Separate Financial Information of Subsidiary Guarantors of Indebtedness (Details) - USD ($) $ in Millions | 12 Months Ended | | | |
Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
Income Statement [Abstract] | | | | | | |
Net sales | $ 4,677.7 | $ 4,862.4 | $ 4,795.9 | | | |
Cost of sales | 3,760.9 | 3,891.9 | 3,801.9 | | | |
Selling, general and administrative expenses | 448.3 | 425.5 | 416 | | | |
Depreciation and amortization | 325.3 | 336.4 | 340.5 | | | |
Restructuring, impairment and transaction-related charges | 164.9 | 67.3 | 95.3 | | | |
Goodwill impairment | 808.3 | 0 | 0 | | | |
Total operating expenses | 5,507.7 | 4,721.1 | 4,653.7 | | | |
Operating income (loss) | (830) | 141.3 | 142.2 | | | |
Interest expense | 88.4 | 92.9 | 85.5 | | | |
Loss on debt extinguishment | 0 | 7.2 | 0 | | | |
Earnings (loss) before income taxes and equity in loss of unconsolidated entities | (918.4) | 41.2 | 56.7 | | | |
Income tax expense (benefit) | (282.8) | 20.2 | 23.3 | | | |
Earnings (loss) before equity in earnings (loss) of consolidated and unconsolidated entities | (635.6) | 21 | 33.4 | | | |
Equity in earnings (loss) of consolidated entities | 0 | 0 | 0 | | | |
Equity in loss of unconsolidated entities | (6.3) | (2.7) | (2.5) | | | |
Net earnings (loss) | (641.9) | 18.3 | 30.9 | | | |
Net loss attributable to noncontrolling interests | 0 | 0.3 | 1.6 | | | |
Net earnings (loss) attributable to Quad/Graphics common shareholders | (641.9) | 18.6 | 32.5 | | | |
Statement of Comprehensive Income [Abstract] | | | | | | |
Net earnings (loss) | (641.9) | 18.3 | 30.9 | | | |
Other comprehensive income (loss), net of tax | (35.9) | (111) | 54.8 | | | |
Total comprehensive income (loss) | (677.8) | (92.7) | 85.7 | | | |
Less: comprehensive loss attributable to noncontrolling interests | 0 | 0.3 | 1.6 | | | |
Comprehensive income (loss) attributable to Quad/Graphics common shareholders | (677.8) | (92.4) | 87.3 | | | |
ASSETS | | | | | | |
Cash and cash equivalents | 9.6 | 13.1 | 16.9 | $ 10.8 | $ 9.6 | $ 13.1 |
Receivables, less allowances for doubtful accounts | | | | 648.7 | 766.2 | |
Intercompany receivables | | | | 0 | 0 | |
Inventories | | | | 280.1 | 287.8 | |
Other current assets | | | | 51.7 | 70.3 | |
Total current assets | | | | 991.3 | 1,133.9 | |
Property, plant and equipment—net | | | | 1,675.8 | 1,855.5 | 1,925.5 |
Investment in consolidated entities | | | | 0 | 0 | |
Goodwill and intangible assets—net | | | | 110.5 | 924.6 | |
Intercompany loan receivable | | | | 0 | 0 | |
Other long-term assets | | | | 69.9 | 94.8 | |
Total assets | | | | 2,847.5 | 4,008.8 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | |
Accounts payable | | | | 358.8 | 406.9 | |
Intercompany accounts payable | | | | 0 | 0 | |
Current portion of long-term debt and capital lease obligations | | | | 99.7 | 96.2 | |
Other current liabilities | | | | 348.9 | 359.5 | |
Total current liabilities | | | | 807.4 | 862.6 | |
Long-term debt and capital lease obligations | | | | 1,249.6 | 1,309.4 | |
Intercompany loan payable | | | | 0 | 0 | |
Other long-term liabilities | | | | 366.6 | 684.3 | |
Total liabilities | | | | 2,423.6 | 2,856.3 | |
Total shareholders' equity | | | | 423.9 | 1,152.5 | |
