Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended | 89 Months Ended |
Mar. 31, 2014 | Mar. 31, 2013 | Mar. 31, 2014 |
CASH FLOWS FROM OPERATING ACTIVITIES | ' | ' | ' |
Net loss | ($262,929) | ($417,389) | ($2,489,275) |
Adjustments to reconcile net loss to net cash used in operating activities: | ' | ' | ' |
Depreciation, amortization and accretion | 3,247 | 2,079 | 15,627 |
Amortization of prepaid stock compensation | ' | ' | 80,000 |
Amortization of debt discount | 2,452 | 84,517 | 313,530 |
Gain on sale of interest in oil & gas properties | ' | ' | -267,856 |
Non cash interest expense | ' | 22,500 | 22,500 |
Gain on settlement of accounts payable | ' | ' | -6,161 |
Gain - other | -8,316 | ' | -8,316 |
Gain on settlement of note payable | -33,545 | ' | -33,545 |
Stock based compensation expense | 37,498 | 37,498 | 337,486 |
Shares issued for consulting | 110,775 | 116,000 | 275,205 |
Changes in operating assets and liabilities: | ' | ' | ' |
Decrease (increase) in other receivables | 19,060 | -37,009 | -21,600 |
Decrease (increase) in prepaid expense | 7,080 | -8,367 | 30,666 |
Increase in product inventory | ' | ' | -4,881 |
Increase in deposits | ' | -3,150 | -4,000 |
Increase (decrease) in accounts payable and accrued liabilities | -3,807 | 50,494 | 467,233 |
Decrease in accrued interest payable | ' | -6,508 | 8,316 |
Net cash used in operating activities | -128,488 | -159,335 | -1,285,069 |
CASH FLOWS FROM INVESTING ACTIVITIES | ' | ' | ' |
Purchase oil and gas properties | -397,210 | -26,741 | -1,821,376 |
Proceeds from sale of interest in oil & gas properties | ' | ' | 350,000 |
Purchase of fixed assets | -18,165 | ' | -43,112 |
Restricted cash | ' | ' | -45,000 |
Net cash used in provided by investing activities | -415,374 | -26,741 | -1,559,488 |
CASH FLOWS FROM FINANCING ACTIVITIES | ' | ' | ' |
Member contributions | ' | ' | 105,523 |
Member distribution | ' | ' | 10,000 |
Proceeds from sale of common stock, net of costs | -654 | 1,410,711 | 2,035,771 |
Proceeds from notes payable | 500,000 | ' | 1,318,274 |
Repayments for notes payable | -8,134 | -31,737 | -275,014 |
Net cash provided by financing activities | 491,212 | 1,378,974 | 3,194,555 |
NET CHANGE IN CASH | -52,649 | 1,192,898 | 350,000 |
CASH AT BEGINNING OF PERIOD | 402,649 | 112,580 | ' |
CASH AT END OF PERIOD | 350,000 | 1,305,478 | 350,000 |
NON-CASH INVESTING AND FINANCING ACTIVITIES | ' | ' | ' |
Liabilities assumed with the acquisition of Citadel Exploration, LLC | ' | ' | 29,265 |
Asset Retirement Obligation | 17,408 | ' | 48,749 |
Shares issued for prepaid stock compensation | ' | ' | 80,000 |
Financing of prepaid insurance | 45,000 | 41,250 | 124,869 |
Issuance of stock for prepaid rent | ' | ' | ' |
Forgiveness of debt due to related party | ' | ' | 50,953 |
Issuance of common stock for settlement of notes payable and accrued interest | $307,500 | $310,298 | $617,799 |