Document_and_Entity_Informatio
Document and Entity Information Document | 9 Months Ended | |
Sep. 30, 2013 | Nov. 05, 2013 | |
Document and Entity Information | ' | ' |
entity registrant name | 'PREFERRED APARTMENT COMMUNITIES INC | ' |
entity CIK | '0001481832 | ' |
Current fiscal year end date | '--12-31 | ' |
document type | '10-Q | ' |
document period end date | 30-Sep-13 | ' |
document fiscal year focus | '2013 | ' |
entity filer category | 'Non-accelerated Filer | ' |
document fiscal period focus | 'Q3 | ' |
Entity Well-known Seasoned Issuer | 'No | ' |
Entity Current Reporting Status | 'Yes | ' |
Entity Voluntary Filers | 'No | ' |
amendment flag | 'false | ' |
entity common stock, shares outstanding | 11,044,715 | 11,044,715 |
Balance_Sheets
Balance Sheets (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
Real estate | ' | ' |
Land | $31,300,000 | $13,052,000 |
Building and improvements | 134,309,132 | 60,284,587 |
Furniture, fixtures, and equipment | 19,374,423 | 8,771,346 |
Construction in progress | 208,527 | 3,023 |
Gross real estate | 185,192,082 | 82,110,956 |
Less: accumulated depreciation | -12,077,716 | -6,288,998 |
Net real estate | 173,114,366 | 75,821,958 |
Real estate loans | 68,368,471 | 35,106,197 |
Total real estate and real estate loan, net | 245,127,906 | 110,928,155 |
Cash and cash equivalents | 5,453,006 | 2,973,509 |
Restricted cash | 2,286,117 | 540,232 |
Financing Receivable, Net | 11,210,388 | ' |
Note receivable | 19,350,000 | ' |
Due from Related Parties, Current | 1,500,000 | 0 |
line of credit receivable | 4,079,877 | 936,827 |
Interest Receivable | 2,523,449 | 718,901 |
Tenant receivables, net of allowance of $9,439 and $15,924 | 13,271 | 11,453 |
Intangible Assets, Net (Excluding Goodwill) | 596,745 | 0 |
Deferred loan costs, net of amortization of $155,953 and $64,480 | 1,725,369 | 681,632 |
Deferred offering costs | 4,614,113 | 3,347,965 |
Other assets | 695,899 | 703,256 |
Total assets | 279,826,140 | 123,291,930 |
Liabilities | ' | ' |
Mortgage notes payable | 127,516,000 | 55,637,000 |
Accounts payable and accrued expenses | 2,666,698 | 1,110,964 |
Line of Credit Facility, Amount Outstanding | 24,910,667 | 14,801,197 |
Interest Payable, Current | 421,258 | 202,027 |
Accrued interest payable | 29,459 | 301,575 |
Dividends payable | 2,025,591 | 851,484 |
Security deposits and prepaid rents | 567,847 | 330,108 |
Deferred income | -721,277 | ' |
Total liabilities | 158,137,520 | 73,234,355 |
Stockholder's equity | ' | ' |
Common Stock, $0.01 par value per share; 400,066,666 shares authorized; 5,179,093 and 5,149,325 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively | 110,447 | 52,885 |
Additional paid in capital | 135,483,844 | 59,412,744 |
Accumulated deficit | -15,020,422 | -9,408,253 |
Total stockholders' equity | 120,574,589 | 50,057,574 |
Non-controlling interest | 1,114,031 | 1 |
Total equity | 121,688,620 | 50,057,575 |
Total liabilities and equity | 279,826,140 | 123,291,930 |
Series A Preferred Stock [Member] | ' | ' |
Stockholder's equity | ' | ' |
Series A Redeemable Preferred Stock, $0.01 par value per share; 150,000 shares authorized; 12,178 and 0 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively | 720 | 198 |
Mortgages [Member] | ' | ' |
Liabilities | ' | ' |
Mortgage notes payable | $127,516,000 | $55,637,000 |
Statements_of_Operations
Statements of Operations (USD $) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | |
Revenues: | ' | ' | ' | ' |
Rental revenues | ' | ' | $14,789,074 | $6,783,328 |
Other property revenues | ' | ' | 1,596,022 | 843,379 |
Interest income on loan and note receivable | ' | ' | 5,819,146 | 1,110,501 |
Revenue from Related Parties | 163,787 | 1,925 | 207,700 | 1,925 |
Total revenues | ' | ' | 22,411,942 | 8,739,133 |
Operating expenses: | ' | ' | ' | ' |
Property operating and maintenance | ' | ' | 2,402,837 | 1,051,880 |
property salaries related party | 600,547 | 247,165 | 1,633,530 | 738,643 |
Property management fees | ' | ' | 643,387 | 304,827 |
Real estate taxes | ' | ' | 1,656,204 | 558,170 |
General and administrative | ' | ' | 446,251 | 132,496 |
Share-based Compensation | ' | 315,600 | 889,946 | ' |
Depreciation and amortization | ' | 905,988 | 12,678,709 | 2,800,404 |
Acquisition costs | ' | ' | 212,818 | 912 |
acquisition fees paid to related party | 0 | 0 | 1,029,487 | 0 |
Management fees | ' | 214,684 | 1,388,369 | ' |
Total operating expenses | ' | ' | 23,722,337 | 7,612,481 |
Interest Expense | 1,538,567 | 615,300 | 3,923,331 | 1,688,957 |
Net loss | ' | 148,921 | -5,838,063 | -562,305 |
Deemed noncash dividend | ' | ' | 7,028,557 | 0 |
NetIncomeAllocatedToUnvestedRestrictedShares | -4,352 | -4,626 | -13,496 | -12,302 |
Dividends, Common Stock, Cash | ' | ' | -4,093,017 | ' |
Common Stock, Dividends, Per Share, Declared | $0.15 | $0.14 | $0.45 | $0.40 |
Scenario, Actual [Member] | ' | ' | ' | ' |
Revenues: | ' | ' | ' | ' |
Rental revenues | 5,426,402 | 2,309,943 | ' | ' |
Other property revenues | 630,970 | 297,159 | ' | ' |
Interest income on loan and note receivable | 2,531,116 | 634,224 | ' | ' |
Total revenues | 8,752,275 | 3,243,251 | ' | ' |
Operating expenses: | ' | ' | ' | ' |
Property operating and maintenance | 922,762 | 350,872 | ' | ' |
Property management fees | 238,026 | 104,320 | ' | ' |
Real estate taxes | 640,627 | 191,262 | ' | ' |
General and administrative | 159,646 | 41,394 | ' | ' |
Share-based Compensation | 290,860 | 315,600 | 889,946 | 921,207 |
Depreciation and amortization | 3,682,087 | 905,988 | ' | ' |
Acquisition costs | 10,682 | 0 | ' | ' |
Management fees | 536,738 | 214,684 | 1,388,369 | 583,660 |
Other Expenses | 161,747 | 107,745 | 740,799 | 520,282 |
Total operating expenses | 7,243,722 | 2,479,030 | ' | ' |
Operating Income (Loss) | 1,508,553 | 764,221 | -1,310,395 | 1,126,652 |
Interest Expense | 1,538,567 | 615,300 | 3,923,331 | 1,688,957 |
Gains (Losses) on Extinguishment of Debt | 0 | 0 | 604,337 | 0 |
Net loss | -30,014 | 148,921 | -5,838,063 | -562,305 |
net loss attributable to non-controlling interests | 127,738 | 0 | 225,894 | 0 |
Net loss attributable to the Company | 97,724 | 148,921 | -5,612,169 | -562,305 |
Net loss attributable to common stockholders | ($879,697) | ($18,764) | ($15,423,223) | ($817,351) |
Net loss per share of Common Stock, basic and diluted | ($0.08) | $0 | ($1.88) | ($0.16) |
Common Stock, Dividends, Per Share, Declared | $0.15 | $0.14 | $0.45 | $0 |
Weighted average number of shares of Common Stock outstanding, basic and diluted | 11,041,359 | 5,178,822 | 8,197,531 | 5,169,467 |
Balance_sheet_parenthetical_Pa
Balance sheet parenthetical (Parentheticals) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 |
Tenant receivables, allowance for doubtful accounts | $60,006 | $18,623 | ' |
Finite-Lived Intangible Assets, Accumulated Amortization | ' | 5,537,067 | 12,093,210 |
Deferred loan costs, accumulated amortization | $755,848 | $258,492 | ' |
Series A Redeemable Preferred Stock, par value per share | $1,000 | $0 | $0 |
Preferred stock, shares authorized | ' | 0 | 0 |
Preferred stock, shares issued | ' | 0 | 0 |
Shares outstanding, preferred stock | 68,198 | 0 | 0 |
Common stock, shares outstanding | 11,044,715 | ' | 5,212,139 |
Series A Preferred Stock [Member] | ' | ' | ' |
Series A Redeemable Preferred Stock, par value per share | $0.01 | $0.01 | ' |
Preferred stock, shares authorized | 150,000 | 150,000 | ' |
Preferred stock, shares issued | 72,030 | 19,762 | ' |
Shares outstanding, preferred stock | 71,960 | 19,762 | 12,178 |
Common Stock [Member] | ' | ' | ' |
Common Stock, par value per share | $0.01 | $0.01 | ' |
Common stock, shares authorized | 400,066,666 | 400,066,666 | ' |
Common stock, shares issued | 11,044,715 | 5,288,444 | ' |
Common stock, shares outstanding | 11,044,715 | 5,288,444 | ' |
Statements_of_Cash_Flows
Statements of Cash Flows (USD $) | 9 Months Ended | |
Sep. 30, 2013 | Sep. 30, 2012 | |
Operating activities: | ' | ' |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ($5,838,063) | ($562,305) |
Reconciliation of net loss to net cash provided by (used in) operating activities: | ' | ' |
Depreciation expense | 5,788,718 | 2,796,950 |
Amortization expense | 6,889,991 | 3,454 |
Amortization of above and below Market Leases | -330,394 | 0 |
Deferred fee income amortization | -241,732 | -41,236 |
Deferred loan cost amortization | 571,721 | 91,473 |
deferred interest income | 1,804,548 | -318,296 |
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures | 889,946 | 921,207 |
deferred miscellaneous income amortization | -8,201 | 0 |
Changes in operating assets and liabilities: | ' | ' |
(Increase) in tenant accounts receivable | -1,818 | -2,127 |
(Increase) decrease in other assets | 84,430 | -338,579 |
Increase in accounts payable and accrued expenses | 13,829 | 291,743 |
(Decrease) increase in accrued interest payable | 28,892 | 40,103 |
Increase (decrease) in security deposits | -11,025 | 10,079 |
Increase (decrease) in prepaid rents | 43,309 | 114,155 |
Increase in deferred income | ' | 16,275 |
Net cash provided by (used in) operating activities | 6,075,055 | 3,022,896 |
Investing activities: | ' | ' |
Investments in real estate loans | -43,720,651 | -25,190,708 |
Notes receivable issued | 956,665 | 650,000 |
Deferred acquisition fee on real estate loans | 6,538,982 | 590,233 |
Deferred real estate loan income | -11,155,618 | -1,580,544 |
Acquisition of properties, net | -33,447,617 | 0 |
Additions to real estate assets - improvements | -1,129,263 | -290,051 |
Increase in cash held in escrow and restricted cash | -701,770 | -124,566 |
AcquisitionFeesRelatedPartyCosts | -705,049 | -258,528 |
Increase (Decrease) in Accounts and Notes Receivable | 3,168,909 | 245,032 |
Net cash (used in) investing activities | -91,863,278 | -26,622,541 |
Financing activities: | ' | ' |
Proceeds from mortgage notes payable | ' | 0 |
Extinguishment of Debt, Amount | -56,594,389 | 0 |
Payments for mortgage loan costs | ' | 309,500 |
Payments on revolving lines of credit | -38,799,679 | 0 |
Proceeds from non-revolving lines of credit | -48,909,149 | -15,000,000 |
Proceeds from sales of Units, net of offering costs | 47,560,602 | 10,951,202 |
Dividends declared and paid | -3,203,573 | -1,997,573 |
Payments of Ordinary Dividends, Preferred Stock and Preference Stock | -2,500,386 | -184,552 |
Payments to Noncontrolling Interests | -31,561 | 0 |
Payments for deferred offering costs, net of non cash items | -1,469,415 | -1,911,644 |
Cash beginning of period | 2,973,509 | 4,548,020 |
Cash end of period | 5,453,006 | 2,496,308 |
Supplemental cash flow information: | ' | ' |
Cash paid for interest | 4,175,177 | 1,636,010 |
Noncash Investing and Financing Items [Abstract] | ' | ' |
Accrued capital expenditures | 94,747 | 26,967 |
Deemed noncash dividend | 7,028,557 | 0 |
Payments of Ordinary Dividends, Noncontrolling Interest | 16,048 | 0 |
Accrued and payable deferred offering costs | 452,874 | 291,329 |
Reclass of offering costs from deferred asset to equity | 362,511 | 31,158 |
Loans Assumed | 69,428,389 | 0 |
Net Cash Provided by (Used in) Financing Activities | 88,267,720 | 21,547,933 |
Cash and Cash Equivalents, Period Increase (Decrease) | 2,479,497 | -2,051,712 |
non cash mezzanine loan settled | 6,326,898 | 0 |
loan fees received | 1,410,098 | 517,057 |
Series B Preferred Stock [Member] | ' | ' |
Financing activities: | ' | ' |
Proceeds from sales of Units, net of offering costs | 36,959,366 | ' |
Common Stock [Member] | ' | ' |
Noncash Investing and Financing Items [Abstract] | ' | ' |
Dividends payable | 1,661,060 | 729,699 |
Series A Preferred Stock [Member] | ' | ' |
Noncash Investing and Financing Items [Abstract] | ' | ' |
Dividends payable | 348,483 | 58,062 |
Parent [Member] | ' | ' |
Operating activities: | ' | ' |
Net loss attributable to the Company | -5,612,169 | ' |
Reconciliation of net loss to net cash provided by (used in) operating activities: | ' | ' |
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures | 889,946 | ' |
IAA [Member] | ' | ' |
Changes in operating assets and liabilities: | ' | ' |
(Increase) in tenant accounts receivable | $0 | ($234,679) |
Statements_of_Equity_and_Accum
Statements of Equity and Accumulated Deficit (USD $) | Total | Series A Preferred Stock [Member] | Series B Preferred Stock [Member] | Series A Preferred Stock [Member] | Series A Preferred Stock [Member] | Common Stock [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Additional Paid-in Capital [Member] | Accumulated Deficit [Member] | Accumulated Deficit [Member] | Total Stockholders' Equity [Member] | Total Stockholders' Equity [Member] | Noncontrolling Interest [Member] | Noncontrolling Interest [Member] |
Series B Preferred Stock [Member] | Series B Preferred Stock [Member] | Series B Preferred Stock [Member] | Series B Preferred Stock [Member] | Series B Preferred Stock [Member] | Series B Preferred Stock [Member] | ||||||||||
Balance at Dec. 31, 2011 | $34,617,901 | ' | ' | ' | ' | ' | ' | $43,828,030 | ' | ($9,261,623) | ' | $34,617,900 | ' | $1 | ' |
Noncontrolling Interest, Increase from Subsidiary Equity Issuance | 12,165,620 | ' | ' | ' | ' | ' | ' | 12,165,498 | ' | 0 | ' | 12,165,620 | ' | 0 | ' |
Stock Issued During Period, Value, New Issues | 921,207 | ' | ' | ' | ' | ' | ' | 921,169 | ' | 0 | ' | 921,207 | ' | 0 | ' |
restricted stock vesting | 0 | ' | ' | ' | ' | ' | ' | -260 | ' | 0 | ' | 0 | ' | 0 | ' |
Syndication and offering costs | -1,231,698 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -1,231,698 | ' | ' | ' |
Net Income (Loss) Attributable to Parent | -562,305 | ' | ' | ' | ' | ' | ' | ' | ' | -562,305 | ' | -562,305 | ' | ' | ' |
Dividends, Preferred Stock | ' | -242,744 | ' | ' | ' | ' | ' | 242,744 | ' | 0 | ' | 242,744 | ' | 0 | ' |
Dividends, Common Stock | -2,080,357 | ' | ' | ' | ' | ' | ' | -2,080,357 | ' | 0 | ' | -2,080,357 | ' | 0 | ' |
Balance at Mar. 31, 2012 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at Dec. 31, 2011 | 34,617,901 | ' | ' | ' | ' | 51,493 | ' | 43,828,030 | ' | ' | ' | ' | ' | ' | ' |
Noncontrolling Interest, Increase from Subsidiary Equity Issuance | ' | ' | ' | 122 | ' | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock Issued During Period, Value, New Issues | ' | ' | ' | 0 | ' | 38 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
restricted stock vesting | ' | ' | ' | 0 | ' | 260 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Equity compensation to executives and directors | 921,207 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Syndication and offering costs | ' | ' | ' | ' | ' | ' | ' | -1,231,698 | ' | ' | ' | ' | ' | ' | ' |
Net Income (Loss) Attributable to Parent | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | -562,305 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividends, Preferred Stock | ' | ' | ' | 0 | ' | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividends, Common Stock | ' | ' | ' | 0 | ' | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Balance at Sep. 30, 2012 | 43,587,624 | ' | ' | 122 | ' | 51,791 | ' | 53,359,638 | ' | -9,823,928 | ' | 43,587,623 | ' | 1 | ' |
Balance at Dec. 31, 2012 | 50,057,575 | ' | ' | 198 | ' | 52,885 | ' | 59,412,744 | ' | -9,408,253 | ' | 50,057,574 | ' | 1 | ' |
Noncontrolling Interest, Increase from Subsidiary Equity Issuance | ' | ' | ' | ' | ' | ' | ' | -260,767 | ' | ' | ' | -260,767 | ' | 260,767 | ' |
Stock Issued During Period, Value, Conversion of Convertible Securities | 40,000,000 | ' | ' | 0 | ' | 57,143 | ' | 39,942,857 | ' | 0 | ' | 40,000,000 | ' | 0 | ' |
Issuance of warrant to purchase Common Stock | 51,304,949 | ' | ' | 522 | ' | ' | ' | 51,304,427 | ' | ' | ' | 51,304,949 | ' | ' | ' |
restricted stock vesting | 0 | ' | ' | 0 | ' | 330 | ' | -330 | ' | 0 | ' | 0 | ' | 0 | ' |
Equity compensation to executives and directors | 889,946 | ' | ' | ' | ' | 28 | ' | 889,918 | ' | ' | ' | 889,946 | ' | ' | ' |
Class B Units Vested | 0 | ' | ' | 0 | ' | 0 | ' | -479,841 | ' | 0 | ' | -479,841 | ' | 479,841 | ' |
Stock Issued During Period, Value, Conversion of Units | 0 | ' | ' | 0 | ' | 61 | ' | 25,562 | ' | 0 | ' | 25,623 | ' | -25,623 | ' |
Noncontrolling interest adjustment from Class B Unit amortization | 0 | ' | ' | 0 | ' | 0 | ' | -672,549 | ' | 0 | ' | -672,549 | ' | 672,549 | ' |
Syndication and offering costs | -7,816,159 | ' | ' | ' | ' | ' | ' | -7,816,159 | ' | ' | ' | -7,816,159 | ' | ' | ' |
Dividends, Common Stock, Cash | -4,093,017 | ' | ' | ' | ' | ' | ' | -4,093,017 | ' | ' | ' | -4,093,017 | ' | ' | ' |
Net Income (Loss) Attributable to Parent | ' | ' | ' | ' | ' | ' | ' | ' | ' | -5,612,169 | ' | -5,612,169 | ' | -225,894 | ' |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | -5,838,063 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Payments to Noncontrolling Interests | -47,610 | ' | ' | 0 | ' | 0 | ' | 0 | ' | 0 | ' | 0 | ' | -47,610 | ' |
Dividends, Preferred Stock | ' | 2,078,525 | 690,476 | 0 | 0 | 0 | 0 | 2,078,525 | 690,476 | 0 | 0 | 2,078,525 | 690,476 | 0 | 0 |
Balance at Sep. 30, 2013 | $121,688,620 | ' | ' | $720 | ' | $110,447 | ' | $135,483,844 | ' | ($15,020,422) | ' | $120,574,589 | ' | $1,114,031 | ' |
Statements_of_Equity_and_Accum1
Statements of Equity and Accumulated Deficit Parenthetical (USD $) | 3 Months Ended | 9 Months Ended |
Mar. 31, 2012 | Sep. 30, 2013 | |
Common Stock, Dividends, Per Share, Declared | $0.40 | $0.45 |
Series A Preferred Stock [Member] | ' | ' |
Dividends, Preferred Stock, Cash | $5 | $5 |
Series B Preferred Stock [Member] | ' | ' |
Dividends, Preferred Stock, Cash | ' | $17.26 |
Organization
Organization | 9 Months Ended |
Sep. 30, 2013 | |
Organization [Abstract] | ' |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | ' |
Organization | |
Preferred Apartment Communities, Inc. was formed as a Maryland corporation on September 18, 2009, and elected to be taxed as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, effective with its tax year ended December 31, 2011. Unless the context otherwise requires, references to the "Company", "we", "us", or "our" refer to Preferred Apartment Communities, Inc., together with its consolidated subsidiaries, including Preferred Apartment Communities Operating Partnership, L.P., or the Operating Partnership. The Company was formed primarily to acquire and operate multifamily properties in select targeted markets throughout the United States. As part of its business strategy, the Company may enter into forward purchase contracts or purchase options for to-be-built multifamily communities and may make mezzanine loans, provide deposit arrangements, or provide performance assurances, as may be necessary or appropriate, in connection with the construction of multifamily communities and other properties. As a secondary strategy, the Company also may acquire or originate senior mortgage loans, subordinate loans or mezzanine debt secured by interests in multifamily properties, membership or partnership interests in multifamily properties and other multifamily related assets and invest not more than 10% of its total assets in other real estate related investments, as determined by its Manager (as defined below) as appropriate for the Company. The Company is externally managed and advised by Preferred Apartment Advisors, LLC, or its Manager, a Delaware limited liability company and related party (see Note 6). | |
The Company completed its initial public offering, or IPO, on April 5, 2011. As of September 30, 2013, the Company had 11,044,715 shares of common stock, par value $0.01 per share, or Common Stock, issued and outstanding and owned units in the Operating Partnership which represented a weighted-average ownership percentage of 99.04% for the three-month period ended September 30, 2013. The number of partnership units not owned by the Company totaled 106,988 at September 30, 2013 and represent Class A OP Units of the Operating Partnership. On January 3, 2012, Class B OP Units of the Operating Partnership were granted to the Company's four executive officers for annual service to be provided in 2012. On January 3, 2013, these Class B Units became vested and earned and automatically converted to Class A OP Units. The Class A OP Units are convertible at any time at the option of the holder into the Company's choice of either cash or Common Stock. In the case of cash, the value is determined based upon the trailing 20-day volume weighted average price of the Company's Common Stock. | |
The consolidated financial statements include the accounts of the Company and the Operating Partnership. The Company controls the Operating Partnership through its sole general partner interest and plans to conduct substantially all of its business through the Operating Partnership. |
Significant_Accounting_Policie
Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2013 | |
Summary of Significant Accounting Policies [Abstract] | ' |
Significant Accounting Policies [Text Block] | ' |
Summary of Significant Accounting Policies | |
Basis of Presentation | |
The unaudited consolidated financial statements include all of the accounts of the Company and the Operating Partnership presented in accordance with accounting principles generally accepted in the United States of America, or GAAP. All significant intercompany transactions have been eliminated in consolidation. Certain adjustments have been made consisting of normal recurring accruals, which, in the opinion of management, are necessary for a fair presentation of the Company's financial condition and results of operations. These financial statements should be read in conjunction with our audited financial statements and notes thereto included in our 2012 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 15, 2013. | |
Out of Period Adjustment | |
During the three months ended September 30, 2013, we recorded an out of period adjustment in the amount of $118,069 to correct the allocation of net loss to the non-controlling interest in the Company’s statement of operations. The corrections, which related to the first and second quarters of 2013 in the amount of $20,761 and $97,308, respectively, increased the amount of net loss that was previously allocated to the non-controlling interest. The Company has concluded the amounts were not material to those periods nor to the three-month period ended September 30, 2013 and has accordingly recorded the correction in the third quarter of 2013. This out of period adjustment had no impact to the reported amount of net income/loss, statement of financial position, or cash flows for any prior periods. | |
Use of Estimates | |
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. | |
Acquisitions and Impairments of Real Estate Assets | |
The Company generally records its initial investments in income-producing real estate at fair value at the acquisition date in accordance with ASC 805-10, Business Combinations. The aggregate purchase price of acquired properties is apportioned to the tangible and identifiable intangible assets and liabilities acquired at their estimated fair values. The value of acquired land, buildings and improvements is estimated by formal appraisals, observed comparable sales transactions, and information gathered during pre-acquisition due diligence activities and the valuation approach considers the value of the property as if it were vacant. The values of furniture, fixtures, and equipment are estimated by calculating their replacement cost and reducing that value by factors based upon estimates of their remaining useful lives. Intangible assets include the values of in-place leases and customer relationships. In-place lease values are estimated by calculating the estimated time to fill a hypothetically empty apartment complex to its stabilization level (estimated to be 92% occupancy) based on historical observed move-in rates for each property. Carrying costs during these hypothetical expected lease-up periods are estimated, considering current market conditions and include real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates. The intangible assets are calculated by estimating the net cash flows of the in-place leases to be realized, as compared to the net cash flows that would have occurred had the property been vacant at the time of acquisition and subject to lease-up. The acquired in-place lease values are amortized to operating expense over the average remaining non-cancelable term of the respective in-place leases. The values of customer relationships are estimated by calculating the product of the avoided hypothetical lost revenue and the average renewal probability and are amortized to operating expense over the average remaining historical period of residency, plus an estimate of the average expected renewal period. The above-market or below-market lease values are recorded as a reduction or increase, respectively, to rental income over the remaining average non-cancelable term of the respective leases. Acquired intangible assets have no residual value. | |
The Company evaluates its tangible and identifiable intangible real estate assets for impairment when events such as declines in a property’s operating performance, deteriorating market conditions, or environmental or legal concerns bring recoverability of the carrying value of one or more assets into question. The total undiscounted cash flows of the asset group, including proceeds from disposition, are compared to the net book value of the asset group. If this test indicates that impairment exists, an impairment loss is recorded in earnings equal to the shortage of the book value to the discounted net cash flows of the asset group. | |
Loans Held for Investment | |
The Company carries its investments in real estate loans at amortized cost with assessments made for impairment in the event recoverability of the principal amount becomes doubtful. If, upon testing for impairment, the fair value result is lower than the carrying amount of the loan, a valuation allowance is recorded to lower the carrying amount to fair value, with a loss recorded in earnings. Recoveries of valuation allowances are only recognized in the event of maturity or a sale or disposition in an amount above carrying value. The balances of real estate loans presented on the consolidated balance sheets consist of drawn amounts on the loans, net of deferred loan fee revenue. See the ‘Revenue Recognition’ section of this note for other loan-related policy disclosures required by ASC 310-10-50-6. | |
Cash and Cash Equivalents and Restricted Cash | |
The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Restricted cash includes cash restricted by state law or contractual requirement and relates primarily to tax and insurance escrows and resident security deposits. | |
Fair Value Measurements | |
Certain assets and liabilities are required to be carried at fair value, or if they are deemed impaired, to be adjusted to reflect this condition. The Company follows the guidance provided by ASC 820, Fair Value Measurements and Disclosures, in accounting and reporting for real estate assets where appropriate, as well as debt instruments both held for investment and as liabilities. The standard requires disclosure of fair values calculated under each level of inputs within the following hierarchy: | |
•Level 1 – Quoted prices in active markets for identical assets or liabilities at the measurement date. | |
•Level 2 – Inputs other than quoted prices that are observable for the asset or liability, either directly or | |
indirectly. | |
•Level 3 – Unobservable inputs for the asset or liability. | |
Deferred Loan Costs | |
Deferred loan costs are amortized using the straight-line method, which approximates the effective interest method, over the terms of the related indebtedness. | |
Deferred Offering Costs | |