Total liabilities and shareholders' equity | | | | 2,847.5 | 4,008.8 | |
OPERATING ACTIVITIES | | | | | | |
Net cash from operating activities | 348.1 | 293.2 | 441.1 | | | |
INVESTING ACTIVITIES | | | | | | |
Purchases of property, plant and equipment | (133) | (139.2) | (149.5) | | | |
Acquisition related investing activities—net of cash acquired | (143.4) | (112.5) | (291.9) | | | |
Intercompany investing activities | 0 | 0 | 0 | | | |
Other investing activities | 59.7 | 27.5 | 10.8 | | | |
Net cash used in investing activities | (216.7) | (224.2) | (430.6) | | | |
FINANCING ACTIVITIES | | | | | | |
Proceeds from issuance of long-term debt | 0 | 1,047 | 0 | | | |
Payments of long-term debt and capital lease obligations | (95.9) | (867.8) | (112.5) | | | |
Borrowings on revolving credit facilities | 1,462.5 | 1,409.9 | 1,628.8 | | | |
Payments on revolving credit facilities | (1,435.5) | (1,577.6) | (1,475) | | | |
Payment of cash dividends | (62.3) | (61.2) | (56.4) | | | |
Intercompany financing activities | 0 | 0 | 0 | | | |
Other financing activities | 3.3 | (22) | 4.9 | | | |
Net cash used in financing activities | (127.9) | (71.7) | (10.2) | | | |
Effect of exchange rates on cash and cash equivalents | (2.3) | (0.8) | (4.1) | | | |
Net increase (decrease) in cash and cash equivalents | 1.2 | (3.5) | (3.8) | | | |
Cash and cash equivalents at beginning of year | 9.6 | 13.1 | 16.9 | | | |
Cash and cash equivalents at end of year | 10.8 | 9.6 | 13.1 | | | |
Parent Company [Member] | | | | | | |
Income Statement [Abstract] | | | | | | |
Net sales | 1,918 | 1,952.8 | 1,923.8 | | | |
Cost of sales | 1,459.5 | 1,505.3 | 1,467.8 | | | |
Selling, general and administrative expenses | 258.7 | 191.2 | 176.2 | | | |
Depreciation and amortization | 179.3 | 129.1 | 136.5 | | | |
Restructuring, impairment and transaction-related charges | 56.6 | 9.5 | 12 | | | |
Goodwill impairment | 0 | | | | | |
Total operating expenses | 1,954.1 | 1,835.1 | 1,792.5 | | | |
Operating income (loss) | (36.1) | 117.7 | 131.3 | | | |
Interest expense | 85.7 | 85.8 | 79.2 | | | |
Loss on debt extinguishment | | 7.2 | | | | |
Earnings (loss) before income taxes and equity in loss of unconsolidated entities | (121.8) | 24.7 | 52.1 | | | |
Income tax expense (benefit) | (39.6) | 20.6 | 35.8 | | | |
Earnings (loss) before equity in earnings (loss) of consolidated and unconsolidated entities | (82.2) | 4.1 | 16.3 | | | |
Equity in earnings (loss) of consolidated entities | (559.7) | 14.5 | 16.2 | | | |
Equity in loss of unconsolidated entities | 0 | 0 | 0 | | | |
Net earnings (loss) | (641.9) | 18.6 | 32.5 | | | |
Net loss attributable to noncontrolling interests | 0 | 0 | 0 | | | |
Net earnings (loss) attributable to Quad/Graphics common shareholders | (641.9) | 18.6 | 32.5 | | | |
Statement of Comprehensive Income [Abstract] | | | | | | |
Net earnings (loss) | (641.9) | 18.6 | 32.5 | | | |
Other comprehensive income (loss), net of tax | (35.9) | (111) | 54.8 | | | |
Total comprehensive income (loss) | (677.8) | (92.4) | 87.3 | | | |
Less: comprehensive loss attributable to noncontrolling interests | 0 | 0 | 0 | | | |
