|
| | |
| Contact: | | |
| | | |
| Investors | | News Media |
| Maggie Morris | | Linda Megathlin |
| (508)236-1069 | | (508)236-1761 |
| mmorris2@sensata.com | | lmegathlin@sensata.com |
SENSATA TECHNOLOGIES HOLDING N.V. ANNOUNCES
SECOND QUARTER 2012 RESULTS
| |
| • | Second quarter 2012 net revenue was a record $504.6 million, an increase of 10.9% from the second quarter 2011 net revenue of $455.0 million. |
| |
| • | Second quarter 2012 net income was $26.1 million, or $0.14 per diluted share, versus second quarter 2011 net (loss) of $(34.6) million, or $(0.20) per diluted share. |
| |
| • | Second quarter 2012 Adjusted net income1 was a record $97.5 million, or $0.54 per diluted share, versus second quarter 2011 Adjusted net income1 of $92.2 million, or $0.51 per diluted share. |
Almelo, the Netherlands – July 25, 2012 - Sensata Technologies Holding N.V. (NYSE: ST) (the “Company”) announces results of its operations for the second quarter and six months ended June 30, 2012.
Highlights of the Second Quarter and Six Months Ended June 30, 2012
Net revenue for the second quarter 2012 was $504.6 million, an increase of $49.6 million, or 10.9%, from net revenue for the second quarter 2011 of $455.0 million. Net income for the second quarter 2012 was $26.1 million, or $0.14 per diluted share. This compares to a net (loss) for the second quarter 2011 of $(34.6) million, or $(0.20) per diluted share. Adjusted net income1 for the second quarter 2012 was $97.5 million, or $0.54 per diluted share, which was 19.3% of net revenue. This compares to Adjusted net income1 for the second quarter 2011 of $92.2 million, or $0.51 per diluted share, which was 20.3% of net revenue.
Net revenue for the six months ended June 30, 2012 was $996.6 million, an increase of $97.4 million, or 10.8%, from $899.3 million for the six months ended June 30, 2011. Net income for the six months ended June 30, 2012 was $65.0 million, or $0.36 per diluted share. This compares to a net (loss) for the six months ended June 30, 2011 of $(44.2) million, or $(0.25) per diluted share. Adjusted net income1 for the six months ended June 30, 2012 was $186.5 million, or $1.03 per diluted share, which was 18.7% of net revenue. This compares to Adjusted net income1 for the six months ended June 30, 2011 of $183.3 million, or $1.01 per diluted share, which was 20.4% of net revenue.
"Despite the headwinds of slowing European auto production and a declining Euro foreign exchange rate, the business achieved record results this quarter,” said Tom Wroe, Chief Executive Officer. “While we are not immune to near-term global economic slowing, I continue to be confident in Sensata’s long-term growth model.”
The Company spent $26.2 million, or 5.2% of net revenue, on research, development and engineering related costs in the second quarter of 2012. These costs reside in the Cost of revenue and the Research and development lines of the Condensed Consolidated Statements of Operations.
The Company’s ending cash balance at June 30, 2012 was $260.8 million. During the first half of the year, the Company generated cash of $189.8 million from operations, used cash of $23.3 million for investing activities and generated cash of $2.2 million from financing activities.
The Company’s cash conversion cycle, which is defined as days sales outstanding (DSO) plus days on hand inventory (DOH) less days payable outstanding (DPO), was 55.8 days at the end of the second quarter compared to 56.3 days at June 30, 2011. Excluding the two acquired businesses, our cash conversion cycle would have been less than 50 days.
The Company recorded an income tax provision of $24.8 million for the second quarter 2012. Approximately $5.7 million of the provision, or 4.5% of Adjusted EBIT, related to taxes that are payable in cash and approximately $19.1 million related to deferred income tax expense and other income tax expense.