Deferred offering costs represent costs incurred by the Company related to current equity offerings, excluding costs specifically identifiable to a closing, such as commissions, dealer-manager fees, and other registration fees. For issuances of equity that occur on one specific date, associated offering costs are reclassified as a reduction of proceeds raised on the date of issue. Our ongoing offering of units, consisting of one share of Series A Redeemable Preferred Stock, or Series A Preferred Stock, and one warrant, or Warrant, to purchase 20 shares of Common Stock, or Units, generally closes on a bimonthly basis in variable amounts. Such offering is referred to herein as the Primary Series A Offering, pursuant to our registration statement on Form S-11 (registration number 333-176604), as may be amended from time to time. Deferred offering costs related to the Primary Series A Offering are reclassified to the stockholders’ equity section of the consolidated balance sheet as a reduction of proceeds raised on a pro-rata basis equal to the ratio of total Units issued to the maximum number of Units that are expected to be issued. | |
Non-controlling Interest | |
Non-controlling interest represents the equity interest of the Operating Partnership that is not owned by the Company. Non-controlling interest is adjusted for contributions, distributions and earnings or loss attributable to the non-controlling interest in the consolidated entity in accordance with the Agreement of Limited Partnership of the Operating Partnership, as amended. | |
Redeemable Preferred Stock | |
Shares of the Series A Preferred Stock issued pursuant to the Primary Series A Offering (further described in note 5) are redeemable at the option of the holder, subject to a declining redemption fee schedule. Redemptions are therefore outside the control of the Company. However, the Company retains the right to fund any redemptions of Series A Preferred Stock in either Common Stock or cash at its option. Therefore, the Company records the Series A Preferred Stock as a component of permanent stockholders’ equity. | |
Revenue Recognition | |
Rental revenue is recognized when earned from residents, which is over the terms of rental agreements, typically of 13 months’ duration. Differences from the straight-line method, which recognize the effect of any up-front concessions and other adjustments ratably over the lease term, are not material. The Company evaluates the collectability of amounts due from residents and maintains an allowance for doubtful accounts for estimated losses resulting from the inability of residents to make required payments then due under lease agreements. The balance of amounts due from residents are generally deemed uncollectible 30 days beyond the due date, at which point they are fully reserved. | |
Interest income on real estate loans and notes receivable is recognized on an accrual basis over the lives of the loans using the effective interest method. In the event that a loan or note is refinanced with the proceeds of another loan issued by the Company, any unamortized loan fee revenue from the first loan will be recognized as interest revenue over the term of the new loan. Direct loan origination fees and origination or acquisition costs applicable to real estate loans are amortized over the lives of the loans as adjustments to interest income. The accrual of interest on all these instruments is stopped when there is concern as to the ultimate collection of principal or interest, which is generally a delinquency of 30 days in required payments of interest or principal. Any payments received on such non-accrual loans are recorded as interest income when the payments are received. Real estate loan assets are reclassified as accrual-basis once interest and principal payments become current. Certain real estate loan assets include limited purchase options and exit fees or additional interest payments that are due the Company at maturity or in the event of a sale of the property or refinancing of the loan by the borrower to a third party. If the Company purchases the subject property, any accrued exit fee will be treated as additional consideration for the acquired project. | |
Promotional fees received from service providers at the Company’s properties are deferred and recognized on a straight-line basis over the term of the agreement. | |
The PAC Rewards program, implemented in the first quarter of 2012, allows residents to accumulate reward points on a monthly basis for actions such as resident referrals and making rent payments online. A resident must rent an apartment from the Company for at least 14 months before reward points may be redeemed for services or upgrades to a resident’s unit. The Company accrues a liability for the estimated cost of these future point redemptions, net of a 35% breakage fee, which is the Company’s current estimate of rewards points that will not be redeemed. In accordance with Staff Accounting Bulletin 13.A.3c, the Company deems its obligations under PAC Rewards as inconsequential to the delivery of services according to the lease terms. Therefore, the expense related to the PAC Rewards Program is included in property operating and maintenance expense on the consolidated statements of operations. | |
Stock-Based Compensation | |
The Company accounts for stock-based compensation in accordance with guidance provided by ASC 505, Equity-Based Payments to Non-Employees and ASC 718, Stock Compensation. We calculate the fair value of equity compensation instruments at the date of grant based upon estimates of their expected term, the expected volatility of and dividend yield on our Common Stock over this expected term period and the market risk-free rate of return. We will also estimate forfeitures of these instruments and accrue the compensation expense, net of estimated forfeitures, over the vesting period(s). We record the fair value of restricted stock awards based upon the closing stock price on the trading day immediately preceding the date of grant. | |
Acquisition Costs | |
The Company expenses property acquisition costs as incurred, which include costs such as due diligence, legal, certain accounting, environmental and consulting, when the acquisition constitutes a business combination. The Company capitalizes these costs for transactions deemed to be asset acquisitions. | |
Capitalization and Depreciation | |
The Company capitalizes replacements of furniture, fixtures and equipment, as well as carpet, appliances, air conditioning units, certain common area items, and other assets. Significant repair and renovation costs that improve the usefulness or extend the useful life of the properties are also capitalized. These assets are then depreciated on a straight-line basis over their estimated useful lives, as follows: | |
•Buildings 30 - 40 years | |
•Furniture, fixtures & equipment 5 - 10 years | |
•Improvements to buildings and land 5 - 10 years | |
Operating expenses related to unit turnover costs, such as carpet cleaning, mini-blind replacements, and minor repairs are expensed as incurred. | |
Income Taxes | |
The Company has elected to be taxed as a REIT under the Code. To continue to qualify as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of the Company's annual REIT taxable income to its stockholders (which is computed without regard to the dividends paid deduction or net capital gain which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to federal income tax to the extent it distributes qualifying dividends to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost unless the Internal Revenue Service grants the Company relief under certain statutory provisions. Such an event could materially adversely affect the Company's net income and net cash available for distribution to stockholders. The Company intends to operate in such a manner as to maintain its election for treatment as a REIT. | |
The Company's provision for income taxes is based on income before taxes reported for financial statement purposes after adjustment for transactions that do not have tax consequences. Deferred tax assets and liabilities are realized according to the estimated future tax consequences attributable to differences between the carrying value of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using the enacted tax rates as of the date of the balance sheet. The effect of a change in tax rates on deferred tax assets and liabilities is reflected in the period that includes the statutory enactment date. A deferred tax asset valuation allowance is recorded when it has been determined that it is more likely than not that deferred tax assets will not be realized. If a valuation allowance is needed, a subsequent change in circumstances in future periods that causes a change in judgment about the realization of the related deferred tax amount could result in the reversal of the deferred tax valuation allowance. | |
The Company recognizes a liability for uncertain tax positions. An uncertain tax position is defined as a position taken or expected to be taken in a tax return that is not based on clear and unambiguous tax law and which is reflected in measuring current or deferred income tax assets and liabilities for interim or annual periods. The Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The Company recognizes interest and penalties related to unrecognized tax benefits in its provision for income taxes. | |
Earnings (Loss) Per Share | |
Basic earnings (loss) per share is computed by dividing net income or loss available to common stockholders by the weighted average number of shares of Common Stock outstanding for the period. Net income or loss attributable to common stockholders is calculated by deducting dividends due to preferred stockholders, as well as nonforfeitable dividends due to holders of unvested restricted stock, which are participating securities under the two-class method of calculating earnings per share. Diluted earnings (loss) per share is computed by dividing earnings or net loss available to common stockholders by the weighted average number of shares of Common Stock outstanding adjusted for the effect of dilutive securities such as share grants or warrants. No adjustment is made for potential Common Stock equivalents that are anti-dilutive during the period. |
Real_Estate_Assets
Real Estate Assets | 9 Months Ended | |||||||||||||||
Sep. 30, 2013 | ||||||||||||||||
Real Estate Assets [Abstract] | ' | |||||||||||||||
Business Combination Disclosure [Text Block] | ' | |||||||||||||||
Real Estate Assets | ||||||||||||||||
On June 25, 2013, the Company completed the acquisition of a 96-unit townhome-style multifamily community adjacent to our Trail Creek community in Hampton, Virginia, or Trail II, for approximately $18.2 million, less a capital improvements reserve of $250,000, which approximated the fair value of the assets. The construction of Trail II was partially financed by a $6.0 million mezzanine loan held by the Company, which was applied to the purchase at the closing of the property acquisition, along with an exit fee for accrued interest of $283,062. | ||||||||||||||||
The Company allocated the purchase price of Trail II to the acquired assets and liabilities based upon their fair values, as follows: | ||||||||||||||||
Trail II | ||||||||||||||||
Land | $ | 1,548,000 | ||||||||||||||
Buildings and improvements | 13,411,080 | |||||||||||||||
Furniture, fixtures and equipment | 1,968,402 | |||||||||||||||
In-place leases | 908,286 | |||||||||||||||
Customer relationships | 129,316 | |||||||||||||||
Restricted cash and security deposits | 264,689 | |||||||||||||||
Prepaids, reserves and other assets | 62,517 | |||||||||||||||
Security deposit liabilities | (14,803 | ) | ||||||||||||||
Accounts payable, accrued expenses and other liabilities | (14,505 | ) | ||||||||||||||
Below market leases | (106,398 | ) | ||||||||||||||
Net assets acquired | $ | 18,156,584 | ||||||||||||||
Cash paid | $ | 11,829,686 | ||||||||||||||
Reinvested mezzanine funds | 6,326,898 | |||||||||||||||
Total consideration | $ | 18,156,584 | ||||||||||||||
Discrete operating results are not available for Trail II subsequent to the acquisition date. The combined Trail Creek community contributed approximately $1,138,297 and $2,508,912 of revenue and approximately $475,553 and $875,679 of net loss to the Company's consolidated results for the three-month and nine-month periods ended September 30, 2013, respectively. | ||||||||||||||||
See note 6 for details regarding the acquisition fee paid related to this transaction. | ||||||||||||||||
On January 23, 2013, the Company completed the acquisition of the following three entities from Williams Multifamily Acquisition Fund, LP, a Delaware limited partnership, or WMAF, an entity whose properties were also managed by Preferred Residential Management LLC. | ||||||||||||||||
• | Ashford Park REIT, Inc, the fee-simple owner of a 408-unit multifamily community located in Atlanta, Georgia, or Ashford Park, for a total purchase price of approximately $39.6 million, exclusive of assumed mortgage debt, acquisition-related and financing-related transaction costs. | |||||||||||||||
• | Lake Cameron REIT, Inc, the fee-simple owner of a 328-unit multifamily community located in suburban Raleigh, North Carolina, or Lake Cameron, for a total purchase price of approximately $30.5 million, exclusive of assumed mortgage debt, acquisition-related and financing-related transaction costs. | |||||||||||||||
• | McNeil Ranch REIT, Inc, the fee-simple owner of a 192-unit multifamily community located in Austin, Texas, or McNeil Ranch, for a total purchase price of approximately $21.0 million, exclusive of assumed mortgage debt, acquisition-related and financing-related transaction costs. | |||||||||||||||
The purchase price for each of these three underlying properties was established by the 95% unaffiliated third party equity investor in WMAF, pursuant to terms of the WMAF partnership agreement. The Company allocated the purchase prices of the three properties to the acquired assets and liabilities based upon their fair values, as follows: | ||||||||||||||||
Ashford Park | Lake Cameron | McNeil Ranch | Total | |||||||||||||
Land | $ | 10,600,000 | $ | 4,000,000 | $ | 2,100,000 | $ | 16,700,000 | ||||||||
Buildings and improvements | 23,067,264 | 21,248,442 | 15,962,582 | 60,278,288 | ||||||||||||
Furniture, fixtures and equipment | 3,226,260 | 3,195,131 | 1,593,637 | 8,015,028 | ||||||||||||
In-place leases | 2,445,317 | 1,787,929 | 1,414,373 | 5,647,619 | ||||||||||||
Customer relationships | 375,859 | 313,498 | 161,903 | 851,260 | ||||||||||||
Restricted cash | 405,437 | 110,019 | 528,659 | 1,044,115 | ||||||||||||
Prepaids, reserves and other assets | 67,642 | 41,609 | 36,153 | 145,404 | ||||||||||||
Security deposit liabilities | (57,825 | ) | (57,606 | ) | (60,931 | ) | (176,362 | ) | ||||||||
Intangible liabilities | (164,700 | ) | — | (112,495 | ) | (277,195 | ) | |||||||||
Accounts payable, accrued expenses and other | ||||||||||||||||
liabilities | (363,226 | ) | (138,950 | ) | (650,350 | ) | (1,152,526 | ) | ||||||||
Net assets acquired | $ | 39,602,028 | $ | 30,500,072 | $ | 20,973,531 | $ | 91,075,631 | ||||||||
Ashford Park | Lake Cameron | McNeil Ranch | Total | |||||||||||||
Cash Paid | $ | 902,028 | $ | 13,000,072 | $ | 7,745,142 | $ | 21,647,242 | ||||||||
Mortgage Assumed | 38,700,000 | 17,500,000 | 13,228,389 | 69,428,389 | ||||||||||||
Total consideration | $ | 39,602,028 | $ | 30,500,072 | $ | 20,973,531 | $ | 91,075,631 | ||||||||
The combined entities of Ashford Park, Lake Cameron, and McNeil Ranch contributed approximately $2.9 million and $8.0 million of revenue and approximately $1.2 million and $6.7 million of net loss to the Company's consolidated results for the three-month and nine-month periods ended September 30, 2013, respectively. | ||||||||||||||||
The Company recorded depreciation and amortization of tangible and intangible assets on all its multifamily communities as follows: | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Depreciation: | ||||||||||||||||
Buildings and improvements | $ | 1,027,767 | $ | 412,091 | $ | 2,845,693 | $ | 1,235,725 | ||||||||
Furniture, fixtures, and equipment | 1,077,922 | 492,746 | 2,943,025 | 1,561,225 | ||||||||||||
2,105,689 | 904,837 | 5,788,718 | 2,796,950 | |||||||||||||
Amortization: | ||||||||||||||||
Acquired intangible assets | 1,575,247 | — | 6,886,537 | — | ||||||||||||
Website development costs | 1,151 | 1,151 | 3,454 | 3,454 | ||||||||||||
Total depreciation and amortization | $ | 3,682,087 | $ | 905,988 | $ | 12,678,709 | $ | 2,800,404 | ||||||||
Amortization of acquired intangible assets for the nine-month period ended September 30, 2013 commenced on January 23, 2013, the date of acquisition of the three newly-acquired WMAF communities, and on June 25, 2013, the acquisition date of Trail II. The intangible assets will be amortized over a period ranging from the average remaining lease term, which was approximately six to seven months, to the average remaining lease term plus the average estimated renewal period. See note 15 for pro forma operating results of the Company, including the newly-acquired properties. |
Real_Estate_Loans_Notes_Receiv
Real Estate Loans, Notes Receivable, and Line of Credit | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Real Estate Loan [Abstract] | ' | ||||||||||||||||||||
loansheldforinvestment [Text Block] | ' | ||||||||||||||||||||
Real Estate Loans, Notes Receivable, and Line of Credit | |||||||||||||||||||||
At September 30, 2013, our portfolio of real estate loans consisted of: | |||||||||||||||||||||
Project/Property | Location | Date of loan | Maturity date | Optional extension date | Total loan commitments | Approved senior loan held by unrelated third party | |||||||||||||||
(1) | |||||||||||||||||||||
Summit II | Suburban Atlanta, GA | 5/7/12 | 5/8/17 | N/A | $ | 6,103,027 | $ | 12,384,000 | |||||||||||||
City Park | Charlotte, NC | 9/6/12 | 9/5/17 | N/A | 10,000,000 | $ | 18,600,000 | ||||||||||||||
City Vista | Pittsburgh, PA | 8/31/12 | 6/1/16 | 7/1/17 | 12,153,000 | $ | 28,400,000 | ||||||||||||||
Madison - Rome | Rome, GA (2) | 11/13/12 | 9/20/15 | N/A | 5,360,042 | $ | 11,500,000 | ||||||||||||||
Lely | Naples, FL | 3/28/13 | 2/28/16 | 2/28/18 | 12,713,242 | $ | 25,000,000 | ||||||||||||||
Crosstown Walk | Suburban Tampa, FL (3) | 4/30/13 | 11/1/16 | 5/1/18 | 10,962,000 | $ | 25,900,000 | ||||||||||||||
Overton | Atlanta, GA | 5/8/13 | 11/1/16 | 5/1/18 | 16,600,000 | $ | 31,700,000 | ||||||||||||||
Haven West | Carrollton, GA (4) (6) | 7/15/13 | 6/2/16 | 6/2/18 | 6,940,795 | $ | 16,195,189 | ||||||||||||||
Starkville | Starkville, MS (5) (6) | 8/21/13 | 5/31/14 | N/A | 1,730,000 | N/A | |||||||||||||||
Newtown | Williamsburg, VA | 8/29/13 | 8/29/18 | N/A | 10,346,000 | $ | 26,936,000 | ||||||||||||||
$ | 92,908,106 | ||||||||||||||||||||
(1) | All loans are mezzanine loans pertaining to developments of multifamily communities, except as otherwise indicated. The borrowers for each of these projects are as follows: "Summit II" - Oxford Summit II Apartments LLC; "City Park" - Oxford City Park Development LLC; "City Vista" - Oxford City Vista Development LLC; "Madison - Rome" - Madison Retail - Rome LLC; "Lely" - Lely Apartments LLC; "Crosstown Walk" - Iris Crosstown Partners LLC; "Overton" - Newport Overton Holdings, LLC; "Haven West" - Haven Campus Communities Member, LLC; "Starkville" - Haven Campus Communities - Starkville, LLC; and "Newtown" - Oxford NTW Apartments LLC. | ||||||||||||||||||||
(2) | Madison-Rome is a mezzanine loan for an 88,351 square foot retail development project. On October 16, 2013, the anchor tenant obtained a certificate of occupancy and took possession of approximately 54,340 square feet of space. | ||||||||||||||||||||
(3) | Crosstown Walk was a land acquisition bridge loan that was converted to a mezzanine loan in April 2013. | ||||||||||||||||||||
(4) | Planned 568 bed student housing community. | ||||||||||||||||||||
(5) | A land acquisition loan which pays 8% current interest only, in support of a planned 168-unit, 536-bed student housing community. | ||||||||||||||||||||
(6) | See note 6 - Related Party Transactions | ||||||||||||||||||||
The mezzanine real estate loans held by the Company pay current monthly interest of 8% per annum, and except for the Starkville loan, which pays no deferred interest, and except for the Newtown loan, which accrues an additional 5% interest and a 1% exit fee, accrue an additional 6% interest which will be due at maturity or if the property is sold to, or refinanced by, a third party. There are no contingent events that are necessary to occur for the Company to realize the additional interest amounts. If the Company exercises a purchase option and acquires the property, the additional interest described below will be treated as additional consideration for the acquired project. The Company receives a fee of 2% of the aggregate amount of the loan at loan inception as partial inducement to offer the funds. The Company concurrently pays half of the 2% loan fee to its Manager as an acquisition fee (see note 6). The net 1% retained is recognized as revenue over the term of the loan. Except for the Starkville loan, the Company's real estate loans are collateralized by 100% of the membership interests of the underlying project entity, and, where necessary, by unconditional joint and several repayment guaranties and performance guaranties by the principal(s) of the borrower. These guaranties generally remain in effect until the receipt of a final certificate of occupancy. All of the guaranties are subject to the rights held by the senior lender pursuant to a standard intercreditor agreement. The Starkville loan is also collateralized by the acquired land. The Haven West loan is additionally collateralized by an assignment by the developer of security interests in an unrelated project. Prepayment of the mezzanine loans are permitted in whole, but not in part, without the Company's consent. | |||||||||||||||||||||
Management monitors the level of credit quality for each of the Company's mezzanine real estate loans by tracking the timeliness of scheduled interest and principal payments relative to the due dates as specified in the loan documents, as well as draw requests on the loans relative to the project budgets. In addition, management monitors the actual progress of development and construction relative to the construction plan, as well as local, regional, and national economic conditions as may bear on our current and target markets. The credit quality of the Company’s borrowers is primarily based on their payment history on an individual loan basis, as such, the Company does not assign quantitative credit value measures or categories to its real estate loans and notes receivable in credit quality categories. | |||||||||||||||||||||
Amount drawn | Loan Fee received from borrower - 2% | Acquisition fee paid to Manager - 1% | Unamortized deferred loan fee revenue | Carrying amount | |||||||||||||||||
Project/Property | |||||||||||||||||||||
Summit II | $ | 6,103,027 | $ | 122,061 | $ | 61,030 | $ | (39,376 | ) | $ | 6,063,651 | ||||||||||
City Park | 10,000,000 | 200,000 | 100,000 | (78,349 | ) | 9,921,651 | |||||||||||||||
City Vista | 12,153,000 | 243,060 | 121,530 | (97,023 | ) | 12,055,977 | |||||||||||||||
Madison - Rome | 5,360,042 | 107,201 | 53,600 | (40,492 | ) | 5,319,550 | |||||||||||||||
Lely | 8,018,423 | 254,267 | 127,133 | (99,793 | ) | 7,918,630 | |||||||||||||||
Crosstown Walk | 9,844,642 | 219,240 | 109,620 | (52,566 | ) | 9,792,076 | |||||||||||||||
Overton | 11,789,478 | 332,000 | 166,000 | (142,511 | ) | 11,646,967 | |||||||||||||||
Haven West | 2,130,569 | 138,816 | 69,408 | (63,424 | ) | 2,067,145 | |||||||||||||||
Starkville | 1,590,600 | 34,600 | 17,300 | (12,676 | ) | 1,577,924 | |||||||||||||||
Newtown | 5,745,036 | 206,920 | 103,460 | (95,067 | ) | 5,649,969 | |||||||||||||||
$ | 72,734,817 | $ | 1,858,165 | $ | 929,081 | $ | (721,277 | ) | $ | 72,013,540 | |||||||||||
The Company holds options, but not obligations, to purchase certain of the properties which are partially financed by its mezzanine loans, as shown in the table below. The option purchase prices are negotiated at the time of the loan closing. | |||||||||||||||||||||
Purchase option window | Purchase option price | Total units upon completion | |||||||||||||||||||
Project/Property | Begin | End | |||||||||||||||||||
Summit II | 10/1/14 | 2/28/15 | $ | 19,254,155 | 140 | ||||||||||||||||
City Park | 11/1/15 | 3/31/16 | $ | 30,945,845 | 284 | ||||||||||||||||
City Vista | 2/1/16 | 5/31/16 | $ | 43,560,271 | 272 | ||||||||||||||||
Madison - Rome | N/A | N/A | N/A | N/A | |||||||||||||||||
Lely | 4/1/16 | 8/30/16 | $ | 43,500,000 | 308 | ||||||||||||||||
Crosstown Walk | 7/1/16 | 12/31/16 | $ | 39,654,273 | 342 | ||||||||||||||||
Overton | 7/8/16 | 12/8/16 | $ | 51,500,000 | 294 | ||||||||||||||||
Haven West | 8/1/16 | 1/31/17 | $ | 26,138,466 | 160 | ||||||||||||||||
Starkville | N/A | N/A | N/A | — | |||||||||||||||||
Newtown | 2/1/16 | 9/15/16 | $ | 44,266,000 | 247 | ||||||||||||||||
2,047 | |||||||||||||||||||||
At September 30, 2013, our portfolio of notes and line of credit receivable consisted of: | |||||||||||||||||||||
Borrower | Type of instrument | Date of loan | Maturity date | Total loan commitments | Amount drawn | Interest rate | |||||||||||||||
360 Residential, LLC | Bridge loan | 6/25/13 | 3/20/14 | $ | 1,000,000 | $ | 872,747 | 8 | % | (1) | |||||||||||
TPKG 13th Street Development, LLC | Land acquisition loan | 7/24/13 | 1/15/14 | 6,400,000 | 6,241,484 | 8 | % | (2) | |||||||||||||
Preferred Capital Marketing Services, LLC | Promissory note | 1/24/13 | 1/23/15 | 1,500,000 | 1,500,000 | 10 | % | ||||||||||||||
Riverview Associates, Ltd. | Promissory note | 12/17/12 | 12/31/13 | 1,300,000 | 1,300,000 | 8 | % | (3) | |||||||||||||
International Assets Advisory, LLC | Subordinated loan | 11/15/12 | 11/15/13 | 650,000 | 650,000 | 10 | % | (4) | |||||||||||||
Oxford Properties LLC | Promissory note | 8/27/13 | 4/30/17 | 1,500,000 | 1,475,000 | 8 | % | ||||||||||||||
Riverview Office, LLC | Promissory note | 8/20/13 | 10/31/13 | 1,000,000 | 671,156 | 8 | % | (5) | |||||||||||||
Preferred Apartment Advisors, LLC | Revolving credit line | 6/12/13 | 12/31/15 | 6,000,000 | 4,079,878 | 8 | % | (6 | ) | ||||||||||||
$ | 19,350,000 | $ | 16,790,265 | ||||||||||||||||||
(1) Amendment of the bridge loan which was originated on March 20, 2013. The amounts payable under the terms of the loan, which include an additional 6% deferred interest, are collateralized by guaranties of payment and performance by the principals of the borrower. | |||||||||||||||||||||
(2) Note pays current interest at 8% per annum, plus an additional interest amount necessary to provide the Company with a 14% cumulative simple rate of return through August 31, 2013, scaling upward to 20% per annum on January 1, 2014 and thereafter. The amounts payable under the terms of the loan are collateralized by a pledge of 100% of the membership interests of the project entity. | |||||||||||||||||||||
(3) The amounts payable under the terms of the loan are collateralized by an assignment of project documents and guaranties of payment and performance by the principal of the borrower. | |||||||||||||||||||||
(4) The amounts payable under the terms of the loan are collateralized by rights of withholding commissions due IAA from the Company in connection with securing placements of the Primary Series A Offering. | |||||||||||||||||||||
(5) Amendment of the promissory note which was originated on April 30, 2013. See note 17 for discussion of increase in loan amount and an extension of the maturity date. | |||||||||||||||||||||
(6) The amounts payable under the credit line are collateralized by an assignment of the Manager's rights to fees due under the third amended and restated management agreement between the Company and the Manager. | |||||||||||||||||||||
On July 26, 2013, the amount owed to the Company by Pecunia Management, LLC under the terms of the Company's $1.5 million loan to Pecunia which closed on January 24, 2013 was transferred by a novation to Preferred Capital Marketing Services, LLC, a Georgia limited liability company, or PCMS, which will be performing certain marketing services for the Company related to its capital raising efforts. PCMS is 100% owned by NELL Partners, Inc., a related party. | |||||||||||||||||||||
The Company recorded interest income and other revenue from these instruments as follows: | |||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||