Comprehensive income (loss) attributable to Quad/Graphics common shareholders | (677.8) | (92.4) | 87.3 | | | |
ASSETS | | | | | | |
Cash and cash equivalents | 1.9 | 4.8 | 3.1 | 2.3 | 1.9 | 4.8 |
Receivables, less allowances for doubtful accounts | | | | 507.5 | 577.5 | |
Intercompany receivables | | | | 0 | 0 | |
Inventories | | | | 95.8 | 111.9 | |
Other current assets | | | | 24.7 | 26.1 | |
Total current assets | | | | 630.3 | 717.4 | |
Property, plant and equipment—net | | | | 849.6 | 959.5 | |
Investment in consolidated entities | | | | 1,676.6 | 1,939.9 | |
Goodwill and intangible assets—net | | | | 46.9 | 0.6 | |
Intercompany loan receivable | | | | 125.8 | 418.5 | |
Other long-term assets | | | | 27.8 | 28.1 | |
Total assets | | | | 3,357 | 4,064 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | |
Accounts payable | | | | 203.7 | 251.1 | |
Intercompany accounts payable | | | | 997.4 | 830.2 | |
Current portion of long-term debt and capital lease obligations | | | | 95.6 | 90.7 | |
Other current liabilities | | | | 223.4 | 205.1 | |
Total current liabilities | | | | 1,520.1 | 1,377.1 | |
Long-term debt and capital lease obligations | | | | 1,242.5 | 1,298.4 | |
Intercompany loan payable | | | | 0 | 0 | |
Other long-term liabilities | | | | 170.5 | 236 | |
Total liabilities | | | | 2,933.1 | 2,911.5 | |
Total shareholders' equity | | | | 423.9 | 1,152.5 | |
Total liabilities and shareholders' equity | | | | 3,357 | 4,064 | |
OPERATING ACTIVITIES | | | | | | |
Net cash from operating activities | 229.9 | 100.8 | 106.6 | | | |
INVESTING ACTIVITIES | | | | | | |
Purchases of property, plant and equipment | (54.7) | (48.7) | (55.4) | | | |
Acquisition related investing activities—net of cash acquired | (0.6) | (7) | (41.6) | | | |
Intercompany investing activities | (123.1) | (189) | (287.2) | | | |
Other investing activities | 13.9 | (0.4) | 6.2 | | | |
Net cash used in investing activities | (164.5) | (245.1) | (378) | | | |
FINANCING ACTIVITIES | | | | | | |
Proceeds from issuance of long-term debt | | 1,047 | | | | |
Payments of long-term debt and capital lease obligations | (92.5) | (802.1) | (95.3) | | | |
Borrowings on revolving credit facilities | 1,413.7 | 1,285.2 | 1,504.9 | | | |
Payments on revolving credit facilities | (1,386.8) | (1,451.1) | (1,345.1) | | | |
Payment of cash dividends | (62.3) | (61.2) | (56.4) | | | |
Intercompany financing activities | 59.5 | 137.6 | 255.6 | | | |
Other financing activities | 3.4 | (14) | 9.4 | | | |
Net cash used in financing activities | (65) | 141.4 | 273.1 | | | |
Effect of exchange rates on cash and cash equivalents | 0 | 0 | 0 | | | |
Net increase (decrease) in cash and cash equivalents | 0.4 | (2.9) | 1.7 | | | |
Cash and cash equivalents at beginning of year | 1.9 | 4.8 | 3.1 | | | |
Cash and cash equivalents at end of year | 2.3 | 1.9 | 4.8 | | | |
Guarantor Subsidiaries [Member] | | | | | | |
Income Statement [Abstract] | | | | | | |
Net sales | 2,755 | 2,886.7 | 2,813.7 | | | |
Cost of sales | 2,378.6 | 2,426.2 | 2,342.3 | | | |
Selling, general and administrative expenses | 148.4 | 207.8 | 205.5 | | | |
Depreciation and amortization | 114.8 | 178.1 | 175.1 | | | |
Restructuring, impairment and transaction-related charges | 70.1 | 47.6 | 67.4 | | | |
