statement of operations and the interim consolidated statements of cash flows for the periods from inception and the interim consolidated statements of cash flows for the three months ended June 30, 2012, the six months ended September 30, 2012, and the nine months ended December 31, 2012. |
|
(1) $29.8 million net of the $0.4 million reduction in General and Administrative expenses for unvested, forfeited stock options for the nine months ended December 31, 2012. |
|
The details of these restatements are outlined in the tables below. The per share amounts in these tables have been adjusted for the 1 for 50 reverse stock split that occurred on September 4, 2013. |
|
Consolidated Balance Sheet |
|
| | June 30, 2012 | |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
ASSETS | | | | | | | |
Mineral properties | | 20,067 | | (7,877 | ) | 12,190 | |
Total noncurrent assets | | 20,371 | | (7,877 | ) | 12,494 | |
Total assets | | 22,071 | | (7,877 | ) | 14,194 | |
SHAREHOLDER’S EQUITY | | | | | | | |
Common stock | | 39 | | (39 | ) | — | |
Additional paid-in capital | | 86,719 | | 39 | | 86,758 | |
Losses accumulated in exploration stage | | (83,032 | ) | (3,939 | ) | (86,971 | ) |
Total shareholder’s equity - Prospect Global Resources, Inc. | | 4,727 | | (3,938 | ) | 789 | |
Non-controlling interest | | 7,915 | | (3,939 | ) | 3,976 | |
Total shareholder’s equity | | 12,642 | | (7,877 | ) | 4,765 | |
Total liabilities and shareholder’s equity | | 22,071 | | (7,877 | ) | 14,194 | |
|
Consolidated Statement of Operations |
|
| | Three months ended | |
June 30, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Exploration | | — | | 5,568 | | 5,568 | |
General and administrative | | 3,328 | | 932 | | 4,260 | |
Total expenses | | 3,328 | | 6,500 | | 9,828 | |
Loss from operations | | (3,328 | ) | (6,500 | ) | (9,828 | ) |
Net loss | | (3,328 | ) | (6,500 | ) | (9,828 | ) |
Net loss attributable to non-controlling interest | | 7 | | 3,250 | | 3,257 | |
Net loss attributable to Prospect Global Resources, Inc. | | (3,321 | ) | (3,250 | ) | (6,571 | ) |
Loss per share - basic and diluted | | (4.20 | ) | (4.12 | ) | (8.32 | ) |
|
Consolidated Statement of Operations |
|
| | Inception through June | |
30, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Exploration | | 5,600 | | 6,616 | | 12,216 | |
General and administrative | | 21,692 | | 1,261 | | 22,953 | |
Total expenses | | 27,292 | | 7,877 | | 35,169 | |
Loss from operations | | (27,292 | ) | (7,877 | ) | (35,169 | ) |
Net loss | | (86,117 | ) | (7,877 | ) | (93,994 | ) |
Net loss attributable to non-controlling interest | | 3,085 | | 3,939 | | 7,024 | |
Net loss attributable to Prospect Global Resources, Inc. | | (83,032 | ) | (3,938 | ) | (86,970 | ) |
Loss per share - basic and diluted | | (164.42 | ) | (7.80 | ) | (172.22 | ) |
|
Consolidated Statement of Cash Flows |
|
| | Three months ended | |
June 30, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Operating activities: | | | | | | | |
Net loss | | (3,328 | ) | (6,500 | ) | (9,828 | ) |
Accounts payable | | 434 | | 1,722 | | 2,156 | |
Accrued liabilities | | 258 | | 1,088 | | 1,346 | |
Net cash used in operating activities | | (2,079 | ) | (3,690 | ) | (5,769 | ) |
| | | | | | | |
Investing activities: | | | | | | | |
Mineral properties | | (3,788 | ) | 3,690 | | (98 | ) |
Net cash used in investing activities | | (8,937 | ) | 3,690 | | (5,247 | ) |
|
Consolidated Statement of Cash Flows |
|
| | Inception through June | |
30, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Operating activities: | | | | | | | |
Net loss | | (86,117 | ) | (7,877 | ) | (93,994 | ) |
Accounts payable | | 1,106 | | 1,723 | | 2,829 | |
Accrued liabilities | | 644 | | 1,559 | | 2,203 | |
Net cash used in operating activities | | (13,292 | ) | (4,595 | ) | (17,887 | ) |
| | | | | | | |
Investing activities: | | | | | | | |
Mineral properties | | (5,784 | ) | 4,595 | | (1,189 | ) |
Net cash used in investing activities | | (11,523 | ) | 4,595 | | (6,928 | ) |
|
Consolidated Balance Sheet |
|
| | September 30, 2012 | |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
ASSETS | | | | | | | |
Mineral properties | | 29,036 | | (16,846 | ) | 12,190 | |
Total noncurrent assets | | 29,638 | | (16,846 | ) | 12,792 | |