The Company’s total indebtedness at June 30, 2012 was $1.83 billion. The Company’s Net debt2 was $1.57 billion resulting in a Pro Forma Net leverage ratio2 of 3.0X.
Segment Performance
|
| | | | | | | | | | | | |
| | For the three months ended June 30, | For the six months ended June 30, |
| $ in 000s | 2012 | 2011 | 2012 | 2011 |
| Sensors net revenue | $ | 360,094 |
| $ | 307,254 |
| $ | 719,688 |
| $ | 608,632 |
|
| Sensors profit from operations | $ | 100,856 |
| $ | 95,437 |
| $ | 198,796 |
| $ | 191,624 |
|
| % of Sensors net revenue | 28.0 | % | 31.1 | % | 27.6 | % | 31.5 | % |
| | | | | |
| Controls net revenue | $ | 144,523 |
| $ | 147,784 |
| $ | 276,937 |
| $ | 290,635 |
|
| Controls profit from operations | $ | 47,626 |
| $ | 50,958 |
| $ | 89,787 |
| $ | 100,315 |
|
| % of Controls net revenue | 33.0 | % | 34.5 | % | 32.4 | % | 34.5 | % |
Guidance
For the full year 2012, the Company anticipates net revenue of $1.95 billion to $1.99 billion, which, at the midpoint, represents growth of 7.8% over full year 2011 net revenue of $1.83 billion. The Company expects Adjusted net income1 of $363 million to $378 million, or $2.00 to $2.08 per diluted share for the full year 2012. This guidance assumes a diluted share count of 181.6 million for the full year 2012 and a USD to Euro foreign currency exchange rate of $1.24 to €1.00 for the balance of 2012.
The Company also anticipates net revenue of $460 million to $480 million for the third quarter 2012. The Company expects Adjusted net income1 of $81 million to $88 million, or $0.44 to $0.48 per diluted share, for the third quarter 2012. This guidance assumes a diluted share count of 181.5 million for the third quarter of 2012.
1See Non-GAAP Measures for discussion of Adjusted net income which includes a reconciliation of this measure to Net income (loss).
2Net debt represents total indebtedness including capital lease and other financing obligations, less cash and cash equivalents. The Pro Forma Net leverage ratio represents Net debt divided by Pro Forma Adjusted EBITDA for the last twelve months. Pro Forma Adjusted EBITDA assumes the acquired High Temperature Sensing business had been in the results for the last twelve months.
Company Earnings Conference Call
The Company will conduct a conference call today at 8:00 AM eastern time to discuss the financial results for its second quarter and six months ended June 30, 2012. The U.S. dial in number is 877-486-0682 and the non-U.S. dial in number is 706-634-5536. The passcode is 10512582. A live webcast of the conference call will also be available on the investor relations page of the Company’s website at http://investors.sensata.com.
For those unable to participate in the conference call, a replay will be available for one week following the call. To access the replay, the U.S. dial in number is 855-859-2056 and the non-U.S. dial in number is 404-537-3406. The replay passcode is 10512582. A replay of the call will be available by webcast for an extended period of time at the Company’s website, at http://investors.sensata.com.
About Sensata Technologies Holding N.V.
Sensata Technologies Holding N.V. is one of the world’s leading suppliers of sensing, electrical protection, control and power management solutions with operations and business centers in eleven countries. Sensata’s products improve safety, efficiency and comfort for millions of people every day in automotive, appliance, aircraft, industrial, military, heavy vehicle, heating, air-conditioning and ventilation, data, telecommunications, recreational vehicle and marine applications. For more information, please visit Sensata’s website at www.sensata.com.
