* denotes a loss of less than $(0.01) per share.
The accompanying notes are an integral part of these condensed unaudited financial statements
PHOTOAMIGO, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
For the three month periods ended October 31, 2015 and 2014
(unaudited)
| 1. | Nature of Operations and Summary of Significant Accounting Policies |
Nature of Operations
PhotoAmigo, Inc. ("the Company" or "PhotoAmigo") was organized under the laws of the State of Nevada on April 2, 2008. The Company has been in the development stage since its formation and has not yet realized revenues from its planned operations. It plans to develop photographic sharing and networking through its website PhotoAmigo.com.
Summary of Significant Accounting Policies
Interim Financial Information: The interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") as promulgated in Item 210 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP") have been condensed or omitted pursuant to such SEC rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position as of October 31, 2015, results of operations, changes in stockholders' equity (deficit) and cash flows for the three and Three month periods ended October 31, 2015 and 2014, as applicable, have been made. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company's Form 10-K.
Development Stage Company: The Company is a development stage company as defined by section 915-10-20 of the FASB Accounting Standards Codification and among the additional disclosures required as a development stage company are that its financial statements were identified as those of a development stage company, and that the statements of operations, stockholders' deficit and cash flows disclosed activity since the date of its Inception (April 2, 2008) as a development stage company Although the Company has recognized nominal amounts of revenue, it is still devoting substantially all of its efforts on establishing the business. All losses accumulated since Inception (April 2, 2008) have been considered as part of the Company's development stage activities. Effective June 10, 2014 FASB changed its regulations with respect to Development Stage Entities and these additional disclosures are no longer required for annual reporting periods beginning after December 15, 2014 with the option for entities to early adopt these new provisions. The Company has adopted these provisions and consequently these additional disclosures are not included in these financial statements.
Use of Estimates: The preparation of financial statements in conformity with US GAAP requires the Company's management to make estimates and assumptions that affect the amounts of assets and liabilities, the identification and disclosure of impaired assets and contingent liabilities at the date of the financial statements, and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents: The majority of cash is maintained with a major financial institution in the United States. Generally, these deposits may be redeemed on demand and, therefore, bear minimal risk. The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Income Taxes: The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, Accounting for Income Taxes. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.
Revenue Recognition: PhotoAmigo has not commenced operations, is in its development stage, and has not yet generated any revenues from operations. Revenues are expected to be derived principally from subscriptions to our website.
Income (Loss) Per Share: Basic earnings per share includes no dilution and is computed by dividing net income (or loss) by the weighted- average number of shares outstanding during the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of the Company, assuming the issuance of an equivalent number of common shares pursuant to options, warrants, or convertible debt arrangements. Diluted earnings per share is not shown for periods in which the Company incurs a loss because it would be anti-dilutive. Similarly, potential common stock equivalents are not included in the calculation if the effect would be anti-dilutive. No potentially dilutive debt or equity securities were issued or outstanding during the three and Three month periods ended October 31, 2015 or 2014.
Recent Accounting Pronouncements: The Company has reviewed all the recently issued, but not yet effective, accounting pronouncements and does not believe any of these pronouncements will have a material impact on the Company..
The accompanying financial statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of obligations in the normal course of business. However, PhotoAmigo's operations are in the development stage and it has incurred losses since inception (April 2, 2008), resulting in an accumulated deficit of $266,857 as of October 31, 2015. These conditions raise substantial doubt about the ability of PhotoAmigo to continue as a going concern.
In view of these matters, continuation as a going concern is dependent upon several factors, including the availability of debt or equity funding upon terms and conditions acceptable to PhotoAmigo, and ultimately achieving profitable operations. Management cannot provide assurance that PhotoAmigo will meet its objectives and be able to continue in operation.
The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of PhotoAmigo to continue as a going concern.
| 3. | Related Party Transactions |
From time to time, PhotoAmigo receives funds by way of loan from its sole executive officer to cover temporary working capital requirements, the advances bear no interest, are unsecured and due on demand. As of October 31, 2015, the outstanding balance of advances from its sole executive officer was $-0- as the loan was repaid in full during the three months ended October 31, 2014.
Office space is provided to PhotoAmigo at no additional cost by the sole executive officer. No provision for these costs has been included in these financial statements as the amounts are not material.
During the three months ended October 31, 2015, two shareholders contributed $2,500 each to fund the Company's ongoing activities. The shareholders have not received any equity for these contributions and the contributions are not repayable. Accordingly these contributions have been credited to additional paid in capital. During the three months ended October 31, 2014, none of the shareholders contributed any capital contributions to the Company for this period.
