Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | Real Estate Loans, Notes Receivable, and Line of Credit At September 30, 2015 , our portfolio of real estate loans consisted of: Project/Property Location Date of loan Maturity date Optional extension date Total loan commitments Senior loans held by unrelated third parties Current / deferred interest % per annum (1) Crosstown Walk Tampa, FL 4/30/2013 11/1/2016 5/1/2018 $ 10,962,000 $ 25,900,000 8 / 7.5 (2,7) City Vista Pittsburgh, PA 8/31/2012 6/1/2016 7/1/2017 16,107,735 $ 28,400,000 8 / 6 (7) Overton Rise Atlanta, GA 5/8/2013 11/1/2016 5/1/2018 16,600,000 $ 31,700,000 8 / 7.5 (2,7) Haven West Atlanta, GA (4, 5) 7/15/2013 6/2/2016 6/2/2018 6,940,795 $ 16,195,189 8 / 6 (7) Haven 12 Starkville, MS (5, 6) 6/16/2014 11/30/2015 6/16/2017 6,116,384 $ 18,615,081 8.5 / 6.5 (3,7) Founders' Village Williamsburg, VA 8/29/2013 8/29/2018 N/A 10,346,000 $ 26,936,000 8 / 6 (7) Encore Atlanta, GA (8, 9) 11/18/2013 11/15/2015 N/A 20,026,525 N/A 8.5 / 8.66 (7) Palisades Northern VA 8/18/2014 2/18/2018 8/18/2019 17,270,000 $ 38,000,000 8 / 5 (7) Fusion Irvine, CA 7/1/2015 5/31/2018 5/31/2020 59,052,583 $ 43,747,287 8.5 / 7.5 (7) Green Park Atlanta, GA 12/1/2014 12/1/2017 12/1/2019 13,464,372 $ 27,775,000 8.5 / 4.33 (7) Stadium Village Atlanta, GA (5, 10) 6/27/2014 6/27/2017 N/A 13,424,995 $ 34,825,000 8.5 / 4.33 (7) Summit Crossing III Atlanta, GA 2/27/2015 2/26/2018 2/26/2020 7,246,400 $ 16,822,000 8.5 / 6 (3,7) Overture Tampa, FL (11) 7/21/2015 7/21/2018 7/21/2020 6,920,000 $ 17,080,000 8.5 / 6 (3,7) Aldridge at Town Village Atlanta, GA 1/27/2015 12/27/2017 12/27/2019 10,975,000 $ 28,338,937 8.5 / 6 (3,7) 18 Nineteen Lubbock, TX (5, 12) 4/9/2015 4/9/2018 4/9/2020 15,598,352 $ 34,871,251 8.5 / 6 (3,7) Haven South Waco, TX (5,13) 5/1/2015 5/1/2018 5/1/2019 15,445,668 $ 41,827,034 8.5 / 6 (3,7) Haven Tampa Tampa, FL (5,14) 4/17/2015 4/30/2016 N/A 2,900,000 N/A 10 / - Bishop Street Atlanta, GA (8) 8/31/2015 8/30/2016 N/A 3,107,012 N/A 12 / - Dawsonville Atlanta, GA (9,15) 8/14/2015 11/14/2015 2/14/2016 6,553,500 N/A 12 / - $ 259,057,321 (1) All loans are real estate loans pertaining to developments of multifamily communities, except as otherwise indicated. The borrowers for each of these projects are as follows: "Crosstown Walk" - Iris Crosstown Partners LLC; "City Vista" - Oxford City Vista Development LLC; "Overton Rise" - Newport Overton Holdings, LLC; "Haven West" - Haven Campus Communities Member, LLC; "Haven 12" - Haven Campus Communities - Starkville, LLC; "Founders' Village" - Oxford NTW Apartments LLC; "Encore" - GP - RV Land I, LLC; "Palisades" - Oxford Palisades Apartments LLC; "Fusion" - 360 - Irvine, LLC; "Green Park" - Weems Road Property Owner, LLC; "Stadium Village" - Haven Campus Communities - Kennesaw, LLC; "Summit Crossing III" - Oxford Forsyth Development, LLC; "Crosstown Walk II" - Iris Crosstown Apartments II, LLC; "Aldridge at Town Village" - Newport Town Village Holdings, LLC; "18 Nineteen" - Haven Campus Communities Lubbock, LLC; "Haven South" - Haven Waco Partners, LLC; "Haven Tampa" - Haven Campus Communities - Tampa, LLC; "Bishop Street" - Newport Bishop LLC; and "Dawsonville" - Hendon-BRE Dawson Marketplace, LLC. (2) Effective July 1, 2015, the deferred interest rate was increased by 1.5% per annum. (3) Effective July 1, 2015, the deferred interest rate was increased by 1.0% per annum. (4) Real estate loan in support of a completed student housing community adjacent to the campus of the University of West Georgia. (5) See note 7 - Related Party Transactions. (6) Real estate loan in support of a completed student housing community adjacent to the campus of Mississippi State University. (7) Deferred interest becomes due to the Company on the earliest to occur of (i) the maturity date, (ii) any uncured event of default