Goodwill impairment | 754.7 | | | | | |
Total operating expenses | 3,466.6 | 2,859.7 | 2,790.3 | | | |
Operating income (loss) | (711.6) | 27 | 23.4 | | | |
Interest expense | (2.3) | (0.8) | (0.4) | | | |
Loss on debt extinguishment | | 0 | | | | |
Earnings (loss) before income taxes and equity in loss of unconsolidated entities | (709.3) | 27.8 | 23.8 | | | |
Income tax expense (benefit) | (249.1) | (9.8) | (14) | | | |
Earnings (loss) before equity in earnings (loss) of consolidated and unconsolidated entities | (460.2) | 37.6 | 37.8 | | | |
Equity in earnings (loss) of consolidated entities | (24.7) | (2.4) | (9.3) | | | |
Equity in loss of unconsolidated entities | 0 | 0 | 0 | | | |
Net earnings (loss) | (484.9) | 35.2 | 28.5 | | | |
Net loss attributable to noncontrolling interests | 0 | 0 | 0 | | | |
Net earnings (loss) attributable to Quad/Graphics common shareholders | (484.9) | 35.2 | 28.5 | | | |
Statement of Comprehensive Income [Abstract] | | | | | | |
Net earnings (loss) | (484.9) | 35.2 | 28.5 | | | |
Other comprehensive income (loss), net of tax | (1.8) | (91.5) | 79.3 | | | |
Total comprehensive income (loss) | (486.7) | (56.3) | 107.8 | | | |
Less: comprehensive loss attributable to noncontrolling interests | 0 | 0 | 0 | | | |
Comprehensive income (loss) attributable to Quad/Graphics common shareholders | (486.7) | (56.3) | 107.8 | | | |
ASSETS | | | | | | |
Cash and cash equivalents | 5.6 | 3.5 | 2.5 | 2.8 | 5.6 | 3.5 |
Receivables, less allowances for doubtful accounts | | | | 53.3 | 65.6 | |
Intercompany receivables | | | | 1,007.7 | 847.9 | |
Inventories | | | | 138.5 | 133.4 | |
Other current assets | | | | 20 | 35.2 | |
Total current assets | | | | 1,222.3 | 1,087.7 | |
Property, plant and equipment—net | | | | 652.8 | 701.9 | |
Investment in consolidated entities | | | | 57.8 | 40.3 | |
Goodwill and intangible assets—net | | | | 27.1 | 892.2 | |
Intercompany loan receivable | | | | 0 | 0 | |
Other long-term assets | | | | 8.5 | 6.1 | |
Total assets | | | | 1,968.5 | 2,728.2 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | |
Accounts payable | | | | 85.4 | 82.8 | |
Intercompany accounts payable | | | | 0 | 0 | |
Current portion of long-term debt and capital lease obligations | | | | 3.5 | 3.7 | |
Other current liabilities | | | | 94.3 | 116.5 | |
Total current liabilities | | | | 183.2 | 203 | |
Long-term debt and capital lease obligations | | | | 5.3 | 9.4 | |
Intercompany loan payable | | | | 38.8 | 335.9 | |
Other long-term liabilities | | | | 175.9 | 442.1 | |
Total liabilities | | | | 403.2 | 990.4 | |
Total shareholders' equity | | | | 1,565.3 | 1,737.8 | |
Total liabilities and shareholders' equity | | | | 1,968.5 | 2,728.2 | |
OPERATING ACTIVITIES | | | | | | |
Net cash from operating activities | 90.7 | 194 | 301.2 | | | |
INVESTING ACTIVITIES | | | | | | |
Purchases of property, plant and equipment | (63.9) | (68.2) | (81) | | | |
Acquisition related investing activities—net of cash acquired | (63.4) | (105.5) | (250.3) | | | |
Intercompany investing activities | (159.6) | (157.6) | (212.9) | | | |
Other investing activities | 34 | 26.9 | 4.6 | | | |