Safe Harbor Statement
This earnings release contains forward-looking statements within the meaning of the federal securities laws. These statements relate to analyses and other information, which are based on forecasts of future results and estimates of amounts not yet determinable, and our future prospects, developments and business. Such forward-looking statements include, among other things, the Company’s anticipated results for the third quarter and full year of 2012. Such statements involve risks or uncertainties that could cause actual results to differ materially from those expressed in the forward-looking statements. Factors that might cause these differences include, but are not limited to, risks associated with: worldwide economic conditions; adverse developments in the automotive industry; fluctuations in foreign currency exchange, commodity and interest rates; governmental regulations, policies, and practices relating to the Company’s non-US operations and international business; competitive pressures; pricing and other pressures from customers; integration of acquired companies; litigation and disputes involving the Company, including the extent of product liability and warranty claims asserted against the Company; non-performance by suppliers; the loss of one or more suppliers of raw materials; and the Company’s ability to secure financing to operate and grow its business or to explore opportunities. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak to results only as of the date the statements were made; and the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether to reflect any future events or circumstances or otherwise. For a discussion of potential risks and uncertainties, please refer to the risk factors listed in the Company’s SEC filings. Copies of the Company’s filings are available from its Investor Relations department or from the SEC website, www.sec.gov.
|
|
| SENSATA TECHNOLOGIES HOLDING N.V. |
| Condensed Consolidated Statements of Operations |
| (Unaudited) |
|
| | | | | | | | | | | | |
| (In 000s, except per share amounts) | | | | |
| | For the three months ended | For the six months ended |
| | | | | |
| | June 30,
2012 | June 30,
2011 | June 30,
2012 | June 30,
2011 |
| Net revenue | $ | 504,617 |
| $ | 455,038 |
| $ | 996,625 |
| $ | 899,267 |
|
| Operating costs and expenses: | | | | |
| Cost of revenue | 326,159 |
| 284,749 |
| 651,407 |
| 561,994 |
|
| Research and development | 12,460 |
| 12,077 |
| 25,754 |
| 20,844 |
|
| Selling, general and administrative | 35,530 |
| 44,227 |
| 74,109 |
| 88,671 |
|
| Amortization of intangible assets & capitalized software | 36,199 |
| 34,709 |
| 72,325 |
| 68,961 |
|
| Restructuring | 7,887 |
| 1,086 |
| 8,450 |
| 1,733 |
|
| Total operating costs and expenses | 418,235 |
| 376,848 |
| 832,045 |
| 742,203 |
|
| Profit from operations | 86,382 |
| 78,190 |
| 164,580 |
| 157,064 |
|
| Interest expense | (24,928 | ) | (24,370 | ) | (50,143 | ) | (47,483 | ) |
| Interest income | 185 |
| 255 |
| 426 |
| 508 |
|
| Currency translation loss and other, net | (10,761 | ) | (74,714 | ) | (6,588 | ) | (115,358 | ) |
| Income/(loss) before taxes | 50,878 |
| (20,639 | ) | 108,275 |
| (5,269 | ) |
| Provision for income taxes | 24,760 |
| 13,988 |
| 43,241 |
| 38,883 |
|
| Net income/(loss) | $ | 26,118 |
| $ | (34,627 | ) | $ | 65,034 |
| $ | (44,152 | ) |
| | | | | |
| Net income/(loss) per share: | | | | |
| Basic | $ | 0.15 |
| $ | (0.20 | ) | $ | 0.37 |
| $ | (0.25 | ) |
| Diluted | $ | 0.14 |
| $ | (0.20 | ) | $ | 0.36 |
| $ | (0.25 | ) |
| | | | | |
| Weighted-average ordinary shares outstanding: | | | | |
| Basic | 177,457 |
| 174,944 |
| 177,111 |
| 174,444 |
|
| Diluted | 181,781 |