Real estate loans: | |||||||||||||||||||||
Current interest payments | $ | 1,258,636 | $ | 374,445 | $ | 2,966,721 | $ | 689,806 | |||||||||||||
Additional accrued interest | 932,461 | 198,449 | 2,054,297 | 318,295 | |||||||||||||||||
Deferred loan fee revenue | 64,603 | 27,455 | 180,297 | 38,884 | |||||||||||||||||
Total real estate loan revenue | 2,255,700 | 600,349 | 5,201,315 | 1,046,985 | |||||||||||||||||
Interest income on notes and line of credit | 439,203 | 35,800 | 825,531 | 65,441 | |||||||||||||||||
Interest income on loans and notes receivable | $ | 2,694,903 | $ | 636,149 | $ | 6,026,846 | $ | 1,112,426 | |||||||||||||
The Company extends loans for purposes such as to partially finance the development of multifamily residential communities, to acquire land in anticipation of developing and constructing multifamily residential communities, and for other real estate or real estate related projects. Certain of these loans include characteristics such as exclusive options to purchase the project at a fixed price within a specific time window following project completion and stabilization, the rights to incremental exit fees over and above the amount of periodic interest paid during the life of the loans, or both. These characteristics can cause the loans to create variable interests to the Company and require further evaluation as to whether the variable interest creates a variable interest entity, or VIE, which would necessitate consolidation of the project. The Company considers the facts and circumstances pertinent to each entity borrowing under | |||||||||||||||||||||
the loan, including the relative amount of financing the Company is contributing to the overall project cost, decision making rights or control held by the Company, guarantees provided by third parties, and rights to expected residual gains or obligations to absorb expected residual losses that could be significant from the project. If the Company is deemed to be the primary beneficiary of a VIE, consolidation treatment would be required. | |||||||||||||||||||||
The Company has evaluated its real estate loans, where appropriate, for accounting treatment as loans versus real estate development projects, as required by ASC 310. For each loan, the majority of the characteristics and the facts and circumstances indicate that loan accounting treatment is appropriate. | |||||||||||||||||||||
The Company's real estate loans partially finance the development activities of the borrowers' associated legal entities. Each of these loans create variable interests in each of these entities, and according to the Company's analysis, are deemed to be VIEs, due to the combined factors of the sufficiency of the borrowers' investment at risk, the existence of payment and performance guaranties provided by the borrowers, as well as the limitations on the fixed-price purchase options on the Summit II, City Park, City Vista, Overton, Crosstown Walk, Lely, Haven West and Newtown loans. The Company has concluded that it is not the primary beneficiary of the borrowing entities. It has no decision making authority or power to direct activity, except normal lender rights, which are subordinate to the senior loans on the projects. Therefore, since the Company has concluded it is not the primary beneficiary, it has not consolidated these entities in its consolidated financial statements. The Company's maximum exposure to loss from these loans is their drawn amount as of September 30, 2013 of approximately $72.7 million. The maximum aggregate amount of loans to be funded as of September 30, 2013 was approximately $92.9 million. | |||||||||||||||||||||
The Company is subject to a concentration of credit risk that could be considered significant with regard to the Summit II, Crosstown Walk, City Park, City Vista and Newtown real estate loans, as identified specifically by the two named principals of the borrowers, W. Daniel Faulk, Jr. and Richard A. Denny, and as evidenced by repayment guaranties offered in support of these loans. The drawn amount of these loans total approximately $43.8 million (with a total commitment amount of $49.6 million) and in the event of a total failure to perform by the borrowers and guarantors, would subject the Company to a total possible loss of that amount. The Company generally requires secured interests in one or a combination of the membership interests of the borrowing entity or the entity holding the project, guaranties of loan repayment, and project completion performance guaranties as credit protection with regard to its real estate loans, as is customary in the mezzanine loan industry. The Company has performed assessments of the guaranties with regard to the obligors' ability to perform according to the terms of the guaranties if needed and has concluded that the guaranties reduce the Company's risk and exposure to the above-described credit risk in place as of September 30, 2013. | |||||||||||||||||||||
The borrowers and guarantors behind these real estate loans (excluding the Madison-Rome, Overton, Lely, Haven West and Starkville loans) collectively qualify as a major customer as defined in ASC 280-10-50, as the revenue recorded from this customer exceeded ten percent of the Company's total revenues. The Company recorded revenue from transactions with this major customer for the three-month and nine-month periods ended September 30, 2013 of approximately $1.4 million and $3.6 million. |
Redeemable_Preferred_Stock
Redeemable Preferred Stock | 9 Months Ended |
Sep. 30, 2013 | |
Redeemable Stock, Preferred [Abstract] | ' |
Preferred Stock [Text Block] | ' |
Redeemable Preferred Stock | |
On November 18, 2011, the Securities and Exchange Commission declared effective our registration statement on Form S-11 (registration number 333-176604) for our Primary Series A Offering of up to a maximum of 150,000 Units, with each Unit consisting of one share of Series A Preferred Stock and one Warrant to purchase 20 shares of our Common Stock, which is being offered and sold by IAA on a "reasonable best efforts" basis. Each share of Preferred Stock ranks senior to Common Stock and carries a cumulative annual 6% dividend of the stated per share value of $1,000, payable monthly as declared by the Company’s board of directors. Dividends begin accruing on the date of issuance. The Preferred Stock is redeemable at the option of the holder beginning two years following the date of issue subject to a 10% redemption fee. After year three the redemption fee decreases to 5%, after year four it decreases to 3%, and after year five there is no redemption fee. Any redeemed shares of Preferred Stock are entitled to any accrued but unpaid dividends at the time of redemption and any redemptions may be in cash or Common Stock, at the Company’s discretion. The Warrant is exercisable by the holder at an exercise price of 120% of the current market price per share of the Common Stock on the date of issuance of such warrant with a minimum exercise price of $9.00 per share. The current market price per share is determined using the volume weighted average closing market price for the 20 trading days prior to the date of issuance of the Warrant. The Warrants are not exercisable until one year following the date of issuance and expire four years following the date of issuance. | |
On August 16, 2012, the Company filed a registration statement on Form S-11 (registration number 333-183355) for a follow-on offering of an additional 850,000 Units, or Follow-On Offering . On August 29, 2013, the Company filed Pre-Effective Amendment No. 1 for the Follow-On Offering registration statement on Form S-3 increasing the Follow-On Offering to 900,000 Units (see Note 17). The terms of the Follow-On Offering and features of the Units in the Follow-On Offering are substantially the same as the Primary Series A Offering. See note 17. | |
As of September 30, 2013, offering costs specifically identifiable to Unit offering closing transactions, such as commissions, dealer manager fees, and other registration fees, totaled approximately $6.6 million. These costs are reflected as a reduction of stockholders' equity at the time of closing. In addition, the costs related to the offering not related to a specific closing transaction totaled approximately $4.7 million. As of September 30, 2013, the Company had issued 72,030 Units and collected net proceeds of approximately $65.4 million from the Primary Series A Offering after commissions. A total of 70 shares of Series A Preferred Stock were subsequently redeemed. The number of Units issued was approximately 7.2% of the maximum number of Units anticipated to be issued under the Primary Series A Offering and the Follow-On Offering. Consequently, the Company cumulatively recognized approximately 7.2% of the approximate $4.7 million deferred to date, or approximately $340,000 as a reduction of stockholders' equity. The remaining balance of offering costs not yet reflected as a reduction of stockholder's equity, approximately $4.6 million, are reflected in the asset section of the consolidated balance sheet as deferred offering costs at September 30, 2013. The remainder of current and future deferred offering costs related to the Primary Series A Offering will likewise be recognized as a reduction of stockholders' equity in the proportion of the number of Units issued to the maximum number of Units anticipated to be issued. Offering costs not related to a specific closing transaction are subject to an overall cap of 1.5% of the total gross proceeds raised during the Unit offerings. | |
On January 17, 2013, the Company issued 40,000 shares of its Series B Preferred Stock at a purchase price of $1,000 per share through a private placement transaction. The net proceeds totaled approximately $37.6 million after commissions. On May 9, 2013, the common stockholders approved the issuance of Common Stock upon the conversion of the Series B Preferred Stock. As a result of such approval, the Series B Preferred Stock was converted into 5,714,274 shares of Common Stock on May 16, 2013. | |
On May 17, 2013, the Company filed with the SEC a universal shelf registration statement on Form S-3 (File No. 333-188677), or the Shelf Registration Statement. The Shelf Registration Statement permits the Company to engage in offerings of shares of common stock or preferred stock, debt securities, depositary shares, warrants and units and any combination of the foregoing. The Shelf Registration Statement was declared effective on July 19, 2013. The amount of securities registered was $200 million, all of which is currently available for future offerings. Deferred offering costs related to the establishment of this offering totaled $206,921 as of September 30, 2013. These costs will likewise be recognized as a reduction of stockholders' equity in the proportion of the proceeds from securities issued to the maximum amount of securities registered. | |
The conversion price of the Series B Preferred Stock created a beneficial conversion feature ("BCF") as a result of the conversion price being less than the market price of the Common Stock on January 16, 2013. The BCF of approximately $7.0 million was recorded when the Series B Preferred Stock became convertible in May 2013. As required by ASC 480, the BCF was recorded as a deemed distribution to the holders upon conversion, with a corresponding increase in additional paid-in capital, with no net effect on total stockholders' equity. The deemed distribution was also recorded as a deemed non-cash preferred dividend in the Company's earnings per share calculations, and due to the Company's deficit position of retained earnings, the deemed non-cash dividend was also recorded as a reduction of additional paid-in capital. |
Related_Party_Transactions
Related Party Transactions | 9 Months Ended | ||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||
Related Party Transactions [Abstract] | ' | ||||||||||||||||||
Related Party Transactions Disclosure [Text Block] | ' | ||||||||||||||||||
Related Party Transactions | |||||||||||||||||||
John A. Williams, the Company's Chief Executive Officer and Chairman of the Board, and Leonard A. Silverstein, the Company's President and Chief Operating Officer and a member of the Board, are also executive officers and directors of NELL Partners, Inc., which controls the Manager. Mr. Williams is the Chief Executive Officer and President and Mr. Silverstein is the President and Chief Operating Officer of the Manager. | |||||||||||||||||||
Mr. Williams, Mr. Silverstein and Michael J. Cronin, the Company's Executive Vice President, Chief Accounting Officer and Treasurer are executive officers of Williams Realty Advisors, LLC, or WRA. | |||||||||||||||||||
The Management Agreement entitles the Manager to receive compensation for various services it performs related to acquiring assets and managing properties on the Company's behalf: | |||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||
Type of Compensation | Basis of Compensation | September 30, 2013 | September 30, 2012 | September 30, 2013 | September 30, 2012 | ||||||||||||||
Acquisition fees | 1% of the gross purchase price of real estate assets acquired or loans advanced | $ | 195,833 | $ | 168,813 | $ | 1,734,040 | $ | 258,528 | ||||||||||
Asset management fees | Monthly fee equal to one-twelfth of 0.50% of the total book value of assets, as adjusted | 363,595 | 148,573 | 944,087 | 409,964 | ||||||||||||||
Property management fees | Monthly fee equal to 4% of the monthly gross revenues of the properties managed | 238,026 | 104,320 | 643,387 | 304,827 | ||||||||||||||
General and administrative expense fees | Monthly fee equal to 2% of the monthly gross revenues of the Company | 173,143 | 66,111 | 444,282 | 173,696 | ||||||||||||||
$ | 970,597 | $ | 487,817 | $ | 3,765,796 | $ | 1,147,015 | ||||||||||||
In addition to property management fees, the Company incurred the following reimbursable on-site personnel salary and related benefits expenses at the properties, which are included in property operating and maintenance expense on the Consolidated Statements of Operations: | |||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||
$ | 600,547 | $ | 247,165 | $ | 1,633,530 | $ | 738,643 | ||||||||||||
The Manager utilizes its own personnel and certain personnel of its affiliates to accomplish certain tasks related to raising capital that would typically be performed by third parties, including, but not limited to, legal and marketing functions. As permitted under the Management Agreement, the Manager requested reimbursement of $93,776 and $43,747 for the three-month periods ended September 30, 2013 and 2012, respectively and $242,530 and $120,618 for the nine-month periods ended September 30, 2013 and 2012, respectively. These costs are recorded as deferred offering costs until such time as additional closings occur on the Unit offerings, at which time they are reclassified on a pro-rata basis as a reduction of offering proceeds within stockholders’ equity. | |||||||||||||||||||
In addition to the fees described above, the Management Agreement also entitles the Manager to other potential fees, as follows: | |||||||||||||||||||
• | Disposition fees - Based on the lesser of (A) one-half of the commission that would be reasonable and customary; and (B) 1% of the sale price of the asset | ||||||||||||||||||
• | Construction, development, and landscaping fees - Customary and competitive market rates in light of the size, type and location of the asset | ||||||||||||||||||
• | Special limited partnership interest in the Operating Partnership - distributions from the Operating Partnership equal to 15% of any net proceeds from the sale of a property and prior operations that are remaining after the payment of (i) the capital and expenses allocable to all realized investments (including the sold asset), and (ii) a 7% priority annual return on such capital and expense; provided that all accrued and unpaid dividends on the Series A Preferred Stock have been paid in full | ||||||||||||||||||
The Company did not incur any of these other potential fees during the three-month or nine-month periods ended September 30, 2013 or 2012. | |||||||||||||||||||
The Company has extended a mezzanine loan to partially finance the development of a student housing project in Carrollton, Georgia, and a real estate loan for the acquisition of land for the development of another student housing project in Starkville, Mississippi. The principals of the borrowers of these two loans include a relative of John A. Williams, the Company's Chief Executive Officer. |
Dividends
Dividends | 9 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||
Dividends [Abstract] | ' | ||||||||||||||||||||||||
Dividends [Text Block] | ' | ||||||||||||||||||||||||
Dividends and Distributions | |||||||||||||||||||||||||
The Company declares and pays monthly cash dividend distributions on its Series A Preferred Stock in the amount of $5.00 per share per month, prorated for partial months at issuance as necessary. The Company's cash distributions on its Series A Preferred Stock for the nine month periods ended September 30, 2013 and 2012 were: | |||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||
Declaration date | Number of shares | Aggregate dividends declared | Declaration date | Number of shares | Aggregate dividends declared | ||||||||||||||||||||
January 24, 2013 | 19,732 | $ | 107,551 | N/A | — | $ | — | ||||||||||||||||||
February 7, 2013 | 23,094 | 119,885 | N/A | — | — | ||||||||||||||||||||
February 7, 2013 | 25,755 | 132,603 | N/A | — | — | ||||||||||||||||||||
April 20, 2013 | 41,492 | 220,874 | April 13, 2012 | 2,155 | 11,486 | ||||||||||||||||||||
May 20, 2013 | 48,098 | 247,597 | May 10, 2012 | 4,985 | 25,406 | ||||||||||||||||||||
June 27, 2013 | 53,749 | 276,946 | June 22, 2012 | 8,441 | 42,793 | ||||||||||||||||||||
July 19, 2013 | 59,121 | 302,532 | July 22, 2012 | 10,682 | 50,878 | ||||||||||||||||||||
August 23, 2013 | 63,359 | 322,368 | August 2, 2012 | 11,491 | 54,119 | ||||||||||||||||||||
September 24, 2013 | 68,198 | 348,483 | September 18, 2012 | 12,178 | 58,062 | ||||||||||||||||||||
Total | $ | 2,078,839 | Total | $ | 242,744 | ||||||||||||||||||||
In addition, the Company declared on February 7, 2013 and paid a cash dividend on its Series B Preferred Stock at the same rate and frequency as those dividends declared on the Common Stock, equal to 5,714,274 as-converted shares of Common Stock, in an aggregate amount of $690,476. | |||||||||||||||||||||||||
The Company's dividend activity on its Common Stock for the nine-month periods ended September 30, 2013 and 2012 was: | |||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||
Record date | Number of shares | Dividend per share | Aggregate dividends paid | Record date | Number of shares | Dividend per share | Aggregate dividends paid | ||||||||||||||||||
March 28, 2013 | 5,323,605 | $ | 0.145 | $ | 771,923 | March 30, 2012 | 5,178,315 | $ | 0.13 | $ | 673,180 | ||||||||||||||
June 26, 2013 | 11,066,895 | 0.15 | 1,660,034 | June 29, 2012 | 5,211,362 | 0.13 | 677,477 | ||||||||||||||||||
September 16, 2013 | 11,073,731 | 0.15 | 1,661,060 | September 28, 2012 | 5,212,139 | 0.14 | 729,700 | ||||||||||||||||||
Total | $ | 0.445 | $ | 4,093,017 | $ | 0.4 | $ | 2,080,357 | |||||||||||||||||
The holders of Class A OP Units of the Operating Partnership are entitled to equivalent distributions as those declared on the Common Stock. At September 30, 2013, the Company had 106,988 Class A OP Units outstanding, which are exchangeable on a one-for-one basis for shares of Common Stock. On February 7, 2013, the Operating Partnership declared cash distributions to its Class A unitholders totaling $15,513, which were paid on April 25, 2013. On May 9, 2013, the Operating Partnership declared cash distributions to its Class A OP Unitholders totaling $16,048, which were paid on July 31, 2013. On August 8, 2013, the Operating Partnership declared cash distributions to its Class A OP Unitholders totaling $16,048, which were paid on October 29, 2013. |
Equity_Compensation
Equity Compensation | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Equity Compensation [Abstract] | ' | ||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | ' | ||||||||||||||||||||
Equity Compensation | |||||||||||||||||||||
Stock Incentive Plan | |||||||||||||||||||||
On February 25, 2011, the Company’s board of directors adopted, and the Company’s stockholders approved, the Preferred Apartment Communities, Inc. 2011 Stock Incentive Plan, or, as amended, the 2011 Plan, to incentivize, compensate and retain eligible officers, consultants, and non-employee directors. A maximum of 567,500 shares of Common Stock may be issued under the 2011 Plan. Awards may be made in the form of issuances of Common Stock, restricted stock, stock appreciation rights (“SARs”), performance shares, incentive stock options, non-qualified stock options, or other forms. Eligibility for receipt of, amounts, and all terms governing awards pursuant to the 2011 Plan, such as vesting periods and voting and dividend rights on unvested awards, are determined by the Compensation Committee of the Company’s Board of Directors. | |||||||||||||||||||||
On May 9, 2013, the Company's stockholders approved the second amendment to the 2011 Plan, to increase the number of authorized shares by 750,000 and to extend the expiration date of the 2011 Plan to December 31, 2016. | |||||||||||||||||||||
Equity compensation expense by award type for the Company was: | |||||||||||||||||||||
Equity compensation expense | Unamortized | ||||||||||||||||||||
for the three-month periods ended September 30, | for the nine-month periods ended September 30, | Expense as of September 30, | |||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | |||||||||||||||||
Quarterly board member committee fee grants | $ | 5,983 | $ | 6,146 | $ | 24,151 | $ | 24,433 | $ | — | |||||||||||
Class B Unit awards: | |||||||||||||||||||||
Executive officers - 2012 | — | 239,849 | 2,580 | 716,969 | — | ||||||||||||||||
Executive officers - 2013 | 215,555 | — | 644,345 | — | 217,874 | ||||||||||||||||
Vice chairman of board of directors | 5,125 | 5,125 | 25,623 | 5,125 | — | ||||||||||||||||
Restricted stock grants: | |||||||||||||||||||||
2011 | — | — | — | 66,867 | — | ||||||||||||||||
2012 | — | 64,480 | 86,250 | 107,813 | — | ||||||||||||||||
2013 | 64,197 | — | 106,997 | — | 149,795 | ||||||||||||||||
Total | $ | 290,860 | $ | 315,600 | $ | 889,946 | $ | 921,207 | $ | 367,669 | |||||||||||
Restricted Stock Grants | |||||||||||||||||||||
On May 10, 2012, the Company granted a total of 33,046 shares of restricted Common Stock to its independent board members, in payment of their annual retainer fees. The Company records the fair value of restricted stock awards based upon the closing stock price on the trading day immediately preceding the date of grant. The fair value per share was deemed to be $7.83 per share by Board resolution. Compensation cost in the amount of $258,750 was recognized on a straight-line basis over the period ending on the first anniversary of the grant date and all 33,046 shares vested on May 9, 2013. | |||||||||||||||||||||
On May 9, 2013, the Company granted a total of 29,016 shares of restricted Common Stock to its independent board members, in payment of their annual retainer fees. The per-share fair value was $8.85 and total compensation cost in the amount of $256,792 will be recognized on a straight-line basis over the period ending on the earlier of first anniversary of the grant date or the next annual meeting of the Company's stockholders. All 29,016 unvested shares were outstanding at September 30, 2013. | |||||||||||||||||||||
Directors’ Stock Grants | |||||||||||||||||||||
On February 2, 2012, the Company granted 2,988 shares of Common Stock to its independent board members, in payment of their quarterly meeting fees. The per-share fair value of this immediate-vesting award was $6.12, which was the closing price of the Common Stock on the prior business day. The total compensation cost of 18,287 was recorded in full at the grant date. | |||||||||||||||||||||
On August 2, 2012, the Company granted 780 shares of Common Stock to its independent board members, in payment of their quarterly meeting fees. The per-share fair value of this immediate-vesting award was $7.88, which was the closing price of the Common Stock on the prior business day. The total compensation cost of $6,146 was recorded in full at the grant date. | |||||||||||||||||||||
On February 7, 2013, the Company granted 2,115 shares of Common Stock to its independent board members, in payment of their quarterly meeting fees. The per-share fair value of this immediate-vesting award was $8.59, which was the closing price of the Common Stock on the prior business day. The total compensation cost of $18,168 was recorded in full at the grant date. | |||||||||||||||||||||
On August 8, 2013, the Company granted 708 shares of Common Stock to its independent board members, in payment of their quarterly meeting fees. The per-share fair value of this immediate-vesting award was $8.45, which was the closing price of the Common Stock on the prior business day. The total compensation cost of $5,983 was recorded in full at the grant date. | |||||||||||||||||||||
Class B OP Units | |||||||||||||||||||||
On January 3, 2012, pursuant to its Third Amended and Restated Agreement of Limited Partnership of the Operating Partnership, the Company granted 106,988 Class B OP Units, representing ownership interests in the Operating Partnership, to certain of its executive officers as compensation for service in 2012. On January 3, 2013, the Company granted 142,046 Class B OP Units for service during 2013. | |||||||||||||||||||||
The Class B OP Units become Vested Class B OP Units at the Initial Valuation Date, which is one year from the date of grant. For each grant, on the Initial Valuation Date, the market capitalization of the number of shares of Common Stock at the date of grant is compared to the market capitalization of the same number of shares of Common Stock at the Initial Valuation Date. If the market capitalization measure results in an increase which exceeds the target market threshold, the Vested Class B OP Units become Earned Class B OP Units and automatically convert into Class A OP Units of the Operating Partnership, which are henceforth entitled to distributions from the Operating Partnership and become exchangeable for Common Stock on a one-to-one basis at the option of the holder. Vested Class B OP Units may become Earned Class B OP Units on a pro-rata basis should the result of the market capitalization test be an increase of less than the target market threshold. Any Vested Class B OP Units that do not become Earned Class B OP Units on the Initial Valuation Date are subsequently remeasured on a quarterly basis until such time as all Vested Class B OP Units become Earned Class B OP Units or are forfeited due to termination of continuous service as an officer of the Company due to an event other than as a result of a qualified event, which is generally the death or disability of the holder. Continuous service through the final valuation date is required for the Vested Class B OP Units to qualify to become fully Earned Class B OP Units. | |||||||||||||||||||||
On August 15, 2012, the Company granted 6,128 Class B OP Units to its Vice Chairman of the Company's Board of Directors, as additional compensation for acting in an expanded capacity related to board oversight of the Company's capital raising efforts. The vesting conditions, conversion rights and other features are identical to the Class B OP Unit grants described above, and differ only by the amount of the market capitalization threshold. On August 15, 2013, this Class B OP Unit Grant vested in full and was automatically converted to Class A OP Units in the Operating Partnership. On August 16, 2013, the participant elected to convert the Class A OP Units to 6,128 shares of Common Stock. | |||||||||||||||||||||
