Document And Entity Information
Document And Entity Information - shares | 6 Months Ended | |
Dec. 31, 2022 | Feb. 14, 2023 | |
Document Information Line Items | ||
Entity Registrant Name | SUNHYDROGEN, INC. | |
Document Type | 10-Q | |
Current Fiscal Year End Date | --06-30 | |
Entity Common Stock, Shares Outstanding | 4,474,813,461 | |
Amendment Flag | false | |
Entity Central Index Key | 0001481028 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Document Period End Date | Dec. 31, 2022 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q2 | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 000-54437 | |
Entity Incorporation, State or Country Code | NV | |
Entity Tax Identification Number | 26-4298300 | |
Entity Address, Address Line One | BioVentures Center | |
Entity Address, Address Line Two | 2500 Crosspark Road | |
Entity Address, City or Town | Coralville | |
Entity Address, State or Province | IA | |
Entity Address, Postal Zip Code | 52241 | |
City Area Code | (805) | |
Local Phone Number | 966-6566 | |
Entity Interactive Data Current | Yes |
Condensed Balance Sheets
Condensed Balance Sheets - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
CURRENT ASSETS | ||
Cash and cash equivalent | $ 19,820,651 | $ 27,681,485 |
Marketable securities at cost | 20,844,540 | 24,323,240 |
Short term investment in affiliate at fair value | 15,120,635 | |
Prepaid expense | 2,526 | |
Other receivable | 14,868 | 14,868 |
TOTAL CURRENT ASSETS | 55,800,694 | 52,022,119 |
AFFILIATE CONVERTIBLE NOTES RECEIVABLE | ||
Convertible note receivable, affiliate | 3,000,000 | |
TOTAL NOTE RECEIVABLE | 3,000,000 | |
PROPERTY & EQUIPMENT | ||
Machinery and equipment | 33,814 | |
Computers and peripherals | 11,529 | 11,529 |
Vehicle | 155,000 | 155,000 |
Gross property and equipment | 200,343 | 166,529 |
Less: accumulated depreciation | (64,857) | (46,933) |
NET PROPERTY AND EQUIPMENT | 135,486 | 119,596 |
INTANGIBLE ASSETS | ||
Domain, net of amortization of $5,109 and $4,931, respectively | 206 | 384 |
Trademark, net of amortization of $657 and $601, respectively | 486 | 542 |
Patents, net of amortization of $33,062 and $29,779, respectively | 68,081 | 71,364 |
TOTAL INTANGIBLE ASSETS | 68,773 | 72,290 |
TOTAL OTHER ASSETS | 3,204,259 | 191,886 |
TOTAL ASSETS | 59,004,953 | 52,214,005 |
CURRENT LIABILITIES | ||
Accounts payable and other payables | 248,810 | 57,390 |
Accrued expenses | 796 | 3,070 |
Accrued expenses, related party | 211,750 | |
Accrued interest on convertible notes | 199,276 | 191,763 |
Derivative liabilities | 25,073,232 | 26,015,069 |
Loan payable, related party | 104,098 | |
Convertible promissory notes | 699,347 | 677,500 |
TOTAL CURRENT LIABILITIES | 26,325,559 | 27,156,542 |
LONG TERM LIABILITIES | ||
Loan payable, related party | 90,761 | |
Convertible promissory notes | 50,000 | 150,000 |
TOTAL LONG TERM LIABILITIES | 1,407,961 | 150,000 |
TOTAL LIABILITIES | 26,466,320 | 27,306,542 |
COMMIMENTS AND CONTINGENCIES (SEE NOTE 9) | ||
Series C 10% Preferred Stock, 2,700 and 2,700 shares issued and outstanding, redeemable value of $270,000 and $270,000, respectively | 270,000 | 270,000 |
SHAREHOLDERS’ EQUITY (DEFICIT) | ||
Preferred Stock, $0.001 par value; 5,000,000 authorized preferred shares | ||
Common Stock, $0.001 par value; 10,000,000,000 authorized common shares 4,449,997,804 and 4,271,749,146 shares issued and outstanding, respectively | 4,449,998 | 4,271,749 |
Additional Paid in Capital | 107,063,659 | 103,311,733 |
Accumulated deficit | (79,245,024) | (82,946,019) |
TOTAL SHAREHOLDERS’ EQUITY | 32,268,633 | 24,637,463 |
TOTAL LIABILITIES, PREFERRED STOCK SUBJECT TO REDEEMPTION AND SHAREHOLDERS’ EQUITY | $ 59,004,953 | $ 52,214,005 |
Condensed Balance Sheets (Paren
Condensed Balance Sheets (Parentheticals) - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Amortization of domain (in Dollars) | $ 5,109 | $ 4,931 |
Amortization of trademark (in Dollars) | 657 | 601 |
Amortization of patents (in Dollars) | $ 33,062 | $ 29,779 |
Preferred stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares outstanding | 5,000,000 | 5,000,000 |
Common stock, par value (in Dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 10,000,000,000 | 10,000,000,000 |
Common stock, shares issued | 4,449,997,804 | 4,271,749,146 |
Common stock, shares outstanding | 4,449,997,804 | 4,271,749,146 |
Series C Preferred Stock | ||
Preferred stock, percentage | 10% | 10% |
Preferred stock, shares issued | 2,700 | 2,700 |
Preferred stock, shares outstanding | 2,700 | 2,700 |
Preferred stock, redeemable value (in Dollars) | $ 270,000 | $ 0 |
Condensed Statements of Operati
Condensed Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | ||||
REVENUE | ||||
OPERATING EXPENSES | ||||
Selling and Marketing | 87,590 | $ 87,745 | $ 197,366 | |
General and administrative expenses | 3,276,042 | 353,885 | 3,511,149 | 680,470 |
Research and development cost | 1,774,790 | 285,853 | 2,080,320 | 437,215 |
Depreciation and amortization | 11,119 | 10,283 | 21,440 | 22,326 |
TOTAL OPERATING EXPENSES | 5,061,951 | 737,611 | 5,700,654 | 1,337,377 |
LOSS FROM OPERATIONS BEFORE OTHER INCOME (EXPENSES) | (5,061,951) | (737,611) | (5,700,654) | (1,337,377) |
OTHER INCOME/(EXPENSES) | ||||
Investment income | 161,834 | 17,184 | 397,727 | 34,207 |
Dividend expense | (6,750) | (13,500) | ||
Unrealized gain on investments in affiliate | 8,120,635 | 8,120,635 | ||
Loss on settlement of derivative liability | (841,596) | (841,596) | ||
Gain (Loss) on change in derivative liability | 1,405,874 | 26,135,397 | 941,837 | 75,487,522 |
Interest expense | (21,696) | (141,612) | (45,050) | (286,150) |
TOTAL OTHER INCOME (EXPENSES) | 9,659,897 | 25,169,373 | 9,401,649 | 74,393,983 |
NET INCOME | $ 4,597,946 | $ 24,431,762 | $ 3,700,995 | $ 73,056,606 |
BASIC EARNINGS (LOSS) PER SHARE (in Dollars per share) | $ 0 | $ 0.01 | $ 0 | $ 0.02 |
DILUTED EARNINGS (LOSS) PER SHARE (in Dollars per share) | $ 0 | $ 0 | $ 0 | $ 0.01 |
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING | ||||
BASIC (in Shares) | 4,382,210,756 | 4,029,789,187 | 4,327,586,883 | 4,015,076,087 |
DILUTED (in Shares) | 5,385,011,715 | 5,304,670,650 | 5,330,387,842 | 5,289,957,550 |
Condensed Statements of Shareho
Condensed Statements of Shareholders’ Equity/(Deficit) - USD ($) | Preferred stock | Common stock | Additional Paid-in Capital | Accumulated Deficit | Mezzanine | Total |
Balance at Jun. 30, 2021 | $ 3,849,308 | $ 88,560,321 | $ (172,976,952) | $ (80,567,323) | ||
Balance (in Shares) at Jun. 30, 2021 | 3,849,308,495 | |||||
Issuance of common stock for conversion of debt and accrued interest | $ 180,481 | (9,024) | $ 171,457 | |||
Issuance of common stock for conversion of debt and accrued interest (in Shares) | 180,480,692 | |||||
Issuance of common stock through a cashless exercise of stock options (in Shares) | ||||||
Issuance of Series C preferred stock in exchange for fair value of convertible note | $ 3 | 14,340,766 | $ 270,000 | $ 14,340,769 | ||
Issuance of Series C preferred stock in exchange for fair value of convertible note (in Shares) | 2,700 | |||||
Redemption of related parties stock options | (1,450,000) | (1,450,000) | ||||
Net Income | 73,056,606 | 73,056,606 | ||||
Balance at Dec. 31, 2021 | $ 3 | $ 4,029,789 | 101,442,063 | (99,920,346) | 270,000 | 5,551,509 |
Balance (in Shares) at Dec. 31, 2021 | 2,700 | 4,029,789,187 | ||||
Balance at Jun. 30, 2022 | $ 4,271,749 | 103,311,733 | (82,946,019) | 270,000 | 24,637,463 | |
Balance (in Shares) at Jun. 30, 2022 | 4,271,749,146 | |||||
Issuance of common stock for conversion of debt and accrued interest | $ 120,000 | (6,000) | 114,000 | |||
Issuance of common stock for conversion of debt and accrued interest (in Shares) | 120,000,000 | |||||
Issuance of common stock through a purchase agreement for cash | $ 56,315 | 1,361,785 | 1,418,100 | |||
Issuance of common stock through a purchase agreement for cash (in Shares) | 56,314,806 | |||||
Issuance of common stock through a cashless exercise of stock options | $ 1,934 | 30,941 | $ 32,875 | |||
Issuance of common stock through a cashless exercise of stock options (in Shares) | 1,933,852 | 3,071,212 | ||||
Stock compensation for conversion of restricted stock awards | 2,365,200 | $ 2,365,200 | ||||
Net Income | 3,700,995 | 3,700,995 | ||||
Balance at Dec. 31, 2022 | $ 4,449,998 | $ 107,063,659 | $ (79,245,024) | $ 270,000 | $ 32,268,633 | |
Balance (in Shares) at Dec. 31, 2022 | 4,449,997,804 |
Condensed Statements of Cash Fl
Condensed Statements of Cash Flows (Unaudited) - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net Income (loss) | $ 3,700,995 | $ 73,056,606 |
Adjustment to reconcile net income (loss) to net cash (used in) provided by operating activities | ||
Depreciation & amortization expense | 21,440 | 22,326 |
Stock compensation expense for services through a cashless exercise | 32,875 | |
Net stock compensation expense for conversion of restricted stock awards | 2,365,200 | |
Loss on settlement of debt and derivative | 841,596 | |
Net (Gain) Loss on change in derivative liability | (941,837) | (75,487,522) |
Unrealized gain on change in fair value of investment in affiliate | (8,120,635) | |
Amortization of debt discount recorded as interest expense | 226,849 | |
Change in assets and liabilities : | ||
Prepaid expense | 2,525 | (3,580) |
Accounts payable | 191,420 | (19,883) |
Accrued expenses | (2,273) | 2,838 |
Accrued interest on convertible notes | 43,361 | 59,301 |
NET CASH USED IN OPERATING ACTIVITIES | (2,706,929) | (1,301,469) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Marketable securities purchased | (1,771,617) | |
Marketable securities redeemed | 5,250,317 | (8,653,392) |
Purchase of investment in affiliate | (7,000,000) | |
Purchase of long term convertible note, affiliate | (3,000,000) | |
Purchase of tangible assets | (33,814) | |
NET CASH USED IN INVESTING ACTIVITIES: | (6,555,114) | (8,653,392) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Net proceeds from purchase agreements | 1,418,100 | |
Repayment of related party note payable | (16,891) | |
Redemption of related parties stock options | (1,450,000) | |
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 1,401,209 | (1,450,000) |
NET DECREASE IN CASH | (7,860,834) | (11,404,861) |
CASH, BEGINNING OF PERIOD | 27,681,485 | 56,006,555 |
CASH, END OF PERIOD | 19,820,651 | 44,601,694 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||
Interest paid | 1,688 | |
Taxes paid | ||
SUPPLEMENTAL DISCLOSURES OF NON CASH TRANSACTIONS | ||
Fair value of common stock upon conversion of convertible notes , and accrued interest | 114,000 | 171,457 |
Fair value of preferred stock in exchange for convertible note | 14,340,769 | |
Fair value of derivative liability removed | 13,231,008 | |
Fair value of stock options issued through a cashless exercise | 32,875 | |