as defined in the associated loan agreement, (iii) the sale of the project or the refinancing of the loan (other than a refinancing of the loan by the Company or one of its affiliates) and (iv) any other repayment of the loan. (8) Bridge loan to partially finance the acquisition of land and predevelopment costs for a multifamily community. (9) See note 17 - Subsequent Events. (10) A completed student housing community adjacent to the campus of Kennesaw State University. (11) Real estate loan in support of a second phase adjacent to the Crosstown Walk multifamily community. (12) Real estate loan in support of a planned student housing community adjacent to the campus of Texas Tech University. (13) Real estate loan in support of a planned student housing community adjacent to the campus of Baylor University. (14) Bridge loan in support of a planned student housing community adjacent to the campus of the University of South Florida. (15) Bridge loan to partially finance the acquisition of land and predevelopment costs in support of a planned approximate 200,000 square foot retail shopping center. The Palisades, Green Park, Stadium Village and Founders' Village loans are subject to a loan participation agreement with a syndicate of unaffiliated third parties, under which the syndicate is to fund 25% of the loan commitment amount and collectively receive 25% of interest payments and returns of principal. The Company's real estate loans are collateralized by 100% of the membership interests of the underlying project entity, and, where considered necessary, by unconditional joint and several repayment guaranties and performance guaranties by the principal(s) of the borrowers. These guaranties generally remain in effect until the receipt of a final certificate of occupancy. All of the guaranties are subject to the rights held by the senior lender pursuant to a standard intercreditor agreement. The Encore, Haven Tampa, Bishop Street and Dawsonville loans are also collateralized by the acquired land. The Haven West and Stadium Village loans are additionally collateralized by an assignment by the developer of security interests in unrelated projects. Prepayment of the real estate loans are permitted in whole, but not in part, without the Company's consent. Management monitors the credit quality of the obligors under each of the Company's real estate loans by tracking the timeliness of scheduled interest and principal payments relative to the due dates as specified in the loan documents, as well as draw requests on the loans relative to the project budgets. In addition, management monitors the actual progress of development and construction relative to the construction plan, as well as local, regional and national economic conditions that may bear on our current and target markets. The credit quality of the Company’s borrowers is primarily based on their payment history on an individual loan basis, and as such, the Company does not assign quantitative credit value measures or categories to its real estate loans and notes receivable in credit quality categories. As of 9/30/2015 Carrying amount as of Amount drawn Loan Fee received from borrower - 2% Acquisition fee paid to Manager - 1% Unamortized deferred loan fee revenue September 30, 2015 December 31, 2014 Project/Property Crosstown Walk $ 10,962,000 $ 219,240 $ (109,620 ) $ (15,880 ) $ 10,946,120 $ 10,862,615 CityPark View — 200,000 (100,000 ) — — 9,951,728 City Vista 16,012,969 322,134 (161,067 ) (39,679 ) 15,973,290 13,708,474 Aster at Lely — 254,265 (127,133 ) — — 12,330,262 Overton Rise 16,603,935 332,079 (166,040 ) (41,133 ) 16,562,802 15,773,937 Haven West 6,784,167 138,816 (69,408 ) (13,559 ) 6,770,608 6,753,917 Haven 12 5,815,849 122,328 (61,164 ) (4,403 ) 5,811,446 5,506,157 Founders' Village (1) 9,866,000 197,320 (98,660 ) (26,989 ) 9,839,011 9,804,058 Encore 20,026,525 400,531 (200,265 ) — 20,026,525 11,966,456 Palisades (1) 16,070,000 321,400 (160,700 ) (7,035 ) 16,062,965 14,374,036 Fusion 28,620,510 1,120,890 (560,445 ) (295,298 ) 28,325,212 20,313,722 Green Park (1) 8,908,999 269,287 (134,644 ) (29,773 ) 8,879,226 4,602,691 Stadium Village (1) 13,329,868 268,500 (134,250 ) (10,199 ) 13,319,669 12,664,902 Summit Crossing III 6,434,559 144,928 (72,464 ) (46,201 ) 6,388,358 2,393,639 Overture 2,406,262 138,400 (69,200 ) (42,984 ) 2,363,278 2,225,079 Aldridge at Town Village 9,564,618 219,500 (109,750 ) (79,227 ) 9,485,391 — 18 Nineteen 14,160,503 311,967 (155,984 ) (85,020 ) 14,075,483 — Haven South 10,875,674 309,113 (154,557 ) (127,910 ) 10,747,764 — Haven Tampa 2,900,000 58,000 (29,000 ) (15,911 ) 2,884,089 — Bishop Street 3,107,012 62,140 (31,070 ) (28,301 ) 3,078,711 — Dawsonville 6,288,922 131,070 (65,535 ) (31,960 ) 6,256,962 — $ 208,738,372 $ 5,541,908 $ (2,770,956 ) $ (941,462 ) $ 207,796,910 $ 153,231,673 (1) 25% of the net amount collected by the Company as an acquisition fee was paid to the associated third party loan participant. The Company holds options, but not obligations, to purchase certain of the properties which are partially financed by its real estate loans, as shown in the table below. In the event the Company exercises the associated purchase option and acquires the property, any additional accrued interest, if not paid, will be treated as additional consideration for the acquired project. The option purchase prices are negotiated at the time of the loan closing. Purchase option window Purchase option price Total units upon completion Total beds (student housing communities) Project/Property Begin End Crosstown Walk 7/1/2016 12/31/2016 $ 39,654,273 342 — City Vista 2/1/2016 5/31/2016 $ 43,560,271 272 — Overton Rise 7/8/2016 12/8/2016 $ 51,500,000 294 — Haven West 8/1/2016 1/31/2017 $ 26,138,466 160 568 Haven 12 9/1/2016 11/30/2016 (1) 152 536 Founders' Village 2/1/2016 9/15/2016 $ 44,266,000 247 — Encore N/A N/A N/A 340 — Palisades 3/1/2017 7/31/2017 (1) 304 — Fusion 1/1/2018 4/1/2018 (1) 280 — Green Park 11/1/2017 2/28/2018 (1) 310 — Stadium Village 9/1/2016 11/30/2016 (1) 198 792 Summit Crossing III 8/1/2017 11/30/2017 (1) 172 — Overture 1/1/2018 5/1/2018 (1) 180 — Aldridge at Town Village 11/1/2017 2/28/2018 (1) 300 — 18 Nineteen 10/1/2017 12/31/2017 (1) 217 732 Haven South 10/1/2017 12/31/2017 (1) 250 840 Haven Tampa N/A N/A N/A 158 542 Bishop Street N/A N/A N/A 232 — Dawsonville N/A N/A N/A — — 4,408 4,010 (1) The purchase price is to be calculated based upon market cap rates at the time of exercise of the purchase option, with discounts ranging from between 20 and 60 basis points, depending on the loan. At September 30, 2015 , our portfolio of notes and lines of credit receivable consisted of: Borrower Date of loan Maturity date Total loan commitments Outstanding balance as of: Interest rate 9/30/2015 12/31/2014 360 Residential, LLC 3/20/2013 6/30/2016 $ 2,000,000 $ 1,216,350 $ 1,107,348 12 % (1) TPKG 13th Street Development, LLC (2) 5/3/2013 N/A — — 5,605,178 N/A Preferred Capital Marketing Services, LLC (3) 1/24/2013 12/31/2016 1,500,000 1,367,000 1,500,000 10 % Riverview Associates, Ltd. (4) 12/17/2012 N/A — — 300,000 N/A Pecunia Management, LLC 11/16/2013 11/15/2015 200,000 133,534 200,000 10 % Oxford Contracting LLC 8/27/2013 4/30/2017 1,500,000 1,475,000 1,475,000 8 % (5) Preferred Apartment Advisors, LLC (3) 8/21/2012 12/31/2016 12,000,000 11,545,165 9,128,038 8 % (6,8) Haven Campus Communities, LLC (3) 6/11/2014 6/30/2016 5,400,000 4,939,904 3,540,099 12 % (5) Oxford Capital Partners, LLC 6/27/2014 3/31/2017 8,250,000 7,661,592 4,029,737 12 % (7,8) Newport Development Partners, LLC 6/17/2014 6/30/2016 3,000,000 — 1,860,560 12 % (5) Unamortized loan fees (43,312 ) (48,400 ) $ 33,850,000 $ 28,295,233 $ 28,697,560 (1) Revolving credit line which is an amendment of the bridge loan which was originated on March 20, 2013. The amounts payable under the terms of the loan are collateralized by guaranties of payment and performance by the principals of the borrower. (2) The outstanding balance of this loan was fully repaid as of February 11, 2015. (3) See Note 7 - Related Party Transactions. (4) The outstanding balance of this loan was fully repaid as of May 26, 2015. (5) The amounts payable under the terms of these revolving credit lines are collateralized by a personal guaranty of repayment by the principals of the borrower. (6) The amounts payable under this revolving credit line were collateralized by an assignment of the Manager's rights to fees due under the fourth amended and restated management agreement, or Management Agreement, between the Company and the Manager. (7) The amounts payable under the terms of this revolving credit line, up to the lesser of 25% of the loan balance or $1,000,000 are collateralized by a personal guaranty of repayment by the principals of the borrower. (8) See Note 17 - Subsequent Events. The Company recorded interest income and other revenue from these instruments as follows: Three months ended September 30, Nine months ended September 30, 2015 2014 2015 2014 Real estate loans: Current interest payments $ 4,077,298 $ 2,924,660 $ 11,263,071 $ 7,852,786 Additional accrued interest 3,018,766 1,854,309 7,573,044 5,065,487 Deferred loan fee revenue 204,790 178,727 555,657 759,583 Total real estate loan revenue 7,300,854 4,957,696 19,391,772 13,677,856 Interest income on notes and lines of credit 654,026 878,303 2,007,281 $ 2,143,684 Interest income on loans and notes receivable $ 7,954,880 $ 5,835,999 $ 21,399,053 $ 15,821,540 The Company extends loans for purposes such as to partially finance the development of multifamily residential communities, to acquire land in anticipation of developing and constructing multifamily residential communities, and for other real estate or real estate related projects. Certain of these loans include characteristics such as exclusive options to purchase the project at a fixed price within a specific time window following project completion and stabilization, the rights to incremental exit fees over and above the amount of periodic interest paid during the life of the loans, or both. These characteristics can cause the loans to create variable interests to the Company and require further evaluation as to whether the variable interest creates a variable interest entity, or VIE, which could necessitate consolidation of the project. The Company considers the facts and circumstances pertinent to each entity borrowing under the loan, including the relative amount of financing the Company is contributing to the overall project cost, decision making rights or control held by the Company, guarantees provided by third parties, and rights to expected residual gains or obligations to absorb expected residual losses that could be significant from the project. If the Company is deemed to be the primary beneficiary of a VIE, consolidation treatment would be required. The Company has evaluated its real estate loans, where appropriate, for accounting treatment as loans versus real estate development projects, as required by ASC 310. For each loan, the characteristics and the facts and circumstances indicate that loan accounting treatment is appropriate. The Company's real estate loans partially finance the development activities of the borrowers' associated legal entities. Each of these loans create variable interests in each of these entities, and according to the Company's analysis, are deemed to be VIEs, due to the combined factors of the sufficiency of the borrowers' investment at risk, the