Because of the market condition vesting requirement that determines the transition of the Vested Class B OP Units to Earned Class B OP Units, a Monte Carlo simulation was utilized to calculate the total fair values, which will be amortized as compensation expense over the one-year periods beginning on the grant dates through the Initial Valuation Dates. On December 30, 2012, the 2011 Class B OP Unit awards became fully vested and earned, and a total of 107,164 Class B OP Units automatically converted to Class A OP Units of the Operating Partnership on that date. On December 31, 2012, all Class A OP Unit holders elected to convert their Class A OP Units into Common Stock. On January 3, 2013, the $106,988 outstanding Class B OP Units for 2012 became fully vested and earned and automatically converted to Class A OP Units of the Operating Partnership. All unvested 2013 Class B OP Units were outstanding at September 30, 2013. | |||||||||||||||||||||
The underlying valuation assumptions and results for the Class B OP Unit awards were: | |||||||||||||||||||||
Grant dates | 1/3/12 | 8/15/12 | 1/2/13 | ||||||||||||||||||
Stock price | $ | 6.05 | $ | 8.3 | $ | 7.88 | |||||||||||||||
Dividend yield | 8.6 | % | 6.75 | % | 7.36 | % | |||||||||||||||
Expected volatility | 35.23 | % | 31.35 | % | 32.1 | % | |||||||||||||||
Risk-free interest rate | 2.83 | % | 2.72 | % | 2.91 | % | |||||||||||||||
Derived service period (years) | 1 | 1 | 1 | ||||||||||||||||||
Number of Units granted | 106,988 | 6,128 | 142,046 | ||||||||||||||||||
Calculated fair value per Unit, assuming: | |||||||||||||||||||||
50% vesting | $ | 4.5 | $ | 6.69 | $ | — | |||||||||||||||
100% vesting | $ | 4.47 | $ | 6.68 | $ | 6.07 | |||||||||||||||
Total fair value of Units | $ | 479,841 | $ | 40,996 | $ | 862,219 | |||||||||||||||
Target market threshold increase | $ | 650,000 | $ | 50,000 | $ | 1,150,000 | |||||||||||||||
The expected dividend yield assumptions were derived from the Company’s closing prices of the Common Stock on the grant dates and the projected future quarterly dividend payments of $0.13 per share for the 2012 annual awards, $0.14 per share for the August 15, 2012 award, and $0.145 for the 2013 annual awards. | |||||||||||||||||||||
Since the Company has a limited amount of operating history in the public equity market, the expected volatility assumption was derived from the observed historical volatility of the common stock prices of a select group of peer companies within the REIT industry that most closely approximate the Company’s size, capitalization, leverage, line of business and geographic focus markets. | |||||||||||||||||||||
The risk-free rate assumptions were obtained from the Federal Reserve yield table and were calculated as the interpolated rate between the 20 and 30 years year yield percentages on U. S. Treasury securities on the grant dates. | |||||||||||||||||||||
Since the likelihood of attainment of the market condition for each of the Class B OP Units to become earned is believed to be high and the vesting period is one year, the forfeiture rate assumption for these Class B OP Units was set to 0%. | |||||||||||||||||||||
Since the Class B OP Units have no expiration date, a derived service period of one year was utilized, which equals the period of time from the grant date to the initial valuation date. | |||||||||||||||||||||
Warrant | |||||||||||||||||||||
On March 31, 2011, as partial compensation for services rendered for the IPO, the Company issued to IAA a warrant to purchase up to 150,000 shares of Common Stock. The exercise price is $12.50 per share, which is 125% of the gross IPO price of $10.00 per share. The warrant is exercisable, at IAA’s option, in whole or in part, by either payment of the aggregate exercise price for the number of shares exercised, plus applicable transfer taxes, or by a cashless net share settlement. Upon exercise of the warrant, shares of Common Stock will be issued from authorized but unissued Common Stock. The warrant is currently exercisable and expires on March 31, 2015. |
Indebtedness
Indebtedness | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Debt [Abstract] | ' | ||||||||||||||||
Debt Disclosure [Text Block] | ' | ||||||||||||||||
Indebtedness | |||||||||||||||||
Mortgage Notes Payable | |||||||||||||||||
The Company partially financed the acquisition of the McNeil Ranch, Lake Cameron, and Ashford Park multifamily communities (which were each refinanced on January 24, 2013), with non-recourse mortgage notes collateralized only by the associated real estate assets for each community with no cross-collateralization of any other properties. For each of these three properties, monthly interest only payments are due for the period of March 1, 2013 to February 1, 2018. Beginning on March 1, 2018, the loans will require monthly payments of accrued interest and principal based on a 30-year amortization period. All remaining indebtedness, including all interest and principal, is due by February 1, 2020. | |||||||||||||||||
In conjunction with the acquisition of Trail II, on June 25, 2013, the Company refinanced the original variable rate mortgage on the first phase of the Trail Creek community with a new 4.22% fixed rate mortgage secured by the combined Trail Creek community in the amount of approximately $28.1 million, for which monthly interest only payments are due through the maturity date of July 1, 2020. In doing so, we recorded a loss on early debt extinguishment, which consisted of a three percent prepayment penalty to the lender of $458,250 paid from the proceeds of the refinancing, and the non-cash writeoff of unamortized deferred loan costs of $146,087. | |||||||||||||||||
The existing Stone Rise and Summit Crossing mortgages require monthly payments of interest only through May 1, 2014, beyond which point payments of principal and interest calculated on a 30-year amortization schedule are due through the dates of maturity. The variable monthly interest rate for the Stone Rise mortgage is capped at 7.25%. The embedded interest rate cap was deemed to be clearly and closely related to the debt host instrument. The following table shows certain details regarding our mortgage notes payable: | |||||||||||||||||
Acquisition/ | Principal balance as of | ||||||||||||||||
refinancing date | September 30, 2013 | 31-Dec-12 | Maturity date | Interest rate | |||||||||||||
Trail Creek | 4/29/11 | $ | — | $ | 15,275,000 | 5/1/18 | 1 month LIBOR + | 2.80% | |||||||||
Trail Creek | 6/25/13 | 28,109,000 | N/A | 7/1/20 | Fixed | 4.22% | |||||||||||
Stone Rise | 4/15/11 | 19,500,000 | 19,500,000 | 5/1/18 | 1 month LIBOR+ | 2.77% | |||||||||||
Summit Crossing | 4/21/11 | 20,862,000 | 20,862,000 | 5/1/18 | Fixed | 4.71% | |||||||||||
Ashford Park | 1/24/13 | 25,626,000 | N/A | 2/1/20 | Fixed | 3.13% | |||||||||||
McNeil Ranch | 1/24/13 | 13,646,000 | N/A | 2/1/20 | Fixed | 3.13% | |||||||||||
Lake Cameron | 1/24/13 | 19,773,000 | N/A | 2/1/20 | Fixed | 3.13% | |||||||||||
Total | $ | 127,516,000 | $ | 55,637,000 | |||||||||||||
The Company paid loan origination costs to secure the Ashford Park, McNeil Ranch, and Lake Cameron mortgages of $907,477, and $493,314 for the refinancing of the combined Trail Creek community. | |||||||||||||||||
Credit Facility | |||||||||||||||||
On August 31, 2012, the Company and the Operating Partnership entered into a credit agreement with Key Bank National Association, or Key Bank, to obtain a $15.0 million senior secured revolving credit facility, or the Credit Facility. The permitted uses of the Credit Facility are to fund investments, capital expenditures, dividends (with consent), working capital and other general corporate purposes on an as needed basis. Amounts drawn under the Credit Facility accrued interest at a variable rate of the 1 month LIBOR index, or LIBOR, plus 500 basis points, as well as a commitment fee on the average daily unused portion of the Credit Facility of 0.50% per annum. On April 4, 2013, the Company expanded its total aggregate borrowing limit on its Credit Facility from $15.0 million to $30.0 million, extended the maturity date to April 4, 2014, and reduced the spread over LIBOR from 500 basis points to 450 basis points. The Company paid fees and expenses totaling approximately $200,000 to effect these changes. Accrued interest and commitment fees are payable monthly and principal amounts owed may be repaid in whole or in part without penalty. | |||||||||||||||||
Borrowings under the Credit Facility are collateralized by, among other things, pledges of 100% of the ownership of each of the current and future mezzanine loan subsidiaries, and 49% of the ownership of each of the current and future real estate subsidiaries, as well as by joint and several repayment guaranties. | |||||||||||||||||
The Credit Facility contains certain affirmative and negative covenants including negative covenants that limit or restrict secured and unsecured indebtedness, mergers and fundamental changes, investments and acquisitions, liens and encumbrances, dividends, transactions with affiliates, burdensome agreements, changes in fiscal year and other matters customarily restricted in such agreements. As of September 30, 2013, the Company was in compliance with all covenants related to the Credit Facility, as follows: | |||||||||||||||||
Covenant (1) | Requirement | Result | |||||||||||||||
Senior leverage ratio | Maximum 60% | 43.70% | |||||||||||||||
Net worth | Minimum $50,000,000 | (2) | $121,688,620 | ||||||||||||||
Debt yield | Minimum 7.75% | 9.29% | |||||||||||||||
Payout ratio | Maximum 95% | 84.50% | |||||||||||||||
Total leverage ratio | Maximum 65% | 52.20% | |||||||||||||||
Debt service coverage ratio | Minimum 1.50x | 3.4x | |||||||||||||||
(1) All covenants are as defined in the credit agreement for the Credit Facility. | |||||||||||||||||
(2) Plus 75% of the net proceeds of any equity offering, which totaled approximately $20.6 million as of September 30, 2013. | |||||||||||||||||
Loan fees and closing costs for the establishment of the Credit Facility totaled $323,918, which were being amortized over the life of the loan. Amortization expense related to these costs was $188,952 through April 3, 2013, the date of amendment of the Credit Facility. The remaining costs of $134,966, together with additional closing costs of $206,455 for the expansion of the Credit Facility will be amortized over the period of April 4, 2013 through April 4, 2014, the new term of the Credit Facility. The weighted average interest rate for the Credit Facility was 4.9% since inception through September 30, 2013. | |||||||||||||||||
Interest expense, including amortization of deferred loan costs was: | |||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Trail Creek | $ | 319,246 | $ | 126,044 | $ | 585,073 | $ | 376,556 | |||||||||
Stone Rise | 155,105 | 157,741 | 461,839 | 471,240 | |||||||||||||
Summit Crossing | 257,553 | 257,552 | 764,469 | 767,198 | |||||||||||||
Ashford Park | 217,958 | — | 600,466 | — | |||||||||||||
McNeil Ranch | 119,503 | — | 331,382 | — | |||||||||||||
Lake Cameron | 167,038 | — | 464,630 | — | |||||||||||||
1,236,403 | 541,337 | 3,207,859 | 1,614,994 | ||||||||||||||
Revolving credit facility | 302,164 | 73,963 | 715,472 | 73,963 | |||||||||||||
Interest expense | $ | 1,538,567 | $ | 615,300 | $ | 3,923,331 | $ | 1,688,957 | |||||||||
The Company’s estimated future principal payments due on its debt instruments as of September 30, 2013 were: | |||||||||||||||||
Period | Future principal payments | ||||||||||||||||
2013 | $ | 24,910,667 | (1 | ) | |||||||||||||
2014 | 407,822 | ||||||||||||||||
2015 | 728,554 | ||||||||||||||||
2016 | 752,215 | ||||||||||||||||
2017 | 785,490 | ||||||||||||||||
thereafter | 124,841,919 | ||||||||||||||||
Total | $ | 152,426,667 | |||||||||||||||
(1) Represents amount drawn on the Credit Facility at September 30, 2013 |
Income_Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2013 | |
Income Taxes [Abstract] | ' |
Income Tax Disclosure [Text Block] | ' |
Income Taxes | |
The Company elected to be taxed as a REIT effective with its tax year ended December 31, 2011, and therefore, the Company will not be subject to federal and state income taxes after this effective date. For the period preceding this election date, the Company's operations resulted in a tax loss. As of December 31, 2010, the Company had deferred federal and state tax assets totaling approximately $298,100, none of which were based upon tax positions deemed to be uncertain. These deferred tax assets will most likely not be used since the Company elected REIT status, therefore, management has determined that a 100% valuation allowance is appropriate as of September 30, 2013 and December 31, 2012. |
Commitments_and_Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2013 | |
Commitments and Contingencies Disclosure [Abstract] | ' |
Commitments and Contingencies Disclosure [Text Block] | ' |
Commitments and Contingencies | |
The Company is not currently subject to any known material commitments or contingencies from its business operations, nor any material known or threatened litigation. |
Segment_information
Segment information | 9 Months Ended | ||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||
Segment Information [Abstract] | ' | ||||||||||||||||||
Segment Reporting Disclosure [Text Block] | ' | ||||||||||||||||||
Segment Information | |||||||||||||||||||
The Company's Chief Operating Decision Maker, or CODM, evaluates the performance of the Company's business operations and allocates financial and other resources by assessing the financial results and outlook for future performance across two distinct segments: multifamily communities and real estate related financing. | |||||||||||||||||||
Multifamily Communities - consists of owned residential multifamily communities. | |||||||||||||||||||
Financing - consists of the Company's investment portfolio of mezzanine loans, bridge loans, and other instruments deployed by the Company to partially finance the development, construction, and prestabilization carrying costs of new multifamily communities and other real estate and real estate related assets. | |||||||||||||||||||
The CODM monitors net operating income (“NOI”) on a segment and a consolidated basis as a key performance measure for its operating segments. NOI is defined as rental and other property revenue from real estate assets plus interest income from its loan portfolio less total property operating and maintenance expenses, property management fees, real estate taxes, property insurance, and general and administrative expenses. The CODM uses NOI as a measure of operating performance because it provides a measure of the core operations, rather than factoring in depreciation and amortization, financing costs, acquisition expenses, and other expenses generally incurred at the corporate level. NOI differs from AFFO, which the Company used to report segment results through December 31, 2012, in that NOI reflects operating performance of the Company's business operations. AFFO is a measure of liquidity and cash-generating performance. Beginning in the first quarter of 2013, the CODM changed the metric it uses to monitor performance and allocate resources from AFFO to NOI, which the CODM believes is a better gauge of operating performance. As AFFO and NOI are not comparable metrics, there is no relevant reconciliation between NOI to the AFFO reported in prior year comparable periods. | |||||||||||||||||||
The following tables present the Company's assets, revenues, and NOI results by reportable segment, as well as a reconciliation from NOI to net loss. The assets attributable to 'Other' primarily consist of deferred offering costs recorded but not yet reclassified as reductions of stockholders' equity and cash balances at the Company and Operating Partnership levels. | |||||||||||||||||||
September 30, 2013 | December 31, 2012 | ||||||||||||||||||
Assets: | |||||||||||||||||||
Multifamily communities | $ | 178,353,442 | $ | 77,292,922 | |||||||||||||||
Financing | 91,338,822 | 39,222,062 | |||||||||||||||||
Other | 10,133,876 | 6,776,946 | |||||||||||||||||
Consolidated assets | $ | 279,826,140 | $ | 123,291,930 | |||||||||||||||
For the nine-month period ended September 30, 2013, the Company's total expenditures for long-lived assets were $34,576,880, all of which were attributable to the multifamily communities segment. This amount consisted of recurring and non-recurring capital expenditures and the purchase of the four newly-acquired communities, net of mortgage debt assumed. | |||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||
September 30, 2013 | September 30, 2012 | September 30, 2013 | September 30, 2012 | ||||||||||||||||
Revenues | |||||||||||||||||||
Multifamily communities | $ | 6,057,371 | $ | 2,607,102 | $ | 16,385,096 | $ | 7,626,707 | |||||||||||
Financing | 2,694,903 | 636,149 | 6,026,846 | 1,112,426 | |||||||||||||||
Consolidated revenues | $ | 8,752,274 | $ | 3,243,251 | $ | 22,411,942 | $ | 8,739,133 | |||||||||||
Segment net operating income (Segment NOI) | |||||||||||||||||||
Multifamily communities | $ | 3,451,598 | $ | 1,627,089 | $ | 9,486,780 | $ | 4,711,592 | |||||||||||
Financing | 2,694,903 | 636,149 | 6,026,846 | 1,112,426 | |||||||||||||||
Consolidated segment net operating income | 6,146,501 | 2,263,238 | 15,513,626 | 5,824,018 | |||||||||||||||
Interest | 1,538,567 | 615,300 | 4,527,668 | 1,688,957 | |||||||||||||||
Depreciation and amortization | 3,682,087 | 905,988 | 12,678,709 | 2,800,404 | |||||||||||||||
Professional fees | 57,908 | 31,868 | 450,676 | 283,346 | |||||||||||||||
Management fees | 536,738 | 214,684 | 1,388,369 | 583,660 | |||||||||||||||
Acquisition costs | 10,682 | — | 1,242,305 | 912 | |||||||||||||||
Equity compensation to directors and executives | 290,860 | 315,600 | 889,946 | 921,207 | |||||||||||||||
Other | 59,673 | 30,877 | 174,016 | 107,837 | |||||||||||||||
Net loss | $ | (30,014 | ) | $ | 148,921 | $ | (5,838,063 | ) | $ | (562,305 | ) | ||||||||
NOI results for the three-month and nine-month periods ended September 30, 2012 have been retrospectively revised to be comparable to the performance measure used by the Company’s CODM during 2013. |
Loss_per_Share
Loss per Share | 9 Months Ended | |||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||
Loss per share [Abstract] | ' | |||||||||||||||||
Earnings Per Share [Text Block] | ' | |||||||||||||||||
The following is a reconciliation of weighted average basic and diluted shares outstanding used in the calculation of loss per share of Common Stock: | ||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
Numerator: | ||||||||||||||||||
Net (loss) income | $ | (30,014 | ) | $ | 148,921 | $ | (5,838,063 | ) | $ | (562,305 | ) | |||||||
Net loss attributable to non-controlling interests | 127,738 | — | 225,894 | — | ||||||||||||||
Net (loss) income attributable to the Company | 97,724 | 148,921 | (5,612,169 | ) | (562,305 | ) | ||||||||||||
Dividends declared to preferred stockholders (A) | (973,069 | ) | (163,059 | ) | (2,769,001 | ) | (242,744 | ) | ||||||||||
Deemed non-cash dividend to holders of Series | ||||||||||||||||||
B Preferred Stock | — | — | (7,028,557 | ) | — | |||||||||||||
Earnings attributable to unvested restricted stock (B) | (4,352 | ) | (4,626 | ) | (13,496 | ) | (12,302 | ) | ||||||||||
Net loss attributable to common stockholders | $ | (879,697 | ) | $ | (18,764 | ) | $ | (15,423,223 | ) | $ | (817,351 | ) | ||||||
Denominator: | ||||||||||||||||||
Weighted average number of shares of Common Stock - basic | 11,041,359 | 5,178,822 | 8,197,531 | 5,169,467 | ||||||||||||||
Effect of dilutive securities: (C) | ||||||||||||||||||
Warrants | — | — | — | — | ||||||||||||||
Class B Units | — | — | — | — | ||||||||||||||
Weighted average number of shares of Common Stock - diluted | 11,041,359 | 5,178,822 | 8,197,531 | 5,169,467 | ||||||||||||||
Loss per weighted average share - basic and diluted | $ | (0.08 | ) | $ | — | $ | (1.88 | ) | $ | (0.16 | ) | |||||||
(A) The Company’s 71,960 shares of Series A Preferred Stock outstanding accrue dividends at an annual rate of 6% of the stated value of $1,000 per share, payable monthly. | ||||||||||||||||||
(B) The Company's unvested restricted share awards (29,016 and 33,046 shares of Common Stock at September 30, 2013 and 2012, respectively) contain non-forfeitable rights to distributions or distribution equivalents. The impact of the unvested restricted share awards on earnings per share has been calculated using the two-class method whereby earnings are allocated to the unvested restricted share awards based on dividends declared and the unvested restricted shares' participation rights in undistributed earnings. Given the Company has incurred net losses, the dividends declared for the three-month and nine-month periods ended September 30, 2013 and 2012 are adjusted in determining the calculation of loss per share of Common Stock since the unvested restricted share awards are defined as participating securities. | ||||||||||||||||||
(C) Potential dilution from 150,000 shares of Common Stock that would be outstanding due to the hypothetical exercise of a warrant issued by the Company to IAA on March 31, 2011 and warrants outstanding from issuances of Units from our Primary Series A Offering that are potentially exercisable into 1,440,600 shares of Common Stock, 106,988 Class A OP Units of the Operating Partnership, and a total of 142,046 unvested Class B OP Units issued on January 2, 2013 were excluded from the diluted shares calculation because the effect was antidilutive. |
Pro_Forma_Financial_Informatio
Pro Forma Financial Information | 9 Months Ended | ||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||
Pro Forma Financial Information [Abstract] | ' | ||||||||||||||||||
Subsequent Event, Pro Forma Business Combinations [Text Block] | ' | ||||||||||||||||||
Pro Forma Financial Information | |||||||||||||||||||
The Company’s condensed pro forma financial results, assuming the acquisitions of Trail II, McNeil Ranch, Lake Cameron, and Ashford Park were hypothetically completed on January 1, 2012 were: | |||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||
Pro forma: | |||||||||||||||||||
Revenues | $ | 8,683,576 | $ | 6,008,395 | $ | 23,363,936 | $ | 16,906,119 | |||||||||||
Net income (loss) | $ | 1,476,534 | $ | (711,107 | ) | $ | 2,073,766 | $ | (12,326,441 | ) | |||||||||
Net income (loss) attributable to the | |||||||||||||||||||
Company | $ | 1,468,996 | $ | (711,107 | ) | $ | 2,185,164 | $ | (12,326,441 | ) | |||||||||
Net (loss) income attributable to | |||||||||||||||||||
common stockholders | $ | 491,575 | $ | (1,678,790 | ) | $ | (7,763,984 | ) | $ | (14,867,196 | ) | ||||||||
Net (loss) income per share of Common Stock | |||||||||||||||||||
attributable to common stockholders, basic | |||||||||||||||||||
and diluted | $ | 0.04 | $ | (0.32 | ) | $ | (0.95 | ) | $ | (2.88 | ) | ||||||||
Weighted average number of shares of Common | |||||||||||||||||||
Stock outstanding, basic and diluted | 11,041,359 | 5,178,822 | 8,197,531 | 5,169,467 | |||||||||||||||
These pro forma results are not necessarily indicative of what historical performance would have been had these business combinations been effective January 1, 2012, nor should they be interpreted as expectations of future results. | |||||||||||||||||||
In connection with the preparation of the Company’s September 30, 2013 financial statements, the Company identified an error in the pro forma financial information presented in the notes to the financial statements for the three-month period ended June 30, 2013. The erroneous amounts as compared to the correct amounts are as follows: | |||||||||||||||||||
As presented | Corrected | ||||||||||||||||||
Three months ended | |||||||||||||||||||
30-Jun-13 | |||||||||||||||||||
Pro forma: | |||||||||||||||||||
Revenues | $ | 6,838,405 | $ | 7,841,955 | |||||||||||||||
Net income (loss) | $ | (95,986 | ) | $ | 693,218 | ||||||||||||||
Net income (loss) attributable to the | |||||||||||||||||||
Company | $ | (94,134 | ) | $ | 812,154 | ||||||||||||||
Net (loss) income attributable to | |||||||||||||||||||
common stockholders | $ | (1,287,533 | ) | $ | (6,996,172 | ) | |||||||||||||
Net (loss) income per share of Common Stock | |||||||||||||||||||
attributable to common stockholders, basic | |||||||||||||||||||
and diluted | $ | (0.24 | ) | $ | (0.85 | ) | |||||||||||||
Weighted average number of shares of Common | |||||||||||||||||||
Stock outstanding, basic and diluted | 5,289,690 | 8,198,340 | |||||||||||||||||
The Company evaluated the impact of the errors on the previously-filed financial statements and the pro forma disclosures and concluded that such amounts were immaterial to our Form 10-Q for the period ended June 30, 2013. The errors were related to our pro forma disclosures only and did not affect our consolidated balance sheets, consolidated statements of operations, consolidated statements of comprehensive loss, consolidated statements of equity, or cash balances for any reporting periods. |
Fair_Values_of_Financial_Instr
Fair Values of Financial Instruments | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Fair Values of Financial Instruments [Abstract] | ' | ||||||||||||||||||||
Fair Value Disclosures [Text Block] | ' | ||||||||||||||||||||
Fair Values of Financial Instruments | |||||||||||||||||||||
Fair value is defined as the price at which an asset or liability is exchanged between market participants in an orderly transaction at the reporting date. The Company’s cash equivalents, notes receivable, accounts receivable and payables and accrued expenses all approximate fair value due to their short term nature. The Company does not have any assets or liabilities measured at fair value on a recurring basis. | |||||||||||||||||||||
The following tables provide estimated fair values of the Company’s financial instruments. The carrying values of the Company's real estate loans include accrued interest receivable from additional interest or exit fee provisions and are presented net of deferred loan fee revenue, where applicable. Accrued interest included in the carrying values of the Company's real estate loans was approximately $2.5 million and $700,000 at September 30, 2013 and December 31, 2012, respectively. | |||||||||||||||||||||
As of September 30, 2013 | |||||||||||||||||||||
Carrying value | Fair value measurements | ||||||||||||||||||||
using fair value hierarchy | |||||||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Financial Assets: | |||||||||||||||||||||
Real estate loans | $ | 74,503,643 | $ | 79,677,402 | $ | — | $ | — | $ | 79,677,402 | |||||||||||
Notes receivable | 12,710,388 | 12,710,388 | — | — | 12,710,388 | ||||||||||||||||
Line of Credit receivable | 4,079,877 | 4,079,877 | — | — | 4,079,877 | ||||||||||||||||
$ | 91,293,908 | $ | 96,467,667 | $ | — | $ | — | $ | 96,467,667 | ||||||||||||
Financial Liabilities: | |||||||||||||||||||||
Mortgage notes payable | $ | 127,516,000 | $ | 125,065,482 | $ | — | $ | — | $ | 125,065,482 | |||||||||||
Revolving credit facility | 24,910,667 | 24,910,667 | — | — | 24,910,667 | ||||||||||||||||
$ | 152,426,667 | $ | 149,976,149 | $ | — | $ | — | $ | 149,976,149 | ||||||||||||
As of December 31, 2012 | |||||||||||||||||||||
Carrying value | Fair value measurements | ||||||||||||||||||||
using fair value hierarchy | |||||||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Financial Assets: | |||||||||||||||||||||
Real estate loans | $ | 35,548,448 | $ | 37,646,753 | $ | — | $ | — | $ | 37,646,753 | |||||||||||
Notes receivable | 2,450,000 | 2,450,000 | — | — | 2,450,000 | ||||||||||||||||
Line of Credit receivable | 936,827 | 936,827 | — | — | 936,827 | ||||||||||||||||
38,935,275 | 41,033,580 | $ | — | $ | — | 41,033,580 | |||||||||||||||
Financial Liabilities: | |||||||||||||||||||||
Mortgage notes payable | $ | 55,637,000 | $ | 57,012,876 | $ | — | $ | — | $ | 57,012,876 | |||||||||||
Credit Facility | 14,801,197 | 14,801,197 | — | — | 14,801,197 | ||||||||||||||||
$ | 70,438,197 | $ | 71,814,073 | $ | — | $ | — | $ | 71,814,073 | ||||||||||||