Reclassification of related party accrued salary to loan payable | $ 211,750 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Basis of Presentation | 1. Basis of Presentation The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included. Operating results for the six months ended December 31, 2022 are not necessarily indicative of the results that may be expected for the six months ended December 31, 2022. For further information refer to the financial statements and footnotes thereto included in the Company’s Form 10-K for the year ended June 30, 2022. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES This summary of significant accounting policies of SunHydrogen, Inc. is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements. Cash and Cash Equivalent The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. Concentration risk Cash includes amounts deposited in financial institutions in excess of insurable Federal Deposit Insurance Company (FDIC) limits. At times throughout the year, the Company may maintain cash balances in certain bank accounts in excess of the FDIC limits. As of December 31, 2022, the cash balance in excess of the FDIC limits was $19,291,669. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk in these accounts. Marketable Securities The Company considers corporate bonds (“bonds”) as investments due to their ratings. The bonds are rated based on their default probability, health of the corporation’s debt structure, as well as the overall health of the economy. The bonds fall into the category as investments if they have a rating of AAA and BBB. Corporate bonds and U.S. Treasuries are considered current, based on their liquidity. The investments are generally valued using quoted prices and are classified in Level 2 of the fair value hierarchy as prices are not always from active markets. We consider our investments held to maturity and we believe there are no other than temporary declines in fair value. Our investments are recorded at historical cost. Use of Estimates In accordance with accounting principles generally accepted in the United States, management utilizes estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These estimates and assumptions relate to useful lives and impairment of tangible and intangible assets, accruals, income taxes, stock-based compensation expense, Binomial lattice valuation model inputs, derivative liabilities and other factors. Management believes it has exercised reasonable judgment in deriving these estimates. Consequently, a change in conditions could affect these estimates. Property and Equipment Property and equipment are stated at cost and are depreciated using straight line over its estimated useful lives. Computers and peripheral equipment 5 Years Vehicle 5 Years The Company recognized depreciation expense of $17,923 and $18,809 for the six months ended December 31, 2022 and 2021, respectively. Intangible Assets The Company has patent applications to protect the inventions and processes behind its proprietary bio-based back-sheet, a protective covering for the back of photovoltaic solar modules traditionally made from petroleum-based film. Intangible assets that have finite useful lives continue to be amortized over their useful lives. Useful Lives 12/31/2022 6/30/2022 Domain-gross 15 years $ 5,315 $ 5,315 Less accumulated amortization (5,109 ) (4,931 ) Domain-net $ 206 $ 384 Trademark-gross 10 years $ 1,143 $ 1,143 Less accumulated amortization (657 ) (601 ) Domain-net $ 486 $ 542 Patents-gross 15 years $ 101,143 $ 101,143 Less accumulated amortization (33,062 ) (29,779 ) Patents-net $ 68,081 $ 71,364 The Company recognized amortization expense of $3,517 and $3,517 for the three months ended December 31, 2022 and 2021, respectively. Net Earnings (Loss) per Share Calculations Net earnings (Loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings per share. Basic earnings (loss) per share are computed by dividing by the weighted average number of common shares outstanding during the year. Diluted net earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the effect of stock options and stock-based awards (Note 4), plus the assumed conversion of convertible debt (Note 5). Six Months Ended December 30, 2022 The Company calculated the dilutive impact of 154,894,499 outstanding stock options, 94,895,239 common stock purchase warrants, and the convertible debt and accrued interest of $948,623, which is convertible into shares of common stock. The warrants and convertible debt were included because their impact is dilutive. Six Months Ended December 31, 2021 The Company calculated the dilutive impact of 157,965,711 outstanding stock options, 94,895,239 common stock purchase warrants, and the convertible debt and accrued interest of $1,173,384, which is convertible into shares of common stock. The common stock purchase warrants were included in the calculation of net earnings per share, because their impact on income per share is dilutive. Six Months Ended December 31, 2022 2021 Income (Loss) to common shareholders (Numerator) $ 3,700,995 $ 73,056,606 Basic weighted average number of common shares outstanding (Denominator) 4,382,210,756 4,327,586,883 Diluted weighted average number of common shares outstanding (Denominator) 5,385,011,715 5,330,387,842 Equity Incentive Plan and Stock Options On January 27, 2022, the Company adopted the 2022 Equity Incentive Plan, to enable the Company to attract and retain the types of employees, consultants, and directors who will contribute to the Company’s long-range success. The maximum number of shares of common stock that may be issued under the 2022 Plan is initially 400,000,000. The number of shares will automatically be increased on the first day of the Company’s fiscal year beginning in 2023 so that the total number of shares issuable will at all times equal fifteen percent (15%) of the Company’s fully diluted capitalization on the first day of the Company’s fiscal year, unless the Board adopts a resolution providing that the number of shares issuable under the 2022 Plan shall not be so increased. Equity Incentive Plan On December 17, 2018, the Board of Directors approved and adopted the 2019 Equity Incentive Plan (“the Plan”), with 300,000,000 shares reserved for issuance pursuant to the Plan. The purpose of the Plan is to promote the success of the Company and to increase stockholder value by providing an additional means through the grant of awards to attract, motivate, retain and reward selected employees and other eligible persons. The awards are performance-based compensation that are granted under the Plan as incentive stock options (ISO) or nonqualified stock options. The per share exercise price for each option shall not be less than 100% of the fair market value of a share of common stock on the date of grant of the option. The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing cost. The Company accounts for stock option grants issued and vesting to employees and non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested, and the total stock-based compensation charge is recorded in the period of the measurement date. The Company granted options to purchase 170,000,000 shares of common stock options on January 23, 2019. As of December 31, 2022, there were 154,894,499 stock options issued, and a reserve of 46,741,308. Stock Based Compensation The Company accounts for stock option grants issued and vesting to employees and non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested, and the total stock-based compensation charge is recorded in the period of the measurement date. Warrant Accounting The Company accounts for the warrants to purchase shares of common stock using the estimated fair value on the date of issuance as calculated using the Black-Scholes valuation model. Fair Value of Financial Instruments Fair value of financial instruments requires disclosure of the fair value information, whether or not recognized on the balance sheet, where it is practicable to estimate that value. As of December 31, 2022, the amounts reported for cash, accrued interest and other expenses, notes payables, convertible notes, and derivative liability approximate the fair value because of their short maturities. We adopted ASC Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements. Fair Value of Financial Instruments Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include: ● Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets. ● Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active. ● Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. We measure certain financial instruments at fair value on a recurring basis. Assets and liabilities measured at fair value on a recurring basis are as follows on December 31, 2022 (See Note 6): Total (Level 1) (Level 2) (Level 3) Assets: Marketable securities measured at fair value December 31, 2022 37,251,082 1,580,712 $ 35,670,370 - $ 37,251,082 $ 1,580,712 $ 35,670,370 $ - Liabilities: Derivative liabilities measured at fair value December 31, 2022 $ 25,073,232 $ - $ - $ 25,073,232 The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value: Balance as of June 30, 2022 26,015,069 Gain on change in derivative liability (941,837 ) Balance as of December 31, 2022 $ 25,073,232 The derivative liability balance consisted of the derivative liabilities for convertible notes in the amount of $22,578,380 and warrants in the amount of $2,494,852 for an aggregate total of $25,073,232. Research and Development Research and development costs are expensed as incurred. Total research and development costs were $2,080,320 and $437,215 for the six months ended December 31, 2022 and 2021, respectively. Accounting for Derivatives The Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a probability weighted average series Binomial lattice formula pricing models to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. Reclassification of Expenses Certain amounts in the 2021 financial statements have been reclassified to conform to the presentation used in the 2022 financial statements. There was no material effect on the Company’s previously issued financial statements. Recently Issued Accounting Pronouncements Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying unaudited financial statements as of December 31, 2022. |
Capital Stock
Capital Stock | 6 Months Ended |
Dec. 31, 2022 | |
Capital Stock [Abstract] | |
CAPITAL STOCK | 3. CAPITAL STOCK Series C Preferred Stock On December 15, 2021, the Company filed a certificate of designation of Series C Preferred Stock with the Secretary of State of Nevada, designating 17,000 shares of preferred stock as Series C Preferred Stock. Each share of Series C Preferred Stock has a stated value of $100 and is convertible into shares of common stock of the Company at a conversion price equal to $0.00095. The Series C Preferred Stockholders are entitled to receive out of any funds and assets of the Company legally available prior and in preference to any declaration or payment of any dividend on the common stock of the Company, cumulative dividends, at an annual rate of 10% of the stated value, payable in cash or shares of common stock. In the event the Company declares or pays a dividend on its shares of common stock (other than dividend payable in shares of common stock), the holders of Series C Preferred Stock will also be entitled to receive payment of such dividend on an as-if-converted basis. The Series C Preferred Stock confers no voting rights on holders, except with respect to matters that materially and adversely affect the voting powers, rights or preferences of the Series C Preferred Stock or as otherwise required by applicable law. The Company entered into a securities purchase agreement on December 15, 2021, with an accredited investor for an exchange of convertible debt to equity. Under the purchase agreement, the Company and investor acknowledged there was $187,800 of principal remaining under the note issued to the investor by the Company on February 3, 2017, plus $80,365 of accrued interest, representing a total aggregate note balance of $268,165. Pursuant to the purchase agreement, the Company sold to the investor 2,700 shares of the Company’s newly designated Series C Preferred Stock for a total purchase price of $268,165, and a loss on settlement of debt of $1,835. As of December 31, 2022, the Company had a total of 2,700 shares of Series C Preferred Stock outstanding with a fair value of $268,165, and a stated face value of one hundred dollars ($100) (“share value’) per share, convertible into shares of common stock of the Company. The stock was presented as mezzanine equity because it is redeemable at a fixed or determinable amount upon an event that is outside of the issuer’s control. Upon liquidation, dissolution and winding up of the Company, the holder of each outstanding share of Series C Preferred Stock shall be entitled to receive, out of the assets of the Company available for distribution to its shareholders upon such liquidation, before any payments shall be made or any assets distributed to the holders of the common stock, the stated value of the Series C Preferred Shares plus any declared but unpaid dividends. No other current or future equity holders of the Company shall have higher priority of liquidation preference than holders of Series C Preferred Stock. The holder has the right, at any time, at its election, to convert shares of Series C Preferred Stock into common stock at a conversion price of $0.00095. Common