Total assets | | 41,604 | | (16,846 | ) | 24,758 | |
SHAREHOLDER’S DEFICIT | | | | | | | |
Common stock | | 55 | | (55 | ) | — | |
Additional paid-in capital | | 1,275 | | (4,691 | ) | (3,416 | ) |
Losses accumulated in exploration stage | | (96,977 | ) | (12,100 | ) | (109,077 | ) |
Total shareholder’s (deficit) - Prospect Global Resources, Inc. | | (95,646 | ) | (16,846 | ) | (112,492 | ) |
Total shareholder’s (deficit) | | (95,646 | ) | (16,846 | ) | (112,492 | ) |
Total liabilities and shareholder’s deficit (deficit) | | 41,604 | | (16,846 | ) | 24,758 | |
|
Consolidated Statement of Operations |
|
| | Three months ended | |
September 30, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Exploration | | — | | 5,802 | | 5,802 | |
General and administrative | | 12,080 | | 3,167 | | 15,247 | |
Total expenses | | 12,080 | | 8,969 | | 21,049 | |
Loss from operations | | (12,080 | ) | (8,969 | ) | (21,049 | ) |
Net loss | | (13,951 | ) | (8,969 | ) | (22,920 | ) |
Net loss attributable to non-controlling interest | | 6 | | 807 | | 813 | |
Net loss attributable to Prospect Global Resources, Inc. | | (13,945 | ) | (8,162 | ) | (22,107 | ) |
Loss per share - basic and diluted | | (12.75 | ) | (7.46 | ) | (20.21 | ) |
|
Consolidated Statement of Operations |
|
| | Six Months ended | |
September 30, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Exploration | | — | | 11,370 | | 11,370 | |
General and administrative | | 15,408 | | 4,099 | | 19,507 | |
Total expenses | | 15,408 | | 15,469 | | 30,877 | |
Loss from operations | | (15,408 | ) | (15,469 | ) | (30,877 | ) |
Net loss | | (17,279 | ) | (15,469 | ) | (32,748 | ) |
Net loss attributable to non-controlling interest | | 13 | | 4,057 | | 4,070 | |
Net loss attributable to Prospect Global Resources, Inc. | | (17,266 | ) | (11,412 | ) | (28,678 | ) |
Loss per share - basic and diluted | | (18.31 | ) | (12.10 | ) | (30.41 | ) |
|
Consolidated Statement of Operations |
|
| | Inception through | |
September 30, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Exploration | | 5,600 | | 12,418 | | 18,018 | |
General and administrative | | 33,771 | | 4,428 | | 38,199 | |
Total expenses | | 39,371 | | 16,846 | | 56,217 | |
Loss from operations | | (39,371 | ) | (16,846 | ) | (56,217 | ) |
Net loss | | (100,068 | ) | (16,846 | ) | (116,914 | ) |
Net loss attributable to non-controlling interest | | 3,091 | | 4,746 | | 7,837 | |
Net loss attributable to Prospect Global Resources, Inc. | | (96,977 | ) | (12,100 | ) | (109,077 | ) |
Loss per share - basic and diluted | | (168.66 | ) | (21.04 | ) | (189.70 | ) |
|
Consolidated Statement of Cash Flows |
|
| | Six months ended | |
September 30, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Operating activities | | | | | | | |
Net loss | | (17,279 | ) | (15,469 | ) | (32,748 | ) |
Stock based compensation | | 8,228 | | 2,454 | | 10,682 | |
Account payable | | (249 | ) | 2,348 | | 2,099 | |
Accrued liabilities | | 980 | | 1,680 | | 2,660 | |
Net cash used in operating activities | | (5,719 | ) | (8,987 | ) | (14,706 | ) |
| | | | | | | |
Investing activities | | | | | | | |
Mineral properties | | (9,085 | ) | 8,987 | | (98 | ) |
Net cash used in investing activities | | (9,481 | ) | 8,987 | | (494 | ) |
|
Consolidated Statement of Cash Flows |
|
| | Inception through | |
September 30, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Operating Activities: | | | | | | | |
Net loss | | (100,068 | ) | (16,846 | ) | (116,914 | ) |
Stock based compensation | | 17,946 | | 2,454 | | 20,400 | |
Account payable | | 423 | | 2,348 | | 2,771 | |
Accrued liabilities | | 1,365 | | 2,151 | | 3,516 | |
Net cash used in operating activities | | (17,430 | ) | (9,893 | ) | (27,323 | ) |
| | | | | | | |
Investing Activities: | | | | | | | |
Mineral Properties | | (11,082 | ) | 9,893 | | (1,189 | ) |
Net cash used in investing activities | | (11,567 | ) | 9,893 | | (1,674 | ) |
|
Consolidated Balance Sheet |
|
| | December 31, 2012 | |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
ASSETS | | | | | | | |
Mineral properties | | 35,991 | | (23,801 | ) | 12,190 | |
Deferred fees | | 7,751 | | (7,751 | ) | — | |
Total noncurrent assets | | 44,517 | | (31,554 | ) | 12,963 | |
Total assets | | 55,304 | | (31,554 | ) | 23,750 | |
SHAREHOLDER’S DEFICIT | | | | | | | |
