SCHEDULE III - REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION | Initial Cost to Company Costs Capitalized Subsequent to Acquisition Gross Amount At Which Carried at September 30, 2015 Depreciation Life For Latest Income Statement Description Encumbrances Land Buildings and Improvements Land Improvements Carrying Land Buildings and Total Accumulated Date of Date Acquired Commercial Yonkers, NY. $ 1,666 — $ 4,000 — $ 194 — — $ 4,194 $ 4,194 $ 1,619 (c) Aug-2000 39 years South Daytona, FL. — $ 10,437 — — — — $ 7,972 — 7,972 — N/A Feb-2008 N/A Newark, NJ 110,374 17,088 19,033 $ 4,830 96,488 $ 10,499 21,918 126,020 147,938 6,498 (c) June-2008 39 years Multi-Family Residential Palm Beach Gardens, FL 48,032 16,260 43,140 — 2,102 — 16,260 45,243 61,503 6,182 1970 Mar-2012 30 years Melbourne, FL 9,381 1,150 8,100 — 1,538 — 1,150 9,638 10,788 1,449 1987 Mar-2012 30 years Collierville, TN 25,610 6,420 25,680 — 631 — 6,420 26,311 32,731 2,829 2000 June-2012 30 years North Charleston, SC 17,455 2,436 19,075 — 657 — 2,436 19,732 22,168 2,146 2010 Oct-2012 30 years Cordova, TN 19,248 1,823 23,627 — 700 — 1,823 24,327 26,150 2,290 1986 Nov-2012 30 years Decatur, GA 10,490 1,698 8,752 — 1,070 — 1,698 9,822 11,520 981 1954 Nov-2012 30 years Panama City, FL 5,436 1,411 5,790 — 586 — 1,411 6,376 7,787 682 1987 Jan-2013 30 years Houston, TX (Stone) 13,127 5,143 11,620 — 230 — 5,143 11,850 16,993 1,059 1978 April-2013 30 years Pooler, GA 26,400 1,848 33,402 — 219 — 1,848 33,621 35,469 2,869 2008 April-2013 30 years Houston, TX (Pathways) 7,500 3,044 5,521 — 526 — 3,044 6,047 9,091 503 1979 April-2013 30 years Hixon, TN 8,137 1,231 9,613 — 187 — 1,231 9,800 11,031 777 1989 May-2013 30 years Kennesaw, GA 35,900 5,566 43,484 — 512 — 5,566 43,996 49,562 3,177 2002 Sept-2013 30 years Pasadena, TX (Ashwood) 4,047 1,513 3,907 — 300 — 1,513 4,207 5,720 323 1984 Oct-2013 30 years Humble, TX (Parkside) 5,002 1,113 5,587 — 319 — 1,113 5,906 7,019 440 1983 Oct-2013 30 years Humble, TX (Meadowbrook) 7,839 1,996 8,504 — 566 — 1,996 9,070 11,066 642 1982 Oct-2013 30 years Huntsville, AL 9,573 1,047 11,003 — 1,176 — 1,047 12,179 13,226 853 1985 Oct-2013 30 years Columbus, OH 10,365 2,810 11,240 — 241 — 2,810 11,481 14,291 958 1999 Nov-2013 30 years Indianapolis, IN 14,500 4,477 14,323 — 1,526 — 4,477 15,849 20,326 934 2007 Jan-2014 30 years Greenville, SC 29,429 7,100 — — 36,385 360 7,100 36,745 43,845 284 2014 Jan-2014 30 years Nashville, TN 24,038 4,565 22,185 — 261 — 4,565 22,446 27,011 1,185 1985 April-2014 30 years Little Rock, AK 3,981 2,041 4,709 — 37 — 2,041 4,746 6,787 311 1985 April-2014 30 years Witchita, KS 13,528 1,992 18,758 — 298 — 1,992 19,056 21,048 1,085 1999 April-2014 30 years Atlanta, GA 22,165 2,283 26,067 — 343 — 2,283 26,410 28,693 1,165 2009 June-2014 30 years Houston, TX (Kendall) 11,475 1,849 13,451 — 1,303 — 1,849 14,754 16,603 683 1981 July-2014 30 years Pensacola, FL 16,929 2,758 25,192 — — — 2,758 25,192 27,950 776 2008 Dec-2014 30 years Valley, AL 28,990 1,044 42,706 — — — 1,044 42,706 43,750 230 2009 July-2014 30 years San Marcos, TX 17,158 4,930 16,795 — — — 4,930 16,795 21,725 — 2014 Sept-2015 30 years Lake St. Louis, MO 27,910 3,579 32,421 — — — 3,579 32,421 36,000 — 1986 Sept-2015 30 years Total $ 585,686 $ 120,652 $ 517,685 $ 4,830 $ 148,395 $ 10,859 $ 123,017 $ 676,940 $ 799,957 $ 42,930 (a) (b) Notes to the schedule: (a) Total real estate properties $ 799,957 Less: Accumulated depreciation and amortization (42,930 ) Net real estate properties $ 757,027 (b) Amortization of the Trust's leasehold interests is over the shorter of estimated useful life or the term of the respective land lease. (c) Information not readily obtainable. A reconciliation of real estate properties is as follows: 2015 2014 2013 Balance at beginning of year $ 635,612 $ 402,896 $ 190,317 Additions: Acquisitions 129,425 205,220 185,453 Capital improvements 8,442 8,273 3,371 Capitalized development expenses and carrying costs 55,623 34,857 30,947 193,490 248,350 219,771 Deductions: Sales 51,394 80 117 Depreciation/amortization/paydowns 20,681 15,554 7,075 72,075 15,634 7,192 Balance at end of year $ 757,027 635,612 $ 402,896 |