Stock On January 27, 2022, the holder of the majority of the voting power of the shareholders of the Company, and the Company’s chief executive officer, approved by written consent (i) an amendment to the Company’s articles of incorporation to increase the Company’s authorized shares of common stock from 5,000,000,000 to 10,000,000,000, (ii) an amendment to the Company’s articles of incorporation to effect a reverse stock split of the Company’s common stock by a ratio of not less than 1-for-100 and not more than 1-for-500 at any time prior to the one year anniversary of filing the definitive information statement with respect to the reverse split, with the board of directors having the discretion as to whether or not the reverse split is to be effected, and with the exact ratio of any reverse split to be set at a whole number within the above range as determined by the board in its discretion, and (iii) the adoption of the Company’s 2022 Equity Incentive Plan. Such shareholder approval for such actions became effective 20 days after the definitive information statement relating to such actions was mailed to shareholders. Six Months ended December 31, 2022 During the period ended December 31, 2022, the Company issued 120,000,000 shares of common stock upon conversion of convertible notes in the amount of $78,153 of principal, plus accrued interest of $35,847 based upon a conversion price of $0.00095 per share. The notes were converted per the terms of their respective agreements and therefore no gain or loss on the conversion was recorded. On November 11, 2022, the Company entered into a Purchase Agreement with an investor for a total of $45,000,000 to purchase shares of common stock. During the period ended December 31, 2022, the Company issued 56,314,806 shares of common stock for $1,450,000 under a purchase agreement at prices of $0.02504 - $0.02608, pursuant to the purchase notices received from the investor. The finance cost of $31,900 was deducted from the gross proceeds converted. During the period ended December 31, 2022, a consultant exercised 3,071,412 shares of nonqualified stock options with an exercise price of $0.01 and a market price of $0.027 per share. Upon exercise of the stock options, the Company issued 1,933,852 shares of common stock through a cashless exercise at the price of $0.017 per share for compensation expense of $32,875. Under the 2022 Equity Incentive Plan, one employee and one consultant were granted 40,000,000 restricted stock awards for services, of which 20,000,000 shares vested January 1, 2023 and 20,000,000 shares will vest January 1, 2024. Six Months ended December 31, 2021 During the period ended September 30, 2021, the Company issued 180,480,692 shares of common stock upon conversion of convertible notes in the amount of $120,400 of principal, plus accrued interest of $51,057 based upon a conversion price of $0.00095 per share. The notes were converted per the terms of their respective agreements and therefore no gain or loss on the conversion was recorded. |
Options and Warrants
Options and Warrants | 6 Months Ended |
Dec. 31, 2022 | |
Options and Warrants [Abstract] | |
OPTIONS AND WARRANTS | 4. OPTIONS AND WARRANTS OPTIONS On October 2, 2017, the Company granted non-qualified options to purchase 10,000,000 shares of common stock . Each option expires on the date specified in the option agreement, which date is not later than the fifth (5 th 3,071, 412 On January 23, 2019, the Company issued 170,000,000 stock options. One-third of the options vested immediately, and the remainder vest 1/24 per month over the first twenty-four months following the option grant. The options expire 10 years from the initial grant date. The options fully vested by January 23, 2022. On January 31, 2019, the Company issued 6,000,000 stock options, of which two-third (2/3) vested immediately, and the remaining amount shall vest one-twelfth (1/12) per month from after the date of the option grant. The options expire 10 years from the initial grant date. The options fully vested on January 31, 2020. On July 22, 2019, the Company issued 10,000,000 stock options, of which one-third (1/3) vested immediately, and the remaining shall vest one-twenty fourth (1/24) per month from after the date of the option grant. The options expire 10 years from the initial grant date. The options fully vested on July 22, 2020. A summary of the Company’s stock option activity and related information follows: 12/31/2022 12/31/2021 Weighted Weighted Number average Number average Of exercise Of exercise Options price Options price Outstanding, beginning of period 157,965,711 $ 0.01 182,853,174 $ 0.0089 Granted - - - - Exercised (3,071,212 ) $ 0.01 - - Redemption of options - - (24,887,463 ) $ 0.0099 Outstanding, end of period 154,894,499 $ 0.0096 157,965,711 $ 0.0089 Exercisable at the end of period 154,894,499 $ 0.0096 157,965,711 $ 0.0089 During the six months ended December 31, 2022, a consultant exercised 3,071,412 nonqualified stock options through a cashless exercise for 1,933,852 shares, leaving a balance of 154,894,499 options outstanding. The options were fully vested and previously expensed accordingly. During the six months ended December 31, 2021, the Company redeemed a total of 24,887,463 of the Company’s stock options from related parties for a total of $1,450,000. The options were bought back for the market price at the date of the buy-back less the exercise price of the grant. All options that were bought back were fully vested and previously expensed accordingly. The company’s reasons for the option redemption action for CEO, Director, and consultant included: ● Retention of said persons who had been with the company for years with no benefit of stock compensation due to volatility ● This action allowed for more price stability in the stock. ● Allowed the company to retain more shares in the equity incentive program established at the time. The weighted average remaining contractual life of options outstanding as of December 31, 2022 and 2021 was as follows: 12/31/2022 12/31/2021 Exercise Stock Stock Weighted Exercise Stock Stock Weighted $ - - - - $ 0.0100 3,071,212 3,071,212 0.76 $ 0.0097 6,000,000 6,000,000 3.09 $ 0.0097 6,000,000 6,000,000 4.09 $ 0.0099 138,894,499 138,894,499 3.07 $ 0.0099 138,894,499 138,894,499 4.07 $ 0.0060 10,000,000 10,000,000 3.56 $ 0.0060 10,000,000 10,000,000 4.56 154,894,499 154,894,499 157,965,711 157,965,711 WARRANTS As of December 31, 2022, the Company had an aggregate of 94,895,239 common stock purchase warrants outstanding, with exercise prices ranging from $0.0938 - $0.13125 per share. The warrants were estimated at fair value on the date of issuance as calculated using the Black-Scholes valuation model. The derivative calculated on all warrants outstanding are include in the derivative liability (See Note 6). The warrants can be exercised over periods of three (3) to five (5) years. A summary of the Company’s warrant activity and related information follows for the period ended December 31, 2022. 12/31/2022 Weighted Number average of exercise Warrants price Outstanding, beginning of period 94,895,239 $ 0.11 Granted - - Exercised - - Forfeited/Expired - - Outstanding, end of period 94,895,239 $ 0.11 Exercisable at the end of period 94,895,239 $ 0.11 12/31/2022 Weighted Average Exercise Warrants Warrants Remaining Contractual $ 0.0938 16,800,000 16,800,000 0.42 - 1.0 $ 0.13125 6,666,667 6,666,667 3.16 $ 0.12 71,428,572 71,428,572 3.17 94,895,239 94,895,239 At December 31, 2022, the aggregate intrinsic value of the warrants outstanding was $0. |
Convertible Promissory Notes
Convertible Promissory Notes | 6 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
CONVERTIBLE PROMISSORY NOTES | 5. CONVERTIBLE PROMISSORY NOTES As of December 31, 2022, the outstanding convertible promissory notes are summarized as follows: Convertible Promissory Notes $ 749,347 Less current portion 699,347 Total long-term liabilities $ 50,000 Maturities of long-term debt for the next three years are as follows: Period Ended December 31, Amount 2023 $ 699,347 2025 50,000 $ 749,347 At December 31, 2022, the outstanding balance of the convertible promissory notes was $749,347. The Company issued a 10% convertible promissory note on November 9, 2017 (the “Nov 2017 Note”) in the aggregate principal amount of up to $500,000. The Company received tranches for an aggregate principal total of $500,000. The Nov 2017 Note had a maturity date of November 9, 2018, with an automatic extension of sixty (60) months from the effective date of the note. The Nov 2017 Note is convertible into shares of common stock of the Company at a price equal to a variable conversion price of the lesser of $0.01 per share or fifty percent (50%) of the lowest trading price since the original effective date of the note or the lowest effective price per share granted to any person or entity after the effective date to acquire common stock. If the Company fails to deliver shares in accordance with the timeframe of three (3) business days of the receipt of a notice of conversion, the lender, at any time prior to selling all of those shares, may rescind any portion, in whole or in part of that particular conversion attributable to the unsold shares and have the rescinded conversion amount returned to the principal sum with the rescinded conversion shares returned to the Company. In no event shall the lender be entitled to convert any portion of the Nov 2017 Note to the extent such conversion would result in beneficial ownership by the lender and its affiliates of more than 4.99% of the outstanding shares of common stock of the Company. In addition, for each conversion in the event that shares are not delivered by the fourth business day (inclusive of the day of conversion), a penalty of $1,500 per day shall be assessed for each day after the third business day (inclusive of the day of the conversion) until the shares are delivered. During the period ended December 31, 2022, the Company issued 120,000,000 shares of common stock upon the conversion of principal in the amount of $78,153, plus accrued interest of $35,847. As of December 31, 2022, the balance remaining was $99,347. The Company issued a 10% convertible promissory note on June 27, 2018 (the “Jun 2018 Note”) in the aggregate principal amount of up to $500,000. The Company received tranches for an aggregate principal total of $500,000. The Jun 2018 Note matured on June 27, 2019, which was automatically extended for sixty (60) months from the effective date of the note. The Jun 2018 Note is convertible into shares of common stock of the Company at a price equal to a variable conversion price of the lesser of $0.01 per share or fifty percent (50%) of the lowest trading price since the original effective date of the note or the lowest effective price per share granted to any person or entity after the effective date to acquire common stock. If the Company fails to deliver shares in accordance with the timeframe of three (3) business days of the receipt of a notice of conversion, the lender, at any time prior to selling all of those shares, may rescind any portion, in whole or in part of that particular conversion attributable to the unsold shares and have the rescinded conversion amount returned to the principal sum with the rescinded conversion shares returned to the Company. In no event shall the lender be entitled to convert any portion of the Jun 2018 Note to the extent such conversion would result in beneficial ownership by the lender and its affiliates of more than 4.99% of the outstanding shares of common stock of the Company. In addition, for each conversion, in the event, that shares are not delivered by the fourth business day (inclusive of the day of conversion), a penalty of $1,500 per day shall be assessed for each day after the third business day (inclusive of the day of the conversion) until the shares are delivered. The balance of the Jun 2018 Note as of December 31, 2022 was $500,000. The Company issued a 10% convertible promissory note on August 10, 2018 (the “Aug 2018 Note”) in the aggregate principal amount of up to $100,000. The Aug 2018 Note had a maturity date of August 