Loans Receivable | NOTE 3. LOANS RECEIVABLE Loans receivable consisted of the following: March 31, December 31, 2016 2015 (In Thousands) First mortgage loans: Residential mortgage (1-4 family) $ 113,364 $ 118,133 Commercial real estate 194,479 167,930 Real estate construction 15,673 22,958 Other loans: Home equity 45,404 45,345 Consumer 14,229 14,641 Commercial 40,614 39,072 Total 423,763 408,079 Allowance for loan losses (3,940 ) (3,550 ) Deferred loan fees, net (882 ) (795 ) Total loans, net $ 418,941 $ 403,734 Within the commercial real estate loan category above, $11,987,000 and $12,117,000 was guaranteed by the United States Department of Agriculture Rural Development, at March 31, 2016 and December 31, 2015, respectively. In addition, within the commercial loan category above, $1,878,000 and $1,917,000 were in loans originated through a syndication program where the business resides outside of Montana, at March 31, 2016, and December 31, 2015, respectively. The following table includes information regarding nonperforming assets. March 31, December 31, 2016 2015 (Dollars in Thousands) Non-accrual loans $ 1,580 $ 2,030 Accruing loans delinquent 90 days or more 710 472 Restructured loans, net 45 46 Total nonperforming loans 2,335 2,548 Real estate owned and other repossessed assets, net 606 595 Total nonperforming assets $ 2,941 $ 3,143 Total non-performing assets as a percentage of total assets 0.46 % 0.50 % Allowance for loan losses $ 3,940 $ 3,550 Percent of allowance for loan losses to non-performing loans 168.74 % 139.32 % Percent of allowance for loan losses to non-performing assets 133.97 % 112.95 % Allowance for loan losses activity was as follows: Three Months Ended March 31, 2016 Residential Mortgage Commercial Real Estate Home (1-4 Family) Real Estate Construction Equity Consumer Commercial Total (In Thousands) Allowance for loan losses: Beginning balance, January 1, 2016 $ 911 $ 1,593 $ 184 $ 342 $ 66 $ 454 $ 3,550 Charge-offs - - - (7 ) (24 ) (32 ) (63 ) Recoveries - - - - 3 - 3 Provision 70 142 60 30 120 28 450 Ending balance, March 31, 2016 $ 981 $ 1,735 $ 244 $ 365 $ 165 $ 450 $ 3,940 Ending balance, March 31, 2016 allocated to loans individually evaluated for impairment $ - $ - $ - $ - $ 76 $ 5 $ 81 Ending balance, March 31, 2016 allocated to loans collectively evaluated for impairment $ 981 $ 1,735 $ 244 $ 365 $ 89 $ 445 $ 3,859 Loans receivable: Ending balance, March 31, 2016 $ 113,364 $ 194,479 $ 15,673 $ 45,404 $ 14,229 $ 40,614 $ 423,763 Ending balance, March 31, 2016 of loans individually evaluated for impairment $ 605 $ 658 $ - $ 265 $ 92 $ 5 $ 1,625 Ending balance, March 31, 2016 of loans collectively evaluated for impairment $ 112,759 $ 193,821 $ 15,673 $ 45,139 $ 14,137 $ 40,609 $ 422,138 Three Months Ended March 31, 2015 Residential Mortgage Commercial Real Estate Home (1-4 Family) Real Estate Construction Equity Consumer Commercial Total (In Thousands) Allowance for loan losses: Beginning balance, January 1, 2015 $ 684 $ 1,098 $ 35 $ 270 $ 46 $ 317 $ 2,450 Charge-offs (137 ) - - - (11 ) - (148 ) Recoveries - - - - 1 - 1 Provision 98 128 5 36 14 41 322 Ending balance, March 31, 2015 $ 645 $ 1,226 $ 40 $ 306 $ 50 $ 358 $ 2,625 Ending balance, March 31, 2015 allocated to loans individually evaluated for impairment $ - $ - $ - $ - $ 5 $ - $ 5 Ending balance, March 31, 2015 allocated to loans collectively evaluated for impairment $ 645 $ 1,226 $ 40 $ 306 $ 45 $ 358 $ 2,620 Loans receivable: Ending balance, March 31, 2015 $ 105,428 $ 130,374 $ 10,313 $ 40,312 $ 13,664 $ 36,877 $ 336,968 Ending balance, March 31, 2015 of loans individually evaluated for impairment $ 648 $ - $ - $ 224 $ 53 $ 566 $ 1,491 Ending balance, March 31, 2015 of loans collectively evaluated for impairment $ 104,780 $ 130,374 $ 10,313 $ 40,088 $ 13,611 $ 36,311 $ 335,477 The Company utilizes a 5 point internal loan rating system, largely based on regulatory classifications, for 1-4 family real estate, commercial real estate, construction, home equity and commercial loans as follows: Loans rated Pass Loans rated Special Mention Loans rated Substandard Loans rated Doubtful Loans rated Loss On an annual basis, or more often if needed, the Company formally reviews the ratings of all commercial real estate, construction, and commercial business loans that have a principal balance of $750,000 or more. Quarterly, the Company reviews the rating of any consumer loan, broadly defined, that is delinquent 90 days or more. Likewise, quarterly, the Company reviews