| 174,944 |
| 181,643 |
| 174,444 |
|
|
|
| SENSATA TECHNOLOGIES HOLDING N.V. |
| Condensed Consolidated Statements of Comprehensive Income/(Loss) |
| (Unaudited) |
|
| | | | | | | | | | | | |
| ($ in 000s) | | | | |
| | For the three months ended | For the six months ended |
| | | | | |
| | June 30,
2012 | June 30,
2011 | June 30,
2012 | June 30,
2011 |
| Net income/(loss) | $ | 26,118 |
| $ | (34,627 | ) | $ | 65,034 |
| $ | (44,152 | ) |
| Other comprehensive income, net of tax: | | | | |
| Net unrealized gain on derivative instruments designated and qualifying as cash flow hedges | 536 |
| 785 |
| 376 |
| 2,392 |
|
| Defined benefit and retiree healthcare plans | 125 |
| 203 |
| 250 |
| 404 |
|
| Other comprehensive income | 661 |
| 988 |
| 626 |
| 2,796 |
|
| Comprehensive income/(loss) | $ | 26,779 |
| $ | (33,639 | ) | $ | 65,660 |
| $ | (41,356 | ) |
|
|
| SENSATA TECHNOLOGIES HOLDING N.V. |
| Condensed Consolidated Balance Sheets |
| (Unaudited) |
|
| | | | | | |
| ($ in 000s) | | |
| | June 30, 2012 | December 31, 2011 |
| Assets | | |
| Current assets: | | |
| Cash and cash equivalents | $ | 260,835 |
| $ | 92,127 |
|
| Accounts receivable, net of allowances | 303,364 |
| 261,425 |
|
| Inventories | 194,887 |
| 197,542 |
|
| Deferred income tax assets | 10,020 |
| 9,989 |
|
| Prepaid expenses and other current assets | 31,768 |
| 32,083 |
|
| Total current assets | 800,874 |
| 593,166 |
|
| Property, plant and equipment, net | 335,142 |
| 338,923 |
|
| Goodwill | 1,749,398 |
| 1,746,821 |
|
| Other intangible assets, net | 665,998 |
| 737,560 |
|
| Deferred income tax assets | 3,997 |
| 4,086 |
|
| Deferred financing costs | 24,365 |
| 26,477 |
|
| Other assets | 8,769 |
| 9,618 |
|
| Total assets | $ | 3,588,543 |
| $ | 3,456,651 |
|
| | | |
| Liabilities and shareholders’ equity | | |
| Current liabilities: | | |
Current portion of long-term debt, capital lease and other financing obligations | $ | 13,710 |
| $ | 13,741 |
|
| Accounts payable | 178,956 |
| 155,346 |
|
| Income taxes payable | 5,734 |
| 6,012 |
|
| Accrued expenses and other current liabilities | 103,979 |
| 100,674 |
|
| Deferred income tax liabilities | 3,177 |
| 3,479 |
|
| Total current liabilities | 305,556 |
| 279,252 |
|
| Deferred income tax liabilities | 292,678 |
| 262,091 |
|
| Pension and post-retirement benefit obligations | 21,876 |
| 22,287 |
|
| Capital lease and other financing obligations, less current portion | 42,427 |
| 43,478 |
|
| Long-term debt, net of discount, less current portion | 1,773,384 |
| 1,778,491 |
|
| Other long-term liabilities | 28,404 |
| 26,101 |
|
| Total liabilities | 2,464,325 |
| 2,411,700 |
|
| Total shareholders’ equity | 1,124,218 |
| 1,044,951 |
|
| Total liabilities and shareholders’ equity | $ | 3,588,543 |
| $ | 3,456,651 |
|
|
|
| SENSATA TECHNOLOGIES HOLDING N.V. |
| Condensed Consolidated Statements of Cash Flows |
| (Unaudited) |
|
| | | | | | |
| ($ in 000s) | | |
| | For the six months ended |
| | June 30,
2012 | June 30,
2011 |
| Cash flows from operating activities: | | |
| Net income/(Ioss) | $ | 65,034 |
| $ | (44,152 | ) |
| Adjustments to reconcile net income/(loss) to net cash provided by operating activities: | | |
| Depreciation | 27,712 |
| 21,432 |
|
| Amortization of deferred financing costs and original issue discounts | 2,608 |
| 3,412 |
|
| Currency translation (gain)/loss on debt | (79 | ) | 60,391 |
|
| Loss on repurchase of debt | - |
| 44,014 |
|
| Share-based compensation | 4,698 |
| 4,653 |
|
| Amortization of inventory step-up to fair value | - |
| 524 |
|
| Amortization of intangible assets and capitalized software | 72,325 |
| 68,961 |
|
| Gain on disposition of assets | (3,563 | ) | (77 | ) |
| Deferred income taxes | 30,495 |