Net cash used in investing activities | (252.9) | (304.4) | (539.6) | | | |
FINANCING ACTIVITIES | | | | | | |
Proceeds from issuance of long-term debt | | 0 | | | | |
Payments of long-term debt and capital lease obligations | (3.4) | (7.6) | (8.9) | | | |
Borrowings on revolving credit facilities | 0 | 0 | 0 | | | |
Payments on revolving credit facilities | 0 | 0 | 0 | | | |
Payment of cash dividends | 0 | 0 | 0 | | | |
Intercompany financing activities | 162.8 | 128.2 | 252.8 | | | |
Other financing activities | (0.1) | (8) | (4.5) | | | |
Net cash used in financing activities | 159.3 | 112.6 | 239.4 | | | |
Effect of exchange rates on cash and cash equivalents | 0.1 | (0.1) | 0 | | | |
Net increase (decrease) in cash and cash equivalents | (2.8) | 2.1 | 1 | | | |
Cash and cash equivalents at beginning of year | 5.6 | 3.5 | 2.5 | | | |
Cash and cash equivalents at end of year | 2.8 | 5.6 | 3.5 | | | |
Non-Guarantor Subsidiaries [Member] | | | | | | |
Income Statement [Abstract] | | | | | | |
Net sales | 437.8 | 456.6 | 457.6 | | | |
Cost of sales | 355.9 | 394.1 | 391 | | | |
Selling, general and administrative expenses | 41.2 | 26.5 | 34.3 | | | |
Depreciation and amortization | 31.2 | 29.2 | 28.9 | | | |
Restructuring, impairment and transaction-related charges | 38.2 | 10.2 | 15.9 | | | |
Goodwill impairment | 53.6 | | | | | |
Total operating expenses | 520.1 | 460 | 470.1 | | | |
Operating income (loss) | (82.3) | (3.4) | (12.5) | | | |
Interest expense | 5 | 7.9 | 6.7 | | | |
Loss on debt extinguishment | | 0 | | | | |
Earnings (loss) before income taxes and equity in loss of unconsolidated entities | (87.3) | (11.3) | (19.2) | | | |
Income tax expense (benefit) | 5.9 | 9.4 | 1.5 | | | |
Earnings (loss) before equity in earnings (loss) of consolidated and unconsolidated entities | (93.2) | (20.7) | (20.7) | | | |
Equity in earnings (loss) of consolidated entities | 0 | 0 | 0 | | | |
Equity in loss of unconsolidated entities | (6.3) | (2.7) | (2.5) | | | |
Net earnings (loss) | (99.5) | (23.4) | (23.2) | | | |
Net loss attributable to noncontrolling interests | 0 | 0.3 | 1.6 | | | |
Net earnings (loss) attributable to Quad/Graphics common shareholders | (99.5) | (23.1) | (21.6) | | | |
Statement of Comprehensive Income [Abstract] | | | | | | |
Net earnings (loss) | (99.5) | (23.4) | (23.2) | | | |
Other comprehensive income (loss), net of tax | (33.6) | (47.5) | (21.2) | | | |
Total comprehensive income (loss) | (133.1) | (70.9) | (44.4) | | | |
Less: comprehensive loss attributable to noncontrolling interests | 0 | 0.3 | 1.6 | | | |
Comprehensive income (loss) attributable to Quad/Graphics common shareholders | (133.1) | (70.6) | (42.8) | | | |
ASSETS | | | | | | |
Cash and cash equivalents | 2.1 | 4.8 | 11.3 | 5.7 | 2.1 | 4.8 |
Receivables, less allowances for doubtful accounts | | | | 87.9 | 123.1 | |
Intercompany receivables | | | | 0 | 0 | |
Inventories | | | | 45.8 | 42.5 | |
Other current assets | | | | 7 | 9 | |
Total current assets | | | | 146.4 | 176.7 | |
Property, plant and equipment—net | | | | 173.4 | 194.1 | |
Investment in consolidated entities | | | | 0 | 0 | |
Goodwill and intangible assets—net | | | | 36.5 | 31.8 | |
Intercompany loan receivable | | | | 0 | 0 | |