the rating of any commercial loan, broadly defined, that is delinquent 60 days or more. Annually, the Company engages an independent third-party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its annual review process. Internal classification of the loan portfolio was as follows: March 31, 2016 Residential Mortgage Commercial Real Estate Home (1-4 Family) Real Estate Construction Equity Consumer Commercial Total (In Thousands) Grade: Pass $ 111,955 $ 193,438 $ 14,875 $ 45,035 $ 14,118 $ 40,202 $ 419,623 Special mention - - - - - 46 46 Substandard 1,409 1,041 798 287 32 294 3,861 Doubtful - - - 82 3 67 152 Loss - - - - 76 5 81 Total $ 113,364 $ 194,479 $ 15,673 $ 45,404 $ 14,229 $ 40,614 $ 423,763 Credit risk profile based on payment activity Performing $ 112,538 $ 193,817 $ 15,409 $ 45,059 $ 14,137 $ 40,468 $ 421,428 Restructured loans - - - 45 - - 45 Nonperforming 826 662 264 300 92 146 2,290 Total $ 113,364 $ 194,479 $ 15,673 $ 45,404 $ 14,229 $ 40,614 $ 423,763 December 31, 2015 Residential Mortgage Commercial Home (1-4 Family) Real Estate Construction Equity Consumer Commercial Total (In Thousands) Grade: Pass $ 116,711 $ 167,263 $ 22,176 $ 45,100 $ 14,486 $ 38,675 $ 404,411 Special mention - - - - - - - Substandard 1,422 667 782 156 140 367 3,534 Doubtful - - - 82 4 - 86 Loss - - - 7 11 30 48 Total $ 118,133 $ 167,930 $ 22,958 $ 45,345 $ 14,641 $ 39,072 $ 408,079 Credit risk profile based on payment activity Performing $ 117,182 $ 167,259 $ 22,711 $ 45,138 $ 14,496 $ 38,745 $ 405,531 Restructured loans - - - 46 - - 46 Nonperforming 951 671 247 161 145 327 2,502 Total $ 118,133 $ 167,930 $ 22,958 $ 45,345 $ 14,641 $ 39,072 $ 408,079 The following tables include information regarding delinquencies within the loan portfolio. March 31, 2016 Recorded 90 Days Investment 30-89 Days and Total Total > 90 Days and Past Due Greater Past Due Current Loans Still Accruing (In Thousands) Residential mortgage (1-4 family) $ 1,988 $ 826 $ 2,814 $ 110,550 $ 113,364 $ 221 Commercial real estate 869 662 1,531 192,948 194,479 4 Real estate construction 1,183 264 1,447 14,226 15,673 264 Home equity 474 300 774 44,630 45,404 80 Consumer 205 92 297 13,932 14,229 - Commercial 445 146 591 40,023 40,614 141 Total $ 5,164 $ 2,290 $ 7,454 $ 416,309 $ 423,763 $ 710 December 31, 2015 Recorded 90 Days Investment 30-89 Days and Total Total >90 Days and Past Due Greater Past Due Current Loans Still Accruing (In Thousands) Residential mortgage (1-4 family) $ 1,163 $ 951 $ 2,114 $ 116,019 $ 118,133 $ 221 Commercial real estate 177 671 848 167,082 167,930 4 Real estate construction 662 247 909 22,049 22,958 247 Home equity 319 161 480 44,865 45,345 - Consumer 184 145 329 14,312 14,641 - Commercial 173 327 500 38,572 39,072 - Total $ 2,678 $ 2,502 $ 5,180 $ 402,899 $ 408,079 $ 472 The following tables include information regarding impaired loans. March 31, 2016 Unpaid Recorded Principal Related Investment Balance Allowance (In Thousands) With no related allowance: Residential mortgage (1-4 family) $ 605 $ 607 $ - Commercial real estate 658 667 - Construction - - - Home equity 265 299 - Consumer 16 16 - Commercial - - - With a related allowance: Residential mortgage (1-4 family) - - - Commercial real estate - - - Construction - - - Home equity - - - Consumer 76 76 76 Commercial 5 5 5 Total: Residential mortgage (1-4 family) 605 607 - Commercial real estate 658 667 - Construction - - - Home equity 265 299 - Consumer 92 92 76 Commercial 5 5 5 Total $ 1,625 $ 1,670 $ 81 December 31, 2015 Unpaid Recorded Principal Related Investment Balance Allowance (In Thousands) With no related allowance: Residential mortgage (1-4 family) $ 730 $ 730 $ - Commercial real estate 667 667 - Construction - - - Home equity 200 234 - Consumer 134 134 - Commercial 297 297 - With a related allowance: Residential mortgage (1-4 family) - - - Commercial real estate - - - Construction - - - Home equity 7 7 7 Consumer 11 11 11 Commercial 30 30 30 Total: Residential mortgage (1-4 family) 730 730 - Commercial real estate 667 667 - Construction - - - Home equity 207 241 7 Consumer 145 145 11 Commercial 327 327 30 Total $ 2,076 $ 2,110 $ 48 Three Months Ended March 31, 2016 2015 Average Recorded Investment (In Thousands) Residential mortgage (1-4 family) $ 668 $ 1,060 Commercial real estate 662 - Construction - - Home equity 236 276 Consumer 119 54 Commercial 166 398 Total $ 1,851 $ 1,788 Interest income recognized on impaired loans for the three months ended March 31, 2016 and 2015 are considered insignificant. |