PhotoAmigo's deferred tax assets, valuation allowance, and change in valuation allowance are as follows:
| | | | | | | | | | | | | | | | |
| Period Ending | | Estimated NOL carry-forward | | | NOL expires | | | Estimated tax benefit from NOL | | | Valuation allowance | | | Change in valuation allowance | | | Net tax asset | |
| July 31, 2008 | | $ | 86,500 | | | | 2028 | | | $ | 17,300 | | | $ | (17,300 | ) | | $ | (17,300 | ) | | $ | - | |
| July 31, 2009 | | $ | 36,200 | | | | 2029 | | | $ | 6,900 | | | $ | (6,900 | ) | | $ | (6,900 | ) | | $ | - | |
| July 31, 2010 | | $ | 25,000 | | | | 2030 | | | $ | 3,500 | | | $ | (3,500 | ) | | $ | (3,500 | ) | | $ | - | |
| July 31, 2011 | | $ | 30,400 | | | | 2031 | | | $ | 4,600 | | | $ | (4,600 | ) | | $ | (4,600 | ) | | $ | - | |
| July 31, 2012 | | $ | 22,000 | | | | 2032 | | | $ | 4,000 | | | $ | (4,000 | ) | | $ | (4,000 | ) | | $ | - | |
| July 31, 2013 | | $ | 17,000 | | | | 2033 | | | $ | 3,400 | | | $ | (3,400 | ) | | $ | (3,400 | ) | | $ | - | |
| July 31, 2014 | | $ | 21,000 | | | | 2034 | | | $ | 4,000 | | | $ | (4,000 | ) | | $ | (4,000 | ) | | $ | - | |
| July 31, 2015 | | $ | 21,000 | | | | 2035 | | | $ | 4,000 | | | $ | ( 4,000 | ) | | $ | ( 4,000 | ) | | $ | - | |
| October 31, 2015 | | $ | 8,000 | | | | 2036 | | | $ | 1,600 | | | $ | (1,600 | ) | | $ | (1,600 | ) | | $ | - | |
Income taxes at the statutory rate are reconciled to reported income tax expense (benefit) as follows:
| | 2016 | | 2015 |
| Income tax benefit at statutory rate | (20%) | | (20%) |
| Deferred income tax calculation allowance | 20% | | 20% |
| Reported tax rate | 0% | | 0% |
At this time, the Company is unable to determine if it will be able to benefit from its deferred tax asset. There are limitations on the utilization of net operating loss carryforwards, including a requirement that losses be offset against future taxable income, if any. In addition, there are limitations imposed by certain transactions which are deemed to be ownership changes. Accordingly, a valuation allowance has been established for the entire deferred tax asset.
5. Stockholders' Equity
Preferred Stock
The Company is authorized to issue 5,000,000 shares of preferred stock with a par value of $0.001 per share. No shares of preferred stock have been issued or outstanding since Inception (April 1, 2008).
Common Stock
The Company is authorized to issue 100,000,000 shares or common stock with a par value of $0.001 per share.
No shares of common stock were issued during the three months ended October 31, 2015 or 2014.
There were 3,018,000 shares of common stock issued and outstanding at October 31, 2015.
Additional Paid In Capital
During the three months ended October 31, 2015, two shareholders contributed $2,500 each to fund the Company's ongoing activities. The shareholders have not received any equity for these contributions and the contributions are not repayable. Accordingly these contributions have been credited to additional paid in capital. During the three months ended October 31, 2014, capital contributions of $-0- were made to the Company.
6. Subsequent Events
In accordance with ASC 855, "Subsequent Events", the Company has evaluated subsequent events through the date of issuance of these unaudited financial statements and has determined that it did not have any material recognizable subsequent events to report.
Item 2. Management's Discussion and Analysis or Plan of Operation Overview
This discussion updates our business plan for the three month period ending October 31, 2015. It also analyzes our financial condition at October 31, 2015, and compares it to our financial condition at July 31, 2015. This discussion and analysis should be read in conjunction with our audited financial statements for the year ended July 31, 2015, including footnotes, contained in our Annual Report on Form 10-K, and with the unaudited financial statements for the interim period ended October 31, 2015, including footnotes, which are included in this quarterly report.
