Loans Receivable | NOTE 3. LOANS RECEIVABLE Loans receivable consisted of the following: September 30, December 31, 2015 2014 (In Thousands) First mortgage loans: Residential mortgage (1-4 family) $ 117,320 $ 103,420 Commercial real estate 157,179 117,060 Real estate construction 22,656 9,526 Other loans: Home equity 46,632 40,123 Consumer 14,885 13,827 Commercial 33,552 35,250 Total 392,224 319,206 Allowance for loan losses (3,230 ) (2,450 ) Deferred loan fees, net (750 ) (486 ) Total loans, net $ 388,244 $ 316,270 Within the commercial real estate loan category above, $12,244,000 and $12,612,000 was guaranteed by the United States Department of Agriculture Rural Development, at September 30, 2015 and December 31, 2014, respectively. In addition, within the commercial loan category above, $1,978,000 and $3,704,000 were in loans originated through a syndication program where the business resides outside of Montana, at September 30, 2015, and December 31, 2014, respectively. The following table includes information regarding nonperforming assets. September 30, December 31, 2015 2014 (Dollars in Thousands) Non-accrual loans $ 556 $ 962 Accruing loans delinquent 90 days or more 888 - Restructured loans, net 47 48 Total nonperforming loans 1,491 1,010 Real estate owned and other repossessed assets, net 619 637 Total nonperforming assets $ 2,110 $ 1,647 Total non-performing assets as a percentage of total assets 0.35 % 0.29 % Allowance for loan losses $ 3,230 $ 2,450 Percent of allowance for loan losses to non-performing loans 216.63 % 242.57 % Percent of allowance for loan losses to non-performing assets 153.08 % 148.76 % Allowance for loan losses activity was as follows: Residential Mortgage Commercial Real Estate Home (1-4 Family) Real Estate Construction Equity Consumer Commercial Total (In Thousands) Allowance for loan losses: Beginning balance, July 1, 2015 $ 685 $ 1,425 $ 45 $ 326 $ 52 $ 417 $ 2,950 Charge-offs - - - - (14 ) (25 ) (39 ) Recoveries - - - - 8 1 9 Provision 67 168 34 10 16 15 310 Ending balance, September 30, 2015 $ 752 $ 1,593 $ 79 $ 336 $ 62 $ 408 $ 3,230 Allowance for loan losses: Beginning balance, January 1, 2015 $ 684 $ 1,098 $ 35 $ 270 $ 46 $ 317 $ 2,450 Charge-offs (137 ) - - - (29 ) (25 ) (191 ) Recoveries - - - - 10 1 11 Provision 205 495 44 66 35 115 960 Ending balance, September 30, 2015 $ 752 $ 1,593 $ 79 $ 336 $ 62 $ 408 $ 3,230 Ending balance, September 30, 2015 allocated to $ - $ - $ - $ - $ 15 $ - $ 15 Ending balance, September 30, 2015 allocated to $ 752 $ 1,593 $ 79 $ 336 $ 47 $ 408 $ 3,215 Loans receivable: Ending balance, September 30, 2015 $ 117,320 $ 157,179 $ 22,656 $ 46,632 $ 14,885 $ 33,552 $ 392,224 Ending balance, September 30, 2015 of loans $ 1,207 $ 1,554 $ 177 $ 282 $ 61 $ 284 $ 3,565 Ending balance, September 30, 2015 of loans $ 116,113 $ 155,625 $ 22,479 $ 46,350 $ 14,824 $ 33,268 $ 388,659 Residential Mortgage Commercial Real Estate Home (1-4 Family) Real Estate Construction Equity Consumer Commercial Total (In Thousands) Allowance for loan losses: Beginning balance, July 1, 2014 $ 485 $ 974 $ 30 $ 299 $ 49 $ 288 $ 2,125 Charge-offs - - - (31 ) (34 ) (15 ) (80 ) Recoveries - 31 - - 9 - 40 Provision 20 43 4 90 25 33 215 Ending balance, September 30, 2014 $ 505 $ 1,048 $ 34 $ 358 $ 49 $ 306 $ 2,300 Allowance for loan losses: Beginning balance, January 1, 2014 $ 463 $ 914 $ 25 $ 324 $ 51 $ 343 $ 2,120 Charge-offs - (21 ) - (99 ) (111 ) (159 ) (390 ) Recoveries - 48 - - 11 - 59 Provision 42 107 9 133 98 122 511 Ending balance, September 30, 2014 $ 505 $ 1,048 $ 34 $ 358 $ 49 $ 306 $ 2,300 Ending balance, September 30, 2014 allocated to $ - $ - $ - $ 128 $ 20 $ 9 $ 157 Ending balance, September 30, 2014 allocated to $ 505 $ 1,048 $ 34 $ 230 $ 29 $ 297 $ 2,143 Loans receivable: Ending balance, September 30, 2014 $ 99,224 $ 101,153 $ 11,133 $ 39,408 $ 13,692 $ 36,759 $ 301,369 Ending balance, September 30, 2014 of loans $ 656 $ - $ 217 $ 438 $ 86 $ 636 $ 2,033 Ending balance, September 30, 2014 of loans $ 98,568 $ 101,153 $ 10,916 $ 38,970 $ 13,606 $ 36,123 $ 299,336 The Company utilizes a 5 point internal loan rating system, largely based on regulatory classifications, as follows: Loans rated Pass Loans rated Special Mention Loans rated Substandard Loans rated Doubtful: Loans rated Loss On an annual basis, or more often if needed, the Company formally reviews the ratings of all commercial real estate, construction, and commercial business loans that have a principal balance of $500,000 or more. Quarterly, the Company reviews the rating of any