| 29,183 |
|
| Other non-cash items | 2,581 |
| 5,011 |
|
| Changes in operating assets and liabilities, net of effects of acquisitions | (12,035 | ) | (72,147 | ) |
| Net cash provided by operating activities | 189,776 |
| 121,205 |
|
| | | |
| Cash flows from investing activities: | | |
| Acquisition of Magnetic Speed and Position, net of cash received | - |
| (137,264 | ) |
| Additions to property, plant and equipment and capitalized software | (27,481 | ) | (40,424 | ) |
| Proceeds from sale of assets | 4,216 |
| 600 |
|
| Net cash used in investing activities | (23,265 | ) | (177,088 | ) |
| | | |
| Cash flows from financing activities: | | |
| Proceeds from exercise of stock options and issuance of ordinary shares | 8,909 |
| 14,890 |
|
| Proceeds from issuance of debt | - |
| 1,794,500 |
|
| Payments of debt issuance costs | (209 | ) | (33,496 | ) |
| Payments on debt | (6,503 | ) | (1,926,569 | ) |
| Net cash provided by/(used in) financing activities | 2,197 |
| (150,675 | ) |
| Net change in cash and cash equivalents | 168,708 |
| (206,558 | ) |
| Cash and cash equivalents, beginning of period | 92,127 |
| 493,662 |
|
| Cash and cash equivalents, end of period | $ | 260,835 |
| $ | 287,104 |
|
Net Revenue by Business, Geography and End Market
|
| | | | | | | | |
| (% of total net revenue) | Three months ended
June 30, | Six months ended
June 30, |
| | 2012 | 2011 | 2012 | 2011 |
| Sensors | 71.4 | % | 67.5 | % | 72.2 | % | 67.7 | % |
| Controls | 28.6 | % | 32.5 | % | 27.8 | % | 32.3 | % |
| Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
|
| | | | | | | | |
| (% of total net revenue) | Three months ended
June 30, | Six months ended
June 30, |
| | 2012 | 2011 | 2012 | 2011 |
| Americas | 38.1 | % | 37.9 | % | 37.5 | % | 39.4 | % |
| Europe | 28.8 | % | 28.9 | % | 29.9 | % | 26.9 | % |
| Asia | 33.1 | % | 33.2 | % | 32.6 | % | 33.7 | % |
| Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
|
| | | | | | | | |
| (% of total net revenue) | Three months ended
June 30, | Six months ended
June 30, |
| | 2012 | 2011 | 2012 | 2011 |
| European automotive | 24.1 | % | 24.5 | % | 25.5 | % | 22.6 | % |
| North American automotive | 16.7 | % | 14.7 | % | 16.6 | % | 16.5 | % |
| Asian automotive | 20.3 | % | 18.7 | % | 20.3 | % | 19.1 | % |
| Rest of world automotive | 0.8 | % | 1.2 | % | 0.8 | % | 1.1 | % |
| Heavy vehicle off-road | 8.1 | % | 6.8 | % | 7.9 | % | 6.6 | % |
| Appliance and heating, ventilation and air-conditioning | 10.9 | % | 12.4 | % | 10.2 | % | 12.5 | % |
| Industrial | 9.4 | % | 11.4 | % | 8.9 | % | 11.2 | % |
| All other | 9.7 | % | 10.3 | % | 9.8 | % | 10.4 | % |
| Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
Non-GAAP Measures
Adjusted net income is a non-GAAP financial measure. The Company defines Adjusted net income as follows: net income before costs associated with its debt refinancing, unrealized loss/(gain) on other hedges and loss/(gain) on currency translation on debt, amortization of inventory step-up to fair value, amortization and depreciation expense related to the step-up in fair value of fixed and intangible assets, deferred income tax and other tax expense, amortization of deferred financing costs, restructuring costs, and other costs. The Company believes Adjusted net income provides investors with helpful information with respect to the performance of the Company’s operations and management uses Adjusted net income to evaluate its ongoing operations and for internal planning and forecasting purposes. Adjusted net income is not a measure of liquidity. See the tables below which reconcile Net income/(loss) to Adjusted net income and Projected GAAP earnings per share to Projected Adjusted net income per share.