Other long-term assets | | | | 33.6 | 60.6 | |
Total assets | | | | 389.9 | 463.2 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | |
Accounts payable | | | | 69.7 | 73 | |
Intercompany accounts payable | | | | 10.3 | 17.7 | |
Current portion of long-term debt and capital lease obligations | | | | 0.6 | 1.8 | |
Other current liabilities | | | | 31.2 | 37.9 | |
Total current liabilities | | | | 111.8 | 130.4 | |
Long-term debt and capital lease obligations | | | | 1.8 | 1.6 | |
Intercompany loan payable | | | | 87 | 82.6 | |
Other long-term liabilities | | | | 20.2 | 6.2 | |
Total liabilities | | | | 220.8 | 220.8 | |
Total shareholders' equity | | | | 169.1 | 242.4 | |
Total liabilities and shareholders' equity | | | | 389.9 | 463.2 | |
OPERATING ACTIVITIES | | | | | | |
Net cash from operating activities | 27.5 | (1.6) | 33.3 | | | |
INVESTING ACTIVITIES | | | | | | |
Purchases of property, plant and equipment | (14.4) | (22.3) | (13.1) | | | |
Acquisition related investing activities—net of cash acquired | (79.4) | 0 | 0 | | | |
Intercompany investing activities | (0.5) | (0.1) | 0 | | | |
Other investing activities | 11.8 | 1 | 0 | | | |
Net cash used in investing activities | (82.5) | (21.4) | (13.1) | | | |
FINANCING ACTIVITIES | | | | | | |
Proceeds from issuance of long-term debt | | 0 | | | | |
Payments of long-term debt and capital lease obligations | 0 | (58.1) | (8.3) | | | |
Borrowings on revolving credit facilities | 48.8 | 124.7 | 123.9 | | | |
Payments on revolving credit facilities | (48.7) | (126.5) | (129.9) | | | |
Payment of cash dividends | 0 | 0 | 0 | | | |
Intercompany financing activities | 60.9 | 80.9 | (8.3) | | | |
Other financing activities | 0 | 0 | 0 | | | |
Net cash used in financing activities | 61 | 21 | (22.6) | | | |
Effect of exchange rates on cash and cash equivalents | (2.4) | (0.7) | (4.1) | | | |
Net increase (decrease) in cash and cash equivalents | 3.6 | (2.7) | (6.5) | | | |
Cash and cash equivalents at beginning of year | 2.1 | 4.8 | 11.3 | | | |
Cash and cash equivalents at end of year | 5.7 | 2.1 | 4.8 | | | |
Intersegment Eliminations [Member] | | | | | | |
Income Statement [Abstract] | | | | | | |
Net sales | (433.1) | (433.7) | (399.2) | | | |
Cost of sales | (433.1) | (433.7) | (399.2) | | | |
Selling, general and administrative expenses | 0 | 0 | 0 | | | |
Depreciation and amortization | 0 | 0 | 0 | | | |
Restructuring, impairment and transaction-related charges | 0 | 0 | 0 | | | |
Goodwill impairment | 0 | | | | | |
Total operating expenses | (433.1) | (433.7) | (399.2) | | | |
Operating income (loss) | 0 | 0 | 0 | | | |
Interest expense | 0 | 0 | 0 | | | |
Loss on debt extinguishment | | 0 | | | | |
Earnings (loss) before income taxes and equity in loss of unconsolidated entities | 0 | 0 | 0 | | | |
Income tax expense (benefit) | 0 | 0 | 0 | | | |
Earnings (loss) before equity in earnings (loss) of consolidated and unconsolidated entities | 0 | 0 | 0 | | | |
Equity in earnings (loss) of consolidated entities | 584.4 | (12.1) | (6.9) | | | |
Equity in loss of unconsolidated entities | 0 | 0 | 0 | | | |
Net earnings (loss) | 584.4 | (12.1) | (6.9) | | | |
