FINANCIAL STATEMENT SCHEDULE I | FINANCIAL STATEMENT SCHEDULE I DAQO NEW ENERGY CORP. FINANCIAL INFORMATION OF PARENT COMPANY BALANCE SHEET DECEMBER 31, 2015 AND 2016 (In U.S. dollars, except share and per share data) December 31, 2015 2016 ASSETS CURRENT ASSETS Cash and cash equivalents $ 2,563,083 $ 2,943,502 Prepaid expenses and other current assets 193,583 223,559 Total current assets 2,756,666 3,167,061 Investments in subsidiaries 238,112,877 267,322,549 TOTAL ASSETS $ 240,869,543 $ 270,489,610 LIABILITIES AND SHAREHOLDERS’ EQUITY CURRENT LIABILITIES Accrued expenses and other current liabilities $ 406,088 $ 389,849 Amount due to a related party - Income tax payable 108,992 Total current liabilities 515,080 389,849 EQUITY Ordinary shares ($0.0001 per value 500,000,000 shares authorized as of December 31, 2015 and 2016; 279,214,103 and 279,214,103 shares issued as of December 31, 2015 and 2016, respectively and 260,836,578 and 262,956,278 shares outstanding as of December 31, 2015 and 2016, respectively) 26,320 26,532 Additional paid in capital 236,358,070 240,111,533 Retained Earnings (accumulated deficit) (3,061,404) 40,432,352 Accumulated other comprehensive income (loss) 8,780,313 (8,721,820) Treasury stock (1,748,836) (1,748,836) Total shareholders’ equity 240,354,463 270,099,761 TOTAL LIABILITIES AND EQUITY $ 240,869,543 $ 270,489,610 FINANCIAL STATEMENT SCHEDULE I DAQO NEW ENERGY CORP. FINANCIAL INFORMATION OF PARENT COMPANY STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) FOR THE YEARS ENDED DECEMBER 31, 2014, 2015 AND 2016 (In U.S. dollars) Year ended December 31, 2014 2015 2016 OPERATING EXPENSES General and administrative $ (2,738,085) $ (4,142,634) $ (3,175,482) Research and development (12,310) - - Total operating expenses (2,750,395) (4,142,634) (3,175,482) LOSS FROM OPERATION (2,750,395) (4,142,634) (3,175,482) Interest income 8,144 1,641 - Exchange gain - 118,679 - Income tax expense - (108,992) - Other income - - - NET LOSS BEFORE SHARE OF RESULTS OF SUBSIDIARIES (2,742,251) (4,131,306) (3,175,482) Equity in earnings of subsidiaries 19,391,427 17,088,195 46,669,238 Net income attributable to Daqo New Energy Corporation ordinary shareholders $ 16,649,176 $ 12,956,889 $ 43,493,756 Other comprehensive (loss) income: Foreign currency translation adjustments (3,662,013) (11,256,870) (17,502,133) Total other comprehensive loss (3,662,013) (11,256,870) (17,502,133) Comprehensive income $ 12,987,163 $ 1,700,019 $ 25,991,623 FINANCIAL STATEMENT SCHEDULE I DAQO NEW ENERGY CORP. FINANCIAL INFORMATION OF PARENT COMPANY STATEMENT OF CHANGES IN EQUITY FOR YEARS ENDED DECEMBER 31, 2014, 2015 AND 2016 (In U.S. dollars, except share and per share data) Accumulated Retained other Additional earnings (accumulated) comprehensive Ordinary shares Treasury Stock paid in capital losses) income (loss) Total Number $ Balance at January 1, 2014 173,427,853 $ 17,343 $ (398,672) $ 146,676,163 $ (32,667,469) $ 23,699,196 $ 137,326,561 Net income 16,649,176 16,649,176 Other comprehensive loss (3,662,013) (3,662,013) Share-based compensation 1,792,819 1,792,819 Option Exercised 150,000 15 37,065 37,080 Follow-on equity offering, net of issuance cost of $3,375,553 50,000,000 5,000 54,619,447 54,624,447 Balance at December 31, 2014 223,577,853 22,358 (398,672) 203,125,494 (16,018,293) 20,037,183 206,768,070 Net income 12,956,889 12,956,889 Other comprehensive loss (11,256,870) (11,256,870) Share-based compensation 3,687,951 3,687,951 Option Exercised 1,115,625 112 275,671 275,783 Follow-on equity offering, net of issuance costs of $2,033,041 38,500,000 3,850 27,993,109 27,996,959 Repurchase of Stock (2,356,900) (1,350,164) (1,350,164) Capital injection from noncontrolling shareholders 1,275,845 1,275,845 Balance at December 31, 2015 260,836,578 26,320 (1,748,836) 236,358,070 (3,061,404) 8,780,313 240,354,463 Net income 43,493,756 43,493,756 Other comprehensive loss (17,502,133) (17,502,133) Share-based compensation 2,702,089 2,702,089 Option Exercised 2,119,700 212 1,051,374 1,051,586 Balance at December 31, 2016 262,956,278 26,532 (1,748,836) 240,111,533 40,432,352 (8,721,820) 270,099,761 FINANCIAL STATEMENT SCHEDULE I DAQO NEW ENERGY CORP. FINANCIAL INFORMATION OF PARENT COMPANY STATEMENT OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2014, 2015 AND 2016 (In U.S. dollars) Year ended December 31, 2014 2015 2016 OPERATING ACTIVITIES Net (loss) income $ 16,649,176 $ 12,956,889 $ 43,493,756 Share of results of subsidiaries (19,391,427) (17,088,195) (46,669,238) Share-based compensation 1,792,819 3,687,951 2,702,089 Adjustments to reconcile net income to net cash used in operating activities: Prepaid expenses and other current assets (27,195) 11,099 (29,976) Changes in other current liabilities (26,901) (96,166) (58,806) Amount due to a related party 286,526 (286,526) Income tax payable 108,992 (108,992) Net cash used in operating activities (717,002) (705,956) (671,167) INVESTING ACTIVITIES Capital contributed to subsidiaries (54,638,421) (33,256,774) Cash collected from subsidiaries when liquidation Disposition of minority interest in subsidiary 5,110,085 Net cash used in investing activities (54,638,421) (28,146,689) FINANCING ACTIVITIES Repurchase of ordinary shares (1,350,164) Proceeds from follow-on equity offering 58,000,000 30,030,000 Insurance cost for follow-on equity offering (3,375,553) (2,033,041) Proceeds from options exercised 37,080 275,783 1,051,586 Net cash provided by financing activities 54,661,527 26,922,578 1,051,586 NET DECREASE IN CASH AND CASH EQUIVALENTS (693,896) (1,930,067) 380,419 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 5,187,046 4,493,150 2,563,083 CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 4,493,150 $ 2,563,083 $ 2,943,502 FINANCIAL STATEMENT SCHEDULE I DAQO NEW ENERGY CORP. Notes to Schedule I 1. Schedule I has been provided pursuant to the requirements of Rule 12-04(a) and 5-04(c) of Regulation S-X, which require condensed financial information as to the financial position, changes in financial position and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. 2. The condensed financial information of Daqo New Energy Corp has been prepared using the same accounting policies as set out in the accompanying consolidated financial statements except that the equity method has been used to account for investments in its subsidiaries. 3. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the Consolidated Financial Statements of the Group. No dividend was paid by the Company's subsidiaries to their parent company in 2016. 4. As of December 31, 2016, there were no material contingencies, significant provisions of long-term obligations, mandatory dividend or redemption requirements of redeemable stocks or guarantees of the Company, except for those which have been separately disclosed in the Consolidated Financial Statement, if any. |