FINANCIAL STATEMENT SCHEDULE I | FINANCIAL STATEMENT SCHEDULE I DAQO NEW ENERGY CORP. FINANCIAL INFORMATION OF PARENT COMPANY BALANCE SHEET DECEMBER 31, 2016 AND 2017 (In U.S. dollars, except share and per share data) December 31, 2016 2017 ASSETS CURRENT ASSETS Cash and cash equivalents $ 2,943,502 $ 4,536,809 Prepaid expenses and other current assets 223,559 700,064 Total current assets 3,167,061 5,236,873 Investments in subsidiaries 267,322,549 386,872,629 TOTAL ASSETS $ 270,489,610 $ 392,109,502 LIABILITIES AND SHAREHOLDERS’ EQUITY CURRENT LIABILITIES Accrued expenses and other current liabilities $ 389,849 $ 373,915 Total current liabilities 389,849 373,915 EQUITY Ordinary shares ($0.0001 par value 500,000,000 shares authorized as of December 31, 2016 and 2017; 279,214,103 and 279,214,103 shares issued as of December 31, 2016 and 2017, respectively and 262,956,278 and 270,918,702 shares outstanding as of December 31, 2016 and 2017, respectively) 26,532 27,328 Additional paid in capital 240,111,533 247,076,428 Retained earnings 40,432,352 133,273,480 Accumulated other comprehensive income (loss) (8,721,820) 13,107,187 Treasury shares (1,748,836) (1,748,836) Total shareholders’ equity 270,099,761 391,735,587 TOTAL LIABILITIES AND EQUITY $ 270,489,610 $ 392,109,502 FINANCIAL STATEMENT SCHEDULE I DAQO NEW ENERGY CORP. FINANCIAL INFORMATION OF PARENT COMPANY STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) FOR THE YEARS ENDED DECEMBER 31, 2015, 2016 AND 2017 (In U.S. dollars) Year ended December 31, 2015 2016 2017 OPERATING EXPENSES General and administrative $ (4,142,634) $ (3,175,482) $ (4,987,820) Total operating expenses (4,142,634) (3,175,482) (4,987,820) LOSS FROM OPERATION (4,142,634) (3,175,482) (4,987,820) Interest income 1,641 - - Exchange gain 118,679 - - Income tax expense (108,992) - - NET LOSS BEFORE SHARE OF RESULTS OF SUBSIDIARIES (4,131,306) (3,175,482) (4,987,820) Equity in earnings of subsidiaries 17,088,195 46,669,238 97,828,948 Net income attributable to Daqo New Energy Corporation ordinary shareholders $ 12,956,889 $ 43,493,756 $ 92,841,128 Other comprehensive (loss) income: Foreign currency translation adjustments (11,256,870) (17,502,133) 21,829,007 Total other comprehensive income (loss): (11,256,870) (17,502,133) 21,829,007 Comprehensive income $ 1,700,019 $ 25,991,623 $ 114,670,135 FINANCIAL STATEMENT SCHEDULE I DAQO NEW ENERGY CORP. FINANCIAL INFORMATION OF PARENT COMPANY STATEMENT OF CHANGES IN EQUITY FOR YEARS ENDED DECEMBER 31, 2015, 2016 AND 2017 (In U.S. dollars, except share and per share data) Ordinary shares Treasury Additional Retained Accumulated Total Number $ Balance at January 1, 2015 223,577,853 22,358 (398,672) 203,125,494 (16,018,293) 20,037,183 206,768,070 Net income 12,956,889 12,956,889 Other comprehensive loss (11,256,870) (11,256,870 Share-based compensation 3,687,951 3,687,951) Option exercised 1,115,625 112 275,671 275,783 Follow-on equity offering, net of issuance costs of $2,033,041 38,500,000 3,850 27,993,109 27,996,959 Repurchase of ordinary shares (2,356,900) (1,350,164) (1,350,164 Capital injection from non-controlling Shareholders 1,275,845 1,275,845 Balance at December 31, 2015 260,836,578 26,320 (1,748,836) 236,358,070 (3,061,404) 8,780,313 240,354,463 Net income 43,493,756 43,493,756) Other comprehensive loss (17,502,133) (17,502,133) Share-based compensation 2,702,089 2,702,089 Option exercises 2,119,700 212 1,051,374 1,051,586 Balance at December 31, 2016 262,956,278 26,532 (1,748,836) 240,111,533 40,432,352 (8,721,820) 270,099,761 Net income 92,841,128 92,841,128 Other comprehensive income 21,829,007 21,829,007 Share-based compensation 4,200,273 4,200,273 Options exercised 5,596,050 560 2,764,858 2,765,418 Restricted shares vested 2,366,374 236 (236) Balance at December 31, 2017 270,918,702 27,328 (1,748,836) 247,076,428 133,273,480 13,107,187 391,735,587 FINANCIAL STATEMENT SCHEDULE I DAQO NEW ENERGY CORP. FINANCIAL INFORMATION OF PARENT COMPANY STATEMENT OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2015, 2016 AND 2017 (In U.S. dollars) Year ended December 31, 2015 2016 2017 OPERATING ACTIVITIES Net income $ 12,956,889 $ 43,493,756 $ 92,841,128 Equity in earnings of subsidiaries (17,088,195) (46,669,238) (97,828,948) Share-based compensation 3,687,951 2,702,089 4,200,273 Adjustments to reconcile net income to net cash used in operating activities: Prepaid expenses and other current assets 11,099 (29,976) 50,059 Changes in other current liabilities (96,166) (58,806) 91,941 Amount due to a related party (286,526) Income tax payable 108,992 (108,992) Net cash used in operating activities (705,956) (671,167) (645,547) INVESTING ACTIVITIES Capital contributed to subsidiaries (33,256,774) Disposition of minority interest in subsidiary 5,110,085 Net cash used in investing activities (28,146,689) FINANCING ACTIVITIES Repurchase of ordinary shares (1,350,164 Proceeds from follow-on equity offering 30,030,000 Insurance cost for follow-on equity offering (2,033,041) Proceeds from options exercised 275,783 1,051,586 2,238,854 Net cash provided by financing activities 26,922,578 1,051,586 2,238,854 NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (1,930,067) 380,419 1,593,307 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,493,150 2,563,083 2,943,502 CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 2,563,083 $ 2,943,502 $ 4,536,809 FINANCIAL STATEMENT SCHEDULE I DAQO NEW ENERGY CORP. FINANCIAL INFORMATION OF PARENT COMPANY Notes to Financial Information of Parent Company 1. Schedule I has been provided pursuant to the requirements of Rule 12-04(a) and 5-04(c) of Regulation S-X, which require condensed financial information as to the financial position, changes in financial position and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. 2. The condensed financial information of Daqo New Energy Corp has been prepared using the same accounting policies as set out in the accompanying consolidated financial statements except that the equity method has been used to account for investments in its subsidiaries. 3. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the Consolidated Financial Statements of the Group. No dividend was paid by the Company's subsidiaries to their parent company in 2017. 4. As of December 31, 2017, there were no material contingencies, significant provisions of long-term obligations, and mandatory dividend or redemption requirements of redeemable shares or guarantees of the Company, except for those which have been separately disclosed in the Consolidated Financial Statement, if any. |