NOTES PAYABLE (Schedule of Long-term Debt Instruments) (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | | | | |
Principal Balance | $1,246,938,000 | | $1,322,898,000 | |
Portfolio Loan [Member] | Secured Debt [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Term debt | 130,000,000 | | | |
500 West Madison [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Term debt | 215,000,000 | | | |
500 West Madison [Member] | First Non-Revolver Tranche [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Current borrowing capacity | 40,000,000 | | | |
Mortgages [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 1,246,938,000 | | 1,322,898,000 | |
Mortgages [Member] | Town Center [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 75,000,000 | | 75,000,000 | |
Effective Interest Rate | 2.87% | [1] | | |
Maturity Date | 27-Mar-18 | [2] | | |
Mortgages [Member] | Town Center [Member] | One-month LIBOR [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Basis Spread on Variable Rate | 1.85% | [1] | | |
Mortgages [Member] | Portfolio Loan [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 130,000,000 | [3] | 160,000,000 | [3] |
Effective Interest Rate | 1.92% | [1],[3] | | |
Maturity Date | 1-Apr-18 | [2],[3] | | |
Mortgages [Member] | Portfolio Loan [Member] | Minimum [Member] | One-month LIBOR [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Basis Spread on Variable Rate | 1.75% | [1],[3] | | |
Mortgages [Member] | RBC Plaza [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 74,465,000 | | 74,465,000 | |
Effective Interest Rate | 2.54% | [1] | | |
Maturity Date | 1-Feb-17 | [2] | | |
Mortgages [Member] | RBC Plaza [Member] | One-month LIBOR [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Basis Spread on Variable Rate | 1.80% | [1] | | |
Mortgages [Member] | National Office Portfolio [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 166,893,000 | [4] | 166,893,000 | [4] |
Effective Interest Rate | 2.77% | [1],[4] | | |
Maturity Date | 1-Jul-17 | [2],[4] | | |
Mortgages [Member] | National Office Portfolio [Member] | One-month LIBOR [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Basis Spread on Variable Rate | 1.50% | [1],[4] | | |
Mortgages [Member] | 500 West Madison [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 215,000,000 | [5] | 255,000,000 | [5] |
Effective Interest Rate | 3.16% | [1],[5] | | |
Maturity Date | 16-Dec-18 | [2],[5] | | |
Mortgages [Member] | 500 West Madison [Member] | One-month LIBOR [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Basis Spread on Variable Rate | 1.65% | [1],[5] | | |
Mortgages [Member] | 222 Main [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 102,700,000 | | 102,700,000 | |
Contractual Interest Rate | 3.97% | | | |
Effective Interest Rate | 3.97% | [1] | | |
Maturity Date | 1-Mar-21 | [2] | | |
Mortgages [Member] | Anchor Centre [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 50,000,000 | | 50,000,000 | |
Effective Interest Rate | 1.67% | [1] | | |
Maturity Date | 1-Jun-17 | [2] | | |
Mortgages [Member] | Anchor Centre [Member] | One-month LIBOR [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Basis Spread on Variable Rate | 1.50% | [1] | | |
Mortgages [Member] | 171 17th Street Mortgage Loan [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 79,500,000 | [6] | 79,500,000 | [6] |
Effective Interest Rate | 2.69% | [1],[6] | | |
Maturity Date | 1-Sep-18 | [2],[6] | | |
Maximum borrowing capacity | 85,500,000 | | | |
Line of Credit Facility, Decrease in Periodic Payment | 69,300 | | | |
Loan, amount outstanding | 79,500,000 | | | |
Unused borrowing capacity, amount | 6,000,000 | | | |
Mortgages [Member] | 171 17th Street Mortgage Loan [Member] | One-month LIBOR [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Basis Spread on Variable Rate | 1.45% | [1],[6] | | |
Mortgages [Member] | Reston Square Mortgage Loan [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 23,840,000 | | 29,800,000 | |
Effective Interest Rate | 1.67% | [1] | | |
Maturity Date | 1-Feb-18 | [2] | | |
Mortgages [Member] | Reston Square Mortgage Loan [Member] | One-month LIBOR [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Basis Spread on Variable Rate | 1.50% | [1] | | |
Mortgages [Member] | Ten Almaden Mortgage Loan [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 63,540,000 | [7] | 63,540,000 | [7] |
Effective Interest Rate | 1.82% | [1],[7] | | |
Maturity Date | 1-Jan-18 | [2],[7] | | |
Loan, amount outstanding | 63,500,000 | | | |
Unused borrowing capacity, amount | 13,100,000 | | | |
Mortgages [Member] | Ten Almaden Mortgage Loan [Member] | One-month LIBOR [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Basis Spread on Variable Rate | 1.65% | [1],[7] | | |
Mortgages [Member] | Towers at Emeryville Mortgage Loan [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 142,500,000 | [8] | 142,500,000 | [8] |
Effective Interest Rate | 1.92% | [1],[8] | | |
Maturity Date | 15-Jan-18 | [2],[8] | | |
Loan, amount outstanding | 142,500,000 | | | |
Unused borrowing capacity, amount | 32,500,000 | | | |
Mortgages [Member] | Towers at Emeryville Mortgage Loan [Member] | Minimum [Member] | One-month LIBOR [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Basis Spread on Variable Rate | 1.75% | [1],[8] | | |
Mortgages [Member] | 101 South Hanley Mortgage Loan [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 34,500,000 | [9] | 34,500,000 | [9] |
Effective Interest Rate | 1.72% | [1],[9] | | |
Maturity Date | 1-Jan-20 | [2],[9] | | |
Loan, amount outstanding | 34,500,000 | | | |