10, 2019, with an extension of sixty (60) months from the date of the note. The Aug 2018 Note matures on August 10, 2023. The Aug 2018 Note may be converted into shares of the Company’s common stock at a conversion price of the lesser of a) $0.005 per share or b) sixty-one (61%) percent of the lowest trading price per common stock recorded on any trade day after the effective date. The conversion feature of the Aug 2018 Note was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the Note. The balance of the Aug 2018 Note as of December 31, 2022 was $100,000. On April 15, 2020, the Company issued a convertible promissory note (the “Apr 2020 Note”) to an investor in the aggregate principal amount of $50,000. The Company received tranches for an aggregate principal total of $50,000. The Apr 2020 Note matures twelve (12) months from the effective dates of each respective tranche, such that the Apr 2020 Note matures on April 15, 2021, with an automatic extension of sixty (60) months from the effective date of each tranche. The Apr Note is convertible into shares of common stock of the Company at a variable conversion price of the lesser of $0.01 per share or fifty percent (50%) of the lowest trading price of the common stock recorded on any trade day after the effective date, or (c) the lowest effective price per share granted to any person or entity after the effective date to acquire common stock. If the Company fails to deliver shares in accordance with the timeframe of four (4) business days of the receipt of a notice of conversion, the lender, at any time prior to selling all of those shares, may rescind any portion, in whole or in part of that particular conversion attributable to the unsold shares and have the rescinded conversion amount returned to the principal sum with the rescinded conversion shares returned to the Company. In no event shall the lender be entitled to convert any portion of the Apr 2020 Note to the extent such conversion would result in beneficial ownership by the lender and its affiliates of more than 4.99% of the outstanding shares of common stock of the Company. In addition, for each conversion, in the event that shares are not delivered by the fourth business day (inclusive of the day of conversion), a penalty of $2,000 per day shall be assessed for each day after the fourth business day (inclusive of the day of the conversion) until the shares are delivered. The conversion feature of the April 2020 Note was considered a derivative in accordance with current accounting guidelines because of the reset conversion features of the Apr 2020 Note. The balance of the Apr 2020 Note as of December 31, 2022 was $50,000. |
Derivative Liabilities
Derivative Liabilities | 6 Months Ended |
Dec. 31, 2022 | |
Derivative Liabilities [Abstract] | |
DERIVATIVE LIABILITIES | 6. DERIVATIVE LIABILITIES ASC Topic 815 provides guidance applicable to convertible debt issued by the Company in instances where the number into which the debt can be converted is not fixed. For example, when a convertible debt converts at a discount to market based on the stock price on the date of conversion, ASC Topic 815 requires that the embedded conversion option of the convertible debt be bifurcated from the host contract and recorded at their fair value. In accounting for derivatives under accounting standards, the Company recorded a liability representing the estimated present value of the conversion feature considering the historic volatility of the Company’s stock, and a discount representing the imputed interest associated with the embedded derivative. The discount is amortized over the life of the convertible debt, and the derivative liability is adjusted periodically according to stock price fluctuations. The convertible notes issued do not have fixed settlement provisions because their conversion prices are not fixed. The conversion features have been characterized as derivative liabilities to be re-measured at the end of every reporting period with the change in value reported in the statement of operations. During the period ended December 31, 2022, the Company recorded a net gain in change in derivative of $941,837 in the statement of operations due to the change in fair value of the remaining notes, for the period ended December 31, 2022. For the six months ended December 31, 2022 and the year ended June 30, 2022, the fair value of the derivative liabilities are as follows; 12/31/2022 6/30/2022 Derivative liability, convertible notes $ 22,578,380 $ 24,528,774 Derivative liability, warrants 2,494,852 1,486,294 Total $ 25,073,232 $ 26,015,068 For purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used the Binomial lattice formula. The significant assumptions used in the Binomial lattice formula of the derivatives are as follows: Risk free interest rate 4.41% - 4.76% Stock volatility factor 92.0% - 133.0% Weighted average expected option life 1 year - 5 years Expected dividend yield None |
Marketable Securities
Marketable Securities | 6 Months Ended |
Dec. 31, 2022 | |
Marketable Securities [Abstract] | |
MARKETABLE SECURITIES | 7. MARKETABLE SECURITIES As of December 31, 2022, the Company invested in corporate bonds and government bonds, which have been recognized in the financial statements at cost. The Company considers corporate bonds and government bonds (“bonds”) as investments due to their ratings. The bonds are rated based on their default probability, health of the corporation’s debt structure, as well as the overall health of the economy. The bonds fall into the category as investments if they have a rating between AAA and BBB. As of December 31, 2022, the components of the Company’s cash, cash equivalents, short -term investments are summarized as follows: Adjusted Unrealized Unrealized Fair Value Cash and Short-Term Cash 18,239,939 - - 18,239,939 18,239,939 - Subtotal 18,239,939 - 18,239,939 18,239,939 - Level 1 U.S. Treasury bills 1,580,712 - - 1,580,712 1,580,712 - Subtotal 1,580,712 - - 1,580,712 1,580,712 - Level 2 Marketable securities 20,844,540 - (294,805 ) 20,549,735 - 20,549,735 Investment in affiliate 7,000,0000 8,120,635 15,120,635 15,120,635 Subtotal 27,844,540 8,120,635 (294,805 ) 35,670,370 - 35,670,370 Total 47,665,191 8,120,635 (294,805 ) 55,491,021 19,820,651 35,670,370 The Company has invested in bonds maturing from December 6, 2022 through August 16, 2023 that are held to maturity. The current trading prices or fair market value of the securities vary, and we believe any decline in fair value is temporary. All securities are current and not in default. The following table summarizes the amortized cost of the held-to-maturity securities at December 31, 2022, aggregated by credit quality indicator. Credit Quality Indicators for the Securities AA/A $ 17,459,974 BBB $ 4,965,278 Total $ 22,425,252 During the period ended December 31, 2022, the Company recognized interest income of $397,727 in the financial statements, which is recorded as part of investment income in the statement of operations. |
Investments in Securities -Affi
Investments in Securities -Affiliate and Convertible Notes Receivable -Affiliate | 6 Months Ended |
Dec. 31, 2022 | |
Investments, Debt and Equity Securities [Abstract] | |
INVESTMENTS IN SECURITIES -AFFILIATE AND CONVERTIBLE NOTES RECEIVABLE -AFFILIATE | 8. INVESTMENTS IN SECURITIES -AFFILIATE AND CONVERTIBLE NOTES RECEIVABLE -AFFILIATE On November 11, 2022, the Company entered into a subscription agreement with TECO2030 ASA, (TECO) a public limited company incorporated in Norway. Pursuant to the subscription agreement, the Company purchased 13,443,875 shares of TECO stock for an aggregate consideration of $7 million in USD, at an exchange rate of NOK 10.4094, and a convertible note of TECO for a subscription amount of $3 million in USD. The issuance of the convertible notes receivable is through a Tap Issue Addendum to TECO’s secured convertible notes agreement dated June 1, 2022, pursuant to which Nordic Trustee AS is acting as the security agent on behalf of the note holders. The convertible notes mature on June 1, 2025, and bears interest at the rate of 8% per annum paid quarterly in arrears and are convertible into shares of TECO at a rate of NOK 5.0868 per share. The Company’s CEO is a director of TECO, as such TECO is considered an affiliate of the Company. Cost Basis Unrealized Gain Fair Value Short term investments in affiliate at fair value $ 7,000,000 $ 8,120,635 $ 15,120,635 During the period ended December 31, 2022, the Company recognized an unrealized gain of $8,120,635 in the financial statements. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 9. COMMITMENTS AND CONTINGENCIES Effective October 1, 2022, the Company extended its research agreement with the University of Iowa through September 30, 2023. As consideration under the research agreement, the University of Iowa will receive a maximum of $343,984 from the Company in four equal installments of $85,996. The agreement can be terminated by either party upon sixty (60) days prior written notice to the other. Effective October 1, 2022, the Company extended its research agreement with the University of Michigan through September 30, 2023. As consideration under the research agreement, the University of Michigan will receive a maximum of $298,194, from the Company in four equal installments of $74,549. In the event of early termination by the Sponsor, the Sponsor will pay all costs accrued by the University as of the date of termination, including non-cancellable obligations. Effective December 2021, the Company entered into a marketing media campaign in the amount of $350,000, during the year ended June 30, 2022. The Company paid $262,500, and the remaining balance of $87,500 was paid on July 11, 2022 leaving a zero balance as of December 31, 2022. The Company rented lab space with the University of Iowa as of February 2022. The monthly rent is a base of $1,468, plus an additional $500 for the rental of a lab on a month-to-month basis and is cancellable with a thirty (30) day notice. Due to the rental being month-to-month, ASC 842 lease accounting is not applicable. In the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course of business. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s consolidated financial position or results of operation. |
Related Party
Related Party | 6 Months Ended |
Dec. 31, 2022 | |
Related Party Transactions [Abstract] | |
RELATED PARTY | 10. RELATED PARTY Six Months ended December 31, 2022 As of December 31, 2022, the Company reported an accrual associated with the CEO’s prior years’ salary in the amount of $211,750 for the current year, which is recorded in related party accrued expenses. The Company began accruing the salary in 2011 and used the funds for operating expenses. During the period ended December 31, 2022, the accrued salary was reclassified as a loan from the CEO, with an interest rate of five percent (5%). The loan will be repaid with monthly payments of $9,290, including interest and principal over a two-year period. As of December 31, 2022, the balance remaining on the loan was $194,859. Under the 2022 Equity Incentive Plan, two employees were granted 150,000,000 restricted stock awards for services, which vested immediately. The Company withheld 62,400,000 shares at a price of $0.027 to pay for the taxes owed by the employees in the amount of $1,684,800, and the remaining 87,600,000 shares priced at $0.027 per share in the amount of $2,365,200 in stock compensation reported in the financial statements. During the six months ended December 31, 2022, a consultant exercised 3,071,412 nonqualified stock options through a cashless exercise for $32,875 in stock compensation expense reported in the financial statements. Six Months ended December 31, 2021 During the six months ended December 31, 2021, the Company redeemed 24,887,463 of the Company’s stock options to related parties for a total of $1,450,000. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Dec. 31, 2022 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | 11. SUBSEQUENT EVENTS Management evaluated subsequent events as of the date of the financial statements pursuant to ASC TOPIC 855, and had the following subsequent events to report. On January 24, 2023, the Company issued 12,112,404 shares of common stock for $250,000 under a purchase agreement at a purchase price of $0.02064. On January 23, 2023, under the 2022 Equity Incentive Plan, the Company granted a Director 3,000,000 restricted stock awards for services, which vested immediately. These shares have not yet been issued. On February 3, 2023, the Company issued 12,703,253 shares of common stock for $250,000 under a purchase agreement at a purchase price of $0.01968. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 6 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Cash and Cash Equivalent | Cash and Cash Equivalent The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. |
