Rental Property | Rental Property The following table summarizes the components of rental property as of June 30, 2022 and December 31, 2021. Rental Property (in thousands) June 30, 2022 December 31, 2021 Land $ 636,274 $ 617,297 Buildings, net of accumulated depreciation of $455,845 and $406,670, respectively 4,180,194 4,035,210 Tenant improvements, net of accumulated depreciation of $29,256 and $26,065, respectively 43,072 43,999 Building and land improvements, net of accumulated depreciation of $196,994 and $179,132, respectively 328,971 320,041 Construction in progress 58,577 36,493 Deferred leasing intangibles, net of accumulated amortization of $311,916 and $282,038, respectively 551,061 567,658 Total rental property, net $ 5,798,149 $ 5,620,698 Acquisitions The following table summarizes the acquisitions of the Company during the three and six months ended June 30, 2022. The Company accounted for all of its acquisitions as asset acquisitions. Market (1) Date Acquired Square Feet Number of Buildings Purchase Price Kansas City, MO January 6, 2022 702,000 1 $ 60,428 Chicago, IL January 31, 2022 72,499 1 8,128 Columbus, OH February 8, 2022 138,213 1 11,492 Cleveland, OH February 8, 2022 136,800 1 13,001 Nashville, TN March 10, 2022 109,807 1 12,810 Greenville/Spartanburg, SC March 10, 2022 289,103 1 28,274 Memphis, TN March 18, 2022 195,622 1 15,828 Greenville/Spartanburg, SC March 18, 2022 155,717 1 16,390 Three months ended March 31, 2022 1,799,761 8 $ 166,351 Atlanta, GA April 1, 2022 210,858 1 21,119 Minneapolis/St. Paul, MN April 4, 2022 160,000 1 13,472 West Michigan, MI April 14, 2022 211,125 2 12,274 Pittsburgh, PA April 19, 2022 400,000 1 50,178 Greenville/Spartanburg, SC (2) April 22, 2022 — — 5,559 Birmingham, AL May 5, 2022 67,168 1 7,871 South Bay/San Jose, CA June 7, 2022 175,325 1 29,630 Washington, DC June 29, 2022 140,555 1 20,257 Hampton Roads, VA June 29, 2022 102,512 1 10,561 Three months ended June 30, 2022 1,467,543 9 $ 170,921 Six months ended June 30, 2022 3,267,304 17 $ 337,272 (1) As defined by CoStar Realty Information Inc (“CoStar”). If the building is located outside of a CoStar defined market, the city and state is reflected. (2) The Company acquired vacant land parcels. The following table summarizes the allocation of the total purchase price paid (on the closing dates) for the assets and liabilities acquired by the Company during the six months ended June 30, 2022 in connection with the acquisitions identified in the table above. Six months ended June 30, 2022 Acquired Assets and Liabilities Purchase Price (in thousands) Weighted Average Amortization Period (years) of Intangibles at Acquisition Land $ 26,720 N/A Buildings 252,487 N/A Tenant improvements 1,779 N/A Building and land improvements 13,401 N/A Other assets 2,134 N/A Operating lease right-of-use assets 3,541 N/A Deferred leasing intangibles - In-place leases 28,559 8.2 Deferred leasing intangibles - Tenant relationships 15,125 11.3 Deferred leasing intangibles - Above market leases 2,438 11.7 Deferred leasing intangibles - Below market leases (5,371) 8.0 Operating lease liabilities (3,541) N/A Total purchase price $ 337,272 The following table summarizes the results of operations for the three and six months ended June 30, 2022 for the buildings acquired during the six months ended June 30, 2022, which are included in the Company’s Consolidated Statements of Operations from the date of acquisition. Results of Operations (in thousands) Three months ended June 30, 2022 Six months ended June 30, 2022 Total revenue $ 4,054 $ 5,305 Net income $ 265 $ 151 Dispositions During the six months ended June 30, 2022, the Company sold two buildings and one land parcel to third parties comprised of approximately 0.3 million rentable square feet with a net book value of approximately $14.1 million. These buildings contributed approximately $0, $0.2 million, $0.4 million and $0.8 million to revenue for the three and six months ended June 30, 2022 and 2021, respectively. These buildings contributed approximately ($27,000), $0.1 million, $0.3 million, and $0.5 million to net income (loss) (exclusive of gain on the sales of rental property, net) for the three and six months ended June 30, 2022 and 2021, respectively. Net proceeds from the sales of rental property were approximately $38.4 million and the Company recognized the full gain on the sales of rental property, net, of approximately $24.3 million for the six months ended June 30, 2022. Assets Held for Sale As of June 30, 2022, the related land, building and improvements, net, deferred leasing intangibles assets, net and deferred leasing intangibles liabilities, net, of approximately $5.5 million, $42.6 million, $9.7 million, and $0.7 million, respectively, for three buildings were classified as assets and liabilities held for sale, net on the accompanying Consolidated Balance Sheets. These buildings contributed approximately $1.2 million, $2.5 million, $1.7 million and $3.5 million to revenue for the three and six months ended June 30, 2022 and 2021, respectively. These buildings contributed approximately $0.4 million, $0.7 million, $0.9 million and $1.8 million to net income for the three and six months ended June 30, 2022 and 2021, respectively. Deferred Leasing Intangibles The following table summarizes the deferred leasing intangibles on the accompanying Consolidated Balance Sheets as of June 30, 2022 and December 31, 2021. June 30, 2022 December 31, 2021 Deferred Leasing Intangibles (in thousands) Gross Accumulated Amortization Net Gross Accumulated Amortization Net Above market leases $ 88,114 $ (32,834) $ 55,280 $ 91,565 $ (32,110) $ 59,455 Other intangible lease assets 774,863 (279,082) 495,781 758,131 (249,928) 508,203 Total deferred leasing intangible assets $ 862,977 $ (311,916) $ 551,061 $ 849,696 $ (282,038) $ 567,658 Below market leases $ 60,150 $ (24,066) $ 36,084 $ 56,857 $ (21,136) $ 35,721 Total deferred leasing intangible liabilities $ 60,150 $ (24,066) $ 36,084 $ 56,857 $ (21,136) $ 35,721 The following table summarizes the amortization expense and the net increase (decrease) to rental income for the amortization of deferred leasing intangibles during the three and six months ended June 30, 2022 and 2021. Three months ended June 30, Six months ended June 30, Deferred Leasing Intangibles Amortization (in thousands) 2022 2021 2022 2021 Net increase (decrease) to rental income related to above and below market lease amortization $ 22 $ (330) $ 101 $ (1,810) Amortization expense related to other intangible lease assets $ 24,705 $ 21,422 $ 48,782 $ 43,869 The following table summarizes the amortization of deferred leasing intangibles over the next five calendar years (including the remainder of 2022) as of June 30, 2022. Year Amortization Expense Related to Other Intangible Lease Assets (in thousands) Net Increase (Decrease) to Rental Income Related to Above and Below Market Lease Amortization (in thousands) Remainder of 2022 $ 46,432 $ 74 2023 $ 83,154 $ (58) 2024 $ 72,189 $ (695) 2025 $ 63,028 $ (529) 2026 $ 54,085 $ (1,213) |