Unused borrowing capacity, amount | 12,700,000 | | | |
Mortgages [Member] | 101 South Hanley Mortgage Loan [Member] | One-month LIBOR [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Basis Spread on Variable Rate | 1.55% | [1],[9] | | |
Mortgages [Member] | 3003 Washington Boulevard Mortgage Loan [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Principal Balance | 89,000,000 | | 89,000,000 | |
Effective Interest Rate | 1.72% | [1] | | |
Maturity Date | 1-Feb-20 | [2] | | |
Mortgages [Member] | 3003 Washington Boulevard Mortgage Loan [Member] | One-month LIBOR [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Basis Spread on Variable Rate | 1.55% | [1] | | |
Secured Debt [Member] | Portfolio Loan [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Maximum borrowing capacity | 200,000,000 | | | |
Loan, amount outstanding | 130,000,000 | | | |
Potential maximum borrowing capacity | 350,000,000 | | | |
Secured Debt [Member] | Portfolio Loan [Member] | Revolving Credit Facility [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Maximum borrowing capacity | 70,000,000 | | | |
Maximum borrowing capacity, percentage | 35.00% | | | |
Secured Debt [Member] | Portfolio Loan [Member] | Revolving Credit Facility [Member] | Subject to Certain Conditions [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Unused borrowing capacity, amount | 60,300,000 | | | |
Secured Debt [Member] | Portfolio Loan [Member] | Revolving Credit Facility [Member] | Upon Meeting Certain Financial Coverage Ratio and Subject to Certain Conditions [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Unused borrowing capacity, amount | $9,700,000 | | | |
Secured Debt [Member] | Portfolio Loan [Member] | Non-Revolving Credit Facility [Member] | | | | |
Debt Instrument [Line Items] | | | | |
Maximum borrowing capacity, percentage | 65.00% | | | |
|
[1] | Contractual interest rate represents the interest rate in effect under the loan as of March 31, 2015. Effective interest rate is calculated as the actual interest rate in effect as of March 31, 2015 (consisting of the contractual interest rate and the effect of interest rate swaps, if applicable), using interest rate indices as of March 31, 2015, where applicable. For further information regarding the Company's derivative instruments, see Note 7, “Derivative Instruments.†|
[2] | Represents the maturity date as of March 31, 2015; subject to certain conditions, the maturity dates of certain loans may be extended beyond the dates shown. |
[3] | As of March 31, 2015, the Portfolio Loan was secured by Domain Gateway, the McEwen Building, Gateway Tech Center, the Tower on Lake Carolyn and 201 Spear Street. The face amount of the Portfolio Loan is $200.0 million, of which $130.0 million is term debt and $70.0 million is revolving debt. As of March 31, 2015, the outstanding balance under the loan was $130.0 million of term debt. As of March 31, 2015, an additional $60.3 million of revolving debt remained available for immediate future disbursements, subject to certain conditions set forth in the loan agreement. The remaining $9.7 million of revolving debt was available for future disbursements upon the Company meeting certain financial coverage ratios and subject to certain conditions set forth in the loan agreement. During the term of the Portfolio Loan, the Company has an option, which may be exercised up to three times, to increase the loan amount to a maximum of $350.0 million, of which 65% would be non-revolving debt and 35% would be revolving debt, with the addition of one or more properties to secure the Portfolio Loan, subject to certain conditions contained in the loan documents. |
[4] | The National Office Portfolio Mortgage Loan is secured by One Washingtonian Center, Preston Commons and Sterling Plaza. |
[5] | As of March 31, 2015, $215.0 million of term debt was outstanding and $40.0 million remained available for future disbursements, subject to certain terms and conditions contained in the loan documents. |
[6] | As of March 31, 2015, $79.5 million had been disbursed to the Company and $6.0 million remained available to be used for future disbursements, subject to certain conditions set forth in the loan documents. Monthly payments are initially interest-only. Beginning October 1, 2017 and continuing on the first day of each month thereafter through the maturity date of the loan, the committed amount of $85.5 million (the “Committed Amountâ€) will be reduced by $69,300 per month. To the extent that, following any such reduction in the Committed Amount, the outstanding principal balance of the loan exceeds the then Committed Amount, the 171 17th Street owner will pay to the lender a principal payment in an amount sufficient to reduce the outstanding principal balance of the loan to an amount less than the then reduced Committed Amount. The remaining principal balance, all accrued and unpaid interest and any other amounts will be due at maturity. |
[7] | As of March 31, 2015, $63.5 million had been disbursed to the Company and $13.1 million remained available for future disbursements, subject to certain conditions set forth in the loan documents. |
[8] | As of March 31, 2015, $142.5 million had been disbursed to the Company and $32.5 million remained available for future disbursements, subject to certain conditions set forth in the loan documents. |
[9] | As of March 31, 2015, $34.5 million had been disbursed to the Company and $12.7 million remained available to be used for future disbursements, subject to certain conditions set forth in the loan documents. |