Net loss attributable to noncontrolling interests | 0 | 0 | 0 | | | |
Net earnings (loss) attributable to Quad/Graphics common shareholders | 584.4 | (12.1) | (6.9) | | | |
Statement of Comprehensive Income [Abstract] | | | | | | |
Net earnings (loss) | 584.4 | (12.1) | (6.9) | | | |
Other comprehensive income (loss), net of tax | 35.4 | 139 | (58.1) | | | |
Total comprehensive income (loss) | 619.8 | 126.9 | (65) | | | |
Less: comprehensive loss attributable to noncontrolling interests | 0 | 0 | 0 | | | |
Comprehensive income (loss) attributable to Quad/Graphics common shareholders | 619.8 | 126.9 | (65) | | | |
ASSETS | | | | | | |
Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | $ 0 |
Receivables, less allowances for doubtful accounts | | | | 0 | 0 | |
Intercompany receivables | | | | (1,007.7) | (847.9) | |
Inventories | | | | 0 | 0 | |
Other current assets | | | | 0 | 0 | |
Total current assets | | | | (1,007.7) | (847.9) | |
Property, plant and equipment—net | | | | 0 | 0 | |
Investment in consolidated entities | | | | (1,734.4) | (1,980.2) | |
Goodwill and intangible assets—net | | | | 0 | 0 | |
Intercompany loan receivable | | | | (125.8) | (418.5) | |
Other long-term assets | | | | 0 | 0 | |
Total assets | | | | (2,867.9) | (3,246.6) | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | |
Accounts payable | | | | 0 | 0 | |
Intercompany accounts payable | | | | (1,007.7) | (847.9) | |
Current portion of long-term debt and capital lease obligations | | | | 0 | 0 | |
Other current liabilities | | | | 0 | 0 | |
Total current liabilities | | | | (1,007.7) | (847.9) | |
Long-term debt and capital lease obligations | | | | 0 | 0 | |
Intercompany loan payable | | | | (125.8) | (418.5) | |
Other long-term liabilities | | | | 0 | 0 | |
Total liabilities | | | | (1,133.5) | (1,266.4) | |
Total shareholders' equity | | | | (1,734.4) | (1,980.2) | |
Total liabilities and shareholders' equity | | | | $ (2,867.9) | $ (3,246.6) | |
OPERATING ACTIVITIES | | | | | | |
Net cash from operating activities | 0 | 0 | 0 | | | |
INVESTING ACTIVITIES | | | | | | |
Purchases of property, plant and equipment | 0 | 0 | 0 | | | |
Acquisition related investing activities—net of cash acquired | 0 | 0 | 0 | | | |
Intercompany investing activities | 283.2 | 346.7 | 500.1 | | | |
Other investing activities | 0 | 0 | 0 | | | |
Net cash used in investing activities | 283.2 | 346.7 | 500.1 | | | |
FINANCING ACTIVITIES | | | | | | |
Proceeds from issuance of long-term debt | | 0 | | | | |
Payments of long-term debt and capital lease obligations | 0 | 0 | 0 | | | |
Borrowings on revolving credit facilities | 0 | 0 | 0 | | | |
Payments on revolving credit facilities | 0 | 0 | 0 | | | |
Payment of cash dividends | 0 | 0 | 0 | | | |
Intercompany financing activities | (283.2) | (346.7) | (500.1) | | | |
Other financing activities | 0 | 0 | 0 | | | |
Net cash used in financing activities | (283.2) | (346.7) | (500.1) | | | |
Effect of exchange rates on cash and cash equivalents | 0 | 0 | 0 | | | |
Net increase (decrease) in cash and cash equivalents | 0 | 0 | 0 | | | |
Cash and cash equivalents at beginning of year | 0 | 0 | 0 | | | |
Cash and cash equivalents at end of year | $ 0 | $ 0 | $ 0 | | | |