Overview
PhotoAmigo, Inc. ("the Company", "PhotoAmigo", "we", "us" or "our") was incorporated in the State of Nevada on April 2, 2008 ("Inception"). Since Inception, we have engaged in activities to formulate and implement our business plan which is to develop photographic sharing and networking through its website PhotoAmigo.com
Ability to continue as a "going concern". The independent registered public accounting firm's reports on our financial statements as of July 31, 2015 and 2014, includes a "going concern" explanatory paragraph that describes substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to the factors prompting the explanatory paragraph are discussed in the financial statements, including footnotes thereto.
Development Stage Company. We are considered to be in the development stage as defined in the accounting standards. We have devoted substantially all of our efforts to business planning and development. Additionally, we have allocated a substantial portion of our time and investment to bringing our product to the market, and to raising capital. We have not yet generated any revenue from operations.
Plan of Operation
We provide social networking and photo sharing from our website PhotoAmigo.com. We also maintain the domain names PhotoAmigo.net, fotoamigo.com and fotoamigo.net. These domain names all redirect incoming traffic to our main website, PhotoAmigo.com.
We need to continue development of the features on the website and attract additional subscribers. PhotoAmigo believes that its brand, product offering and future enhancements will continue to attract users and will make it a premier destination for photo sharing. While there are established photo sharing sites on the Internet, we believe that the continued growth of sharing photos and photo blogging will create an opportunity for additional sites. Our strategy is to engage users by offering free photo sharing and social networking services. We believe that by offering a full suite of services for free, we can eventually get users to upgrade their membership for more photo sharing storage space.
As shown in the following table, we have slowly increased the total number of members using our free services.
| July 31, 2011 | July 31, 2012 | July 31, 2013 | July 31, 2014 | October 31, 2015 |
| 4,553 | 4,583 | 4,606 | 4,615 | 4,688 |
To become a viable enterprise, we must further increase the number of members visiting out site and convert members from free membership to paid membership.
We are unable, at this time, to predict when, if ever, our objectives will be achieved.
Liquidity and Capital Resources
As of October 31, 2015, we had working capital of $(387), comprised of $1,052 in cash and $1,439 of current liabilities. This represents a decrease in the working capital of $2,604 from the working capital balance of $ 2,217 reported as of July 31, 2015 which comprised cash of $3,399 and current liabilities, comprising accounts payable of $1,182.
Our lack of capital resources will require us to obtain additional funding to achieve our photo sharing website development goals. In the past we have relied on issuances of common stock to fund our operations.
We may seek additional financing in the form of debt or equity. There is no assurance that we will be able to obtain any needed financing on favorable terms, or at all, or that we will find qualified purchasers for the sale of our stock. Any sales of our securities would dilute the ownership of our existing investors.
We currently have no written or firm agreement regarding future funding requirements, and we may curtail our efforts or cease activities entirely.
Future Capital Expenditures
As of October 31, 2015, we have no plans or commitments to acquire capital assets.
Results of Operations – Three Months Ended October 31, 2015 Compared to the Three Months Ended October 31, 2014
Revenue
We recognized no revenue in the three months ended October 31, 2015 or 2014 as our limited operations have not generated revenue yet.
Operating Expenses
Operating expenses increased to $7,839 for the three months ended October 31, 2015, compared to $1,011 during the comparable period of 2014. During the three months ended October 31, 2015, website development costs increased by $100, depreciation by $235 and legal and accounting fees by $282, while investor relations increased by $303, and general and administrative expenses increased $5,908 as compared to the three months ended October 31, 2014. Consistent with our current need to conserve capital resources, we try to reduce our marketing expenses, and certain general and administrative expenses but do not always succeed. Substantially all of our operating expenses are incurred in connection with activities to meet current reporting requirements for a public company and there was no material change in the nature or extent of those activities.
Net Loss
For the three months ended October 31, 2015, we recorded a net loss of $7,839 compared to a net loss for the corresponding period of 2014 of $1,011 or an increase of $6,828 due to the factors discussed above.
Cash Flows – Three Months Ended October 31, 2015 Compared to the Three Months Ended October 31, 2014
Operating Activities
During the three months ended October 31, 2015 we used $7,347 in operating activities compared to the $1,418 used in the operations during the three months ended October 31, 2014. During the three months ended October 31, 2015, we recorded losses of $7,839, incurred non cash depreciation of $235 and grew accounts payable of $257. By comparison, during the three months ended October 31, 2014, we recorded losses of $1,011 and repaid accounts payable of $407.
Investing activities
During the three months ended October 31, 2015, we did not purchase any capital assets, we neither used, nor generated funds from investing activities during the three months ended October 31, 2014.