The fair value of the real estate loans within the level 3 hierarchy are comprised of estimates of the fair value of the notes, which were developed utilizing a discounted cash flow model over the remaining terms of the notes until their maturity dates and utilizing discount rates believed to approximate the market risk factor for notes of similar type and duration. The fair values also contain a separately-calculated estimate of any applicable exit fee or additional interest payment due the Company at the maturity date of the loan, based on the outstanding loan balances at September 30, 2013, discounted to the reporting date utilizing a discount rate believed to be appropriate for multifamily development projects. | |||||||||||||||||||||
The fair value of the Company’s variable rate mortgage is believed to approximate its carrying value, as long as market interest rates remain below the level of the interest rate cap in place on this note. The fair values of the fixed rate mortgages on the Company’s other properties were developed using market quotes of the fixed rate yield index and spread for seven year notes as of the reporting date. Consideration is taken of the current margin rates and spreads relative to the interest rate caps in performing this analysis. The present value of the cash flows were calculated using the original interest rate in place on the fixed rate mortgages and again at the current market rate. The difference between the two results was applied as a fair market adjustment to the carrying value of the mortgages. |
Subsequent_Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2013 | |
Subsequent Events [Abstract] | ' |
Subsequent Events [Text Block] | ' |
Subsequent Events | |
Between October 1, 2013 and October 31, 2013, the Company issued 6,338 Units and collected net proceeds of approximately $5.7 million. | |
On October 9, 2013, the Company increased the amount of the Riverview Office, LLC loan to $2.0 million, to fund the payment of a non-refundable deposit for the acquisition of a parcel of land in Atlanta, Georgia, for the construction of an office building. The maturity date of the loan was moved to December 31, 2013. | |
On October 11, 2013, the Company's follow on offering of up to 900,000 Units was declared effective by the Securities and Exchange Commission. | |
On November 4, 2013, the Company signed a purchase agreement to acquire a 276-unit multifamily community in Columbus, Ohio for approximately $36.2 million. | |
On November 7, 2013, the Company declared a dividend on its Common Stock of $0.16 per share, payable on January 15, 2014 to all stockholders of record as of December 16, 2013. | |
On November 7, 2013, the Company granted 2,178 shares of Common Stock to its independent board members, in payment of their meeting fees. The per-share fair value of this immediate-vesting award was $8.28, which was the closing price of the Common Stock on the prior business day. The total compensation cost of $18,034 was recorded in full at the grant date. |
Significant_Accounting_Policie1
Significant Accounting Policies Basis of Presentation (Policies) | 9 Months Ended |
Sep. 30, 2013 | |
Basis of Presentation [Abstract] | ' |
Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block] | ' |
Basis of Presentation | |
The unaudited consolidated financial statements include all of the accounts of the Company and the Operating Partnership presented in accordance with accounting principles generally accepted in the United States of America, or GAAP. All significant intercompany transactions have been eliminated in consolidation. Certain adjustments have been made consisting of normal recurring accruals, which, in the opinion of management, are necessary for a fair presentation of the Company's financial condition and results of operations. | |
Use of Estimates, Policy [Policy Text Block] | ' |
Use of Estimates | |
The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. | |
valuation acquired real estate assets [Policy Text Block] | ' |
Acquisitions and Impairments of Real Estate Assets | |
The Company generally records its initial investments in income-producing real estate at fair value at the acquisition date in accordance with ASC 805-10, Business Combinations. The aggregate purchase price of acquired properties is apportioned to the tangible and identifiable intangible assets and liabilities acquired at their estimated fair values. The value of acquired land, buildings and improvements is estimated by formal appraisals, observed comparable sales transactions, and information gathered during pre-acquisition due diligence activities and the valuation approach considers the value of the property as if it were vacant. The values of furniture, fixtures, and equipment are estimated by calculating their replacement cost and reducing that value by factors based upon estimates of their remaining useful lives. | |
Goodwill and Intangible Assets, Policy [Policy Text Block] | ' |
Intangible assets include the values of in-place leases and customer relationships. In-place lease values are estimated by calculating the estimated time to fill a hypothetically empty apartment complex to its stabilization level (estimated to be 92% occupancy) based on historical observed move-in rates for each property. Carrying costs during these hypothetical expected lease-up periods are estimated, considering current market conditions and include real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates. The intangible assets are calculated by estimating the net cash flows of the in-place leases to be realized, as compared to the net cash flows that would have occurred had the property been vacant at the time of acquisition and subject to lease-up. The acquired in-place lease values are amortized to operating expense over the average remaining non-cancelable term of the respective in-place leases. The values of customer relationships are estimated by calculating the product of the avoided hypothetical lost revenue and the average renewal probability and are amortized to operating expense over the average remaining historical period of residency, plus an estimate of the average expected renewal period. The above-market or below-market lease values are recorded as a reduction or increase, respectively, to rental income over the remaining average non-cancelable term of the respective leases. Acquired intangible assets have no residual value. | |
Goodwill and Intangible Assets, Intangible Assets, Policy [Policy Text Block] | ' |
The Company evaluates its tangible and identifiable intangible real estate assets for impairment when events such as declines in a property’s operating performance, deteriorating market conditions, or environmental or legal concerns bring recoverability of the carrying value of one or more assets into question. The total undiscounted cash flows of the asset group, including proceeds from disposition, are compared to the net book value of the asset group. If this test indicates that impairment exists, an impairment loss is recorded in earnings equal to the shortage of the book value to the discounted net cash flows of the asset group. | |
Finance, Loans and Leases Receivable, Policy [Policy Text Block] | ' |
Loans Held for Investment | |
The Company carries its investments in real estate loans at amortized cost with assessments made for impairment in the event recoverability of the principal amount becomes doubtful. If, upon testing for impairment, the fair value result is lower than the carrying amount of the loan, a valuation allowance is recorded to lower the carrying amount to fair value, with a loss recorded in earnings. Recoveries of valuation allowances are only recognized in the event of maturity or a sale or disposition in an amount above carrying value. The balances of real estate loans presented on the consolidated balance sheets consist of drawn amounts on the loans, net of deferred loan fee revenue. See the ‘Revenue Recognition’ section of this note for other loan-related policy disclosures required by ASC 310-10-50-6. | |
Cash and Cash Equivalents, Restricted Cash and Cash Equivalents, Policy [Policy Text Block] | ' |
Cash and Cash Equivalents and Restricted Cash | |
The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Restricted cash includes cash restricted by state law or contractual requirement and relates primarily to tax and insurance escrows and resident security deposits. | |
Fair Value Measurement, Policy [Policy Text Block] | ' |
Fair Value Measurements | |
Certain assets and liabilities are required to be carried at fair value, or if they are deemed impaired, to be adjusted to reflect this condition. The Company follows the guidance provided by ASC 820, Fair Value Measurements and Disclosures, in accounting and reporting for real estate assets where appropriate, as well as debt instruments both held for investment and as liabilities. The standard requires disclosure of fair values calculated under each level of inputs within the following hierarchy: | |
•Level 1 – Quoted prices in active markets for identical assets or liabilities at the measurement date. | |
•Level 2 – Inputs other than quoted prices that are observable for the asset or liability, either directly or | |
indirectly. | |
•Level 3 – Unobservable inputs for the asset or liability. | |
Debt, Policy [Policy Text Block] | ' |
Deferred Loan Costs | |
Deferred loan costs are amortized using the straight-line method, which approximates the effective interest method, over the terms of the related indebtedness. | |
deferred equity offering costs policy [Policy Text Block] | ' |
Deferred Offering Costs | |
Deferred offering costs represent costs incurred by the Company related to current equity offerings, excluding costs specifically identifiable to a closing, such as commissions, dealer-manager fees, and other registration fees. For issuances of equity that occur on one specific date, associated offering costs are reclassified as a reduction of proceeds raised on the date of issue. Our ongoing offering of units, consisting of one share of Series A Redeemable Preferred Stock, or Series A Preferred Stock, and one warrant, or Warrant, to purchase 20 shares of Common Stock, or Units, generally closes on a bimonthly basis in variable amounts. Such offering is referred to herein as the Primary Series A Offering, pursuant to our registration statement on Form S-11 (registration number 333-176604), as may be amended from time to time. Deferred offering costs related to the Primary Series A Offering are reclassified to the stockholders’ equity section of the consolidated balance sheet as a reduction of proceeds raised on a pro-rata basis equal to the ratio of total Units issued to the maximum number of Units that are expected to be issued. | |
noncontrolling interest [Policy Text Block] | ' |
Non-controlling Interest | |
Non-controlling interest represents the equity interest of the Operating Partnership that is not owned by the Company. Non-controlling interest is adjusted for contributions, distributions and earnings or loss attributable to the non-controlling interest in the consolidated entity in accordance with the Agreement of Limited Partnership of the Operating Partnership, as amended. | |
Stockholders' Equity Note, Redeemable Preferred Stock, Issue, Policy [Policy Text Block] | ' |
Redeemable Preferred Stock | |
Shares of the Series A Preferred Stock issued pursuant to the Primary Series A Offering (further described in note 5) are redeemable at the option of the holder, subject to a declining redemption fee schedule. Redemptions are therefore outside the control of the Company. However, the Company retains the right to fund any redemptions of Series A Preferred Stock in either Common Stock or cash at its option. Therefore, the Company records the Series A Preferred Stock as a component of permanent stockholders’ equity. | |
Revenue Recognition Leases, Operating [Policy Text Block] | ' |
Revenue Recognition | |
Rental revenue is recognized when earned from residents, which is over the terms of rental agreements, typically of 13 months’ duration. Differences from the straight-line method, which recognize the effect of any up-front concessions and other adjustments ratably over the lease term, are not material. The Company evaluates the collectability of amounts due from residents and maintains an allowance for doubtful accounts for estimated losses resulting from the inability of residents to make required payments then due under lease agreements. The balance of amounts due from residents are generally deemed uncollectible 30 days beyond the due date, at which point they are fully reserved. | |
Revenue Recognition, Interest [Policy Text Block] | ' |
Interest income on real estate loans and notes receivable is recognized on an accrual basis over the lives of the loans using the effective interest method. In the event that a loan or note is refinanced with the proceeds of another loan issued by the Company, any unamortized loan fee revenue from the first loan will be recognized as interest revenue over the term of the new loan. Direct loan origination fees and origination or acquisition costs applicable to real estate loans are amortized over the lives of the loans as adjustments to interest income. The accrual of interest on all these instruments is stopped when there is concern as to the ultimate collection of principal or interest, which is generally a delinquency of 30 days in required payments of interest or principal. Any payments received on such non-accrual loans are recorded as interest income when the payments are received. Real estate loan assets are reclassified as accrual-basis once interest and principal payments become current. Certain real estate loan assets include limited purchase options and exit fees or additional interest payments that are due the Company at maturity or in the event of a sale of the property or refinancing of the loan by the borrower to a third party. If the Company purchases the subject property, any accrued exit fee will be treated as additional consideration for the acquired project. | |
Revenue Recognition, Policy [Policy Text Block] | ' |
Promotional fees received from service providers at the Company’s properties are deferred and recognized on a straight-line basis over the term of the agreement. | |
The PAC Rewards program, implemented in the first quarter of 2012, allows residents to accumulate reward points on a monthly basis for actions such as resident referrals and making rent payments online. A resident must rent an apartment from the Company for at least 14 months before reward points may be redeemed for services or upgrades to a resident’s unit. The Company accrues a liability for the estimated cost of these future point redemptions, net of a 35% breakage fee, which is the Company’s current estimate of rewards points that will not be redeemed. In accordance with Staff Accounting Bulletin 13.A.3c, the Company deems its obligations under PAC Rewards as inconsequential to the delivery of services according to the lease terms. Therefore, the expense related to the PAC Rewards Program is included in property operating and maintenance expense on the consolidated statements of operations. | |
Share-based Compensation, Option and Incentive Plans Policy [Policy Text Block] | ' |
Stock-Based Compensation | |
The Company accounts for stock-based compensation in accordance with guidance provided by ASC 505, Equity-Based Payments to Non-Employees and ASC 718, Stock Compensation. We calculate the fair value of equity compensation instruments at the date of grant based upon estimates of their expected term, the expected volatility of and dividend yield on our Common Stock over this expected term period and the market risk-free rate of return. We will also estimate forfeitures of these instruments and accrue the compensation expense, net of estimated forfeitures, over the vesting period(s). We record the fair value of restricted stock awards based upon the closing stock price on the trading day immediately preceding the date of grant. | |
property acquisition costs policy [Policy Text Block] | ' |
Acquisition Costs | |
The Company expenses property acquisition costs as incurred, which include costs such as due diligence, legal, certain accounting, environmental and consulting, when the acquisition constitutes a business combination. | |
Property, Plant and Equipment, Policy [Policy Text Block] | ' |
Capitalization and Depreciation | |
The Company capitalizes replacements of furniture, fixtures and equipment, as well as carpet, appliances, air conditioning units, certain common area items, and other assets. Significant repair and renovation costs that improve the usefulness or extend the useful life of the properties are also capitalized. These assets are then depreciated on a straight-line basis over their estimated useful lives, as follows: | |
•Buildings 30 - 40 years | |
•Furniture, fixtures & equipment 5 - 10 years | |
•Improvements to buildings and land 5 - 10 years | |
Operating expenses related to unit turnover costs, such as carpet cleaning, mini-blind replacements, and minor repairs are expensed as incurred. | |
Income Tax, Policy [Policy Text Block] | ' |
Income Taxes | |
The Company has elected to be taxed as a REIT under the Code. To continue to qualify as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of the Company's annual REIT taxable income to its stockholders (which is computed without regard to the dividends paid deduction or net capital gain which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to federal income tax to the extent it distributes qualifying dividends to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost unless the Internal Revenue Service grants the Company relief under certain statutory provisions. Such an event could materially adversely affect the Company's net income and net cash available for distribution to stockholders. The Company intends to operate in such a manner as to maintain its election for treatment as a REIT. | |
The Company's provision for income taxes is based on income before taxes reported for financial statement purposes after adjustment for transactions that do not have tax consequences. Deferred tax assets and liabilities are realized according to the estimated future tax consequences attributable to differences between the carrying value of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using the enacted tax rates as of the date of the balance sheet. The effect of a change in tax rates on deferred tax assets and liabilities is reflected in the period that includes the statutory enactment date. A deferred tax asset valuation allowance is recorded when it has been determined that it is more likely than not that deferred tax assets will not be realized. If a valuation allowance is needed, a subsequent change in circumstances in future periods that causes a change in judgment about the realization of the related deferred tax amount could result in the reversal of the deferred tax valuation allowance. | |
The Company recognizes a liability for uncertain tax positions. An uncertain tax position is defined as a position taken or expected to be taken in a tax return that is not based on clear and unambiguous tax law and which is reflected in measuring current or deferred income tax assets and liabilities for interim or annual periods. The Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The Company measures the tax benefits recognized based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. The Company recognizes interest and penalties related to unrecognized tax benefits in its provision for income taxes. | |
Earnings Per Share, Policy [Policy Text Block] | ' |
(Loss) Per Share | |
Basic earnings (loss) per share is computed by dividing net income or loss available to common stockholders by the weighted average number of shares of Common Stock outstanding for the period. Net income or loss attributable to common stockholders is calculated by deducting dividends due to preferred stockholders, as well as nonforfeitable dividends due to holders of unvested restricted stock, which are participating securities under the two-class method of calculating earnings per share. Diluted earnings (loss) per share is computed by dividing earnings or net loss available to common stockholders by the weighted average number of shares of Common Stock outstanding adjusted for the effect of dilutive securities such as share grants or warrants. No adjustment is made for potential Common Stock equivalents that are anti-dilutive during the period. |
Real_Estate_Assets_Real_Estate
Real Estate Assets Real Estate Assets (Tables) | 3 Months Ended | 9 Months Ended | ||||||||||||||||||
Jun. 30, 2013 | Sep. 30, 2013 | |||||||||||||||||||
property | ||||||||||||||||||||
Real Estate Assets [Abstract] | ' | ' | ||||||||||||||||||
business combination [Table Text Block] | ' | ' | ||||||||||||||||||
The Company allocated the purchase price of Trail II to the acquired assets and liabilities based upon their fair values, as follows: | ||||||||||||||||||||
Trail II | ||||||||||||||||||||
Land | $ | 1,548,000 | ||||||||||||||||||
Buildings and improvements | 13,411,080 | |||||||||||||||||||
Furniture, fixtures and equipment | 1,968,402 | |||||||||||||||||||
In-place leases | 908,286 | |||||||||||||||||||
Customer relationships | 129,316 | |||||||||||||||||||
Restricted cash and security deposits | 264,689 | |||||||||||||||||||
Prepaids, reserves and other assets | 62,517 | |||||||||||||||||||
Security deposit liabilities | (14,803 | ) | ||||||||||||||||||
Accounts payable, accrued expenses and other liabilities | (14,505 | ) | ||||||||||||||||||
Below market leases | (106,398 | ) | ||||||||||||||||||
Net assets acquired | $ | 18,156,584 | ||||||||||||||||||
Cash paid | $ | 11,829,686 | ||||||||||||||||||
Reinvested mezzanine funds | 6,326,898 | |||||||||||||||||||
Total consideration | $ | 18,156,584 | ||||||||||||||||||
Number of Businesses Acquired | ' | 3 | ||||||||||||||||||
depreciation and amortization expense [Table Text Block] | ' | ' | ||||||||||||||||||
The Company recorded depreciation and amortization of tangible and intangible assets on all its multifamily communities as follows: | ||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||
Depreciation: | ||||||||||||||||||||
Buildings and improvements | $ | 1,027,767 | $ | 412,091 | $ | 2,845,693 | $ | 1,235,725 | ||||||||||||
Furniture, fixtures, and equipment | 1,077,922 | 492,746 | 2,943,025 | 1,561,225 | ||||||||||||||||
2,105,689 | 904,837 | 5,788,718 | 2,796,950 | |||||||||||||||||
Amortization: | ||||||||||||||||||||
Acquired intangible assets | 1,575,247 | — | 6,886,537 | — | ||||||||||||||||
Website development costs | 1,151 | 1,151 | 3,454 | 3,454 | ||||||||||||||||
Total depreciation and amortization | $ | 3,682,087 | $ | 905,988 | $ | 12,678,709 | $ | 2,800,404 | ||||||||||||
Schedule of Purchase Price Allocation [Table Text Block] | ' | ' | ||||||||||||||||||
The Company allocated the purchase prices of the three properties to the acquired assets and liabilities based upon their fair values, as follows: | ||||||||||||||||||||
Ashford Park | Lake Cameron | McNeil Ranch | Total | |||||||||||||||||
Land | $ | 10,600,000 | $ | 4,000,000 | $ | 2,100,000 | $ | 16,700,000 | ||||||||||||
Buildings and improvements | 23,067,264 | 21,248,442 | 15,962,582 | 60,278,288 | ||||||||||||||||
Furniture, fixtures and equipment | 3,226,260 | 3,195,131 | 1,593,637 | 8,015,028 | ||||||||||||||||
In-place leases | 2,445,317 | 1,787,929 | 1,414,373 | 5,647,619 | ||||||||||||||||
Customer relationships | 375,859 | 313,498 | 161,903 | 851,260 | ||||||||||||||||
Restricted cash | 405,437 | 110,019 | 528,659 | 1,044,115 | ||||||||||||||||
Prepaids, reserves and other assets | 67,642 | 41,609 | 36,153 | 145,404 | ||||||||||||||||
Security deposit liabilities | (57,825 | ) | (57,606 | ) | (60,931 | ) | (176,362 | ) | ||||||||||||
Intangible liabilities | (164,700 | ) | — | (112,495 | ) | (277,195 | ) | |||||||||||||
Accounts payable, accrued expenses and other | ||||||||||||||||||||
liabilities | (363,226 | ) | (138,950 | ) | (650,350 | ) | (1,152,526 | ) | ||||||||||||
Net assets acquired | $ | 39,602,028 | $ | 30,500,072 | $ | 20,973,531 | $ | 91,075,631 | ||||||||||||
Real_Estate_Assets_Sources_of_
Real Estate Assets Sources of capital for acquisition (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2013 | ||||||||||||||||
Sources of consideration for asset acquisitions [Abstract] | ' | |||||||||||||||
sources of consideration [Table Text Block] | ' | |||||||||||||||
Ashford Park | Lake Cameron | McNeil Ranch | Total | |||||||||||||
Cash Paid | $ | 902,028 | $ | 13,000,072 | $ | 7,745,142 | $ | 21,647,242 | ||||||||
Mortgage Assumed | 38,700,000 | 17,500,000 | 13,228,389 | 69,428,389 | ||||||||||||
Total consideration | $ | 39,602,028 | $ | 30,500,072 | $ | 20,973,531 | $ | 91,075,631 | ||||||||
Real_Estate_Loans_Notes_Receiv1
Real Estate Loans, Notes Receivable, and Line of Credit Real Estate Loans in place (Tables) | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ' | ||||||||||||||||||||
loans and notes receivable [Table Text Block] | ' | ||||||||||||||||||||
Amount drawn | Loan Fee received from borrower - 2% | Acquisition fee paid to Manager - 1% | Unamortized deferred loan fee revenue | Carrying amount | |||||||||||||||||
Project/Property | |||||||||||||||||||||
Summit II | $ | 6,103,027 | $ | 122,061 | $ | 61,030 | $ | (39,376 | ) | $ | 6,063,651 | ||||||||||
City Park | 10,000,000 | 200,000 | 100,000 | (78,349 | ) | 9,921,651 | |||||||||||||||
City Vista | 12,153,000 | 243,060 | 121,530 | (97,023 | ) | 12,055,977 | |||||||||||||||
Madison - Rome | 5,360,042 | 107,201 | 53,600 | (40,492 | ) | 5,319,550 | |||||||||||||||
Lely | 8,018,423 | 254,267 | 127,133 | (99,793 | ) | 7,918,630 | |||||||||||||||
Crosstown Walk | 9,844,642 | 219,240 | 109,620 | (52,566 | ) | 9,792,076 | |||||||||||||||
Overton | 11,789,478 | 332,000 | 166,000 | (142,511 | ) | 11,646,967 | |||||||||||||||
Haven West | 2,130,569 | 138,816 | 69,408 | (63,424 | ) | 2,067,145 | |||||||||||||||
Starkville | 1,590,600 | 34,600 | 17,300 | (12,676 | ) | 1,577,924 | |||||||||||||||
Newtown | 5,745,036 | 206,920 | 103,460 | (95,067 | ) | 5,649,969 | |||||||||||||||
$ | 72,734,817 | $ | 1,858,165 | $ | 929,081 | $ | (721,277 | ) | $ | 72,013,540 | |||||||||||
interest income [Table Text Block] | ' | ||||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||
Real estate loans: | |||||||||||||||||||||
Current interest payments | $ | 1,258,636 | $ | 374,445 | $ | 2,966,721 | $ | 689,806 | |||||||||||||
Additional accrued interest | 932,461 | 198,449 | 2,054,297 | 318,295 | |||||||||||||||||
Deferred loan fee revenue | 64,603 | 27,455 | 180,297 | 38,884 | |||||||||||||||||
Total real estate loan revenue | 2,255,700 | 600,349 | 5,201,315 | 1,046,985 | |||||||||||||||||
Interest income on notes and line of credit | 439,203 | 35,800 | 825,531 | 65,441 | |||||||||||||||||
Interest income on loans and notes receivable | $ | 2,694,903 | $ | 636,149 | $ | 6,026,846 | $ | 1,112,426 | |||||||||||||
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | ' | ||||||||||||||||||||
Project/Property | Location | Date of loan | Maturity date | Optional extension date | Total loan commitments | Approved senior loan held by unrelated third party | |||||||||||||||
(1) | |||||||||||||||||||||
Summit II | Suburban Atlanta, GA | 5/7/12 | 5/8/17 | N/A | $ | 6,103,027 | $ | 12,384,000 | |||||||||||||
City Park | Charlotte, NC | 9/6/12 | 9/5/17 | N/A | 10,000,000 | $ | 18,600,000 | ||||||||||||||
City Vista | Pittsburgh, PA | 8/31/12 | 6/1/16 | 7/1/17 | 12,153,000 | $ | 28,400,000 | ||||||||||||||
Madison - Rome | Rome, GA (2) | 11/13/12 | 9/20/15 | N/A | 5,360,042 | $ | 11,500,000 | ||||||||||||||
Lely | Naples, FL | 3/28/13 | 2/28/16 | 2/28/18 | 12,713,242 | $ | 25,000,000 | ||||||||||||||
Crosstown Walk | Suburban Tampa, FL (3) | 4/30/13 | 11/1/16 | 5/1/18 | 10,962,000 | $ | 25,900,000 | ||||||||||||||
Overton | Atlanta, GA | 5/8/13 | 11/1/16 | 5/1/18 | 16,600,000 | $ | 31,700,000 | ||||||||||||||
Haven West | Carrollton, GA (4) (6) | 7/15/13 | 6/2/16 | 6/2/18 | 6,940,795 | $ | 16,195,189 | ||||||||||||||
Starkville | Starkville, MS (5) (6) | 8/21/13 | 5/31/14 | N/A | 1,730,000 | N/A | |||||||||||||||
Newtown | Williamsburg, VA | 8/29/13 | 8/29/18 | N/A | 10,346,000 | $ | 26,936,000 | ||||||||||||||
$ | 92,908,106 | ||||||||||||||||||||