existence of payment and performance guaranties provided by the borrowers, as well as the limitations on the fixed-price purchase options on the City Vista, Overton Rise, Crosstown Walk, Haven West, and Founders' Village loans. The Company has concluded that it is not the primary beneficiary of the borrowing entities. It has no decision making authority or power to direct activity, except normal lender rights, which are subordinate to the senior loans on the projects. Therefore, since the Company has concluded it is not the primary beneficiary, it has not consolidated these entities in its consolidated financial statements. The Company's maximum exposure to loss from these loans is their drawn amount as of September 30, 2015 of approximately $60.2 million . The maximum aggregate amount of loans to be funded as of September 30, 2015 was approximately $60.9 million . The Company is subject to a concentration of credit risk that could be considered significant with regard to the Crosstown Walk, City Vista, Founders' Village, Palisades, Encore, Summit Crossing III and Overture real estate loans, the promissory note from Oxford Contracting, LLC, and the revolving line of credit to Oxford Capital Partners, LLC, as identified specifically by the two named principals of the borrowers, W. Daniel Faulk, Jr. and Richard A. Denny, and as evidenced by repayment guaranties offered in support of these loans. The drawn amount of these loans total approximately $90.9 million (with a total commitment amount of $98.6 million ) and in the event of a total failure to perform by the borrowers and guarantors, would subject the Company to a total possible loss of that amount. The Company generally requires secured interests in one or a combination of the membership interests of the borrowing entity or the entity holding the project, guaranties of loan repayment, and project completion performance guaranties as credit protection with regard to its real estate loans, as is customary in the real estate loan industry. The Company has performed assessments of the guaranties with regard to the obligors' ability to perform according to the terms of the guaranties if needed and has concluded that the guaranties reduce the Company's risk and exposure to the above-described credit risk in place as of September 30, 2015 . The Company is also subject to a geographic concentration of risk that could be considered significant with regard to the Overton Rise, Haven West, Encore, Green Park, Stadium Village, Summit Crossing III, Aldridge at Town Village, Bishop Street, and Dawsonville real estate loans, all of which are partially supporting proposed multifamily communities, student housing projects, and a retail shopping center in or near Atlanta, Georgia. The drawn amount of these loans as of September 30, 2015 totaled approximately $91.0 million (with a total commitment amount of approximately $98.3 million ) and in the event of a total failure to perform by the borrowers and guarantors, would subject the Company to a total possible loss of that amount. The borrowers and guarantors behind the Crosstown Walk, City Vista, Founders' Village, Palisades, Encore, Summit Crossing III and Overture real estate loans, the promissory note to Oxford Contracting, LLC, and the revolving line of credit to Oxford Capital Partners, LLC collectively qualify as a major customer as defined in ASC 280-10-50, as the revenue recorded from this customer exceeded ten percent of the Company's total revenues. The Company recorded revenue from transactions with this major customer within its financing segment of approximately $3.3 million and $2.1 million for the three-month periods ended September 30, 2015 , and 2014, respectively and $9.3 million and $4.0 million for the nine-month periods ended September 30, 2015 , and 2014, respectively. |