Concentration risk | Concentration risk Cash includes amounts deposited in financial institutions in excess of insurable Federal Deposit Insurance Company (FDIC) limits. At times throughout the year, the Company may maintain cash balances in certain bank accounts in excess of the FDIC limits. As of December 31, 2022, the cash balance in excess of the FDIC limits was $19,291,669. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk in these accounts. |
Marketable Securities | Marketable Securities The Company considers corporate bonds (“bonds”) as investments due to their ratings. The bonds are rated based on their default probability, health of the corporation’s debt structure, as well as the overall health of the economy. The bonds fall into the category as investments if they have a rating of AAA and BBB. Corporate bonds and U.S. Treasuries are considered current, based on their liquidity. The investments are generally valued using quoted prices and are classified in Level 2 of the fair value hierarchy as prices are not always from active markets. We consider our investments held to maturity and we believe there are no other than temporary declines in fair value. Our investments are recorded at historical cost. |
Use of Estimates | Use of Estimates In accordance with accounting principles generally accepted in the United States, management utilizes estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These estimates and assumptions relate to useful lives and impairment of tangible and intangible assets, accruals, income taxes, stock-based compensation expense, Binomial lattice valuation model inputs, derivative liabilities and other factors. Management believes it has exercised reasonable judgment in deriving these estimates. Consequently, a change in conditions could affect these estimates. |
Property and Equipment | Property and Equipment Property and equipment are stated at cost and are depreciated using straight line over its estimated useful lives. Computers and peripheral equipment 5 Years Vehicle 5 Years The Company recognized depreciation expense of $17,923 and $18,809 for the six months ended December 31, 2022 and 2021, respectively. |
Intangible Assets | Intangible Assets The Company has patent applications to protect the inventions and processes behind its proprietary bio-based back-sheet, a protective covering for the back of photovoltaic solar modules traditionally made from petroleum-based film. Intangible assets that have finite useful lives continue to be amortized over their useful lives. Useful Lives 12/31/2022 6/30/2022 Domain-gross 15 years $ 5,315 $ 5,315 Less accumulated amortization (5,109 ) (4,931 ) Domain-net $ 206 $ 384 Trademark-gross 10 years $ 1,143 $ 1,143 Less accumulated amortization (657 ) (601 ) Domain-net $ 486 $ 542 Patents-gross 15 years $ 101,143 $ 101,143 Less accumulated amortization (33,062 ) (29,779 ) Patents-net $ 68,081 $ 71,364 The Company recognized amortization expense of $3,517 and $3,517 for the three months ended December 31, 2022 and 2021, respectively. |
Net Earnings (Loss) per Share Calculations | Net Earnings (Loss) per Share Calculations Net earnings (Loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings per share. Basic earnings (loss) per share are computed by dividing by the weighted average number of common shares outstanding during the year. Diluted net earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the effect of stock options and stock-based awards (Note 4), plus the assumed conversion of convertible debt (Note 5). Six Months Ended December 30, 2022 The Company calculated the dilutive impact of 154,894,499 outstanding stock options, 94,895,239 common stock purchase warrants, and the convertible debt and accrued interest of $948,623, which is convertible into shares of common stock. The warrants and convertible debt were included because their impact is dilutive. Six Months Ended December 31, 2021 The Company calculated the dilutive impact of 157,965,711 outstanding stock options, 94,895,239 common stock purchase warrants, and the convertible debt and accrued interest of $1,173,384, which is convertible into shares of common stock. The common stock purchase warrants were included in the calculation of net earnings per share, because their impact on income per share is dilutive. Six Months Ended December 31, 2022 2021 Income (Loss) to common shareholders (Numerator) $ 3,700,995 $ 73,056,606 Basic weighted average number of common shares outstanding (Denominator) 4,382,210,756 4,327,586,883 Diluted weighted average number of common shares outstanding (Denominator) 5,385,011,715 5,330,387,842 |
Equity Incentive Plan and Stock Options | Equity Incentive Plan and Stock Options On January 27, 2022, the Company adopted the 2022 Equity Incentive Plan, to enable the Company to attract and retain the types of employees, consultants, and directors who will contribute to the Company’s long-range success. The maximum number of shares of common stock that may be issued under the 2022 Plan is initially 400,000,000. The number of shares will automatically be increased on the first day of the Company’s fiscal year beginning in 2023 so that the total number of shares issuable will at all times equal fifteen percent (15%) of the Company’s fully diluted capitalization on the first day of the Company’s fiscal year, unless the Board adopts a resolution providing that the number of shares issuable under the 2022 Plan shall not be so increased. |
Equity Incentive Plan | Equity Incentive Plan On December 17, 2018, the Board of Directors approved and adopted the 2019 Equity Incentive Plan (“the Plan”), with 300,000,000 shares reserved for issuance pursuant to the Plan. The purpose of the Plan is to promote the success of the Company and to increase stockholder value by providing an additional means through the grant of awards to attract, motivate, retain and reward selected employees and other eligible persons. The awards are performance-based compensation that are granted under the Plan as incentive stock options (ISO) or nonqualified stock options. The per share exercise price for each option shall not be less than 100% of the fair market value of a share of common stock on the date of grant of the option. The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing cost. The Company accounts for stock option grants issued and vesting to employees and non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested, and the total stock-based compensation charge is recorded in the period of the measurement date. The Company granted options to purchase 170,000,000 shares of common stock options on January 23, 2019. As of December 31, 2022, there were 154,894,499 stock options issued, and a reserve of 46,741,308. |
Stock Based Compensation | Stock Based Compensation The Company accounts for stock option grants issued and vesting to employees and non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested, and the total stock-based compensation charge is recorded in the period of the measurement date. |
Warrant Accounting | Warrant Accounting The Company accounts for the warrants to purchase shares of common stock using the estimated fair value on the date of issuance as calculated using the Black-Scholes valuation model. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments Fair value of financial instruments requires disclosure of the fair value information, whether or not recognized on the balance sheet, where it is practicable to estimate that value. As of December 31, 2022, the amounts reported for cash, accrued interest and other expenses, notes payables, convertible notes, and derivative liability approximate the fair value because of their short maturities. We adopted ASC Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements. Fair Value of Financial Instruments Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include: ● Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets. ● Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active. ● Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. We measure certain financial instruments at fair value on a recurring basis. Assets and liabilities measured at fair value on a recurring basis are as follows on December 31, 2022 (See Note 6): Total (Level 1) (Level 2) (Level 3) Assets: Marketable securities measured at fair value December 31, 2022 37,251,082 1,580,712 $ 35,670,370 - $ 37,251,082 $ 1,580,712 $ 35,670,370 $ - Liabilities: Derivative liabilities measured at fair value December 31, 2022 $ 25,073,232 $ - $ - $ 25,073,232 The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value: Balance as of June 30, 2022 26,015,069 Gain on change in derivative liability (941,837 ) Balance as of December 31, 2022 $ 25,073,232 The derivative liability balance consisted of the derivative liabilities for convertible notes in the amount of $22,578,380 and warrants in the amount of $2,494,852 for an aggregate total of $25,073,232. |
Research and Development | Research and Development Research and development costs are expensed as incurred. Total research and development costs were $2,080,320 and $437,215 for the six months ended December 31, 2022 and 2021, respectively. |
Accounting for Derivatives | Accounting for Derivatives The Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a probability weighted average series Binomial lattice formula pricing models to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. |
Reclassification of Expenses | Reclassification of Expenses Certain amounts in the 2021 financial statements have been reclassified to conform to the presentation used in the 2022 financial statements. There was no material effect on the Company’s previously issued financial statements. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements Management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying unaudited financial statements as of December 31, 2022. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Schedule of property and equipment are stated at cost and are depreciated using straight line over its estimated useful lives | Computers and peripheral equipment 5 Years Vehicle 5 Years |
Schedule of intangible assets that have finite useful lives | Useful Lives 12/31/2022 6/30/2022 Domain-gross 15 years $ 5,315 $ 5,315 Less accumulated amortization (5,109 ) (4,931 ) Domain-net $ 206 $ 384 Trademark-gross 10 years $ 1,143 $ 1,143 Less accumulated amortization (657 ) (601 ) Domain-net $ 486 $ 542 Patents-gross 15 years $ 101,143 $ 101,143 Less accumulated amortization (33,062 ) (29,779 ) Patents-net $ 68,081 $ 71,364 |
Schedule of net earnings per share calculations | Six Months Ended December 31, 2022 2021 Income (Loss) to common shareholders (Numerator) $ 3,700,995 $ 73,056,606 Basic weighted average number of common shares outstanding (Denominator) 4,382,210,756 4,327,586,883 Diluted weighted average number of common shares outstanding (Denominator) 5,385,011,715 5,330,387,842 |
Schedule of assets and liabilities measured at fair value on a recurring basis | Total (Level 1) (Level 2) (Level 3) Assets: Marketable securities measured at fair value December 31, 2022 37,251,082 1,580,712 $ 35,670,370 - $ 37,251,082 $ 1,580,712 $ 35,670,370 $ - Liabilities: Derivative liabilities measured at fair value December 31, 2022 $ 25,073,232 $ - $ - $ 25,073,232 |