(1) | All loans are mezzanine loans pertaining to developments of multifamily communities, except as otherwise indicated. The borrowers for each of these projects are as follows: "Summit II" - Oxford Summit II Apartments LLC; "City Park" - Oxford City Park Development LLC; "City Vista" - Oxford City Vista Development LLC; "Madison - Rome" - Madison Retail - Rome LLC; "Lely" - Lely Apartments LLC; "Crosstown Walk" - Iris Crosstown Partners LLC; "Overton" - Newport Overton Holdings, LLC; "Haven West" - Haven Campus Communities Member, LLC; "Starkville" - Haven Campus Communities - Starkville, LLC; and "Newtown" - Oxford NTW Apartments LLC. | ||||||||||||||||||||
(2) | Madison-Rome is a mezzanine loan for an 88,351 square foot retail development project. On October 16, 2013, the anchor tenant obtained a certificate of occupancy and took possession of approximately 54,340 square feet of space. | ||||||||||||||||||||
(3) | Crosstown Walk was a land acquisition bridge loan that was converted to a mezzanine loan in April 2013. | ||||||||||||||||||||
(4) | Planned 568 bed student housing community. | ||||||||||||||||||||
(5) | A land acquisition loan which pays 8% current interest only, in support of a planned 168-unit, 536-bed student housing community. | ||||||||||||||||||||
(6) | See note 6 - Related Party Transactions |
Real_Estate_Loans_Notes_Receiv2
Real Estate Loans, Notes Receivable, and Line of Credit Real estate loans purchase options (Tables) | 9 Months Ended | |||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||
Receivables [Abstract] | ' | |||||||||||||||||||
real estate loans purchase options [Table Text Block] | ' | |||||||||||||||||||
Purchase option window | Purchase option price | Total units upon completion | ||||||||||||||||||
Project/Property | Begin | End | ||||||||||||||||||
Summit II | 10/1/14 | 2/28/15 | $ | 19,254,155 | 140 | |||||||||||||||
City Park | 11/1/15 | 3/31/16 | $ | 30,945,845 | 284 | |||||||||||||||
City Vista | 2/1/16 | 5/31/16 | $ | 43,560,271 | 272 | |||||||||||||||
Madison - Rome | N/A | N/A | N/A | N/A | ||||||||||||||||
Lely | 4/1/16 | 8/30/16 | $ | 43,500,000 | 308 | |||||||||||||||
Crosstown Walk | 7/1/16 | 12/31/16 | $ | 39,654,273 | 342 | |||||||||||||||
Overton | 7/8/16 | 12/8/16 | $ | 51,500,000 | 294 | |||||||||||||||
Haven West | 8/1/16 | 1/31/17 | $ | 26,138,466 | 160 | |||||||||||||||
Starkville | N/A | N/A | N/A | — | ||||||||||||||||
Newtown | 2/1/16 | 9/15/16 | $ | 44,266,000 | 247 | |||||||||||||||
2,047 | ||||||||||||||||||||
Notes receivable [Table Text Block] | ' | |||||||||||||||||||
Borrower | Type of instrument | Date of loan | Maturity date | Total loan commitments | Amount drawn | Interest rate | ||||||||||||||
360 Residential, LLC | Bridge loan | 6/25/13 | 3/20/14 | $ | 1,000,000 | $ | 872,747 | 8 | % | (1) | ||||||||||
TPKG 13th Street Development, LLC | Land acquisition loan | 7/24/13 | 1/15/14 | 6,400,000 | 6,241,484 | 8 | % | (2) | ||||||||||||
Preferred Capital Marketing Services, LLC | Promissory note | 1/24/13 | 1/23/15 | 1,500,000 | 1,500,000 | 10 | % | |||||||||||||
Riverview Associates, Ltd. | Promissory note | 12/17/12 | 12/31/13 | 1,300,000 | 1,300,000 | 8 | % | (3) | ||||||||||||
International Assets Advisory, LLC | Subordinated loan | 11/15/12 | 11/15/13 | 650,000 | 650,000 | 10 | % | (4) | ||||||||||||
Oxford Properties LLC | Promissory note | 8/27/13 | 4/30/17 | 1,500,000 | 1,475,000 | 8 | % | |||||||||||||
Riverview Office, LLC | Promissory note | 8/20/13 | 10/31/13 | 1,000,000 | 671,156 | 8 | % | (5) | ||||||||||||
Preferred Apartment Advisors, LLC | Revolving credit line | 6/12/13 | 12/31/15 | 6,000,000 | 4,079,878 | 8 | % | (6 | ) | |||||||||||
$ | 19,350,000 | $ | 16,790,265 | |||||||||||||||||
(1) Amendment of the bridge loan which was originated on March 20, 2013. The amounts payable under the terms of the loan, which include an additional 6% deferred interest, are collateralized by guaranties of payment and performance by the principals of the borrower. | ||||||||||||||||||||
(2) Note pays current interest at 8% per annum, plus an additional interest amount necessary to provide the Company with a 14% cumulative simple rate of return through August 31, 2013, scaling upward to 20% per annum on January 1, 2014 and thereafter. The amounts payable under the terms of the loan are collateralized by a pledge of 100% of the membership interests of the project entity. | ||||||||||||||||||||
(3) The amounts payable under the terms of the loan are collateralized by an assignment of project documents and guaranties of payment and performance by the principal of the borrower. | ||||||||||||||||||||
(4) The amounts payable under the terms of the loan are collateralized by rights of withholding commissions due IAA from the Company in connection with securing placements of the Primary Series A Offering. | ||||||||||||||||||||
(5) Amendment of the promissory note which was originated on April 30, 2013. See note 17 for discussion of increase in loan amount and an extension of the maturity date. | ||||||||||||||||||||
(6) The amounts payable under the credit line are collateralized by an assignment of the Manager's rights to fees due under the third amended and restated management agreement between the Company and the Manager. |
Related_Party_Transactions_Tab
Related Party Transactions (Tables) | 9 Months Ended | ||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||
Related Party Transactions [Abstract] | ' | ||||||||||||||||||
Schedule of Related Party Transactions [Table Text Block] | ' | ||||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||
$ | 600,547 | $ | 247,165 | $ | 1,633,530 | $ | 738,643 | ||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||
Type of Compensation | Basis of Compensation | September 30, 2013 | September 30, 2012 | September 30, 2013 | September 30, 2012 | ||||||||||||||
Acquisition fees | 1% of the gross purchase price of real estate assets acquired or loans advanced | $ | 195,833 | $ | 168,813 | $ | 1,734,040 | $ | 258,528 | ||||||||||
Asset management fees | Monthly fee equal to one-twelfth of 0.50% of the total book value of assets, as adjusted | 363,595 | 148,573 | 944,087 | 409,964 | ||||||||||||||
Property management fees | Monthly fee equal to 4% of the monthly gross revenues of the properties managed | 238,026 | 104,320 | 643,387 | 304,827 | ||||||||||||||
General and administrative expense fees | Monthly fee equal to 2% of the monthly gross revenues of the Company | 173,143 | 66,111 | 444,282 | 173,696 | ||||||||||||||
$ | 970,597 | $ | 487,817 | $ | 3,765,796 | $ | 1,147,015 | ||||||||||||
Dividends_Tables
Dividends (Tables) | 9 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||
Dividends Payable [Line Items] | ' | ||||||||||||||||||||||||
Schedule of Dividends Payable [Table Text Block] | ' | ||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||
Record date | Number of shares | Dividend per share | Aggregate dividends paid | Record date | Number of shares | Dividend per share | Aggregate dividends paid | ||||||||||||||||||
March 28, 2013 | 5,323,605 | $ | 0.145 | $ | 771,923 | March 30, 2012 | 5,178,315 | $ | 0.13 | $ | 673,180 | ||||||||||||||
June 26, 2013 | 11,066,895 | 0.15 | 1,660,034 | June 29, 2012 | 5,211,362 | 0.13 | 677,477 | ||||||||||||||||||
September 16, 2013 | 11,073,731 | 0.15 | 1,661,060 | September 28, 2012 | 5,212,139 | 0.14 | 729,700 | ||||||||||||||||||
Total | $ | 0.445 | $ | 4,093,017 | $ | 0.4 | $ | 2,080,357 | |||||||||||||||||
dividend activity [Table Text Block] | ' | ||||||||||||||||||||||||
The Company's cash distributions on its Series A Preferred Stock for the nine month periods ended September 30, 2013 and 2012 were: | |||||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||
Declaration date | Number of shares | Aggregate dividends declared | Declaration date | Number of shares | Aggregate dividends declared | ||||||||||||||||||||
January 24, 2013 | 19,732 | $ | 107,551 | N/A | — | $ | — | ||||||||||||||||||
February 7, 2013 | 23,094 | 119,885 | N/A | — | — | ||||||||||||||||||||
February 7, 2013 | 25,755 | 132,603 | N/A | — | — | ||||||||||||||||||||
April 20, 2013 | 41,492 | 220,874 | April 13, 2012 | 2,155 | 11,486 | ||||||||||||||||||||
May 20, 2013 | 48,098 | 247,597 | May 10, 2012 | 4,985 | 25,406 | ||||||||||||||||||||
June 27, 2013 | 53,749 | 276,946 | June 22, 2012 | 8,441 | 42,793 | ||||||||||||||||||||
July 19, 2013 | 59,121 | 302,532 | July 22, 2012 | 10,682 | 50,878 | ||||||||||||||||||||
August 23, 2013 | 63,359 | 322,368 | August 2, 2012 | 11,491 | 54,119 | ||||||||||||||||||||
September 24, 2013 | 68,198 | 348,483 | September 18, 2012 | 12,178 | 58,062 | ||||||||||||||||||||
Total | $ | 2,078,839 | Total | $ | 242,744 | ||||||||||||||||||||
Dividends_Series_A_Preferred_S
Dividends Series A Preferred Stock (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Series A Preferred Stock [Abstract] | ' | ||||||||||||||||
dividend activity [Table Text Block] | ' | ||||||||||||||||
The Company's cash distributions on its Series A Preferred Stock for the nine month periods ended September 30, 2013 and 2012 were: | |||||||||||||||||
2013 | 2012 | ||||||||||||||||
Declaration date | Number of shares | Aggregate dividends declared | Declaration date | Number of shares | Aggregate dividends declared | ||||||||||||
January 24, 2013 | 19,732 | $ | 107,551 | N/A | — | $ | — | ||||||||||
February 7, 2013 | 23,094 | 119,885 | N/A | — | — | ||||||||||||
February 7, 2013 | 25,755 | 132,603 | N/A | — | — | ||||||||||||
April 20, 2013 | 41,492 | 220,874 | April 13, 2012 | 2,155 | 11,486 | ||||||||||||
May 20, 2013 | 48,098 | 247,597 | May 10, 2012 | 4,985 | 25,406 | ||||||||||||
June 27, 2013 | 53,749 | 276,946 | June 22, 2012 | 8,441 | 42,793 | ||||||||||||
July 19, 2013 | 59,121 | 302,532 | July 22, 2012 | 10,682 | 50,878 | ||||||||||||
August 23, 2013 | 63,359 | 322,368 | August 2, 2012 | 11,491 | 54,119 | ||||||||||||
September 24, 2013 | 68,198 | 348,483 | September 18, 2012 | 12,178 | 58,062 | ||||||||||||
Total | $ | 2,078,839 | Total | $ | 242,744 | ||||||||||||
Equity_Compensation_Tables
Equity Compensation (Tables) | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Equity Compensation [Abstract] | ' | ||||||||||||||||||||
equity compensation expense [Table Text Block] | ' | ||||||||||||||||||||
Equity compensation expense | Unamortized | ||||||||||||||||||||
for the three-month periods ended September 30, | for the nine-month periods ended September 30, | Expense as of September 30, | |||||||||||||||||||
2013 | 2012 | 2013 | 2012 | 2013 | |||||||||||||||||
Quarterly board member committee fee grants | $ | 5,983 | $ | 6,146 | $ | 24,151 | $ | 24,433 | $ | — | |||||||||||
Class B Unit awards: | |||||||||||||||||||||
Executive officers - 2012 | — | 239,849 | 2,580 | 716,969 | — | ||||||||||||||||
Executive officers - 2013 | 215,555 | — | 644,345 | — | 217,874 | ||||||||||||||||
Vice chairman of board of directors | 5,125 | 5,125 | 25,623 | 5,125 | — | ||||||||||||||||
Restricted stock grants: | |||||||||||||||||||||
2011 | — | — | — | 66,867 | — | ||||||||||||||||
2012 | — | 64,480 | 86,250 | 107,813 | — | ||||||||||||||||
2013 | 64,197 | — | 106,997 | — | 149,795 | ||||||||||||||||
Total | $ | 290,860 | $ | 315,600 | $ | 889,946 | $ | 921,207 | $ | 367,669 | |||||||||||
ClassBUnitGrantsvaluationassumptions [Table Text Block] | ' | ||||||||||||||||||||
Grant dates | 1/3/12 | 8/15/12 | 1/2/13 | ||||||||||||||||||
Stock price | $ | 6.05 | $ | 8.3 | $ | 7.88 | |||||||||||||||
Dividend yield | 8.6 | % | 6.75 | % | 7.36 | % | |||||||||||||||
Expected volatility | 35.23 | % | 31.35 | % | 32.1 | % | |||||||||||||||
Risk-free interest rate | 2.83 | % | 2.72 | % | 2.91 | % | |||||||||||||||
Derived service period (years) | 1 | 1 | 1 | ||||||||||||||||||
Number of Units granted | 106,988 | 6,128 | 142,046 | ||||||||||||||||||
Calculated fair value per Unit, assuming: | |||||||||||||||||||||
50% vesting | $ | 4.5 | $ | 6.69 | $ | — | |||||||||||||||
100% vesting | $ | 4.47 | $ | 6.68 | $ | 6.07 | |||||||||||||||
Total fair value of Units | $ | 479,841 | $ | 40,996 | $ | 862,219 | |||||||||||||||
Target market threshold increase | $ | 650,000 | $ | 50,000 | $ | 1,150,000 | |||||||||||||||
Indebtedness_Tables
Indebtedness (Tables) | 9 Months Ended | ||||||||||||||
Sep. 30, 2013 | |||||||||||||||
Debt Instrument [Line Items] | ' | ||||||||||||||
Schedule of Long-term Debt Instruments [Table Text Block] | ' | ||||||||||||||
Acquisition/ | Principal balance as of | ||||||||||||||
refinancing date | September 30, 2013 | 31-Dec-12 | Maturity date | Interest rate | |||||||||||
Trail Creek | 4/29/11 | $ | — | $ | 15,275,000 | 5/1/18 | 1 month LIBOR + | 2.80% | |||||||
Trail Creek | 6/25/13 | 28,109,000 | N/A | 7/1/20 | Fixed | 4.22% | |||||||||
Stone Rise | 4/15/11 | 19,500,000 | 19,500,000 | 5/1/18 | 1 month LIBOR+ | 2.77% | |||||||||
Summit Crossing | 4/21/11 | 20,862,000 | 20,862,000 | 5/1/18 | Fixed | 4.71% | |||||||||
Ashford Park | 1/24/13 | 25,626,000 | N/A | 2/1/20 | Fixed | 3.13% | |||||||||
McNeil Ranch | 1/24/13 | 13,646,000 | N/A | 2/1/20 | Fixed | 3.13% | |||||||||
Lake Cameron | 1/24/13 | 19,773,000 | N/A | 2/1/20 | Fixed | 3.13% | |||||||||
Total | $ | 127,516,000 | $ | 55,637,000 | |||||||||||
Indebtedness_debt_principal_re
Indebtedness debt principal repayments (Tables) | 9 Months Ended | ||||||
Sep. 30, 2013 | |||||||
Debt [Abstract] | ' | ||||||
Schedule of Maturities of Long-term Debt [Table Text Block] | ' | ||||||
Period | Future principal payments | ||||||
2013 | $ | 24,910,667 | (1 | ) | |||
2014 | 407,822 | ||||||
2015 | 728,554 | ||||||
2016 | 752,215 | ||||||
2017 | 785,490 | ||||||
thereafter | 124,841,919 | ||||||
Total | $ | 152,426,667 | |||||
(1) Represents amount drawn on the Credit Facility at September 30, 2013 |
Indebtedness_LOC_debt_covenant
Indebtedness LOC debt covenants (Tables) | 9 Months Ended | ||||||
Sep. 30, 2013 | |||||||
Line of Credit Facility [Line Items] | ' | ||||||
debt covenant [Table Text Block] | ' | ||||||
Covenant (1) | Requirement | Result | |||||
Senior leverage ratio | Maximum 60% | 43.70% | |||||
Net worth | Minimum $50,000,000 | (2) | $121,688,620 | ||||
Debt yield | Minimum 7.75% | 9.29% | |||||
Payout ratio | Maximum 95% | 84.50% | |||||
Total leverage ratio | Maximum 65% | 52.20% | |||||
Debt service coverage ratio | Minimum 1.50x | 3.4x | |||||
Schedule of Debt [Table Text Block] | ' | ||||||
Period | Future principal payments | ||||||
2013 | $ | 24,910,667 | (1 | ) | |||
2014 | 407,822 | ||||||
2015 | 728,554 | ||||||
2016 | 752,215 | ||||||
2017 | 785,490 | ||||||
thereafter | 124,841,919 | ||||||
Total | $ | 152,426,667 | |||||
(1) Represents amount drawn on the Credit Facility at September 30, 2013 |
Indebtedness_Mortgage_interest
Indebtedness Mortgage interest (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Debt Disclosure [Abstract] | ' | ||||||||||||||||
mortgage interest [Table Text Block] | ' | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Trail Creek | $ | 319,246 | $ | 126,044 | $ | 585,073 | $ | 376,556 | |||||||||
Stone Rise | 155,105 | 157,741 | 461,839 | 471,240 | |||||||||||||
Summit Crossing | 257,553 | 257,552 | 764,469 | 767,198 | |||||||||||||
Ashford Park | 217,958 | — | 600,466 | — | |||||||||||||
McNeil Ranch | 119,503 | — | 331,382 | — | |||||||||||||
Lake Cameron | 167,038 | — | 464,630 | — | |||||||||||||
1,236,403 | 541,337 | 3,207,859 | 1,614,994 | ||||||||||||||
Revolving credit facility | 302,164 | 73,963 | 715,472 | 73,963 | |||||||||||||
Interest expense | $ | 1,538,567 | $ | 615,300 | $ | 3,923,331 | $ | 1,688,957 | |||||||||
Segment_information_Tables
Segment information (Tables) | 3 Months Ended | 9 Months Ended | ||||||||||||||||||||||||||
Mar. 31, 2013 | Sep. 30, 2013 | |||||||||||||||||||||||||||
Segment Reporting Information [Line Items] | ' | ' | ||||||||||||||||||||||||||
segment assets [Table Text Block] | ' | ' | ||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||
Multifamily communities | $ | 178,353,442 | $ | 77,292,922 | ||||||||||||||||||||||||
Financing | 91,338,822 | 39,222,062 | ||||||||||||||||||||||||||
Other | 10,133,876 | 6,776,946 | ||||||||||||||||||||||||||
Consolidated assets | $ | 279,826,140 | $ | 123,291,930 | ||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] | ' | ' | ||||||||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | September 30, 2013 | September 30, 2012 | |||||||||||||||||||||||||
Revenues | ||||||||||||||||||||||||||||
Multifamily communities | $ | 6,057,371 | $ | 2,607,102 | $ | 16,385,096 | $ | 7,626,707 | ||||||||||||||||||||
Financing | 2,694,903 | 636,149 | 6,026,846 | 1,112,426 | ||||||||||||||||||||||||
Consolidated revenues | $ | 8,752,274 | $ | 3,243,251 | $ | 22,411,942 | $ | 8,739,133 | ||||||||||||||||||||
Segment net operating income (Segment NOI) | ||||||||||||||||||||||||||||
Multifamily communities | $ | 3,451,598 | $ | 1,627,089 | $ | 9,486,780 | $ | 4,711,592 | ||||||||||||||||||||
Financing | 2,694,903 | 636,149 | 6,026,846 | 1,112,426 | ||||||||||||||||||||||||
Consolidated segment net operating income | 6,146,501 | 2,263,238 | 15,513,626 | 5,824,018 | ||||||||||||||||||||||||
Interest | 1,538,567 | 615,300 | 4,527,668 | 1,688,957 | ||||||||||||||||||||||||
Depreciation and amortization | 3,682,087 | 905,988 | 12,678,709 | 2,800,404 | ||||||||||||||||||||||||
Professional fees | 57,908 | 31,868 | 450,676 | 283,346 | ||||||||||||||||||||||||
Management fees | 536,738 | 214,684 | 1,388,369 | 583,660 | ||||||||||||||||||||||||
Acquisition costs | 10,682 | — | 1,242,305 | 912 | ||||||||||||||||||||||||
Equity compensation to directors and executives | 290,860 | 315,600 | 889,946 | 921,207 | ||||||||||||||||||||||||
Other | 59,673 | 30,877 | 174,016 | 107,837 | ||||||||||||||||||||||||
Net loss | $ | (30,014 | ) | $ | 148,921 | $ | (5,838,063 | ) | $ | (562,305 | ) | |||||||||||||||||
NOI results for the three-month and nine-month periods ended September 30, 2012 have been retrospectively revised to be comparable to the performance measure used by the Company’s CODM during 2013. |
Loss_per_Share_Tables
Loss per Share (Tables) | 9 Months Ended | |||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | ' | |||||||||||||||||
earnings loss per share [Table Text Block] | ' | |||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
Numerator: | ||||||||||||||||||
Net (loss) income | $ | (30,014 | ) | $ | 148,921 | $ | (5,838,063 | ) | $ | (562,305 | ) | |||||||
Net loss attributable to non-controlling interests | 127,738 | — | 225,894 | — | ||||||||||||||
Net (loss) income attributable to the Company | 97,724 | 148,921 | (5,612,169 | ) | (562,305 | ) | ||||||||||||
Dividends declared to preferred stockholders (A) | (973,069 | ) | (163,059 | ) | (2,769,001 | ) | (242,744 | ) | ||||||||||
Deemed non-cash dividend to holders of Series | ||||||||||||||||||
B Preferred Stock | — | — | (7,028,557 | ) | — | |||||||||||||
Earnings attributable to unvested restricted stock (B) | (4,352 | ) | (4,626 | ) | (13,496 | ) | (12,302 | ) | ||||||||||
Net loss attributable to common stockholders | $ | (879,697 | ) | $ | (18,764 | ) | $ | (15,423,223 | ) | $ | (817,351 | ) | ||||||
Denominator: | ||||||||||||||||||
Weighted average number of shares of Common Stock - basic | 11,041,359 | 5,178,822 | 8,197,531 | 5,169,467 | ||||||||||||||
Effect of dilutive securities: (C) | ||||||||||||||||||
Warrants | — | — | — | — | ||||||||||||||
Class B Units | — | — | — | — | ||||||||||||||
Weighted average number of shares of Common Stock - diluted | 11,041,359 | 5,178,822 | 8,197,531 | 5,169,467 | ||||||||||||||
Loss per weighted average share - basic and diluted | $ | (0.08 | ) | $ | — | $ | (1.88 | ) | $ | (0.16 | ) | |||||||
Pro_Forma_Financial_Informatio1
Pro Forma Financial Information pro forma (Tables) | 3 Months Ended | 9 Months Ended | ||||||||||||||||||||||||||||
Jun. 30, 2013 | Sep. 30, 2013 | |||||||||||||||||||||||||||||
Business Combinations [Abstract] | ' | ' | ||||||||||||||||||||||||||||
segment operating results [Table Text Block] | ' | ' | ||||||||||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||
Pro forma: | ||||||||||||||||||||||||||||||
Revenues | $ | 8,683,576 | $ | 6,008,395 | $ | 23,363,936 | $ | 16,906,119 | ||||||||||||||||||||||
Net income (loss) | $ | 1,476,534 | $ | (711,107 | ) | $ | 2,073,766 | $ | (12,326,441 | ) | ||||||||||||||||||||
Net income (loss) attributable to the | ||||||||||||||||||||||||||||||
Company | $ | 1,468,996 | $ | (711,107 | ) | $ | 2,185,164 | $ | (12,326,441 | ) | ||||||||||||||||||||
Net (loss) income attributable to | ||||||||||||||||||||||||||||||
common stockholders | $ | 491,575 | $ | (1,678,790 | ) | $ | (7,763,984 | ) | $ | (14,867,196 | ) | |||||||||||||||||||
Net (loss) income per share of Common Stock | ||||||||||||||||||||||||||||||
attributable to common stockholders, basic | ||||||||||||||||||||||||||||||
and diluted | $ | 0.04 | $ | (0.32 | ) | $ | (0.95 | ) | $ | (2.88 | ) | |||||||||||||||||||
Weighted average number of shares of Common | ||||||||||||||||||||||||||||||
Stock outstanding, basic and diluted | 11,041,359 | 5,178,822 | 8,197,531 | 5,169,467 | ||||||||||||||||||||||||||
pro forma correction [Table Text Block] | ' | ' | ||||||||||||||||||||||||||||
As presented | Corrected | |||||||||||||||||||||||||||||
Three months ended | ||||||||||||||||||||||||||||||
30-Jun-13 | ||||||||||||||||||||||||||||||
Pro forma: | ||||||||||||||||||||||||||||||
Revenues | $ | 6,838,405 | $ | 7,841,955 | ||||||||||||||||||||||||||
Net income (loss) | $ | (95,986 | ) | $ | 693,218 | |||||||||||||||||||||||||
Net income (loss) attributable to the | ||||||||||||||||||||||||||||||
Company | $ | (94,134 | ) | $ | 812,154 | |||||||||||||||||||||||||
Net (loss) income attributable to | ||||||||||||||||||||||||||||||
common stockholders | $ | (1,287,533 | ) | $ | (6,996,172 | ) | ||||||||||||||||||||||||
Net (loss) income per share of Common Stock | ||||||||||||||||||||||||||||||
attributable to common stockholders, basic | ||||||||||||||||||||||||||||||
and diluted | $ | (0.24 | ) | $ | (0.85 | ) | ||||||||||||||||||||||||
Weighted average number of shares of Common | ||||||||||||||||||||||||||||||
Stock outstanding, basic and diluted | 5,289,690 | 8,198,340 | ||||||||||||||||||||||||||||
Fair_Values_of_Financial_Instr1
Fair Values of Financial Instruments (Tables) | 9 Months Ended | ||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||
Fair Values of Financial Instruments [Abstract] | ' | ||||||||||||||||||||
Fair Value, by Balance Sheet Grouping [Table Text Block] | ' | ||||||||||||||||||||
The following tables provide estimated fair values of the Company’s financial instruments. The carrying values of the Company's real estate loans include accrued interest receivable from additional interest or exit fee provisions and are presented net of deferred loan fee revenue, where applicable. Accrued interest included in the carrying values of the Company's real estate loans was approximately $2.5 million and $700,000 at September 30, 2013 and December 31, 2012, respectively. | |||||||||||||||||||||
As of September 30, 2013 | |||||||||||||||||||||
Carrying value | Fair value measurements | ||||||||||||||||||||
using fair value hierarchy | |||||||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Financial Assets: | |||||||||||||||||||||
Real estate loans | $ | 74,503,643 | $ | 79,677,402 | $ | — | $ | — | $ | 79,677,402 | |||||||||||
Notes receivable | 12,710,388 | 12,710,388 | — | — | 12,710,388 | ||||||||||||||||
Line of Credit receivable | 4,079,877 | 4,079,877 | — | — | 4,079,877 | ||||||||||||||||
$ | 91,293,908 | $ | 96,467,667 | $ | — | $ | — | $ | 96,467,667 | ||||||||||||
Financial Liabilities: | |||||||||||||||||||||
Mortgage notes payable | $ | 127,516,000 | $ | 125,065,482 | $ | — | $ | — | $ | 125,065,482 | |||||||||||
Revolving credit facility | 24,910,667 | 24,910,667 | — | — | 24,910,667 | ||||||||||||||||
$ | 152,426,667 | $ | 149,976,149 | $ | — | $ | — | $ | 149,976,149 | ||||||||||||
As of December 31, 2012 | |||||||||||||||||||||
Carrying value | Fair value measurements | ||||||||||||||||||||
using fair value hierarchy | |||||||||||||||||||||
Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||||||||
Financial Assets: | |||||||||||||||||||||
Real estate loans | $ | 35,548,448 | $ | 37,646,753 | $ | — | $ | — | $ | 37,646,753 | |||||||||||
Notes receivable | 2,450,000 | 2,450,000 | — | — | 2,450,000 | ||||||||||||||||
Line of Credit receivable | 936,827 | 936,827 | — | — | 936,827 | ||||||||||||||||
38,935,275 | 41,033,580 | $ | — | $ | — | 41,033,580 | |||||||||||||||
Financial Liabilities: | |||||||||||||||||||||
Mortgage notes payable | $ | 55,637,000 | $ | 57,012,876 | $ | — | $ | — | $ | 57,012,876 | |||||||||||
Credit Facility | 14,801,197 | 14,801,197 | — | — | 14,801,197 | ||||||||||||||||
$ | 70,438,197 | $ | 71,814,073 | $ | — | $ | — | $ | 71,814,073 | ||||||||||||
Organization_Details
Organization (Details) (USD $) | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 |
Common Stock [Member] | Common Stock [Member] | |||||
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' |
Common Stock, Par or Stated Value Per Share | ' | ' | ' | ' | $0.01 | $0.01 |
Common Stock, Shares, Outstanding | 11,044,715 | 5,212,139 | 5,211,362 | 5,178,315 | 11,044,715 | 5,288,444 |
Noncontrolling Interest, Ownership Percentage by Parent | 99.04% | ' | ' | ' | ' | ' |
minority interest partnership units outstanding | 106,988 | ' | ' | ' | ' | ' |
Significant_Accounting_Policie2
Significant Accounting Policies (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||||
Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2013 | Jan. 16, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | |
Y | Y | ||||||
Real Estate Properties [Line Items] | ' | ' | ' | ' | ' | ' | ' |
correction of allocation to non controlling interest | $118,069 | $97,308 | $20,761 | ' | ' | ' | ' |
preferred stock | ' | ' | ' | ' | 40,000 | 0 | 0 |
MinimumPercentageOfTaxableIncomeDistributionToShareholdersToBeTaxedAsReit | 90.00% | ' | ' | 90.00% | ' | ' | ' |
MinimummonthsPACrewardseligibility | 14 | ' | ' | 14 | ' | ' | ' |
AverageLeaseterm | ' | ' | ' | 13 | ' | ' | ' |
stabilization level | ' | ' | ' | 92.00% | ' | ' | ' |
days receivables delinquent nonaccrual status | 30 | ' | ' | 30 | ' | ' | ' |
rewardsbreakagepercentage | 35.00% | ' | ' | 35.00% | ' | ' | ' |
est useful life FFE depreciation Minimum | 5 | ' | ' | 5 | ' | ' | ' |
est useful life FFE depreciation Maximum | 10 | ' | ' | 10 | ' | ' | ' |
est useful life building improvements depreciation Minimum | 5 | ' | ' | 5 | ' | ' | ' |
est useful life building improvements depreciation Maximum | 10 | ' | ' | 10 | ' | ' | ' |
PercentageOfIncomeTaxExaminationMinimumLikelihoodOfTaxBenefitsBeingRealizedUponSettlement | 50.00% | ' | ' | 50.00% | ' | ' | ' |
Series A Preferred Stock [Member] | ' | ' | ' | ' | ' | ' | ' |
Real Estate Properties [Line Items] | ' | ' | ' | ' | ' | ' | ' |
series a redeemable preferred stock | 1 | ' | ' | 1 | ' | ' | ' |
Common Stock [Member] | ' | ' | ' | ' | ' | ' | ' |
Real Estate Properties [Line Items] | ' | ' | ' | ' | ' | ' | ' |
unitswarrants | 20 | ' | ' | 20 | ' | ' | ' |
Minimum [Member] | ' | ' | ' | ' | ' | ' | ' |
Real Estate Properties [Line Items] | ' | ' | ' | ' | ' | ' | ' |
estusefullifebuildingdepreciation | 30 | ' | ' | 30 | ' | ' | ' |
Maximum [Member] | ' | ' | ' | ' | ' | ' | ' |
Real Estate Properties [Line Items] | ' | ' | ' | ' | ' | ' | ' |
estusefullifebuildingdepreciation | 40 | ' | ' | 40 | ' | ' | ' |
Significant_Accounting_Policie3
Significant Accounting Policies deferred offering costs (Details) (Warrant [Member]) | Sep. 30, 2013 |
Warrant [Member] | ' |
Statutory Accounting Practices [Line Items] | ' |
series a redeemable preferred stock | 1 |
Significant_Accounting_Policie4
Significant Accounting Policies income taxes (Details) | Sep. 30, 2013 |
Income Tax Contingency [Line Items] | ' |
REIT disqualification period years | 4 |
Real_Estate_Assets_Real_Estate1
Real Estate Assets Real Estate Assets Narrative (Details) (USD $) | 9 Months Ended | 3 Months Ended | 9 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | |||||||||||||||||||||||||||||