Financing activities
During the three months ended October 31, 2015, two shareholders contributed $2,500 each to fund the Company's ongoing activities. The shareholders did not receive any equity for these contributions and the contributions are not repayable. Accordingly, these contributions have been accounted for as contributions in capital. For the period ending October 31, 2014 we received $6 of capital contributions reflecting a change in the cash proceeds from a stock sale in a prior period, the net of which resulting in $-0- cash provided by financing activities.
Critical Accounting Policies
Our critical accounting policies are disclosed in Note 1 of the unaudited footnotes to our financial statements above. There have been no changes in our critical accounting policies since July 31, 2015.
Forward-Looking Statements
This Form 10-Q contains or incorporates by reference "forward-looking statements," as that term is used in federal securities laws, about our financial condition, results of operations and business. These statements include, among others:
| - | statements concerning the benefits that we expect will result from our business activities and results of business development that we contemplate or have completed, such as increased revenues; and statements of our expectations, beliefs, future plans and strategies, anticipated developments and other matters that are not historical facts. These statements may be made expressly in this document or may be incorporated by reference to other documents that we will file with the SEC. You can find many of these statements by looking for words such as "believes," "expects," "anticipates," "estimates" or similar expressions used in this report or incorporated by reference in this report. |
These forward-looking statements are subject to numerous assumptions, risks and uncertainties that may cause our actual results to be materially different from any future results expressed or implied in those statements. Because the statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied. We caution you not to put undue reliance on these statements, which speak only as of the date of this report. Further, the information contained in this document or incorporated herein by reference is a statement of our present intention and is based on present facts and assumptions, and may change at any time and without notice, based on changes in such facts or assumptions.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation was performed under the supervision of our management, including our Chief Executive Officer and Chief Financial Officer (principal financial officer), of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this Annual Report. Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that, as of October 31, 2015, our disclosure controls and procedures were not effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms due to material weaknesses in our internal controls described below.
Management's Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Exchange Act Rule 13a- 15(f). Our internal control system is intended to provide reasonable assurance to our management and board of directors regarding the preparation and fair presentation of published financial statements and that we have controls and procedures designed to ensure that the information required to be disclosed by us in our reports that we will be required to file under the Exchange Act is accumulated and communicated to our management as appropriate to allow timely and informed decisions regarding financial disclosure. Our management assessed the effectiveness of our internal control over financial reporting as of October 31, 2015. Based on this assessment, management believes that as of October 31, 2015, our internal control over financial reporting was not effective based on those criteria.
Management's assessment identified several material weaknesses in our internal control over financial reporting. These material weaknesses include the following:
Limited capability to interpret and apply accounting principles generally accepted in the United States; Lack of formal accounting policies and procedures that include multiple levels of review.
Limitations on Effectiveness of Controls and Procedures
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Our control systems are designed to provide such reasonable assurance of achieving their objectives. Further, the design of a control system must reflect the fact that there are resource constraints
and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our Company have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
This report does not include an attestation report of the company's registered public accounting firm regarding internal control over financial reporting. Identified in connection with the evaluation required by paragraph (d) of Rule 240.13a-15 or Rule 240.15d-15 of this chapter that occurred during the registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
We were not subject to any legal proceedings during the three and Three month periods ended October 31, 2015 or 2014 and, to the best of our knowledge, no legal proceedings are pending or threatened.
Item 1A. Risk Factors.
As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
No equity securities were sold during the three month period ended October 31, 2015 or 2014.
Item 3. Defaults Upon Senior Securities.
No senior securities were issued or outstanding during the three month period ended October 31, 2015 or 2014.
Item 4. Mine Safety Disclosures
Not applicable to our Company.
Item 5. Other Information.
None
Item 6. Exhibits.
a. Exhibits
31.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for Robert Heckes.
32.1 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for Robert Heckes.
101 Interactive Data Files
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | PHOTOAMIGO, INC. | |
| | | | |
| | | | |
| | /s/ Robert Heckes | |
| Dated: December 17, 2015 | By: Robert Heckes, Director, Chief Executive Officer, and Chief Financial Officer | |
| | | | |
In accordance with the Exchange Act, this Report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated.
| | | PHOTOAMIGO, INC. | |
| | | | |
| | | | |
| | /s/ Robert Heckes | |
| Dated: December 17, 2015 | By: Robert Heckes, Director, Chief Executive Officer, and Chief Financial Officer | |
| | | | |
