Loans, net | 6. Loans, net Loans, net are summarized as follows: March 31, 2019 June 30, 2018 (In thousands) Residential $ 269,521 $ 267,771 Residential commercial real estate 2,053,654 2,005,315 Grocery/credit retail commercial real estate 498,908 497,708 Other commercial real estate 703,066 796,589 Construction and land loans 8,244 10,960 Total loans 3,533,393 3,578,343 Less: Unearned deferred fees and discounts, net 9,415 6,878 Allowance for loan losses 28,590 30,562 Loans, net $ 3,495,388 $ 3,540,903 The Company’s allowance for loan losses is analyzed quarterly and many factors are considered, including changes in the portfolio, delinquencies, nonaccrual loan levels, and other environmental factors. There have been no material changes to the allowance for loan loss methodology as disclosed in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on August 29, 2018. The activity in the allowance for loan losses for the three and nine months ended March 31, 2019 and 2018 is summarized as follows: Three Months ended March 31, Nine Months ended March 31, (In thousands) 2019 2018 2019 2018 Balance at beginning of period $ 28,639 $ 30,402 $ 30,562 $ 30,272 Reversal of provision for loan losses — — (2,000 ) — Recoveries of loans previously charged off 16 166 93 318 Loans charged off (65 ) (95 ) (65 ) (117 ) Balance at end of period $ 28,590 $ 30,473 $ 28,590 $ 30,473 The following tables provide the three and nine month activity in the allowance for loan losses allocated by loan category at March 31, 2019 and 2018. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories. Three Months ended March 31, 2019 Residential Residential commercial real estate Grocery/credit retail commercial real estate Other commercial real estate Construction and land loans Total (In thousands) Allowance for loan losses: Beginning balance $ 2,002 $ 15,259 $ 3,274 $ 7,780 $ 324 $ 28,639 Charge-offs (65 ) — — — — (65 ) Recoveries 16 — — — — 16 Provisions (reversal) 177 319 65 (552 ) (9 ) — Ending balance $ 2,130 $ 15,578 $ 3,339 $ 7,228 $ 315 $ 28,590 Nine Months ended March 31, 2019 Residential Residential commercial real estate Grocery/credit retail commercial real estate Other commercial real estate Construction and land loans Total (In thousands) Allowance for loan losses: Beginning balance $ 1,990 $ 17,259 $ 3,015 $ 7,828 $ 470 $ 30,562 Charge-offs (65 ) — — — — (65 ) Recoveries 34 — — 59 — 93 Provisions (reversal) 171 (1,681 ) 324 (659 ) (155 ) (2,000 ) Ending balance $ 2,130 $ 15,578 $ 3,339 $ 7,228 $ 315 $ 28,590 Three Months ended March 31, 2018 Residential Residential commercial real estate Grocery/credit retail commercial real estate Other commercial real estate Construction and land loans Total (In thousands) Allowance for loan losses: Beginning balance $ 1,902 $ 16,475 $ 2,900 $ 8,783 $ 342 $ 30,402 Charge-offs (95 ) — — — — (95 ) Recoveries 19 — — 147 — 166 Provisions (reversal) 77 570 57 (760 ) 56 — Ending balance $ 1,903 $ 17,045 $ 2,957 $ 8,170 $ 398 $ 30,473 Nine Months ended March 31, 2018 Residential Residential commercial real estate Grocery/credit retail commercial real estate Other commercial real estate Construction and land loans Total (In thousands) Allowance for loan losses: Beginning balance $ 1,261 $ 15,794 $ 3,000 $ 10,017 $ 200 $ 30,272 Charge-offs (117 ) — — — — (117 ) Recoveries 139 — — 147 32 318 Provisions (reversal) 620 1,251 (43 ) (1,994 ) 166 — Ending balance $ 1,903 $ 17,045 $ 2,957 $ 8,170 $ 398 $ 30,473 The following tables detail the amount of loans receivables that are evaluated individually, and collectively, for impairment, and the related portion of allowance for loan loss that is allocated to each loan portfolio segment at March 31, 2019 and June 30, 2018. At March 31, 2019 Residential Residential commercial real estate Grocery/credit retail commercial real estate Other commercial real estate Construction and land loans Total (In thousands) Allowance for loan losses: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 2,130 15,578 3,339 7,228 315 28,590 Total $ 2,130 $ 15,578 $ 3,339 $ 7,228 $ 315 $ 28,590 Loans receivable: Individually evaluated for impairment $ 5,640 $ — $ — $ 3,546 $ — $ 9,186 Collectively evaluated for impairment 263,881 2,053,654 498,908 699,520 8,244 3,524,207 Total $ 269,521 $ 2,053,654 $ 498,908 $ 703,066 $ 8,244 $ 3,533,393 At June 30, 2018 Residential Residential commercial real estate Grocery/credit retail commercial real estate Other commercial real estate Construction and land loans Total (In thousands) Allowance for loan losses: Individually evaluated for impairment $ — $ — $ — $ — $ — $ — Collectively evaluated for impairment 1,990 17,259 3,015 7,828 470 30,562 Total $ 1,990 $ 17,259 $ 3,015 $ 7,828 $ 470 $ 30,562 Loans receivable: Individually evaluated for impairment $ 5,022 $ — $ — $ 4,181 $ — $ 9,203 Collectively evaluated for impairment 262,749 2,005,315 497,708 792,408 10,960 3,569,140 Total $ 267,771 $ 2,005,315 $ 497,708 $ 796,589 $ 10,960 $ 3,578,343 The Company continuously monitors the credit quality of its loan portfolio. In addition to internal staff, the Company utilizes the services of a third party loan review firm to evaluate the credit quality ratings of its loan receivables. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified as “Satisfactory” are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as “Pass/Watch” have generally acceptable asset quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such characteristics may include strained liquidity, slow pay, stale financial statements or other circumstances requiring greater attention from bank staff. We classify an asset as “Special Mention” if the asset has a potential weakness that warrants management’s close attention. Such weaknesses, if left uncorrected, may result in the deterioration of the repayment prospects of the asset. An asset is considered “Substandard” if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as “Doubtful” have all of the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Included in the Substandard caption are all loans that were past due 90 days (or more) and all impaired loans. The following tables provide information about the loan credit quality at March 31, 2019 and June 30, 2018: At March 31, 2019 Satisfactory Pass/Watch Special Mention Substandard Doubtful Total (In thousands) Residential $ 244,946 $ 16,652 $ 1,170 $ 6,753 $ — $ 269,521 Residential commercial real estate 2,036,153 15,948 1,553 — — 2,053,654 Grocery/credit retail commercial real estate 496,010 2,898 — — — 498,908 Other commercial real estate 618,699 75,945 4,279 4,143 — 703,066 Construction and land loans 8,244 — — — — 8,244 Total $ 3,404,052 $ 111,443 $ 7,002 $ 10,896 $ — $ 3,533,393 At June 30, 2018 Satisfactory Pass/Watch Special Mention Substandard Doubtful Total (In thousands) Residential $ 242,534 $ 18,731 $ 171 $ 6,335 $ — $ 267,771 Residential commercial real estate 1,981,781 21,952 1,582 — — 2,005,315 Grocery/credit retail commercial real estate 494,723 — 2,985 — — 497,708 Other commercial real estate 688,725 92,430 10,164 5,270 — 796,589 Construction and land loans 10,960 — — — — 10,960 Total $ 3,418,723 $ 133,113 $ 14,902 $ 11,605 $ — $ 3,578,343 The following tables provide information about loans past due at March 31, 2019 and June 30, 2018: At March 31, 2019 30-59 Days Past Due 60-89 Days Past Due 90 days or More Past Due Total Past Due Current Total Loans Nonaccrual (1) (In thousands) Residential $ 1,146 $ 1,736 $ 5,549 $ 8,431 $ 261,090 $ 269,521 $ 6,753 Residential commercial real estate — — — — 2,053,654 2,053,654 — Grocery/credit retail commercial real estate — — — — 498,908 498,908 — Other commercial real estate 533 — 2,330 2,863 700,203 703,066 3,431 Construction and land loans — — — — 8,244 8,244 — Total $ 1,679 $ 1,736 $ 7,879 $ 11,294 $ 3,522,099 $ 3,533,393 $ 10,184 At June 30, 2018 30-59 Days Past Due 60-89 Days Past Due 90 days or More Past Due Total Past Due Current Total Loans Nonaccrual (2) (In thousands) Residential $ 2,696 $ 753 $ 5,213 $ 8,662 $ 259,109 $ 267,771 $ 6,335 Residential commercial real estate 1,582 — — 1,582 2,003,733 2,005,315 — Grocery/credit retail commercial real estate — — — — 497,708 497,708 — Other commercial real estate 1,009 — 136 1,145 795,444 796,589 1,542 Construction and land loans — — — — 10,960 10,960 — Total $ 5,287 $ 753 $ 5,349 $ 11,389 $ 3,566,954 $ 3,578,343 $ 7,877 (1) Included in nonaccrual loans at March 31, 2019 are residential loans totaling $31,000 that were 30-59 days past due; and residential loans totaling $761,000 that were 60-89 days past due; and residential loans totaling $412,000 and other commercial real estate loans totaling $1.1 million that were less than 30 days past due. (2) Included in nonaccrual loans at June 30, 2018 are residential loans totaling $35,000 that were 30-59 days past due; residential loans totaling $582,000 that were 60-89 days past due; and residential loans totaling $504,000 and other commercial real estate loans totaling $1.4 million that were less than 30 days past due. The Company defines an impaired loan as a loan for which it is probable, based on current information, that the Company will not collect