The following unaudited table reconciles the Company’s Net income/(loss) to Adjusted net income for the second quarter and six months ended June 30, 2012 and 2011.
|
| | | | | | | | | | | | |
| (In 000s, except per share amounts) | Three months ended June 30, | Six months ended June 30, |
| | 2012 | 2011 | 2012 | 2011 |
| | | | | |
| Net income/(loss) | $ | 26,118 |
| $ | (34,627 | ) | $ | 65,034 |
| $ | (44,152 | ) |
| Debt refinancing costs | - |
| 44,014 |
| - |
| 44,014 |
|
| Unrealized (gain)/loss on other hedges and loss/(gain) on currency translation on debt, net | 6,816 |
| 36,494 |
| 2,200 |
| 81,486 |
|
| Amortization of inventory step-up to fair value | - |
| - |
| - |
| 524 |
|
| Amortization and depreciation expense related to the step-up in fair value of fixed and intangible assets | 37,528 |
| 34,882 |
| 77,143 |
| 69,211 |
|
| Deferred income tax and other tax expense | 19,383 |
| 10,122 |
| 33,012 |
| 28,785 |
|
| Amortization of deferred financing costs | 1,252 |
| 1,327 |
| 2,608 |
| 3,413 |
|
| Restructuring | 6,387 |
| - |
| 6,468 |
| - |
|
| Total adjustments | $ | 71,366 |
| $ | 126,839 |
| $ | 121,431 |
| $ | 227,433 |
|
| Adjusted net income | $ | 97,484 |
| $ | 92,212 |
| $ | 186,465 |
| $ | 183,281 |
|
Weighted average diluted shares outstanding used in Adjusted net income per share calculation3 |
181,781 |
| 181,226 |
|
181,643 |
| 181,017 |
|
| Adjusted net income per share | $ | 0.54 |
| $ | 0.51 |
| $ | 1.03 |
| $ | 1.01 |
|
The Company’s definition of Adjusted net income includes the current tax expense (benefit) that will be payable (realized) on the Company’s income tax return and excludes deferred income tax and other tax expense. As the Company treats deferred income tax and other tax expense as an adjustment to compute Adjusted net income, the deferred income tax effect associated with the reconciling items would not change Adjusted net income for each period presented. The theoretical current income tax associated with the reconciling items above would be as follows: Amortization and depreciation expense related to the step-up in fair value of fixed and intangible assets: $0.3 million and $0.5 million; and Restructuring: $0.3 million for the three and six months ended June 30, 2012, respectively. Amortization and depreciation expense related to the step-up in fair value of fixed and intangible assets: $0.2 million and $0.3 million for the three and six months ended June 30, 2011, respectively.