Sep. 30, 2013 | Sep. 30, 2012 | Jan. 23, 2013 | Dec. 31, 2012 | Apr. 21, 2011 | Jun. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Jan. 23, 2013 | Sep. 30, 2013 | Jan. 23, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Apr. 29, 2011 | Sep. 30, 2013 | Jan. 23, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | |
property | Trail II [Member] | Trail II [Member] | ashfordpark [Member] | ashfordpark [Member] | Lakecameron [Member] [Member] | Lakecameron [Member] [Member] | Trail Creek [Member] | Trail Creek [Member] | Trail Creek [Member] | mcneilranch [Member] | mcneilranch [Member] | WMAF properties [Member] | WMAF properties [Member] | Buildings and Improvements [Member] | Buildings and Improvements [Member] | Buildings and Improvements [Member] | Buildings and Improvements [Member] | Buildings and Improvements [Member] | Furniture, Fixtures, and Equipment [Member] | Furniture, Fixtures, and Equipment [Member] | Furniture, Fixtures, and Equipment [Member] | Furniture, Fixtures, and Equipment [Member] | Furniture, Fixtures, and Equipment [Member] | Leases, Acquired-in-Place [Member] | Leases, Acquired-in-Place [Member] | Leases, Acquired-in-Place [Member] | Leases, Acquired-in-Place [Member] | Leases, Acquired-in-Place [Member] | Customer Relationships [Member] | Customer Relationships [Member] | Customer Relationships [Member] | Customer Relationships [Member] | Customer Relationships [Member] | |||||
Trail II [Member] | ashfordpark [Member] | Lakecameron [Member] [Member] | mcneilranch [Member] | Trail II [Member] | ashfordpark [Member] | Lakecameron [Member] [Member] | mcneilranch [Member] | Trail II [Member] | ashfordpark [Member] | Lakecameron [Member] [Member] | mcneilranch [Member] | Trail II [Member] | ashfordpark [Member] | Lakecameron [Member] [Member] | mcneilranch [Member] | |||||||||||||||||||||||
Real Estate Properties [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | $69,428,389 | ' | ' | ' | ' | ' | ' | $38,700,000 | ' | $17,500,000 | ' | ' | ' | ' | $13,228,389 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Consideration Transferred | 91,075,631 | ' | ' | ' | ' | ' | ' | 39,602,028 | ' | 30,500,072 | ' | ' | ' | ' | 20,973,531 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,138,297 | 2,508,912 | ' | ' | ' | 2,900,000 | 8,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Land | 16,700,000 | ' | ' | ' | ' | ' | 1,548,000 | 10,600,000 | ' | 4,000,000 | ' | ' | ' | ' | 2,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Buildings | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 60,278,288 | 13,411,080 | 23,067,264 | 21,248,442 | 15,962,582 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
line of credit receivable | 4,079,877 | ' | ' | 936,827 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of Businesses Acquired | 3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of Real Estate Properties, Fee Simple | 408 | ' | ' | ' | 328 | ' | 96 | ' | ' | ' | ' | ' | ' | 192 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination | ' | ' | ' | ' | ' | ' | 18,200,000 | 39,600,000 | ' | 30,500,000 | ' | ' | ' | ' | 21,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Payments for Capital Improvements | 1,129,263 | 290,051 | ' | ' | ' | 250,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Loans and Leases Receivable, Net of Deferred Income | 72,013,540 | ' | ' | ' | ' | ' | 6,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 8,015,028 | 1,968,402 | 3,226,260 | 3,195,131 | 1,593,637 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,647,619 | 908,286 | 2,445,317 | 1,787,929 | 1,414,373 | 851,260 | 129,316 | 375,859 | 313,498 | 161,903 |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedrestrictedcash | 1,044,115 | ' | ' | ' | ' | ' | 264,689 | 405,437 | ' | 110,019 | ' | ' | ' | ' | 528,659 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other | 145,404 | ' | ' | ' | ' | ' | 62,517 | 67,642 | ' | 41,609 | ' | ' | ' | ' | 36,153 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
BusinessAcquisitionPurchasePriceAllocationdepositsassets | -176,362 | ' | ' | ' | ' | ' | -14,803 | -57,825 | ' | -57,606 | ' | ' | ' | ' | -60,931 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Loans Assumed | 69,428,389 | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Off-market Lease, Unfavorable | ' | ' | -277,195 | ' | ' | ' | ' | ' | -164,700 | ' | 0 | ' | ' | ' | ' | -112,495 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | -1,152,526 | ' | ' | ' | ' | ' | -14,505 | -363,226 | ' | -138,950 | ' | ' | ' | ' | -650,350 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 91,075,631 | ' | ' | ' | ' | ' | 18,156,584 | 39,602,028 | ' | 30,500,072 | ' | ' | ' | ' | 20,973,531 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accrued Exit Fees | ' | ' | ' | ' | ' | ' | 283,062 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $475,553 | $875,679 | ' | ' | ' | $1,200,000 | $6,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Real_Estate_Assets_Allocation_
Real Estate Assets Allocation of Purchase Price (Details) (USD $) | 9 Months Ended | |||
Sep. 30, 2013 | Sep. 30, 2012 | Jan. 23, 2013 | Apr. 21, 2011 | |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Payments to Acquire Businesses, Net of Cash Acquired | $21,647,242 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Land | 16,700,000 | ' | ' | ' |
Number of Real Estate Properties, Fee Simple | 408 | ' | ' | 328 |
BusinessAcquisitionPurchasePriceAllocationdepositsassets | -176,362 | ' | ' | ' |
Loans Assumed | 69,428,389 | 0 | ' | ' |
Off-market Lease, Unfavorable | ' | ' | -277,195 | ' |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedrestrictedcash | 1,044,115 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other | 145,404 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | -1,152,526 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 91,075,631 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 69,428,389 | ' | ' | ' |
Business Combination, Consideration Transferred | 91,075,631 | ' | ' | ' |
ashfordpark [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Land | 1,548,000 | ' | ' | ' |
Number of Real Estate Properties, Fee Simple | 96 | ' | ' | ' |
BusinessAcquisitionPurchasePriceAllocationdepositsassets | -14,803 | ' | ' | ' |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedrestrictedcash | 264,689 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other | 62,517 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | -14,505 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 18,156,584 | ' | ' | ' |
Lakecameron [Member] [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Payments to Acquire Businesses, Net of Cash Acquired | 13,000,072 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Land | 4,000,000 | ' | ' | ' |
BusinessAcquisitionPurchasePriceAllocationdepositsassets | -57,606 | ' | ' | ' |
Off-market Lease, Unfavorable | ' | ' | 0 | ' |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedrestrictedcash | 110,019 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other | 41,609 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | -138,950 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 30,500,072 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 17,500,000 | ' | ' | ' |
Business Combination, Consideration Transferred | 30,500,072 | ' | ' | ' |
mcneilranch [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Payments to Acquire Businesses, Net of Cash Acquired | 7,745,142 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Land | 2,100,000 | ' | ' | ' |
BusinessAcquisitionPurchasePriceAllocationdepositsassets | -60,931 | ' | ' | ' |
Off-market Lease, Unfavorable | ' | ' | -112,495 | ' |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedrestrictedcash | 528,659 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other | 36,153 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities | -650,350 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net | 20,973,531 | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 13,228,389 | ' | ' | ' |
Business Combination, Consideration Transferred | 20,973,531 | ' | ' | ' |
Buildings and Improvements [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Buildings | 60,278,288 | ' | ' | ' |
Buildings and Improvements [Member] | ashfordpark [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Buildings | 13,411,080 | ' | ' | ' |
Buildings and Improvements [Member] | Lakecameron [Member] [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Buildings | 21,248,442 | ' | ' | ' |
Buildings and Improvements [Member] | mcneilranch [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Buildings | 15,962,582 | ' | ' | ' |
Furniture, Fixtures, and Equipment [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 8,015,028 | ' | ' | ' |
Furniture, Fixtures, and Equipment [Member] | ashfordpark [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 1,968,402 | ' | ' | ' |
Furniture, Fixtures, and Equipment [Member] | Lakecameron [Member] [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 3,195,131 | ' | ' | ' |
Furniture, Fixtures, and Equipment [Member] | mcneilranch [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment | 1,593,637 | ' | ' | ' |
Customer Relationships [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 851,260 | ' | ' | ' |
Customer Relationships [Member] | ashfordpark [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 129,316 | ' | ' | ' |
Customer Relationships [Member] | Lakecameron [Member] [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 313,498 | ' | ' | ' |
Customer Relationships [Member] | mcneilranch [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 161,903 | ' | ' | ' |
Leases, Acquired-in-Place [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 5,647,619 | ' | ' | ' |
Leases, Acquired-in-Place [Member] | ashfordpark [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 908,286 | ' | ' | ' |
Leases, Acquired-in-Place [Member] | Lakecameron [Member] [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 1,787,929 | ' | ' | ' |
Leases, Acquired-in-Place [Member] | mcneilranch [Member] | ' | ' | ' | ' |
Schedule of Business Acquisition Purchase Price Allocation [Line Items] | ' | ' | ' | ' |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | $1,414,373 | ' | ' | ' |
Real_Estate_Assets_Depreciatio
Real Estate Assets Depreciation and amortization expense table (Details) (USD $) | 3 Months Ended | 6 Months Ended | 9 Months Ended | ||
Jun. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | |
Property, Plant and Equipment [Line Items] | ' | ' | ' | ' | ' |
Depreciation | $2,105,689 | $904,837 | $2,796,950 | $5,788,718 | $2,796,950 |
Depreciation and amortization | 3,682,087 | 905,988 | 2,800,404 | 12,678,709 | 2,800,404 |
Building and Building Improvements [Member] | ' | ' | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' | ' | ' |
Depreciation | 1,027,767 | 412,091 | 1,235,725 | 2,845,693 | ' |
Furniture and Fixtures [Member] | ' | ' | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' | ' | ' |
Depreciation | 1,077,922 | 492,746 | 1,561,225 | 2,943,025 | ' |
Acquired Finite Lived Intangible Assets [Member] | ' | ' | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' | ' | ' |
Amortization of Intangible Assets | 1,575,247 | 0 | 0 | 6,886,537 | ' |
website development costs [Member] | ' | ' | ' | ' | ' |
Property, Plant and Equipment [Line Items] | ' | ' | ' | ' | ' |
Amortization of Intangible Assets | $1,151 | $1,151 | $3,454 | $3,454 | ' |
Real_Estate_Assets_Business_Ac
Real Estate Assets Business Acquisitions Consireation transferred (Details) (USD $) | 9 Months Ended |
Sep. 30, 2013 | |
Business Acquisition [Line Items] | ' |
Payments to Acquire Businesses, Net of Cash Acquired | $21,647,242 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 69,428,389 |
Business Combination, Consideration Transferred | 91,075,631 |
ashfordpark [Member] | ' |
Business Acquisition [Line Items] | ' |
Payments to Acquire Businesses, Net of Cash Acquired | 902,028 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 38,700,000 |
Business Combination, Consideration Transferred | 39,602,028 |
Lakecameron [Member] [Member] | ' |
Business Acquisition [Line Items] | ' |
Payments to Acquire Businesses, Net of Cash Acquired | 13,000,072 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 17,500,000 |
Business Combination, Consideration Transferred | 30,500,072 |
mcneilranch [Member] | ' |
Business Acquisition [Line Items] | ' |
Payments to Acquire Businesses, Net of Cash Acquired | 7,745,142 |
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities | 13,228,389 |
Business Combination, Consideration Transferred | $20,973,531 |
Real_Estate_Loans_Notes_Receiv3
Real Estate Loans, Notes Receivable, and Line of Credit Overton (Details) (USD $) | 3 Months Ended | 6 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 6 Months Ended | 9 Months Ended | ||||||||||||||||||||||
Jun. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Oct. 05, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | |
360 Residential [Member] | SummitIImezzanineloan [Member] | Oxford [Member] | Oxford [Member] | Summit II [Member] | City Park [Member] [Member] | City Vista [Member] [Member] | Madison Rome [Member] | Lely [Member] | haven west [Member] | starkville [Member] | Newtown [Member] | 13th street [Member] | PCMS [Member] | Riverview [Member] | IAA [Member] | riverview office [Member] | riverview office [Member] | PAA [Member] | crosstown walk [Member] | newport overton [Member] | Summit II [Member] | Summit II [Member] | Summit II [Member] | Summit II [Member] | ||||||
Mortgage Loans on Real Estate [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
interest revenue current pay | $1,258,636 | $374,445 | $689,806 | $2,966,721 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Loans and Leases Receivable, Net Amount | ' | ' | ' | 16,790,265 | ' | 872,747 | ' | 1,475,000 | 1,475,000 | ' | ' | ' | ' | ' | ' | ' | ' | 6,241,484 | 1,500,000 | 1,300,000 | 650,000 | ' | 671,156 | 4,079,878 | ' | ' | ' | ' | ' | ' |
Financing Receivable, Gross | ' | ' | ' | 19,350,000 | ' | 1,000,000 | ' | 1,500,000 | 1,500,000 | ' | ' | ' | ' | ' | ' | ' | ' | 6,400,000 | 1,500,000 | 1,300,000 | 650,000 | 2,000,000 | 1,000,000 | 6,000,000 | ' | ' | ' | ' | ' | ' |
real estate loan option purchase price | ' | ' | ' | ' | ' | ' | 19,254,155 | ' | ' | ' | 43,560,271 | ' | 43,500,000 | 39,654,273 | 26,138,466 | ' | 44,266,000 | ' | ' | ' | ' | ' | ' | ' | 30,945,845 | 51,500,000 | ' | ' | ' | ' |
numberofunitstobecompleted | ' | ' | ' | 2,047 | ' | ' | 140 | ' | ' | ' | 272 | ' | 308 | 342 | 160 | 0 | 247 | ' | ' | ' | ' | ' | ' | ' | 284 | 294 | ' | ' | ' | ' |
acquisition fee | ' | ' | ' | 929,081 | ' | ' | ' | ' | ' | 61,030 | 100,000 | 121,530 | 53,600 | 127,133 | 69,408 | 17,300 | 103,460 | ' | ' | ' | ' | ' | ' | ' | 109,620 | 166,000 | ' | ' | ' | ' |
SeniorLoanHeldByUnrelatedThirdParty | ' | ' | ' | ' | ' | ' | ' | ' | ' | 12,384,000 | 18,600,000 | 28,400,000 | 11,500,000 | 25,000,000 | 16,195,189 | ' | 26,936,000 | ' | ' | ' | ' | ' | ' | ' | 25,900,000 | 31,700,000 | ' | ' | ' | ' |
loans to be funded | ' | ' | ' | 92,908,106 | ' | ' | ' | 49,564,027 | 49,564,027 | 6,103,027 | 10,000,000 | 12,153,000 | 5,360,042 | 12,713,242 | 6,940,795 | 1,730,000 | 10,346,000 | ' | 1,500,000 | ' | ' | ' | ' | ' | 10,962,000 | 16,600,000 | ' | ' | ' | ' |
Revenues | ' | ' | ' | 22,411,942 | 8,739,133 | ' | ' | 1,400,000 | 3,600,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred Revenue | ' | ' | ' | -721,277 | ' | ' | ' | ' | ' | -39,376 | -78,349 | -97,023 | -40,492 | -99,793 | -63,424 | -12,676 | -95,067 | ' | ' | ' | ' | ' | ' | ' | -52,566 | -142,511 | ' | ' | ' | ' |
Loans and Leases Receivable, Net of Deferred Income | ' | ' | ' | 72,013,540 | ' | ' | ' | ' | ' | 6,063,651 | 9,921,651 | 12,055,977 | 5,319,550 | 7,918,630 | 2,067,145 | 1,577,924 | 5,649,969 | ' | ' | ' | ' | ' | ' | ' | 9,792,076 | 11,646,967 | ' | ' | ' | ' |
amount drawn under loan agreement | ' | ' | ' | 72,734,817 | ' | ' | ' | 43,800,000 | 43,800,000 | 6,103,027 | 10,000,000 | 12,153,000 | 5,360,042 | 8,018,423 | 2,130,569 | 1,590,600 | 5,745,036 | ' | ' | ' | ' | ' | ' | ' | 9,844,642 | 11,789,478 | ' | ' | ' | ' |
LoanFee | ' | ' | ' | 1,858,165 | ' | ' | ' | ' | ' | 122,061 | 200,000 | 243,060 | 107,201 | 254,267 | 138,816 | 34,600 | 206,920 | ' | ' | ' | ' | ' | ' | ' | 219,240 | 332,000 | ' | ' | ' | ' |
Accrued exit fee revenue | 932,461 | 198,449 | 318,295 | 2,054,297 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred Revenue, Revenue Recognized | 64,603 | 27,455 | 38,884 | 180,297 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net loan fee revenue | 2,255,700 | 600,349 | 1,046,985 | 5,201,315 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
interest revenue notes receivable | 439,203 | 35,800 | 65,441 | 825,531 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest revenue on real estate loans | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $2,694,903 | $636,149 | $1,112,426 | $6,026,846 |
Redeemable_Preferred_Stock_Det
Redeemable Preferred Stock (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||||||||
Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Jan. 16, 2013 | Dec. 31, 2012 | |
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Common Stock, Dividends, Per Share, Declared | $0.16 | $0.15 | $0.15 | $0.14 | $0.14 | $0.13 | $0.40 | $0.45 | $0.40 | ' | ' |
Unitsyearcounttoredemptionthree | ' | 3 | ' | ' | ' | ' | ' | 3 | ' | ' | ' |
Proceeds from Other Equity | ' | ' | ' | ' | ' | ' | ' | $37,600,000 | ' | ' | ' |
Stock Redeemed or Called During Period, Shares | ' | ' | ' | ' | ' | ' | ' | 70 | ' | ' | ' |
Stock Issued During Period, Shares, Conversion of Convertible Securities | ' | ' | ' | 5,714,274 | ' | ' | ' | ' | ' | ' | ' |
Proceeds from Issuance of Common Stock | ' | ' | ' | ' | ' | ' | ' | 200,000,000 | ' | ' | ' |
Preferred Stock Conversions, Inducements | ' | ' | ' | 7,000,000 | ' | ' | ' | ' | ' | ' | ' |
Unitsyearcounttoredemption | ' | 2 | ' | ' | ' | ' | ' | 2 | ' | ' | ' |
warrant exercise price as percent of gross ipo price | ' | 120.00% | ' | ' | ' | ' | ' | 120.00% | ' | ' | ' |
warrant minimum exercise price | ' | $9 | ' | ' | ' | ' | ' | $9 | ' | ' | ' |
daycountvolweightedavgcalcformarketvalue | ' | 20 | ' | ' | ' | ' | ' | 20 | ' | ' | ' |
warrantexercisewindowminyrsfromissue | ' | '1 | ' | ' | ' | ' | ' | '1 | ' | ' | ' |
warrantexercisewindowmaxyrsfromissue | ' | '4 | ' | ' | ' | ' | ' | '4 | ' | ' | ' |
Preferred Stock, Dividend Rate, Percentage | ' | ' | ' | ' | ' | ' | ' | 6.00% | ' | ' | ' |
Units stated value per share | ' | $1,000 | ' | ' | ' | ' | ' | $1,000 | ' | ' | ' |
Unitsissuedpercentageofmaximum | ' | ' | ' | ' | ' | ' | ' | 0.00% | ' | ' | ' |
aggregate offering costs | ' | 4,700,000 | ' | ' | ' | ' | ' | 4,700,000 | ' | ' | ' |
prorataamountofferingcostsreclassed | ' | ' | ' | ' | ' | ' | ' | 340,000 | ' | ' | ' |
Deferred offering costs | ' | 4,614,113 | ' | ' | ' | ' | ' | 4,614,113 | ' | ' | 3,347,965 |
Deferred Offering Costs | ' | 6,600,000 | ' | ' | ' | ' | ' | 6,600,000 | ' | ' | ' |
ceiling deferred offering costs | ' | ' | ' | ' | ' | ' | ' | 1.50% | ' | ' | ' |
preferred stock | ' | ' | ' | ' | 0 | ' | ' | ' | 0 | 40,000 | 0 |
Preferred Stock, Par or Stated Value Per Share | ' | $1,000 | ' | ' | $0 | ' | ' | $1,000 | $0 | ' | $0 |
Dividends, Common Stock, Cash | ' | ' | ' | ' | ' | ' | ' | -4,093,017 | ' | ' | ' |
Series A Preferred Stock [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
preferred stock | ' | 72,030 | ' | ' | ' | ' | ' | 72,030 | ' | ' | 19,762 |
Preferred Stock, Par or Stated Value Per Share | ' | $0.01 | ' | ' | ' | ' | ' | $0.01 | ' | ' | $0.01 |
Preferred Stock, Value, Issued | ' | 720 | ' | ' | ' | ' | ' | 720 | ' | ' | 198 |
Common Stock [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
unitswarrants | ' | 20 | ' | ' | ' | ' | ' | 20 | ' | ' | ' |
Unitspreferredstockand warrant [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Maximumunitsavailableforissuance | ' | 150,000 | ' | ' | ' | ' | ' | 150,000 | ' | ' | ' |
Warrant [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
series a redeemable preferred stock | ' | 1 | ' | ' | ' | ' | ' | 1 | ' | ' | ' |
Unitsredemptionfee [Domain] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unitsredemptionfeespercentfouryears | ' | 3.00% | ' | ' | ' | ' | ' | 3.00% | ' | ' | ' |
Unitsredemptionfeespercentthreeyears | ' | 5.00% | ' | ' | ' | ' | ' | 5.00% | ' | ' | ' |
Unitsyearcounttoredemptionfive | ' | 5 | ' | ' | ' | ' | ' | 5 | ' | ' | ' |
Unitsredemptionfeepercentfiveyears | ' | ' | ' | ' | ' | ' | ' | 0.00% | ' | ' | ' |
Unitsyearcounttoredemptionfour | ' | 4 | ' | ' | ' | ' | ' | 4 | ' | ' | ' |
Unitsredemptionfeespercent | ' | ' | ' | ' | ' | ' | ' | 10.00% | ' | ' | ' |
Unitsissued [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from Other Equity | ' | ' | ' | ' | ' | ' | ' | 65,400,000 | ' | ' | ' |
Unitsissuedcumulative | ' | ' | ' | ' | ' | ' | ' | 72,030 | ' | ' | ' |
Unitspreferredstockand warrant-follow on offering[Member] [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Maximumunitsavailableforissuance | ' | 900,000 | ' | ' | ' | ' | ' | 900,000 | ' | ' | 850,000 |
shelf offering [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Stock [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred offering costs | ' | $206,921 | ' | ' | ' | ' | ' | $206,921 | ' | ' | ' |
Related_Party_Transactions_Det
Related Party Transactions (Details) (USD $) | 3 Months Ended | 6 Months Ended | 9 Months Ended | ||||
Sep. 30, 2013 | Jun. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Mar. 31, 2012 | |
Related Party Transaction [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Cost of Reimbursable Expense | ' | $600,547 | $247,165 | ' | ' | ' | ' |
capital marketing and professional | 93,776 | ' | 43,747 | 120,618 | 242,530 | ' | ' |
acquisition fees paid to related party | 0 | ' | 0 | ' | 1,029,487 | 0 | ' |
Common Stock, Shares, Outstanding | 11,044,715 | ' | 5,212,139 | 5,211,362 | 11,044,715 | 5,212,139 | 5,178,315 |
Related Party Transaction, Expenses from Transactions with Related Party | ' | 970,597 | 487,817 | 1,147,015 | 3,765,796 | ' | ' |
Property management fees | ' | ' | ' | ' | 643,387 | 304,827 | ' |
AcquisitionFeesRelatedPartyCosts | ' | ' | ' | ' | -705,049 | -258,528 | ' |
Acquisition-related Costs [Member] | ' | ' | ' | ' | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Percentageusedtocalculateacquisitionfees | 0.00% | ' | ' | ' | 0.00% | ' | ' |
AcquisitionFeesRelatedPartyCosts | ' | 195,833 | 168,813 | 258,528 | 1,734,040 | ' | ' |
AssetmanagementFees [Member] | ' | ' | ' | ' | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Asset Management Costs | ' | 363,595 | 148,573 | 409,964 | 944,087 | ' | ' |
Propertymanagementfees [Member] | ' | ' | ' | ' | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Property management fees | ' | 238,026 | 104,320 | 304,827 | 643,387 | ' | ' |
General and Administrative Expense [Member] | ' | ' | ' | ' | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Related Party Transaction, Selling, General and Administrative Expenses from Transactions with Related Party | ' | $173,143 | $66,111 | $173,696 | $444,282 | ' | ' |
Cash Distribution [Member] | ' | ' | ' | ' | ' | ' | ' |
Related Party Transaction [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Percentproceedsassetsalestomanager | ' | ' | ' | ' | 0.00% | ' | ' |
priorityannualreturnoncapitalandexpensesassetsales | ' | ' | ' | ' | 0.00% | ' | ' |
Dividends_Details
Dividends (Details) (USD $) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 7 Months Ended | 8 Months Ended | 9 Months Ended | |||||||||||||||||||
Sep. 30, 2013 | Jun. 30, 2013 | 31-May-13 | Apr. 30, 2013 | Mar. 31, 2013 | Feb. 28, 2013 | Jan. 31, 2013 | Sep. 30, 2012 | Aug. 31, 2012 | Jul. 31, 2012 | Jun. 30, 2012 | 31-May-12 | Apr. 30, 2012 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Jun. 30, 2012 | Jul. 31, 2013 | Aug. 31, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | |
Dividends Payable [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
minority interest partnership units outstanding | 106,988 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 106,988 | ' | ' | ' | ' | ' | ' | ' | ' | 106,988 | ' |
Payments to Noncontrolling Interests | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $15,513 | ' | ' | ' | ' | ' | ' | $31,561 | $0 |
Common Stock, Dividends, Per Share, Declared | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $0.16 | $0.15 | $0.15 | $0.14 | $0.14 | $0.13 | $0.40 | ' | ' | ' | $0.45 | $0.40 |
dividends common stock declared | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 771,923 | 729,700 | 677,477 | ' | ' | ' | ' | ' | 2,080,357 |
common stock shares entitled to dividends | 11,073,731 | 11,066,895 | ' | ' | 5,323,605 | ' | ' | ' | ' | ' | ' | ' | ' | ' | 11,073,731 | 11,066,895 | 5,323,605 | ' | ' | ' | ' | ' | ' | 11,073,731 | ' |
Stock Issued During Period, Shares, Conversion of Convertible Securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 5,714,274 | ' | ' | ' | ' | ' | ' | ' | ' |
Payments of Distributions to Affiliates | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 16,048 | ' |
Dividends, Preferred Stock, Cash | 348,483 | 276,946 | 247,597 | 220,874 | 132,603 | 119,885 | 107,551 | 58,062 | 54,119 | 50,878 | 42,793 | 25,406 | 11,486 | ' | ' | ' | ' | ' | ' | ' | 242,744 | 302,532 | 322,368 | 2,078,839 | ' |
Common Stock, Shares, Outstanding | 11,044,715 | ' | ' | ' | ' | ' | ' | 5,212,139 | ' | ' | 5,211,362 | ' | ' | ' | 11,044,715 | ' | ' | 5,212,139 | 5,211,362 | 5,178,315 | 5,211,362 | ' | ' | 11,044,715 | 5,212,139 |
Series A Preferred Stock [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividends Payable [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividends, Preferred Stock | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | -242,744 | ' | ' | ' | 2,078,525 | ' |
Preferred Stock, Dividend Rate, Per-Dollar-Amount | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $5 | ' | ' | ' | ' | ' |
Series B Preferred Stock [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividends Payable [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividends, Preferred Stock | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 690,476 | ' |
Series B [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividends Payable [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividends, Preferred Stock, Cash | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $690,476 | ' |
Dividends_Series_A_Preferred_D
Dividends Series A Preferred Dividends (Details) (USD $) | 1 Months Ended | 6 Months Ended | 7 Months Ended | 8 Months Ended | 9 Months Ended | ||||||||||||||||||
Sep. 30, 2013 | Jun. 30, 2013 | 31-May-13 | Apr. 30, 2013 | Mar. 31, 2013 | Feb. 28, 2013 | Jan. 31, 2013 | Sep. 30, 2012 | Aug. 31, 2012 | Jul. 31, 2012 | Jun. 30, 2012 | 31-May-12 | Apr. 30, 2012 | Jun. 30, 2012 | Jul. 31, 2013 | Aug. 31, 2013 | Sep. 30, 2013 | Aug. 09, 2013 | Apr. 15, 2013 | Jan. 24, 2013 | Dec. 31, 2012 | Aug. 15, 2012 | Jul. 17, 2012 | |
Dividends Payable [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Preferred Stock, Shares Outstanding | 68,198 | 53,749 | 48,098 | ' | 25,755 | 23,094 | ' | 0 | ' | ' | 8,441 | 4,985 | 2,155 | 8,441 | 59,121 | 63,359 | 68,198 | 71,960 | 41,492 | 19,732 | 0 | 11,491 | 10,682 |
Dividends, Preferred Stock, Cash | $348,483 | $276,946 | $247,597 | $220,874 | $132,603 | $119,885 | $107,551 | $58,062 | $54,119 | $50,878 | $42,793 | $25,406 | $11,486 | $242,744 | $302,532 | $322,368 | $2,078,839 | ' | ' | ' | ' | ' | ' |
Series A Preferred Stock [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividends Payable [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Preferred Stock, Shares Outstanding | 71,960 | ' | ' | ' | ' | ' | ' | 12,178 | ' | ' | ' | ' | ' | ' | ' | ' | 71,960 | ' | ' | ' | 19,762 | ' | ' |
Equity_Compensation_Details
Equity Compensation (Details) (USD $) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 9 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||||||||
Aug. 31, 2012 | Jun. 30, 2013 | Sep. 30, 2012 | Mar. 31, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | Feb. 29, 2012 | Dec. 31, 2013 | Sep. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2012 | Aug. 31, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Jan. 03, 2013 | Aug. 15, 2012 | Jan. 03, 2012 | Mar. 31, 2011 | |
Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Directorscommitteefees [Member] | Directorscommitteefees [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | Warrant [Member] | |||||||
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
common stock fair value per share | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $7.88 | $8.30 | $6.05 | ' |
Class B Units valuation assumption dividend yield | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7.36% | 6.75% | 8.60% | ' |
ClassBUnit valuation assumption expected volatility | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 32.10% | 31.35% | 35.23% | ' |
Class B Unit valuation assumptions risk free rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.91% | 2.72% | 2.83% | ' |
Class B Unit valuation assumption expected service period in years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | 1 | 1 | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | ' | ' | ' | ' | ' | 567,500 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | ' | ' | ' | ' | ' | ' | 2,988 | 2,178 | ' | 33,046 | 29,016 | ' | 780 | 2,115 | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,128 | 106,988 | 107,164 | 142,046 | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | ' | ' | ' | ' | ' | ' | $6.12 | $8.28 | $7.88 | $7.83 | $8.85 | $8.59 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures | ' | ' | ' | ' | ' | ' | 18,287 | 18,034 | ' | 258,750 | 256,792 | ' | 6,146 | 18,168 | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation | ' | 290,860 | 315,600 | ' | 921,207 | 889,946 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
market vesting condition capital increase threshhold | $50,000 | ' | ' | $650,000 | ' | $1,150,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
warrant exercise price | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $12.50 |
warrant exercise price as percent of gross ipo price | ' | ' | ' | ' | ' | 120.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 125.00% |
Equity_Compensation_Restricted
Equity Compensation Restricted Stock (Details) (USD $) | 3 Months Ended | 6 Months Ended | 9 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | |||
Jun. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | Feb. 29, 2012 | Dec. 31, 2013 | Sep. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2012 | |
Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Directorscommitteefees [Member] | Directorscommitteefees [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | ' | ' | ' | ' | 2,988 | 2,178 | ' | 33,046 | 29,016 | ' | 780 | 2,115 |
Share-based Compensation | $290,860 | $315,600 | $921,207 | $889,946 | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | ' | ' | ' | ' | $6.12 | $8.28 | $7.88 | $7.83 | $8.85 | $8.59 | ' | ' |
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures | ' | ' | ' | ' | $18,287 | $18,034 | ' | $258,750 | $256,792 | ' | $6,146 | $18,168 |
Equity_Compensation_Committee_
Equity Compensation Committee Fee Grants (Details) (USD $) | 3 Months Ended | 6 Months Ended | 9 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | 3 Months Ended | 12 Months Ended | |||
Jun. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | Feb. 29, 2012 | Dec. 31, 2013 | Sep. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2012 | |
Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Directorscommitteefees [Member] | Directorscommitteefees [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | ' | ' | ' | ' | 2,988 | 2,178 | ' | 33,046 | 29,016 | ' | 780 | 2,115 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | ' | ' | ' | ' | $6.12 | $8.28 | $7.88 | $7.83 | $8.85 | $8.59 | ' | ' |
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures | ' | ' | ' | ' | $18,287 | $18,034 | ' | $258,750 | $256,792 | ' | $6,146 | $18,168 |
Share-based Compensation | $290,860 | $315,600 | $921,207 | $889,946 | ' | ' | ' | ' | ' | ' | ' | ' |
Equity_Compensation_Class_B_Un
Equity Compensation Class B Units (Details) (USD $) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 9 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||||||||||||
Aug. 31, 2012 | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Aug. 31, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Mar. 31, 2011 | Sep. 30, 2013 | Jan. 03, 2013 | Aug. 15, 2012 | Jan. 03, 2012 | Jan. 03, 2013 | Aug. 15, 2012 | Jan. 03, 2012 | Jan. 03, 2013 | Aug. 15, 2012 | Jan. 03, 2012 | |
ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | 50percentvesting level [Member] | 50percentvesting level [Member] | 50percentvesting level [Member] | 100percentvestinglevel [Member] | 100percentvestinglevel [Member] | 100percentvestinglevel [Member] | ||||||||||||
ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ||||||||||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
common stock fair value per share | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $7.88 | $8.30 | $6.05 | ' | ' | ' | ' | ' | ' |
Common Stock, Dividends, Per Share, Declared | ' | $0.16 | $0.15 | $0.15 | $0.14 | $0.14 | $0.13 | $0.40 | ' | $0.45 | $0.40 | $0.14 | ' | ' | $0.13 | $0.14 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation | ' | ' | ' | 290,860 | ' | 315,600 | ' | ' | 921,207 | 889,946 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '20 years | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,128 | 106,988 | 107,164 | ' | 142,046 | ' | ' | ' | ' | ' | ' | ' | ' | ' |
market vesting condition capital increase threshhold | $50,000 | ' | ' | ' | ' | ' | ' | $650,000 | ' | $1,150,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '30 years | ' | ' | ' | ' | ' | ' | ' | ' | ' |
share based compensation forfeiture rate assumption | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $0 | $6.69 | $4.50 | $6.07 | $6.68 | $4.47 |
Class B Units valuation assumption dividend yield | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 7.36% | 6.75% | 8.60% | ' | ' | ' | ' | ' | ' |
ClassBUnit valuation assumption expected volatility | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 32.10% | 31.35% | 35.23% | ' | ' | ' | ' | ' | ' |
Class B Unit valuation assumptions risk free rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.91% | 2.72% | 2.83% | ' | ' | ' | ' | ' | ' |
Class B Unit valuation assumption expected service period in years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | 1 | 1 | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 862,219 | 40,996 | 479,841 | ' | ' | ' | ' | ' | ' |
Equity_Compensation_Warrant_De
Equity Compensation Warrant (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||||||||||
Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Apr. 05, 2011 | Mar. 31, 2011 | Sep. 30, 2013 | |
Warrant [Member] | Warrant [Member] | Warrant [Member] | ||||||||||
Maximum [Member] | ||||||||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Warrant or Right, Outstanding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 150,000 |
Common Stock, Dividends, Per Share, Declared | $0.16 | $0.15 | $0.15 | $0.14 | $0.14 | $0.13 | $0.40 | $0.45 | $0.40 | ' | ' | ' |
Adjustments to Additional Paid in Capital, Warrant Issued | ' | ' | ' | ' | ' | ' | ' | $51,304,949 | ' | ' | ' | ' |
warrant exercise price | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $12.50 | ' |
warrant exercise price as percent of gross ipo price | ' | 120.00% | ' | ' | ' | ' | ' | 120.00% | ' | ' | 125.00% | ' |
Sale of Stock, Price Per Share | ' | ' | ' | ' | ' | ' | ' | ' | ' | $10 | ' | ' |
Equity_Compensation_Equity_com
Equity Compensation Equity compensation expense by grant (Details) (USD $) | 3 Months Ended | 6 Months Ended | 9 Months Ended | |
Jun. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Share-based Compensation | $290,860 | $315,600 | $921,207 | $889,946 |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | ' | ' | ' | 367,669 |
stock grants for quarterly board committee fees [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Share-based Compensation | 5,983 | 6,146 | 24,433 | 24,151 |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | ' | ' | ' | 0 |
2011 [Member] | Restricted Stock [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Share-based Compensation | 0 | 0 | 66,867 | 0 |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | ' | ' | ' | 0 |
2012 [Member] | ClassBUnits [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Share-based Compensation | 0 | 239,849 | 716,969 | 2,580 |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | ' | ' | ' | 0 |
2012 [Member] | Restricted Stock [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Share-based Compensation | 0 | 64,480 | 107,813 | 86,250 |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | ' | ' | ' | 0 |
Aug 15 2012 [Member] | ClassBUnits [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Share-based Compensation | 5,125 | 5,125 | 5,125 | 25,623 |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | ' | ' | ' | 0 |
2013 [Member] | ClassBUnits [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Share-based Compensation | 215,555 | 0 | 0 | 644,345 |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | ' | ' | ' | 217,874 |
2013 [Member] | Restricted Stock [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Share-based Compensation | 64,197 | 0 | 0 | 106,997 |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | ' | ' | ' | $149,795 |
Indebtedness_Details
Indebtedness (Details) (USD $) | 3 Months Ended | 7 Months Ended | 9 Months Ended | 12 Months Ended | |||||
Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2012 | Jul. 31, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Apr. 04, 2013 | |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Expense, Long-term Debt | $1,236,403 | ' | ' | $541,337 | ' | $3,207,859 | $1,614,994 | ' | ' |
debt prepayment penalty | ' | ' | ' | ' | ' | 458,250 | ' | ' | ' |
Write off of Deferred Debt Issuance Cost | ' | ' | ' | ' | ' | 146,087 | ' | ' | ' |
Long-term Debt, Current Maturities | 24,910,667 | ' | ' | ' | ' | 24,910,667 | ' | ' | ' |
Long-term Debt | 127,516,000 | ' | ' | ' | ' | 127,516,000 | ' | 55,637,000 | ' |
Payments of Debt Issuance Costs | ' | 493,314 | 907,477 | ' | 206,455 | 323,918 | ' | 134,966 | ' |
Long-term Debt, Maturities, Repayments of Principal in Year Two | 407,822 | ' | ' | ' | ' | 407,822 | ' | ' | ' |
Long-term Debt, Maturities, Repayments of Principal in Year Three | 728,554 | ' | ' | ' | ' | 728,554 | ' | ' | ' |
Long-term Debt, Maturities, Repayments of Principal in Year Four | 752,215 | ' | ' | ' | ' | 752,215 | ' | ' | ' |
Long-term Debt, Maturities, Repayments of Principal after Year Five | 785,490 | ' | ' | ' | ' | 785,490 | ' | ' | ' |
Long-term Debt, Maturities, Repayments of Principal after Year Five | 124,841,919 | ' | ' | ' | ' | 124,841,919 | ' | ' | ' |
Long-term Debt | 152,426,667 | ' | ' | ' | ' | 152,426,667 | ' | ' | ' |
Interest Expense | 1,538,567 | ' | ' | 615,300 | ' | 3,923,331 | 1,688,957 | ' | ' |
Line of Credit Facility, Amount Outstanding | 24,910,667 | ' | ' | ' | ' | 24,910,667 | ' | 14,801,197 | ' |
Line of Credit Facility, Maximum Borrowing Capacity | 15,000,000 | ' | ' | ' | ' | 15,000,000 | ' | ' | 30,000,000 |
Loan Processing Fee | ' | ' | 200,000 | ' | ' | ' | ' | ' | ' |
Amortization of Financing Costs | ' | ' | 188,952 | ' | ' | 571,721 | 91,473 | ' | ' |
Debt, Weighted Average Interest Rate | 4.90% | ' | ' | ' | ' | 4.90% | ' | ' | ' |
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | ' | ' | ' | ' | ' | 0.50% | ' | ' | ' |
interest expense credit facility | 302,164 | ' | ' | 73,963 | ' | 715,472 | 73,963 | ' | ' |
Mortgages [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term Debt | 127,516,000 | ' | ' | 127,516,000 | ' | 127,516,000 | 127,516,000 | 55,637,000 | ' |
Mortgage Loans on Real Estate [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
loanamortizationperiod | ' | ' | ' | ' | ' | ' | ' | 30 | ' |
Revolving Credit Facility [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
membership interests business acquisition percentage related parties | 100.00% | ' | ' | ' | ' | 100.00% | ' | ' | ' |
Trail Creek [Member] | Mortgages [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term Debt | ' | ' | ' | 0 | ' | ' | 0 | 15,275,000 | ' |
Debt Instrument, Basis Spread on Variable Rate | ' | ' | ' | ' | ' | ' | ' | 2.80% | ' |
Stone Rise Apartments [Member] | Mortgages [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term Debt | ' | ' | ' | 19,500,000 | ' | ' | 19,500,000 | 19,500,000 | ' |
Debt Instrument, Basis Spread on Variable Rate | ' | ' | ' | ' | ' | 2.77% | ' | ' | ' |
Stone Rise Apartments [Member] | notes payable [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate | 7.25% | ' | ' | ' | ' | 7.25% | ' | ' | ' |
Summit Crossing [Member] | Mortgages [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term Debt | ' | ' | ' | 20,862,000 | ' | ' | 20,862,000 | 20,862,000 | ' |
Debt Instrument, Interest Rate, Stated Percentage | 4.71% | ' | ' | ' | ' | 4.71% | ' | ' | ' |
ashfordpark [Member] | Mortgages [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term Debt | ' | ' | ' | 25,626,000 | ' | ' | 25,626,000 | ' | ' |
Debt Instrument, Interest Rate, Stated Percentage | 3.13% | ' | ' | ' | ' | 3.13% | ' | ' | ' |
Trail II [Member] | Mortgages [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term Debt | ' | ' | ' | 28,109,000 | ' | ' | 28,109,000 | ' | ' |
Debt Instrument, Basis Spread on Variable Rate | ' | ' | ' | ' | ' | 4.22% | ' | ' | ' |
mcneilranch [Member] | Mortgages [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term Debt | ' | ' | ' | 13,646,000 | ' | ' | 13,646,000 | ' | ' |
Debt Instrument, Interest Rate, Stated Percentage | 3.13% | ' | ' | ' | ' | 3.13% | ' | ' | ' |
Lakecameron [Member] [Member] | Mortgages [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term Debt | ' | ' | ' | 19,773,000 | ' | ' | 19,773,000 | ' | ' |
Debt Instrument, Interest Rate, Stated Percentage | 3.13% | ' | ' | ' | ' | 3.13% | ' | ' | ' |
real estate assets [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
membership interests business acquisition percentage related parties | 49.00% | ' | ' | ' | ' | 49.00% | ' | ' | ' |
Lakecameron [Member] [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Expense, Long-term Debt | 167,038 | ' | ' | 0 | ' | 464,630 | 0 | ' | ' |
mcneilranch [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Expense, Long-term Debt | 119,503 | ' | ' | 0 | ' | 331,382 | 0 | ' | ' |
ashfordpark [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Expense, Long-term Debt | 217,958 | ' | ' | 0 | ' | 600,466 | 0 | ' | ' |
Summit Crossing [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Expense, Long-term Debt | 257,553 | ' | ' | 257,552 | ' | 764,469 | 767,198 | ' | ' |
Stone Rise Apartments [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Expense, Long-term Debt | 155,105 | ' | ' | 157,741 | ' | 461,839 | 471,240 | ' | ' |
Trail Creek [Member] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Expense, Long-term Debt | $319,246 | ' | ' | $126,044 | ' | $585,073 | $376,556 | ' | ' |
Indebtedness_debt_covenants_De
Indebtedness debt covenants (Details) (USD $) | Sep. 30, 2013 |
Debt Disclosure [Abstract] | ' |
Senior leverage ratio | 43.70% |
Minimum Net Worth Required for Compliance | $121,688,620 |
debt yield | 9.29% |
payout ratio | 84.50% |
Total leverage ratio | 52.20% |
Income_Taxes_Details
Income Taxes (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2010 |
Operating Loss Carryforwards [Line Items] | ' | ' |
Deferred Tax Assets, Net of Valuation Allowance | ' | $298,100 |
DeferredTaxAssetsValuationAllowancePercentage | 100.00% | ' |
Segment_information_Details
Segment information (Details) (USD $) | 3 Months Ended | 6 Months Ended | 9 Months Ended | ||||
Sep. 30, 2013 | Jun. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Assets | $279,826,140 | ' | ' | ' | $279,826,140 | ' | $123,291,930 |
Operating Leases, Income Statement, Lease Revenue | ' | ' | ' | ' | 14,789,074 | 6,783,328 | ' |
rental and other property revenues | ' | 8,752,274 | 3,243,251 | 8,739,133 | 22,411,942 | ' | ' |
adjusted funds from operations | ' | 6,146,501 | 2,263,238 | 5,824,018 | 15,513,626 | ' | ' |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ' | -30,014 | 148,921 | -562,305 | -5,838,063 | -562,305 | ' |
Interest Expense | 1,538,567 | ' | 615,300 | ' | 3,923,331 | 1,688,957 | ' |
Depreciation | ' | 2,105,689 | 904,837 | 2,796,950 | 5,788,718 | 2,796,950 | ' |
Business Combination, Acquisition Related Costs | ' | ' | ' | ' | -212,818 | -912 | ' |
Share-based Compensation | ' | -290,860 | -315,600 | -921,207 | -889,946 | ' | ' |
loan fees received | ' | ' | ' | ' | 1,410,098 | 517,057 | ' |
noncash loan interest income | ' | 57,908 | 31,868 | 283,346 | 450,676 | ' | ' |
Management fees | ' | 536,738 | 214,684 | 583,660 | 1,388,369 | ' | ' |
financingsegment [Member] | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Assets | 91,338,822 | ' | ' | ' | 91,338,822 | ' | 39,222,062 |
adjusted funds from operations | ' | 2,694,903 | 636,149 | 1,112,426 | 6,026,846 | ' | ' |
Interest and Other Income | ' | 2,694,903 | 636,149 | 1,112,426 | 6,026,846 | ' | ' |
All Other Segments [Member] | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' |
adjusted funds from operations | ' | 59,673 | 30,877 | 107,837 | 174,016 | ' | ' |
Acquisition Costs, Period Cost | ' | 10,682 | 0 | 912 | 1,242,305 | ' | ' |
Multifamily communities [Member] | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Assets | 178,353,442 | ' | ' | ' | 178,353,442 | ' | 77,292,922 |
Operating Leases, Income Statement, Lease Revenue | ' | 6,057,371 | 2,607,102 | 7,626,707 | 16,385,096 | ' | ' |
adjusted funds from operations | ' | 3,451,598 | 1,627,089 | 4,711,592 | 9,486,780 | ' | ' |
Other Assets [Member] | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Assets | 10,133,876 | ' | ' | ' | 10,133,876 | ' | 6,776,946 |
real estate assets [Member] | ' | ' | ' | ' | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Interest Expense | ' | 1,538,567 | 615,300 | 1,688,957 | 4,527,668 | ' | ' |
Depreciation | ' | $3,682,087 | $905,988 | $2,800,404 | $12,678,709 | ' | ' |
Loss_per_Share_Details
Loss per Share (Details) (USD $) | 3 Months Ended | 6 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | 1 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||||||||||||||||||||||||||
Sep. 30, 2013 | Jun. 30, 2013 | Sep. 30, 2012 | Mar. 31, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Aug. 31, 2013 | Aug. 09, 2013 | Jul. 31, 2013 | 31-May-13 | Apr. 15, 2013 | Mar. 31, 2013 | Feb. 28, 2013 | Jan. 24, 2013 | Dec. 31, 2012 | Aug. 15, 2012 | Jul. 17, 2012 | 31-May-12 | Apr. 30, 2012 | Jun. 30, 2013 | Mar. 31, 2012 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Aug. 31, 2012 | Mar. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Feb. 29, 2012 | Dec. 31, 2013 | Mar. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | |
Warrant [Member] | Warrant [Member] | Warrant [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | Unitsissued [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | ClassBUnits [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Restricted Stock [Member] | Warrant [Member] | Series A Preferred Stock [Member] | Series A Preferred Stock [Member] | Series A Preferred Stock [Member] | Series B Preferred Stock [Member] | Series B Preferred Stock [Member] | Series B Preferred Stock [Member] | Series B Preferred Stock [Member] | Scenario, Actual [Member] | Scenario, Actual [Member] | Scenario, Actual [Member] | Scenario, Actual [Member] | Scenario, Actual [Member] | Scenario, Actual [Member] | Scenario, Actual [Member] | Scenario, Actual [Member] | |||||||||||||||||||||
Maximum [Member] | Series A Preferred Stock [Member] | Series A Preferred Stock [Member] | Series A Preferred Stock [Member] | Series A Preferred Stock [Member] | |||||||||||||||||||||||||||||||||||||||||||||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | ' | ($30,014) | $148,921 | ' | ($562,305) | ($5,838,063) | ($562,305) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ($30,014) | $148,921 | ($5,838,063) | ($562,305) | ' | ' | ' | ' |
Preferred Stock, Shares Outstanding | 68,198 | 53,749 | 0 | ' | 8,441 | 68,198 | 0 | 63,359 | 71,960 | 59,121 | 48,098 | 41,492 | 25,755 | 23,094 | 19,732 | 0 | 11,491 | 10,682 | 4,985 | 2,155 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 71,960 | 19,762 | 12,178 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Unitsissuedcumulative | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 72,030 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net Income (Loss) Attributable to Parent | ' | ' | ' | -562,305 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 97,724 | 148,921 | -5,612,169 | -562,305 | ' | ' | ' | ' |
Dividends, Preferred Stock | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 7,028,557 | 0 | ' | ' | ' | ' | -973,069 | 163,059 | 2,769,001 | 242,744 |
NetIncomeAllocatedToUnvestedRestrictedShares | -4,352 | ' | -4,626 | ' | ' | -13,496 | -12,302 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Income (Loss) Attributable to Noncontrolling Interest | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 127,738 | 0 | 225,894 | 0 | ' | ' | ' | ' |
Net Income (Loss) Available to Common Stockholders, Basic | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ($879,697) | ($18,764) | ($15,423,223) | ($817,351) | ' | ' | ' | ' |
Weighted average number of shares of Common Stock outstanding, basic and diluted | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 11,041,359 | 5,178,822 | 8,197,531 | 5,169,467 | ' | ' | ' | ' |
Incremental Common Shares Attributable to Share-based Payment Arrangements | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | 0 | 0 | 0 | 0 | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Earnings Per Share, Basic and Diluted | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ($0.08) | $0 | ($1.88) | ($0.16) | ' | ' | ' | ' |
Preferred Stock, Dividend Rate, Percentage | ' | ' | ' | ' | ' | 6.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Units stated value per share | $1,000 | ' | ' | ' | ' | $1,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,988 | 2,178 | 33,046 | 29,016 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Class of Warrant or Right, Outstanding | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 150,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 142,046 | ' | 6,128 | 106,988 | 107,164 | 142,046 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Incremental Common Shares from conversion of outstanding units | 1,440,600 | ' | ' | ' | ' | 1,440,600 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Pro_Forma_Financial_Informatio2
Pro Forma Financial Information (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | |
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ' | ' | ' | ' | ' |
Revenues | ' | ' | ' | $22,411,942 | $8,739,133 |
loans to be funded | 92,908,106 | ' | ' | 92,908,106 | ' |
pro forma net income common stockholders | 491,575 | -1,287,533 | -1,678,790 | -7,763,984 | -14,867,196 |
PCMS [Member] | ' | ' | ' | ' | ' |
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ' | ' | ' | ' | ' |
loans to be funded | 1,500,000 | ' | ' | 1,500,000 | ' |
Pro Forma [Member] | ' | ' | ' | ' | ' |
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ' | ' | ' | ' | ' |
Revenues | 8,683,576 | 7,841,955 | 6,008,395 | 23,363,936 | 16,906,119 |
Business Acquisition, Pro Forma Net Income (Loss) | 1,476,534 | 693,218 | -711,107 | 2,073,766 | -12,326,441 |
pro forma net income company | 1,468,996 | 812,154 | -711,107 | 2,185,164 | -12,326,441 |
Business Acquisition, Pro Forma Earnings Per Share, Basic | $0.04 | ($0.85) | ($0.32) | ($0.95) | ($2.88) |
Weighted average number of shares of Common Stock outstanding, basic and diluted | 11,041,359 | 8,198,340 | 5,178,822 | 8,197,531 | 5,169,467 |
Pro forma corrected [Member] | ' | ' | ' | ' | ' |
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] | ' | ' | ' | ' | ' |
Revenues | ' | 6,838,405 | ' | ' | ' |
Business Acquisition, Pro Forma Net Income (Loss) | ' | -95,986 | ' | ' | ' |
pro forma net income company | ' | -94,134 | ' | ' | ' |
pro forma net income common stockholders | ' | ($6,996,172) | ' | ' | ' |
Business Acquisition, Pro Forma Earnings Per Share, Basic | ' | ($0.24) | ' | ' | ' |
Weighted average number of shares of Common Stock outstanding, basic and diluted | ' | 5,289,690 | ' | ' | ' |
Fair_Values_of_Financial_Instr2
Fair Values of Financial Instruments (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' |
Loans and Leases Receivable, Net of Deferred Income | $74,503,643 | $35,548,448 | ' |
Financing Receivable, Gross | 19,350,000 | ' | ' |
line of credit receivable | 4,079,877 | 936,827 | ' |
Financing Receivable, Net | 11,210,388 | ' | ' |
financial assets carrying value | 91,293,908 | 38,935,275 | ' |
Mortgage notes payable | 127,516,000 | 55,637,000 | ' |
Line of Credit Facility, Amount Outstanding | 24,910,667 | 14,801,197 | ' |
Debt, Long-term and Short-term, Combined Amount | 152,426,667 | 70,438,197 | ' |
Mortgages [Member] | ' | ' | ' |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' |
Mortgage notes payable | 127,516,000 | 55,637,000 | 127,516,000 |
Fair Value, Inputs, Level 3 [Member] | ' | ' | ' |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' |
real estate related loans fair value | 79,677,402 | 37,646,753 | ' |
Assets, Fair Value Disclosure | ' | 41,033,580 | ' |
Long-term Debt, Fair Value | 125,065,482 | 57,012,876 | ' |
Line of Credit Facility, Amount Outstanding | ' | 14,801,197 | ' |
Liabilities, Fair Value Disclosure | 149,976,149 | 71,814,073 | ' |
Fair Value, Inputs, Level 1 [Member] | ' | ' | ' |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' |
real estate related loans fair value | 0 | ' | ' |
Financing Receivable, Gross | 12,710,388 | 2,450,000 | ' |
line of credit receivable | 0 | ' | ' |
Assets, Fair Value Disclosure | 0 | ' | ' |
Long-term Debt, Fair Value | 0 | 0 | ' |
Line of Credit Facility, Amount Outstanding | 0 | ' | ' |
Fair Value, Inputs, Level 2 [Member] | ' | ' | ' |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' |
Assets, Fair Value Disclosure | 0 | 0 | ' |
Long-term Debt, Fair Value | 0 | 0 | ' |
Line of Credit Facility, Amount Outstanding | 0 | 0 | ' |
Liabilities, Fair Value Disclosure | 0 | 0 | ' |
Mortgage Loans on Real Estate [Member] | ' | ' | ' |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ' | ' | ' |
Assets, Fair Value Disclosure | $79,677,402 | $37,646,753 | ' |
Subsequent_Events_sub_events_D
Subsequent Events sub events (Details) (USD $) | 3 Months Ended | 9 Months Ended | 3 Months Ended | ||||||||||||||
Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Aug. 09, 2013 | Apr. 21, 2011 | Dec. 31, 2013 | Sep. 30, 2013 | Oct. 05, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | |
Columbus [Member] | Columbus [Member] | riverview office [Member] | riverview office [Member] | Unitspreferredstockandwarrantfollowonoffering [Member] | Unitspreferredstockandwarrantfollowonoffering [Member] | ||||||||||||
Subsequent Event [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Financing Receivable, Gross | ' | $19,350,000 | ' | ' | ' | ' | ' | $19,350,000 | ' | ' | ' | ' | ' | $2,000,000 | $1,000,000 | ' | ' |
Maximumunitsavailableforissuance | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 900,000 | 850,000 |
Number of Real Estate Properties, Fee Simple | ' | 408 | ' | ' | ' | ' | ' | 408 | ' | ' | 328 | ' | 276 | ' | ' | ' | ' |
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $36,200,000 | ' | ' | ' | ' | ' |
Common Stock, Dividends, Per Share, Declared | $0.16 | $0.15 | $0.15 | $0.14 | $0.14 | $0.13 | $0.40 | $0.45 | $0.40 | ' | ' | ' | ' | ' | ' | ' | ' |
Unitsissued | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,338 | ' | ' | ' | ' | ' | ' | ' |
Real_Estate_Investments_and_Ac
Real Estate Investments and Accumulated Depreciation (Details) (USD $) | 3 Months Ended | 6 Months Ended | 9 Months Ended | ||
Jun. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | |
Real Estate and Accumulated Depreciation [Line Items] | ' | ' | ' | ' | ' |
Depreciation | ($2,105,689) | ($904,837) | ($2,796,950) | ($5,788,718) | ($2,796,950) |