Schedule III Real Estate and Accumulated Depreciation | Schedule III — Real Estate and Accumulated Depreciation December 31, 2024 (In thousands) Initial Costs Total Adjustment to Basis (1) Total Costs Year Built / Renovated Property name Encumbrances Land Building & Improvements Land Building & Improvements Total Accumulated Depreciation (2) Year Acquired Office 875 Howard, San Francisco Bay Area, CA $ — $ 18,058 $ 41,046 $ 47,985 $ 18,058 $ 89,031 $ 107,089 $ (28,611) 1920/2001 2007 6040 Sunset, Los Angeles, CA (3) 1,100,000 6,599 27,187 29,237 6,599 56,424 63,023 (26,723) 2008 2008 ICON, Los Angeles, CA (3) — — — 164,257 — 164,257 164,257 (44,238) 2017 2008 CUE, Los Angeles, CA (3) — — — 49,553 — 49,553 49,553 (11,428) 2017 2008 EPIC, Los Angeles, CA (3) — 10,606 — 215,574 10,606 215,574 226,180 (41,316) 2019 2008 1455 Market, San Francisco Bay Area, CA — 41,226 34,990 59,954 41,226 94,944 136,170 (42,658) 1976/2016 2010 Rincon Center, San Francisco Bay Area, CA — 58,251 110,656 76,541 58,251 187,197 245,448 (69,384) 1961/2020 2010 10950 Washington, Los Angeles, CA — 17,979 25,110 12,007 17,979 37,117 55,096 (8,565) 1957/1974 2010 275 Brannan, San Francisco Bay Area, CA — 4,187 8,063 15,378 4,187 23,441 27,628 (12,818) 1905/2013 2011 625 Second, San Francisco Bay Area, CA — 10,744 42,650 7,743 10,744 50,393 61,137 (16,645) 1906/1999 2011 10900 Washington, Los Angeles, CA — 1,400 1,200 292 1,400 1,492 2,892 (440) 1973 2012 901 Market, San Francisco Bay Area, CA — 17,882 79,305 20,982 17,882 100,287 118,169 (36,000) 1912/1985 2012 Element LA, Los Angeles, CA 168,000 79,769 19,755 98,867 79,769 118,622 198,391 (36,745) 1949/2015 2012 2013 505 First, Greater Seattle, WA — 22,917 133,034 16,652 22,917 149,686 172,603 (41,778) 2010 2013 83 King, Greater Seattle, WA — 12,982 51,403 14,158 12,982 65,561 78,543 (22,357) 1904/2017 2013 Met Park North, Greater Seattle, WA — 28,996 71,768 (2,318) 28,996 69,450 98,446 (20,248) 2000 2013 411 First, Greater Seattle, WA — 27,684 29,824 29,582 27,684 59,406 87,090 (20,589) 1906/2017 2014 450 Alaskan, Greater Seattle, WA — — — 87,228 — 87,228 87,228 (20,332) 2017 2014 95 Jackson, Greater Seattle, WA — — — 18,254 — 18,254 18,254 (4,977) 1909/2018 2014 Palo Alto Square, San Francisco Bay Area, CA — — 326,033 44,078 — 370,111 370,111 (125,706) 1971/2018 2015 3400 Hillview, San Francisco Bay Area, CA — — 159,641 (4,735) — 154,906 154,906 (60,172) 1991 2015 Foothill Research Center, San Francisco Bay Area, CA — — 133,994 (39,053) — 94,941 94,941 (63,554) 1991 2015 Page Mill Center, San Francisco Bay Area, CA — — 147,625 20,814 — 168,439 168,439 (59,898) 1970/2020 2015 Clocktower Square, San Francisco Bay Area, CA — — 93,949 13,870 — 107,819 107,819 (31,711) 1983/2019 2015 Towers at Shore Center, San Francisco Bay Area, CA — 72,673 144,188 15,939 72,673 160,127 232,800 (48,421) 2001 2015 Shorebreeze, San Francisco Bay Area, CA — 69,448 59,806 21,138 69,448 80,944 150,392 (22,247) 1987 2015 555 Twin Dolphin, San Francisco Bay Area, CA — 40,614 73,457 19,568 40,614 93,025 133,639 (26,437) 1989 2015 333 Twin Dolphin, San Francisco Bay Area, CA — 36,441 64,892 19,455 36,441 84,347 120,788 (26,105) 1985/2017 2015 Metro Center, San Francisco Bay Area, CA — — 313,683 87,722 — 401,405 401,405 (112,348) 1986/2020 2015 Initial Costs Total Adjustment to Basis (1) Total Costs Year Built / Renovated Property name Encumbrances Land Building & Improvements Land Building & Improvements Total Accumulated Depreciation (2) Year Acquired Concourse, San Francisco Bay Area, CA — 45,085 224,271 70,223 45,085 294,494 339,579 (81,665) 1990/2022 2015 Gateway, San Francisco Bay Area, CA — 33,117 121,217 61,135 33,117 182,352 215,469 (57,323) 1985/2017 2015 Metro Plaza, San Francisco Bay Area, CA — 16,038 106,156 72,188 16,038 178,344 194,382 (44,092) 1986/2021 2015 1740 Technology, San Francisco Bay Area, CA — 8,052 49,486 11,371 8,052 60,857 68,909 (14,586) 1985 2015 Skyport Plaza, San Francisco Bay Area, CA — 16,521 153,844 (1,669) 16,521 152,175 168,696 (38,397) 2001 2015 Techmart, San Francisco Bay Area, CA — — 66,660 21,117 — 87,777 87,777 (25,540) 1986/2019 2015 Fourth & Traction, Los Angeles, CA — 12,140 37,110 69,223 12,140 106,333 118,473 (35,804) 1915/2017 2015 Maxwell, Los Angeles, CA — 13,040 26,960 20,854 7,342 53,512 60,854 (19,644) 1924/2019 2015 11601 Wilshire, Los Angeles, CA — 28,978 321,273 69,184 28,978 390,457 419,435 (95,121) 1983/2018 2016 2017 Hill7, Greater Seattle, WA 101,000 36,888 137,079 20,161 36,888 157,240 194,128 (45,750) 2015 2016 Page Mill Hill, San Francisco