Schedule of reconciliation of the derivative liability | Balance as of June 30, 2022 26,015,069 Gain on change in derivative liability (941,837 ) Balance as of December 31, 2022 $ 25,073,232 |
Options and Warrants (Tables)
Options and Warrants (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Options and Warrants [Abstract] | |
Schedule of the company's stock option activity and related information | 12/31/2022 12/31/2021 Weighted Weighted Number average Number average Of exercise Of exercise Options price Options price Outstanding, beginning of period 157,965,711 $ 0.01 182,853,174 $ 0.0089 Granted - - - - Exercised (3,071,212 ) $ 0.01 - - Redemption of options - - (24,887,463 ) $ 0.0099 Outstanding, end of period 154,894,499 $ 0.0096 157,965,711 $ 0.0089 Exercisable at the end of period 154,894,499 $ 0.0096 157,965,711 $ 0.0089 |
Schedule of weighted average remaining contractual life of options outstanding | 12/31/2022 12/31/2021 Exercise Stock Stock Weighted Exercise Stock Stock Weighted $ - - - - $ 0.0100 3,071,212 3,071,212 0.76 $ 0.0097 6,000,000 6,000,000 3.09 $ 0.0097 6,000,000 6,000,000 4.09 $ 0.0099 138,894,499 138,894,499 3.07 $ 0.0099 138,894,499 138,894,499 4.07 $ 0.0060 10,000,000 10,000,000 3.56 $ 0.0060 10,000,000 10,000,000 4.56 154,894,499 154,894,499 157,965,711 157,965,711 |
Schedule of company’s warrant activity and related information | 12/31/2022 Weighted Number average of exercise Warrants price Outstanding, beginning of period 94,895,239 $ 0.11 Granted - - Exercised - - Forfeited/Expired - - Outstanding, end of period 94,895,239 $ 0.11 Exercisable at the end of period 94,895,239 $ 0.11 |
Schedule of aggregate intrinsic value of the warrants outstanding | 12/31/2022 Weighted Average Exercise Warrants Warrants Remaining Contractual $ 0.0938 16,800,000 16,800,000 0.42 - 1.0 $ 0.13125 6,666,667 6,666,667 3.16 $ 0.12 71,428,572 71,428,572 3.17 94,895,239 94,895,239 |
Convertible Promissory Notes (T
Convertible Promissory Notes (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of outstanding convertible promissory notes | Convertible Promissory Notes $ 749,347 Less current portion 699,347 Total long-term liabilities $ 50,000 |
Schedule of maturities of long-term debt | Period Ended December 31, Amount 2023 $ 699,347 2025 50,000 $ 749,347 |
Derivative Liabilities (Tables)
Derivative Liabilities (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Derivative Liabilities Table [Abstract] | |
Schedule of fair value of the derivative liabilities | 12/31/2022 6/30/2022 Derivative liability, convertible notes $ 22,578,380 $ 24,528,774 Derivative liability, warrants 2,494,852 1,486,294 Total $ 25,073,232 $ 26,015,068 |
Schedule of fair market value of the derivative liability | Risk free interest rate 4.41% - 4.76% Stock volatility factor 92.0% - 133.0% Weighted average expected option life 1 year - 5 years Expected dividend yield None |
Marketable Securities (Tables)
Marketable Securities (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Marketable Securities Table [Abstract] | |
Schedule of gross unrealized gains and losses | Adjusted Unrealized Unrealized Fair Value Cash and Short-Term Cash 18,239,939 - - 18,239,939 18,239,939 - Subtotal 18,239,939 - 18,239,939 18,239,939 - Level 1 U.S. Treasury bills 1,580,712 - - 1,580,712 1,580,712 - Subtotal 1,580,712 - - 1,580,712 1,580,712 - Level 2 Marketable securities 20,844,540 - (294,805 ) 20,549,735 - 20,549,735 Investment in affiliate 7,000,0000 8,120,635 15,120,635 15,120,635 Subtotal 27,844,540 8,120,635 (294,805 ) 35,670,370 - 35,670,370 Total 47,665,191 8,120,635 (294,805 ) 55,491,021 19,820,651 35,670,370 |
Schedule of amortized cost of the held-to-maturity bonds | Credit Quality Indicators for the Securities AA/A $ 17,459,974 BBB $ 4,965,278 Total $ 22,425,252 |
Investments in Securities -Af_2
Investments in Securities -Affiliate and Convertible Notes Receivable -Affiliate (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of investment securities | Cost Basis Unrealized Gain Fair Value Short term investments in affiliate at fair value $ 7,000,000 $ 8,120,635 $ 15,120,635 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details) - USD ($) | 1 Months Ended | 6 Months Ended | ||||
Jan. 27, 2022 | Jan. 23, 2019 | Dec. 17, 2018 | Dec. 31, 2022 | Dec. 31, 2021 | Jun. 30, 2022 | |
Summary of Significant Accounting Policies (Details) [Line Items] | ||||||
Federal deposit insurance company | $ 19,291,669 | |||||
Depreciation expense | 17,923 | $ 18,809 | ||||
Amortization expense | $ 3,517 | 3,517 | ||||
Warrants outstanding (in Shares) | 94,895,239 | |||||
Convertible debt and accrued interest | 1,173,384 | |||||
Percentage of exercise option | 15% | |||||
Percentage of exercise option | 100% | |||||
Purchase of common stock options (in Shares) | 170,000,000 | |||||
Stock options issued (in Shares) | 154,894,499 | |||||
Stock options reserve (in Shares) | 46,741,308 | |||||
Derivative liability, convertible notes | $ 22,578,380 | $ 24,528,774 | ||||
Derivative liability, warrants | 2,494,852 | 1,486,294 | ||||
Aggregate total | 25,073,232 | $ 26,015,068 | ||||
Total research and development | $ 2,080,320 | $ 437,215 | ||||
Dilutive Impact [Member] | ||||||
Summary of Significant Accounting Policies (Details) [Line Items] | ||||||
Warrants outstanding (in Shares) | 154,894,499 | 157,965,711 | ||||
Common stock purchase warrants (in Shares) | 94,895,239 | 94,895,239 | ||||
Convertible debt and accrued interest | $ 948,623 | |||||
Equity Incentive Plan and Stock Options [Member] | ||||||
Summary of Significant Accounting Policies (Details) [Line Items] | ||||||
Issuance pursuant to the Plan (in Shares) | 400,000,000 | 300,000,000 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Details) - Schedule of property and equipment are stated at cost and are depreciated using straight line over its estimated useful lives | 6 Months Ended |
Dec. 31, 2022 | |
Computers and Peripheral Equipment [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful lives | 5 years |
Vehicle [Member] | |
Property, Plant and Equipment [Line Items] | |
Estimated useful lives | 5 years |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies (Details) - Schedule of intangible assets that have finite useful lives - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Jun. 30, 2022 | |
Domain [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Useful Lives | 15 years | |
Intangible assets - gross | $ 5,315 | $ 5,315 |
Less accumulated amortization | (5,109) | (4,931) |
Intangible assets - net | $ 206 | 384 |
Trademark [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Useful Lives | 10 years | |
Intangible assets - gross | $ 1,143 | 1,143 |
Less accumulated amortization | (657) | (601) |
Intangible assets - net | $ 486 | 542 |
Patents [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Useful Lives | 15 years | |
Intangible assets - gross | $ 101,143 | 101,143 |
Less accumulated amortization | (33,062) | (29,779) |
Intangible assets - net | $ 68,081 | $ 71,364 |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies (Details) - Schedule of net earnings per share calculations - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of net earnings per share calculations [Abstract] | ||
Income (Loss) to common shareholders (Numerator) (in Dollars) | $ 3,700,995 | $ 73,056,606 |
Basic weighted average number of common shares outstanding (Denominator) | 4,382,210,756 | 4,327,586,883 |
Diluted weighted average number of common shares outstanding (Denominator) | 5,385,011,715 | 5,330,387,842 |
Summary of Significant Accoun_7
Summary of Significant Accounting Policies (Details) - Schedule of assets and liabilities measured at fair value on a recurring basis - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Assets: | ||
Marketable securities measured at fair value December 31, 2022 | $ 37,251,082 | |
Total | 37,251,082 | |
Liabilities: | ||
Derivative liabilities measured at fair value December 31, 2022 | 25,073,232 | |
Level 1 [Member] | ||
Assets: | ||
Marketable securities measured at fair value December 31, 2022 | 1,580,712 | |
Total | 1,580,712 | |
Liabilities: | ||
Derivative liabilities measured at fair value December 31, 2022 | ||
Level 2 [Member] | ||
Assets: | ||
Marketable securities measured at fair value December 31, 2022 | 35,670,370 | |
Total | 35,670,370 | |
Liabilities: | ||
Derivative liabilities measured at fair value December 31, 2022 | ||
Level 3 [Member] | ||
Assets: | ||
Marketable securities measured at fair value December 31, 2022 | ||
Total | ||
Liabilities: | ||
Derivative liabilities measured at fair value December 31, 2022 | $ 25,073,232 | $ 26,015,069 |
Summary of Significant Accoun_8
Summary of Significant Accounting Policies (Details) - Schedule of reconciliation of the derivative liability - Fair Value, Inputs, Level 3 [Member] | 6 Months Ended |
Dec. 31, 2022 USD ($) | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Beginning balance | $ 26,015,069 |
Gain on change in derivative liability | (941,837) |
Ending balance | $ 25,073,232 |
Capital Stock (Details)
Capital Stock (Details) - USD ($) | 1 Months Ended | 6 Months Ended | |||||||
Feb. 03, 2023 | Nov. 11, 2022 | Dec. 15, 2021 | Jan. 24, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Jan. 01, 2024 | Jan. 01, 2023 | Jan. 27, 2022 | |
Capital Stock (Details) [Line Items] | |||||||||
Common stock, shares authorized | 3,071,412 | ||||||||
Company share issued | 120,000,000 | ||||||||
Convertible notes | $ 78,153 | ||||||||
Accrued interest | $ 35,847 | ||||||||
conversion price | $ 0.00095 | ||||||||
Purchase of common stock | $ 45,000,000 | ||||||||
Conversion amount | $ 1,450,000 | ||||||||
Gross proceeds | $ 31,900 | ||||||||
Exercised shares | 3,071,212 | ||||||||
Exercise price | $ 0.01 | ||||||||
Market price | $ 0.027 | ||||||||
Company issued shares | $ 1,933,852 | ||||||||
Price per shares | $ 0.027 | ||||||||
Compensation expense | $ 32,875 | ||||||||
Share based payment granted | 40,000,000 | ||||||||
Common stock, share issued | 1,933,852 | ||||||||
Common Stock [Member] | |||||||||
Capital Stock (Details) [Line Items] | |||||||||
Conversion price per share | $ 0.00095 | ||||||||
Company issued shares | 56,314,806 | ||||||||
Exercised shares | 1,933,852 | ||||||||
Price per shares | $ 0.017 | ||||||||
Common stock, share issued | 180,480,692 | ||||||||
Convertible note amount | $ 120,400 | ||||||||
Accrued interest | $ 51,057 | ||||||||
Minimum [Member] | |||||||||
Capital Stock (Details) [Line Items] | |||||||||
conversion price | 0.02504 | ||||||||
Minimum [Member] | Common Stock [Member] | |||||||||
Capital Stock (Details) [Line Items] | |||||||||
Common stock, shares authorized | 5,000,000,000 | ||||||||
Maximum [Member] | |||||||||
Capital Stock (Details) [Line Items] | |||||||||
conversion price | $ 0.02608 | ||||||||
Maximum [Member] | Common Stock [Member] | |||||||||
Capital Stock (Details) [Line Items] | |||||||||
Common stock, shares authorized | 10,000,000,000 | ||||||||
Equity Option [Member] | |||||||||
Capital Stock (Details) [Line Items] | |||||||||
Exercised shares | 3,071,412 | ||||||||
Series C Preferred Stock [Member] | |||||||||
Capital Stock (Details) [Line Items] | |||||||||
Preferred stock shares | 17,000 | ||||||||
Preferred Stock stated value | $ 100 | ||||||||
Conversion price per share | $ 0.00095 | ||||||||
Cumulative dividends, rate | 10% | ||||||||
Securities purchase agreement, description | Under the purchase agreement, the Company and investor acknowledged there was $187,800 of principal remaining under the note issued to the investor by the Company on February 3, 2017, plus $80,365 of accrued interest, representing a total aggregate note balance of $268,165. Pursuant to the purchase agreement, the Company sold to the investor 2,700 shares of the Company’s newly designated Series C Preferred Stock for a total purchase price of $268,165, and a loss on settlement of debt of $1,835. As of December 31, 2022, the Company had a total of 2,700 shares of Series C Preferred Stock outstanding with a fair value of $268,165, and a stated face value of one hundred dollars ($100) (“share value’) per share, convertible into shares of common stock of the Company. The stock was presented as mezzanine equity because it is redeemable at a fixed or determinable amount upon an event that is outside of the issuer’s control. Upon liquidation, dissolution and winding up of the Company, the holder of each outstanding share of Series C Preferred Stock shall be entitled to receive, out of the assets of the Company available for distribution to its shareholders upon such liquidation, before any payments shall be made or any assets distributed to the holders of the common stock, the stated value of the Series C Preferred Shares plus any declared but unpaid dividends. No other current or future equity holders of the Company shall have higher priority of liquidation preference than holders of Series C Preferred Stock. The holder has the right, at any time, at its election, to convert shares of Series C Preferred Stock into common stock at a conversion price of $0.00095. | ||||||||