3The following table reconciles diluted outstanding shares in accordance with GAAP to diluted outstanding shares used in the calculation of Adjusted net income per share. The second quarter and six months ended June 30, 2011 GAAP diluted outstanding shares number excludes certain shares due to their anti-dilutive nature given the net loss. The Company believes that including these shares in the diluted number for purposes of calculating Adjusted net income per share is more meaningful to investors.
|
| | | | | | | | |
| (In 000s) | Three months ended June 30, | Six months ended June 30, |
| | 2012 | 2011 | 2012 | 2011 |
| | | | | |
| GAAP – diluted shares | 181,781 |
| 174,944 |
| 181,643 |
| 174,444 |
|
| Shares excluded from calculation due to net loss | - |
| 6,282 |
| - |
| 6,573 |
|
| Adjusted net income – diluted shares | 181,781 |
| 181,226 |
| 181,643 |
| 181,017 |
|
The following unaudited table identifies where in the Condensed Consolidated Statement of Operations the adjustments to reconcile Net income/(loss) to Adjusted net income were recorded for the second quarter and six months ended June 30, 2012 and 2011.
|
| | | | | | | | | | | | |
| ($ in 000s) | Three months ended June 30, | Six months ended June 30, |
| | 2012 | 2011 | 2012 | 2011 |
| | | | | |
| Cost of revenue | $ | 1,857 |
| $ | 610 |
| $ | 5,801 |
| $ | 1,647 |
|
| Selling, general and administrative | - |
| 596 |
| - |
| 596 |
|
| Amortization of intangible assets and capitalized software | 35,671 |
| 34,272 |
| 71,342 |
| 68,088 |
|
| Restructuring | 6,387 |
| - |
| 6,468 |
| - |
|
| Interest expense | 1,252 |
| 1,327 |
| 2,608 |
| 3,413 |
|
| Currency translation loss and other, net | 7,134 |
| 80,508 |
| 2,518 |
| 125,500 |
|
| Provision for income taxes | 19,065 |
| 9,526 |
| 32,694 |
| 28,189 |
|
| Total adjustments | $ | 71,366 |
| $ | 126,839 |
| $ | 121,431 |
| $ | 227,433 |
|
The following unaudited table reconciles the Company’s Projected GAAP earnings per share to projected Adjusted net income per diluted share for the third quarter and full year ended December 31, 2012. The amounts in the tables below have been calculated based on unrounded numbers. Accordingly, certain amounts may not add due to the effect of rounding.
|
| | | | | | | | | | | | |
| | Three months ended September 30, 2012 | Full year ended December 31, 2012 |
| | Low End | High End | Low End | High End |
| | | | | |
| Projected GAAP earnings per diluted share | $ | 0.13 |
| $ | 0.17 |
| $ | 0.70 |
| $ | 0.78 |
|
| Amortization and depreciation expense related to the step-up in fair value of fixed and intangible assets | 0.21 |
| 0.21 |
| 0.84 |
| 0.84 |
|
| Deferred income tax and other tax expense | 0.09 |
| 0.09 |
| 0.34 |
| 0.34 |
|
| Amortization of deferred financing costs | 0.01 |
| 0.01 |
| 0.04 |
| 0.04 |
|
| Restructuring | 0.01 |
| 0.01 |
| 0.08 |
| 0.08 |
|
| Projected Adjusted net income per diluted share | $ | 0.44 |
| $ | 0.48 |
| $ | 2.00 |
| $ | 2.08 |
|
| Weighted average diluted shares outstanding used in Adjusted net income per share calculation (in 000s) | 181,520 |
| 181,520 |
| 181,637 |
| 181,637 |
|
SENSATA TECHNOLOGIES HOLDING N.V.
Notes to unaudited Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Comprehensive Income/(Loss), Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Cash Flows
Basis of Presentation
The accompanying unaudited Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Comprehensive Income/(Loss), Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Cash Flows do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. This information should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 and the interim condensed consolidated financial statements included in the Company’s Form 10-Q for the period ended March 31, 2012. U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements. Estimates used will change as new events occur or additional information is obtained. Actual results could differ from those estimates. Certain reclassifications have been made to prior periods to conform to current period presentation.