all amounts due under the contractual terms of the loan agreement. Loans we individually classify as impaired include multifamily, commercial mortgage and construction loans with balances of $1.0 million or more, unless a condition exists for loans less than $1.0 million that would increase the Bank’s potential loss exposure. At March 31, 2019 and June 30, 2018, impaired loans were primarily collateral-dependent and totaled $9.2 million, with no related allowance for credit losses. The following table provides information about the Company’s impaired loans at March 31, 2019 and June 30, 2018: At March 31, 2019 At June 30, 2018 Recorded Investment Unpaid Principal Balance Allowance Recorded Investment Unpaid Principal Balance Allowance (In thousands) With no related allowance recorded: Residential $ 5,647 $ 5,640 $ — $ 5,021 $ 5,022 $ — Other commercial real estate 3,386 3,546 — 4,018 4,181 — Total $ 9,033 $ 9,186 $ — $ 9,039 $ 9,203 $ — The following tables present the average recorded investment and interest income recognized on impaired loans for the three and nine months ended March 31, 2019 and 2018: Three Months ended March 31, 2019 2018 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized (In thousands) With no related allowance recorded: Residential $ 5,691 $ 12 $ 4,746 $ 12 Other commercial real estate 3,474 32 8,189 105 Total $ 9,165 $ 44 $ 12,935 $ 117 Cash basis interest income $ 39 $ 108 Nine Months ended March 31, 2019 2018 Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized (In thousands) With no related allowance recorded: Residential $ 5,509 $ 87 $ 4,507 $ 62 Other commercial real estate 3,585 152 7,744 329 Total $ 9,094 $ 239 $ 12,251 $ 391 Cash basis interest income $ 168 $ 365 Troubled debt restructured loans (“TDRs”) are those loans whose terms have been modified because of deterioration in the financial condition of the borrower. The Company has selectively modified certain borrower’s loans to enable the borrower to emerge from delinquency and keep their loans current. The eligibility of a borrower for a TDR modification depends upon the facts and circumstances of each transaction, which may change from period to period, and involve judgment by management regarding the likelihood that the modification will result in the maximum recovery by the Company. Modifications could include extension of the terms of the loan, reduced interest rates, and forgiveness of accrued interest and/or principal. Once an obligation has been restructured because of such credit problems, it continues to be considered restructured until paid in full or, if the obligation yields a market rate (a rate equal to or greater than the rate the Company was willing to accept at the time of the restructuring for a new loan with comparable risk), until the year subsequent to the year in which the restructuring takes place, provided the borrower has performed under the modified terms for a six month period. Management classifies all TDRs as impaired loans. Included in impaired loans at March 31, 2019 and June 30, 2018, are $1.5 million and $1.9 million, respectively of loans which are deemed TDRs. The following table presents additional information regarding the Company’s TDRs as of March 31, 2019 and June 30, 2018: Troubled Debt Restructurings at March 31, 2019 Troubled Debt Restructurings at June 30, 2018 Performing Nonperforming Total Performing Nonperforming Total (In thousands) (In thousands) Residential $ — $ 169 $ 169 $ — $ 174 $ 174 Other commercial real estate 250 1,101 1,351 309 1,407 1,716 Total $ 250 $ 1,270 $ 1,520 $ 309 $ 1,581 $ 1,890 Allowance $ — $ — $ — $ — — $ — The following table presents information about TDRs for the periods presented: Nine Months ended March 31, 2019 2018 Number of Relationships Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Number of Relationships Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment (Dollars in thousands) (Dollars in thousands) Other commercial real estate — $ — $ — 1 $ 271 $ 249 Total — $ — $ — 1 $ 271 $ 249 There were no loan relationships modified in a troubled debt restructuring during the three months ended March 31, 2019 and 2018, and during the nine months ended March 31, 2019. The relationship modified during the nine months ended March 31, 2018 was restructured from interest only to a principal and interest amortizing loan through maturity. There were no payment defaults (90 days or more past due) on loans modified as troubled debt restructurings within twelve months of modification during the three and nine months ended March 31, 2019 and 2018. |