Common stock | | 73 | | (72 | ) | 1 | |
Additional paid-in capital | | 34,265 | | (5,046 | ) | 29,219 | |
Losses accumulated in exploration stage | | (116,727 | ) | (26,436 | ) | (143,163 | ) |
Total shareholder’s deficit - Prospect Global Resources, Inc. | | (82,390 | ) | (31,554 | ) | (113,944 | ) |
Non-controlling interest | | — | | — | | — | |
Total shareholder’s deficit | | (82,390 | ) | (31,554 | ) | (113,944 | ) |
Total liabilities and shareholder’s deficit | | 55,304 | | (31,554 | ) | 23,750 | |
|
Consolidated Statement of Operations |
|
| | Three months ended | |
December 31, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Exploration | | — | | 5,646 | | 5,646 | |
General and administrative | | 15,110 | | 937 | | 16,047 | |
Off-take arrangement fee | | — | | 7,751 | | 7,751 | |
Total expenses | | 15,110 | | 14,334 | | 29,444 | |
Loss from operations | | (15,110 | ) | (14,334 | ) | (29,444 | ) |
Net loss | | (19,751 | ) | (14,334 | ) | (34,085 | ) |
Net loss attributable to non-controlling interest | | — | | — | | — | |
Net loss attributable to Prospect Global Resources, Inc. | | (19,751 | ) | (14,334 | ) | (34,085 | ) |
Loss per share - basic and diluted | | (15.36 | ) | (11.14 | ) | (26.50 | ) |
|
Consolidated Statement of Operations |
|
| | Nine Months ended | |
December 31, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Exploration | | — | | 17,016 | | 17,016 | |
General and administrative | | 30,518 | | 5,036 | | 35,554 | |
Off-take arrangement fee | | — | | 7,751 | | 7,751 | |
Total expenses | | 30,518 | | 29,803 | | 60,321 | |
Loss from operations | | (30,518 | ) | (29,803 | ) | (60,321 | ) |
Net loss | | (37,030 | ) | (29,803 | ) | (66,833 | ) |
Net loss attributable to non-controlling interest | | 12 | | 4,057 | | 4,069 | |
Net loss attributable to Prospect Global Resources, Inc. | | (37,018 | ) | (25,746 | ) | (62,764 | ) |
Loss per share - basic and diluted | | (34.99 | ) | (24.33 | ) | (59.32 | ) |
|
Consolidated Statement of Operations |
|
| | Inception through | |
December 31, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Exploration | | 5,600 | | 18,064 | | 23,664 | |
General and administrative | | 48,881 | | 5,365 | | 54,246 | |
Off-take arrangement fee | | — | | 7,751 | | 7,751 | |
Total expenses | | 54,481 | | 31,180 | | 85,661 | |
Loss from operations | | (54,481 | ) | (31,180 | ) | (85,661 | ) |
Net loss | | (119,819 | ) | (31,180 | ) | (150,999 | ) |
Net loss attributable to non-controlling interest | | 3,091 | | 4,746 | | 7,837 | |
Net loss attributable to Prospect Global Resources, Inc. | | (116,728 | ) | (23,434 | ) | (140,162 | ) |
Loss per share - basic and diluted | | (182.10 | ) | (36.56 | ) | (218.66 | ) |
|
Consolidated Statement of Cash Flows |
|
| | Nine months ended | |
December 31, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Operating activities: | | | | | | | |
Net loss | | (37,030 | ) | (29,803 | ) | (66,833 | ) |
Services paid for with securities | | 672 | | 3,875 | | 4,547 | |
Stock based compensation | | 12,649 | | 2,578 | | 15,227 | |
Deferred fees | | (1,938 | ) | 1,938 | | — | |
Accounts payable | | (1,773 | ) | 3,191 | | 1,418 | |
Accrued liabilities | | 1,781 | | 2,780 | | 4,561 | |
Net cash used in operating activities | | (12,650 | ) | (15,441 | ) | (28,091 | ) |
| | | | | | | |
Investing activities: | | | | | | | |
Mineral properties | | (15,539 | ) | 15,441 | | (98 | ) |
Net cash used in investing activities | | (16,181 | ) | 15,441 | | (740 | ) |
|
Consolidated Statement of Cash Flows |
|
| | Inception through | |
December 31, 2012 |
| | As Reported | | Adjustment | | As Restated | |
($000’s) | ($000’s) | ($000’s) |
Operating activities | | | | | | | |
Net loss | | (119,819 | ) | (31,180 | ) | (150,999 | ) |
Services paid for with securities | | 3,052 | | 3,876 | | 6,928 | |
Stock based compensation | | 22,367 | | 2,578 | | 24,945 | |
Deferred fees | | (1,938 | ) | 1,938 | | — | |
Accounts payable | | (1,101 | ) | 3,191 | | 2,090 | |
Accrued liabilities | | 2,165 | | 3,252 | | 5,417 | |
Net cash used in operating activities | | (24,363 | ) | (16,345 | ) | (40,708 | ) |
| | | | | | | |
Investing activities | | | | | | | |
Mineral properties | | (17,535 | ) | 16,345 | | (1,190 | ) |
Net cash used in investing activities | | (18,266 | ) | 16,345 | | (1,921 | ) |
|