Consolidated Statements of Cash Flows (Unaudited) (USD $) | 9 Months Ended |
Sep. 30, 2012 | Sep. 30, 2011 |
CASH FLOWS FROM OPERATING ACTIVITIES: | ' | ' |
Net income (loss) | $1,308,908 | ($2,933,828) |
Adjustments to reconcile net income to net cash (used in) operating activities | ' | ' |
Depreciation, depletion and amortization | 172,278 | 10,280 |
Bad debt expense | 182,018 | ' |
Loss on debt extinguishment | 80,507 | -147,066 |
Common stock issued for services | 63,095 | 234,568 |
Gain on settlement | -930,972 | -16,223 |
Income from sales of working interest | -1,270,934 | -2,336,079 |
Loss on disposal of properties | 233,266 | 37,461 |
Amortization of debt discounts | 1,179,364 | 270,228 |
Derivative (income) loss | -2,276,758 | 3,420,865 |
Changes in assets and liabilities: | ' | ' |
Accounts receivable - trade | -28,272 | 26,588 |
Development work in process | ' | -210,471 |
Prepaid expenses | -325,000 | ' |
Inventory | ' | -61,009 |
Other assets | -350 | -1,000 |
Accounts payable and accrued expenses | 727,082 | 120,464 |
Accounts payable - related parties | 151,200 | ' |
Deposits payable | 1,520,475 | 70,000 |
Net cash provided by (used in) operating activities | 785,907 | -1,515,222 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ' | ' |
Proceeds from sale of assets | 150,000 | 220,000 |
Capital Expenditures | -1,245,634 | -818,556 |
Net cash used in investing activities | -1,095,634 | -598,556 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ' | ' |
Payments on convertible notes payable | -538,896 | -160,000 |
Proceeds from convertible notes payable | ' | 2,520,000 |
Proceeds from notes payable | ' | 50,000 |
Proceeds from advances - related parties | 115,000 | ' |
Proceeds from notes payable - related parties | 250,000 | ' |
Proceeds from sale of common stock | ' | 305,000 |
Proceeds from the sale of treasury stock | ' | 120,000 |
Net cash provided by (used in) financing activities | -173,896 | 2,835,000 |
Net change in cash | -483,623 | 721,222 |
CASH AT BEGINNING PERIOD | 484,970 | 657,475 |
CASH AT END OF PERIOD | 1,347 | 1,378,697 |
SUPPLEMENTAL CASH FLOW INFORMATION: | ' | ' |
Cash paid for interest expense | 138,946 | ' |
Deposits applied to sale of assets | 2,849,719 | 2,985,481 |
Development work in process reclassified to oil and gas properties | 505,038 | 303,129 |
Accounts payable – related party issued for oil and gas properties | 75,600 | ' |
Accounts payable – related party issued for oil and gas properties applied to sale of assets | 1,050,720 | ' |
Inventory reclassified to oil and gas properties | 62,028 | ' |
Common stock issued for leasehold interests and equipment | ' | 15,000 |
Common stock issued for accrued interest | $5,000 | ' |