Subsequent Event [Member] | |||||||||
Capital Stock (Details) [Line Items] | |||||||||
Company issued shares | $ 12,703,253 | $ 12,112,404 | |||||||
Restricted stock | 20,000,000 | ||||||||
Accrued interest | $ 0.01968 | ||||||||
Forecast [Member] | |||||||||
Capital Stock (Details) [Line Items] | |||||||||
Restricted stock | 20,000,000 |
Options and Warrants (Details)
Options and Warrants (Details) - USD ($) | 1 Months Ended | 6 Months Ended | ||||
Oct. 02, 2017 | Jul. 22, 2019 | Jan. 31, 2019 | Jan. 23, 2019 | Dec. 31, 2022 | Dec. 31, 2021 | |
Options and Warrants (Details) [Line Items] | ||||||
Non-qualified common stock options | 10,000,000 | |||||
Stock options granted | ||||||
Exercised shares | 3,071,412 | |||||
Exercise shares | 1,933,852 | |||||
Shares Outstanding | 154,894,499 | |||||
Redeemed shares | 24,887,463 | |||||
Aggregate intrinsic value of the warrants outstanding (in Dollars) | $ 0 | |||||
Warrant [Member] | ||||||
Options and Warrants (Details) [Line Items] | ||||||
Stock options granted | ||||||
Common stock purchase warrants outstanding (in Dollars) | $ 94,895,239 | |||||
Stock Option Plan [Member] | ||||||
Options and Warrants (Details) [Line Items] | ||||||
Stock option, description | Of the 10,000,000 non-qualified options, one-third vest immediately, and one-third vest the second and third year, such that the options are fully vested with a maturity date of October 2, 2022 and are exercisable at an exercise price of $0.01 per share. | |||||
Stock options granted | 10,000,000 | 6,000,000 | 170,000,000 | |||
Option expiration period | 10 years | 10 years | 10 years | |||
Options vesting period | Jul. 22, 2020 | Jan. 31, 2020 | Jan. 23, 2022 | |||
Redeemed shares | 24,887,463 | |||||
Stock option value (in Dollars) | $ 1,450,000 | |||||
Minimum [Member] | Warrant [Member] | ||||||
Options and Warrants (Details) [Line Items] | ||||||
Warrant exercise price (in Dollars per share) | $ 0.0938 | |||||
Exercised term | 3 years | |||||
Maximum [Member] | Warrant [Member] | ||||||
Options and Warrants (Details) [Line Items] | ||||||
Warrant exercise price (in Dollars per share) | $ 0.13125 | |||||
Exercised term | 5 years | |||||
Option [Member] | ||||||
Options and Warrants (Details) [Line Items] | ||||||
Stock option | 3,071,412 |
Options and Warrants (Details)
Options and Warrants (Details) - Schedule of the company's stock option activity and related information - $ / shares | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of the company's stock option activity and related information [Abstract] | ||
Number of options outstanding, beginning of period | 157,965,711 | 182,853,174 |
Weighted average exercise price, beginning of period | $ 0.01 | $ 0.0089 |
Number of options granted | ||
Weighted average exercise price granted | ||
Number of options exercised | (3,071,212) | |
Weighted average exercise price Exercised | $ 0.01 | |
Number of options Redemption of options | (24,887,463) | |
Weighted average exercise price Redemption of options | $ 0.0099 | |
Number of options outstanding, end of period | 154,894,499 | 157,965,711 |
Weighted average exercise price outstanding, end of period | $ 0.0096 | $ 0.0089 |
Number of options exercisable at the end of period | 154,894,499 | 157,965,711 |
Weighted average exercise price exercisable at the end of period | $ 0.0096 | $ 0.0089 |
Options and Warrants (Details_2
Options and Warrants (Details) - Schedule of weighted average remaining contractual life of options outstanding - $ / shares | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Options and Warrants (Details) - Schedule of weighted average remaining contractual life of options outstanding [Line Items] | ||
Stock Options Outstanding | 154,894,499 | 157,965,711 |
Stock Options Exercisable | 154,894,499 | 157,965,711 |
0.0100 [Member] | ||
Options and Warrants (Details) - Schedule of weighted average remaining contractual life of options outstanding [Line Items] | ||
Exercise Price (in Dollars per share) | $ 0.01 | |
Stock Options Outstanding | 3,071,212 | |
Stock Options Exercisable | 3,071,212 | |
Weighted Average Remaining Contractual Life (years) | 9 months 3 days | |
0.0097 [Member] | ||
Options and Warrants (Details) - Schedule of weighted average remaining contractual life of options outstanding [Line Items] | ||
Exercise Price (in Dollars per share) | $ 0.0097 | $ 0.0097 |
Stock Options Outstanding | 6,000,000 | 6,000,000 |
Stock Options Exercisable | 6,000,000 | 6,000,000 |
Weighted Average Remaining Contractual Life (years) | 3 years 1 month 2 days | 4 years 1 month 2 days |
0.0099 [Member] | ||
Options and Warrants (Details) - Schedule of weighted average remaining contractual life of options outstanding [Line Items] | ||
Exercise Price (in Dollars per share) | $ 0.0099 | $ 0.0099 |
Stock Options Outstanding | 138,894,499 | 138,894,499 |
Stock Options Exercisable | 138,894,499 | 138,894,499 |
Weighted Average Remaining Contractual Life (years) | 3 years 25 days | 4 years 25 days |
0.0060 [Member] | ||
Options and Warrants (Details) - Schedule of weighted average remaining contractual life of options outstanding [Line Items] | ||
Exercise Price (in Dollars per share) | $ 0.006 | $ 0.006 |
Stock Options Outstanding | 10,000,000 | 10,000,000 |
Stock Options Exercisable | 10,000,000 | 10,000,000 |
Weighted Average Remaining Contractual Life (years) | 3 years 6 months 21 days | 4 years 6 months 21 days |
Options and Warrants (Details_3
Options and Warrants (Details) - Schedule of company's warrant activity and related information - Warrant [Member] | 6 Months Ended |
Dec. 31, 2022 $ / shares shares | |
Options and Warrants (Details) - Schedule of company's warrant activity and related information [Line Items] | |
Number of Warrants, outstanding, beginning of period | shares | 94,895,239 |
Weighted average exercise price, beginning of period | $ / shares | $ 0.11 |
Number of Warrants, granted | shares | |
Weighted average exercise price, granted | $ / shares | |
Number of Warrants, exercised | shares | |
Weighted average exercise price, exercised | $ / shares | |
Number of Warrants, forfeited/Expired | shares | |
Weighted average exercise price, forfeited/Expired | $ / shares | |
Number of Warrants, end of period | shares | 94,895,239 |
Weighted average exercise price, outstanding, end of period | $ / shares | $ 0.11 |
Number of Warrants, exercisable at the end of period | shares | 94,895,239 |
Weighted average exercise price, exercisable at the end of period | $ / shares | $ 0.11 |
Options and Warrants (Details_4
Options and Warrants (Details) - Schedule of aggregate intrinsic value of the warrants outstanding | 6 Months Ended |
Dec. 31, 2022 shares | |
Options and Warrants (Details) - Schedule of aggregate intrinsic value of the warrants outstanding [Line Items] | |
Warrants Outstanding | 94,895,239 |
Warrants Exercisable | 94,895,239 |
0.0938 [Member] | |
Options and Warrants (Details) - Schedule of aggregate intrinsic value of the warrants outstanding [Line Items] | |
Warrants Outstanding | 16,800,000 |
Warrants Exercisable | 16,800,000 |
0.0938 [Member] | Minimum [Member] | |
Options and Warrants (Details) - Schedule of aggregate intrinsic value of the warrants outstanding [Line Items] | |
Weighted Average Remaining Contractual Life (years) | 5 months 1 day |
0.0938 [Member] | Maximum [Member] | |
Options and Warrants (Details) - Schedule of aggregate intrinsic value of the warrants outstanding [Line Items] | |
Weighted Average Remaining Contractual Life (years) | 1 year |
0.13125 [Member] | |
Options and Warrants (Details) - Schedule of aggregate intrinsic value of the warrants outstanding [Line Items] | |
Warrants Outstanding | 6,666,667 |
Warrants Exercisable | 6,666,667 |
Weighted Average Remaining Contractual Life (years) | 3 years 1 month 28 days |
0.12 [Member] | |
Options and Warrants (Details) - Schedule of aggregate intrinsic value of the warrants outstanding [Line Items] | |
Warrants Outstanding | 71,428,572 |
Warrants Exercisable | 71,428,572 |
Weighted Average Remaining Contractual Life (years) | 3 years 2 months 1 day |
Convertible Promissory Notes (D
Convertible Promissory Notes (Details) - USD ($) | 1 Months Ended | 6 Months Ended | ||||
Apr. 15, 2020 | Aug. 10, 2018 | Nov. 09, 2017 | Nov. 01, 2017 | Jun. 27, 2018 | Dec. 31, 2022 | |
Convertible promissory notes [Member] | ||||||
Convertible Promissory Notes (Details) [Line Items] | ||||||
Outstanding amount | $ 749,347 | |||||
Nov 2017 Note [Member] | 10% Convertible Promissory Note [Member] | ||||||
Convertible Promissory Notes (Details) [Line Items] | ||||||
Convertible promissory note percentage | 10% | |||||
Aggregate principal amount | $ 500,000 | |||||
Aggregate principal total | $ 500,000 | |||||
Feb 2017 Note [Member] | 10% Convertible Promissory Note [Member] | ||||||
Convertible Promissory Notes (Details) [Line Items] | ||||||
Debt instrument, maturity date description | The Nov 2017 Note had a maturity date of November 9, 2018, with an automatic extension of sixty (60) months from the effective date of the note. The Nov 2017 Note is convertible into shares of common stock of the Company at a price equal to a variable conversion price of the lesser of $0.01 per share or fifty percent (50%) of the lowest trading price since the original effective date of the note or the lowest effective price per share granted to any person or entity after the effective date to acquire common stock. If the Company fails to deliver shares in accordance with the timeframe of three (3) business days of the receipt of a notice of conversion, the lender, at any time prior to selling all of those shares, may rescind any portion, in whole or in part of that particular conversion attributable to the unsold shares and have the rescinded conversion amount returned to the principal sum with the rescinded conversion shares returned to the Company. In no event shall the lender be entitled to convert any portion of the Nov 2017 Note to the extent such conversion would result in beneficial ownership by the lender and its affiliates of more than 4.99% of the outstanding shares of common stock of the Company. In addition, for each conversion in the event that shares are not delivered by the fourth business day (inclusive of the day of conversion), a penalty of $1,500 per day shall be assessed for each day after the third business day (inclusive of the day of the conversion) until the shares are delivered. During the period ended December 31, 2022, the Company issued 120,000,000 shares of common stock upon the conversion of principal in the amount of $78,153, plus accrued interest of $35,847. As of December 31, 2022, the balance remaining was $99,347.The Company issued a 10% convertible promissory note on June 27, 2018 (the “Jun 2018 Note”) in the aggregate principal amount of up to $500,000. The Company received tranches for an aggregate principal total of $500,000. The Jun 2018 Note matured on June 27, 2019, which was automatically extended for sixty (60) months from the effective date of the note. The Jun 2018 Note is convertible into shares of common stock of the Company at a price equal to a variable conversion price of the lesser of $0.01 per share or fifty percent (50%) of the lowest trading price since the original effective date of the note or the lowest effective price per share granted to any person or entity after the effective date to acquire common stock. If the Company fails to deliver shares in accordance with the timeframe of three (3) business days of the receipt of a notice of conversion, the lender, at any time prior to selling all of those shares, may rescind any portion, in whole or in part of that particular conversion attributable to the unsold shares and have the rescinded conversion amount returned to the principal sum with the rescinded conversion shares returned to the Company. | |||||
