Equity Transaction | NOTE 9 EQUITY TRANSACTIONS On February 2, 2015, the Company cancelled 910,000 shares of common stock previously issued to Michael Stanford pursuant to a court order issued in connection with the Companys lawsuit against Mr. Stanford. These shares were valued at par value $0.001. See Note 9 Legal Proceedings. On March 1, 2015, the Company issued 50,000 shares of common stock pursuant to the employment agreement for the President. These shares were valued at $1.20 per share. See Note 7 Contracts and Lease Agreements. On March 17, 2015, the Company issued 114,000 shares of its common stock in exchange for payment of $20,500 and a mutual release of a claim by an investor. The investor claimed to have purchased and paid for 32,000 shares of the Companys unregistered common stock in November 2013 but did not receive the shares purchased. On May 15, 2015, the Company issued 1,550,000 shares of its common stock to related parties for services rendered and to be rendered during the six months ended June 30, 2015. These shares were valued at $1.10 per share. On June 30, 2015, the Company issued 310,000 shares of its common stock for $105,000 received during the period ended June 30, 2015. Unit Offering On June 30, 2015, the Company completed the closing of its offering of 1,000 units (the Units) of its common stock and warrants at a price of $1,000 per Unit for an aggregate offering amount of $1,000,000. To cover an over-allotment in this offering, we sold an additional 250 Units for an additional aggregate offering amount of $250,000 bringing the total amount sold in this offering to $1,250,000. The Units were sold to 13 accredited investors one of whom included our Chief Executive Officer who purchased 86 Units by converting $86,000 previously loaned to the Company. Each Unit consists of 2,000 shares of common stock together with callable common stock purchase warrants entitling the holder thereof to purchase 2,000 shares of common stock at an exercise price of $1.00 per share for a period of three years from the date of acquisition, unless earlier called by the Company in the event the common stock trades at or above three dollars ($3.00) per share for a period exceeding ten (10) consecutive trading days (the Warrant). The Company elected to sell to an unrelated party 110 Units in this offering for a promissory note in the principal amount of $110,000 due July 10, 2015. The note accrues interest at the rate of 5% per annum. At the closing of this offering, the Company issued an aggregate of 2,280,000 shares of common stock and warrants to purchase 2,280,000 shares of common stock. Upon receipt of the $110,000 from the promissory note, the total offering would total $1,250,000. The value of the promissory note was recorded as common stock receivable. Stock Options Effective March 1, 2015, as part of an employment agreement, an option was granted to purchase 250,000 shares of the Companys common stock with an exercise price of $0.50 per share. The option vests with respect to 50,000 shares upon execution of the Employment Agreement. With respect to the remaining 200,000 shares, the option vests at the rate of 50,000 shares upon the close of each fiscal quarter from and commencing on the close of the first fiscal quarter from and after the date of the Employment Agreement. The Company valued the issuance of these warrants using the Black Scholes valuation model assuming a maturity of 2.7 years, 0.693% risk free rate and an 88.83% volatility. At the six months ended June 30, 2015, the vested value of the option was $127,932. This was recorded as stock compensation expense. The following is a summary of the status of all Companys stock options as of June 30, 2015 and changes during the six months ended on that date: Number Weighted of Stock Average Options Exercise Price Outstanding at January 1, 2015 0 $ - Granted 250,000 $ 0.50 Exercised 0 $ - Cancelled 0 $ - Outstanding at June 30, 2015 250,000 $ 0.50 Options exercisable at June 30, 2015 150,000 $ 0.50 Warrants During the six months ended June 30, 2015, the Company issued a total of 2,280,000 common stock purchase warrants that were issued as part of Units sold to investors as part of the offering discussed above. The following is a summary of the status of all of the Companys stock warrants as of June 30, 2015 and changes during the six months ended on that date: Number Weighted of Stock Average Warrants Exercise Price Outstanding at January 1, 2015 0 $ - Granted 2,280,000 $ 1.00 Exercised 0 $ - Cancelled 0 $ - Outstanding at June 30, 2015 2,280,000 $ 1.00 Options exercisable at June 30, 2015 2,280,000 $ 1.00 |