Bay Area, CA — — 131,402 11,133 — 142,535 142,535 (37,372) 1975/2020 2016 Harlow, Los Angeles, CA — 7,455 — 85,378 7,455 85,378 92,833 (11,366) 2020 2017 Ferry Building, San Francisco Bay Area, CA (4) — — 268,292 56,468 — 324,760 324,760 (59,594) 1898/2003 2018 1918 Eighth, Greater Seattle, WA 314,300 38,477 545,773 31,758 38,477 577,531 616,008 (76,779) 2009 2020 5 th & Bell, Greater Seattle, WA — 20,866 82,072 17,148 20,866 99,220 120,086 (14,468) 2002 2021 Washington 1000, Greater Seattle, WA — 59,980 11,053 222,948 59,980 234,001 293,981 — Under development 2022 Studio 5801 Bobby Foster Road, Albuquerque, NM — 2,189 6,268 415 2,189 6,683 8,872 (565) 2008 2022 Sunset Gower Studios, Los Angeles, CA (3) — 101,477 64,697 83,919 101,477 148,616 250,093 (50,302) Various 2007 2011 2012 Sunset Bronson Studios, Los Angeles, CA (3) — 67,092 32,374 52,098 67,092 84,472 151,564 (38,289) Various 2008 Sunset Las Palmas Studios, Los Angeles, CA (3) — 134,488 104,392 67,604 134,488 171,996 306,484 (32,472) Various 2017 2018 Sunset Glenoaks Studios, Los Angeles, CA (5) 99,600 28,675 — 201,090 28,675 201,090 229,765 (829) 2024 2021 Various (6) — — — 51,961 — 51,961 51,961 (11,897) N/A 2022 TOTAL $ 1,782,900 $ 1,249,014 $ 4,683,638 $ 2,456,429 $ 1,243,316 $ 7,145,765 $ 8,389,081 $ (1,874,306) _____________ 1. Consists of capital expenditures and real estate development costs, write-offs due to disposals and impairment charges. 2. The Company computes depreciation using the straight-line method over the estimated useful lives over the shorter of the ground lease term or 39 years for building and improvements, 15 years for land improvements and over the shorter of the asset life or lease term for tenant and leasehold improvements. 3. These properties are encumbered by a $1.1 billion mortgage loan. Refer to Part IV, Item 15(a) “Exhibits, Financial Statement Schedules—Note 10 to the Consolidated Financial Statements-Debt” for additional information on secured debt. 4. This property is encumbered by a $66.1 million debt due to our joint venture partner. Refer to Part IV, Item 15(a) “Exhibits, Financial Statement Schedules—Note 10 to the Consolidated Financial Statements-Debt” for additional information on joint venture partner debt. 5. This property was consolidated as of December 31, 2024 and unconsolidated as of December 31, 2023. 6. Represents leasehold improvements capitalized in connection with the Company’s leasehold interests in 24 sound stages. The aggregate gross cost of property included above for federal income tax purposes approximated $8.8 billion, unaudited as of December 31, 2024. The following table reconciles the historical cost of total real estate held for investment and accumulated depreciation from January 1, 2022 to December 31, 2024: Year Ended December 31, 2024 2023 2022 Total investment in real estate, beginning of year $ 8,212,896 $ 8,716,572 $ 8,361,477 Additions during period: Asset acquisitions — — 101,653 Business acquisitions — — 47,741 Improvements, capitalized costs (1) 374,764 353,544 553,327 Total additions during period 374,764 353,544 702,721 Deductions during period Disposals (fully depreciated assets and early terminations) (124,575) (67,177) (51,812) Impairment loss (39,875) (48,480) (17,636) Cost of property sold (34,129) (741,563) (171,646) Total deductions during period (198,579) (857,220) (241,094) Ending balance, before reclassification to assets associated with real estate held for sale 8,389,081 8,212,896 8,823,104 Reclassification to assets associated with real estate held for sale (155,795) — (106,532) TOTAL INVESTMENT IN REAL ESTATE, END OF YEAR $ 8,233,286 $ 8,212,896 $ 8,716,572 Total accumulated depreciation, beginning of year $ (1,728,437) $ (1,541,271) $ (1,283,774) Additions during period: Depreciation of real estate (284,273) (340,019) (368,376) Total additions during period (284,273) (340,019) (368,376) Deductions during period: Deletions 124,575 66,122 55,939 Write-offs due to sale 13,829 86,731 40,556 Total deductions during period 138,404 152,853 96,495 Ending balance, before reclassification to assets associated with real estate held for sale (1,874,306) (1,728,437) (1,555,655) Reclassification to assets associated with real estate held for sale 83,198 — 14,384 TOTAL ACCUMULATED DEPRECIATION, END OF YEAR $ (1,791,108) $ (1,728,437) $ (1,541,271) _____________ 1. Sunset Glenoaks Studios was consolidated as of December 31, 2024 and unconsolidated as of December 31, 2023 and 2022. $187,772 of the additions during 2024 is related to its initial consolidation. |