Jun 2018 Note [Member] | 10% Convertible Promissory Note [Member] | ||||||
Convertible Promissory Notes (Details) [Line Items] | ||||||
Debt instrument, maturity date description | The Jun 2018 Note matured on June 27, 2019, which was automatically extended for sixty (60) months from the effective date of the note. The Jun 2018 Note is convertible into shares of common stock of the Company at a price equal to a variable conversion price of the lesser of $0.01 per share or fifty percent (50%) of the lowest trading price since the original effective date of the note or the lowest effective price per share granted to any person or entity after the effective date to acquire common stock. If the Company fails to deliver shares in accordance with the timeframe of three (3) business days of the receipt of a notice of conversion, the lender, at any time prior to selling all of those shares, may rescind any portion, in whole or in part of that particular conversion attributable to the unsold shares and have the rescinded conversion amount returned to the principal sum with the rescinded conversion shares returned to the Company. In no event shall the lender be entitled to convert any portion of the Jun 2018 Note to the extent such conversion would result in beneficial ownership by the lender and its affiliates of more than 4.99% of the outstanding shares of common stock of the Company. In addition, for each conversion, in the event, that shares are not delivered by the fourth business day (inclusive of the day of conversion), a penalty of $1,500 per day shall be assessed for each day after the third business day (inclusive of the day of the conversion) until the shares are delivered. | |||||
Aggregate principal amount total | 500,000 | |||||
Aug 2018 Note [Member] | ||||||
Convertible Promissory Notes (Details) [Line Items] | ||||||
Debt instrument, maturity date description | The Aug 2018 Note may be converted into shares of the Company’s common stock at a conversion price of the lesser of a) $0.005 per share or b) sixty-one (61%) percent of the lowest trading price per common stock recorded on any trade day after the effective date. | |||||
Aggregate principal amount total | $ 100,000 | |||||
Convertible notes, interest rate | 10% | |||||
Aggregate principal amount total | 100,000 | |||||
Aug 2018 Note [Member] | 10% Unsecured Convertible Note [Member] | ||||||
Convertible Promissory Notes (Details) [Line Items] | ||||||
Debt instrument, maturity date description | The Aug 2018 Note had a maturity date of August 10, 2019, with an extension of sixty (60) months from the date of the note. The Aug 2018 Note matures on August 10, 2023. | |||||
April 2020 Note [Member] | ||||||
Convertible Promissory Notes (Details) [Line Items] | ||||||
Aggregate principal amount total | $ 50,000 | |||||
Conversion price (in Dollars per share) | $ 0.01 | |||||
Percentage of beneficial ownership | 4.99% | |||||
Penalty amount | $ 2,000 | |||||
Convertible notes payable | $ 50,000 |
Convertible Promissory Notes _2
Convertible Promissory Notes (Details) - Schedule of outstanding convertible promissory notes | Dec. 31, 2022 USD ($) |
Debt Disclosure [Abstract] | |
Convertible Promissory Notes | $ 749,347 |
Less current portion | 699,347 |
Total long-term liabilities | $ 50,000 |
Convertible Promissory Notes _3
Convertible Promissory Notes (Details) - Schedule of maturities of long-term debt | Dec. 31, 2022 USD ($) |
Debt Disclosure [Abstract] | |
2023 | $ 699,347 |
2025 | 50,000 |
Total maturities of long-term debt | $ 749,347 |
Derivative Liabilities (Details
Derivative Liabilities (Details) | 6 Months Ended |
Dec. 31, 2022 USD ($) | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Change in derivative liabilities | $ 941,837 |
Derivative Liabilities (Detai_2
Derivative Liabilities (Details) - Schedule of fair value of the derivative liabilities - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Schedule of fair value of the derivative liabilities [Abstract] | ||
Derivative liability, convertible notes | $ 22,578,380 | $ 24,528,774 |
Derivative liability, warrants | 2,494,852 | 1,486,294 |
Total | $ 25,073,232 | $ 26,015,068 |
Derivative Liabilities (Detai_3
Derivative Liabilities (Details) - Schedule of fair market value of the derivative liability | 6 Months Ended |
Dec. 31, 2022 | |
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Expected dividend yield | |
Minimum [Member] | |
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Risk free interest rate | 4.41% |
Stock volatility factor | 92% |
Weighted average expected option life | 1 year |
Maximum [Member] | |
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Risk free interest rate | 4.76% |
Stock volatility factor | 133% |
Weighted average expected option life | 5 years |
Marketable Securities (Details)
Marketable Securities (Details) | 6 Months Ended |
Dec. 31, 2022 USD ($) | |
Broker-Dealer [Abstract] | |
Interest income | $ 397,727 |
Marketable Securities (Detail_2
Marketable Securities (Details) - Schedule of gross unrealized gains and losses | 12 Months Ended |
Jun. 30, 2022 USD ($) | |
Marketable Securities (Details) - Schedule of gross unrealized gains and losses [Line Items] | |
Adjusted Cost | $ 47,665,191 |
Unrealized Gains | 8,120,635 |
Unrealized Losses | (294,805) |
Fair Value | 55,491,021 |
Cash and Cash Equivalents | 19,820,651 |
Short-Term Marketable Securities | 35,670,370 |
Cash [Member] | |
Marketable Securities (Details) - Schedule of gross unrealized gains and losses [Line Items] | |
Adjusted Cost | 18,239,939 |
Unrealized Gains | |
Unrealized Losses | |
Fair Value | 18,239,939 |
Cash and Cash Equivalents | 18,239,939 |
Short-Term Marketable Securities | |
Subtotal [Member] | |
Marketable Securities (Details) - Schedule of gross unrealized gains and losses [Line Items] | |
Adjusted Cost | 18,239,939 |
Unrealized Gains | |
Unrealized Losses | |
Fair Value | 18,239,939 |
Cash and Cash Equivalents | 18,239,939 |
Short-Term Marketable Securities | |
Subtotal [Member] | Level 1 | |
Marketable Securities (Details) - Schedule of gross unrealized gains and losses [Line Items] | |
Adjusted Cost | 1,580,712 |
Unrealized Gains | |
Unrealized Losses | |
Fair Value | 1,580,712 |
Cash and Cash Equivalents | 1,580,712 |
Short-Term Marketable Securities | |
Subtotal [Member] | Level 2 | |
Marketable Securities (Details) - Schedule of gross unrealized gains and losses [Line Items] | |
Adjusted Cost | 27,844,540 |
Unrealized Gains | 8,120,635 |
Unrealized Losses | (294,805) |
Fair Value | 35,670,370 |
Cash and Cash Equivalents | |
Short-Term Marketable Securities | 35,670,370 |
U.S. Treasury bills [Member] | Level 1 | |
Marketable Securities (Details) - Schedule of gross unrealized gains and losses [Line Items] | |
Adjusted Cost | 1,580,712 |
Unrealized Gains | |
Unrealized Losses | |
Fair Value | 1,580,712 |
Cash and Cash Equivalents | 1,580,712 |
Short-Term Marketable Securities | |
Marketable securities [Member] | Level 2 | |
Marketable Securities (Details) - Schedule of gross unrealized gains and losses [Line Items] | |
Adjusted Cost | 20,844,540 |
Unrealized Gains | |
Unrealized Losses | (294,805) |
Fair Value | 20,549,735 |
Cash and Cash Equivalents | |
Short-Term Marketable Securities | 20,549,735 |
Investment in affiliate [Member] | Level 2 | |
Marketable Securities (Details) - Schedule of gross unrealized gains and losses [Line Items] | |
Adjusted Cost | 70,000,000 |
Unrealized Gains | 8,120,635 |
Fair Value | 15,120,635 |
Short-Term Marketable Securities | $ 15,120,635 |
Marketable Securities (Detail_3
Marketable Securities (Details) - Schedule of amortized cost of the held-to-maturity bonds | Dec. 31, 2022 USD ($) |
Marketable Securities (Details) - Schedule of amortized cost of the held-to-maturity bonds [Line Items] | |
Total | $ 22,425,252 |
AA/A [Member] | |
Marketable Securities (Details) - Schedule of amortized cost of the held-to-maturity bonds [Line Items] | |
Total | 17,459,974 |
BBB [Member] | |
Marketable Securities (Details) - Schedule of amortized cost of the held-to-maturity bonds [Line Items] | |
Total | $ 4,965,278 |
Investments in Securities -Af_3
Investments in Securities -Affiliate and Convertible Notes Receivable -Affiliate (Details) | 6 Months Ended | |||
Nov. 11, 2022 USD ($) shares | Nov. 11, 2022 USD ($) kr / shares | Dec. 31, 2022 USD ($) | Dec. 31, 2022 kr / shares | |
Investments, Debt and Equity Securities [Abstract] | ||||
Purchase of shares (in Shares) | shares | 13,443,875 | |||
Aggregate consideration amount | $ 7,000,000 | |||
Exchange rate (in Krone per share) | kr / shares | kr 10.4094 | |||
Subscription amount | $ 3,000,000 | kr 3,000,000 | ||
Maturity date | Jun. 01, 2025 | |||
Interest rate percentage | 8% | 8% | ||
Convertible share (in Krone per share) | kr / shares | kr 5.0868 | |||
Unrealized gain | $ 8,120,635 |
Investments in Securities -Af_4
Investments in Securities -Affiliate and Convertible Notes Receivable -Affiliate (Details) - Schedule of investment securities | Dec. 31, 2022 USD ($) |
Cost Basis [Member] | |
Investments in Securities -Affiliate and Convertible Notes Receivable -Affiliate (Details) - Schedule of investment securities [Line Items] | |
Total | $ 7,000,000 |
Unrealized Gain [Member] | |
Investments in Securities -Affiliate and Convertible Notes Receivable -Affiliate (Details) - Schedule of investment securities [Line Items] | |
Total | 8,120,635 |
Fair Value [Member] | |
Investments in Securities -Affiliate and Convertible Notes Receivable -Affiliate (Details) - Schedule of investment securities [Line Items] | |
Total | $ 15,120,635 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) | 6 Months Ended | |||
Oct. 01, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | Jul. 11, 2022 | |
Commitments and Contingencies (Details) [Line Items] | ||||
Research agreement | $ 343,984 | |||
Equal installments Amount | 85,996 | |||
Marketing media campaign amount | $ 350,000 | |||
Paid amount | $ 262,500 | |||
Remaining balance amount | $ 87,500 | |||
Monthly rent amount | $ 1,468 | |||
Additional rental | $ 500 | |||
University of Michigan [Member] | ||||
Commitments and Contingencies (Details) [Line Items] | ||||
Research agreement | 298,194 | |||
Equal installments Amount | $ 74,549 |
Related Party (Details)
Related Party (Details) - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Related Party (Details) [Line Items] | ||
Interest rate | 5% | |
Loan | $ 9,290 | |
Share price | $ 62,400,000 | |
Share price (in Dollars per share) | $ 0.027 | |
Employees amount | $ 1,684,800 | |
Remaining shares (in Shares) | 87,600,000 | |
Stock Compensation | $ 2,365,200 | |
stock compensation expense | $ 32,875 | |
Redeemed shares (in Shares) | 24,887,463 | |
Stock options to related parties | $ 1,450,000 | |
Stock option[Member] | ||
Related Party (Details) [Line Items] | ||
Exercised shares (in Shares) | 3,071,412 | |
CEO [Member] | ||
Related Party (Details) [Line Items] | ||
Related party accrued expenses | $ 211,750 | |
Accrued expenses | $ 150,000,000 | |
Share price (in Dollars per share) | $ 0.027 | |
Loan [Member] | ||
Related Party (Details) [Line Items] | ||
Loan | $ 194,859 |
Subsequent Events (Details)
Subsequent Events (Details) - USD ($) | 1 Months Ended | 6 Months Ended | ||
Feb. 03, 2023 | Jan. 24, 2023 | Dec. 31, 2022 | Jan. 23, 2023 | |
Subsequent Events (Details) [Line Items] | ||||
Share issued | $ 1,933,852 | |||
Restricted cash | $ 3,000,000 | |||
Subsequent Event [Member] | ||||
Subsequent Events (Details) [Line Items] | ||||
Share issued | $ 12,703,253 | $ 12,112,404 | ||
Warrants purchase (in Shares) | 250,000 | |||
Purchase price | $ 0.02064 | |||
Principal amount | 250,000 | |||
Accrued interest | $ 0.01968 |