consumer loan, broadly defined, that is delinquent 90 days or more. Likewise, quarterly, the Company reviews the rating of any commercial loan, broadly defined, that is delinquent 60 days or more. Annually, the Company engages an independent third-party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its annual review process. Internal classification of the loan portfolio was as follows: September 30, 2015 Residential Mortgage Commercial Real Estate Home (1-4 Family) Real Estate Construction Equity Consumer Commercial Total (In Thousands) Grade: Pass $ 116,113 $ 155,625 $ 22,479 $ 46,350 $ 14,824 $ 33,268 $ 388,659 Special mention - - - - - - - Substandard 1,207 1,554 177 201 41 284 3,464 Doubtful - - - 81 5 - 86 Loss - - - - 15 - 15 Total $ 117,320 $ 157,179 $ 22,656 $ 46,632 $ 14,885 $ 33,552 $ 392,224 Credit risk profile based on payment activity Performing $ 116,350 $ 156,847 $ 22,656 $ 46,525 $ 14,860 $ 33,495 $ 390,733 Restructured loans - - - 47 - - 47 Nonperforming 970 332 - 60 25 57 1,444 Total $ 117,320 $ 157,179 $ 22,656 $ 46,632 $ 14,885 $ 33,552 $ 392,224 December 31, 2014 Residential Mortgage Commercial Home (1-4 Family) Real Estate Construction Equity Consumer Commercial Total (In Thousands) Grade: Pass $ 101,949 $ 117,060 $ 9,526 $ 39,795 $ 13,772 $ 35,021 $ 317,123 Special mention - - - - - - - Substandard 1,331 - - 328 41 229 1,929 Doubtful - - - - 7 - 7 Loss 140 - - - 7 - 147 Total $ 103,420 $ 117,060 $ 9,526 $ 40,123 $ 13,827 $ 35,250 $ 319,206 Credit risk profile based on payment activity Performing $ 102,599 $ 117,060 $ 9,526 $ 40,027 $ 13,811 $ 35,173 $ 318,196 Restructured loans - - - 48 - - 48 Nonperforming 821 - - 48 16 77 962 Total $ 103,420 $ 117,060 $ 9,526 $ 40,123 $ 13,827 $ 35,250 $ 319,206 The following tables include information regarding delinquencies within the loan portfolio. September 30, 2015 Recorded 90 Days Investment 30-89 Days and Total Total >90 Days and Past Due Greater Past Due Current Loans Still Accruing (In Thousands) Residential mortgage (1-4 family) $ 887 $ 970 $ 1,857 $ 115,463 $ 117,320 $ 817 Commercial real estate 857 332 1,189 155,990 157,179 - Real estate construction 177 - 177 22,479 22,656 - Home equity 325 60 385 46,247 46,632 - Consumer 366 25 391 14,494 14,885 14 Commercial 168 57 225 33,327 33,552 57 Total $ 2,780 $ 1,444 $ 4,224 $ 388,000 $ 392,224 $ 888 December 31, 2014 Recorded 90 Days Investment 30-89 Days and Total Total >90 Days and Past Due Greater Past Due Current Loans Still Accruing (In Thousands) Residential mortgage (1-4 family) $ 203 $ 821 $ 1,024 $ 102,396 $ 103,420 $ - Commercial real estate 131 - 131 116,929 117,060 - Real estate construction - - - 9,526 9,526 - Home equity 303 48 351 39,772 40,123 - Consumer 258 16 274 13,553 13,827 - Commercial 331 77 408 34,842 35,250 - Total $ 1,226 $ 962 $ 2,188 $ 317,018 $ 319,206 $ - The following tables include information regarding impaired loans. September 30, 2015 Unpaid Interest Average Recorded Principal Related Income Recorded Investment Balance Allowance Recognized Investment (In Thousands) With no related allowance: Residential mortgage (1-4 family) $ 1,207 $ 1,207 $ - $ 23 $ 929 Commercial real estate 1,554 1,554 - 25 777 Construction 177 177 - 2 88 Home equity 282 282 - 7 305 Consumer 46 46 - 2 47 Commercial 284 284 - 7 256 With a related allowance: Residential mortgage (1-4 family) - - - - 411 Commercial real estate - - - - - Construction - - - - - Home equity - - - - - Consumer 15 15 15 - 11 Commercial - - - - - Total: Residential mortgage (1-4 family) 1,207 1,207 - 23 1,340 Commercial real estate 1,554 1,554 - 25 777 Construction 177 177 - 2 88 Home equity 282 282 - 7 305 Consumer 61 61 15 2 58 Commercial 284 284 - 7 256 Total $ 3,565 $ 3,565 $ 15 $ 66 $ 2,824 December 31, 2014 Unpaid Interest Average Recorded Principal Related Income Recorded Investment Balance Allowance Recognized Investment (In Thousands) With no related allowance: Residential mortgage (1-4 family) $ 650 $ 650 $ - $ 14 $ 655 Commercial real estate - - - - 140 Construction - - - 2 - Home equity 328 392 - 6 293 Consumer 48 82 - 2 65 Commercial 229 259 - 9 265 With a related allowance: Residential mortgage (1-4 family) 821 821 140 - 411 Commercial real estate - - - - - Construction - - - - - Home equity - - - - 16 Consumer 7 7 7 - 14 Commercial - - - - 8 Total: Residential mortgage (1-4 family) 1,471 1,471 140 14 1,066 Commercial real estate - - - - 140 Construction - - - 2 - Home equity 328 392 - 6 309 Consumer 55 89 7 2 79 Commercial 229 259 - 9 273 Total $ 2,083 $ 2,211 $ 147 $ 33 $ 1,867 |