Notes and Convertible Notes Payable | 3 Months Ended |
Oct. 31, 2013 |
Notes | ' |
Notes and Convertible Notes Payable | ' |
NOTE 5 - NOTES AND CONVERTIBLE NOTES PAYABLE |
|
On February 22, 2012, the Company issued a convertible promissory note payable for $7,000. The note bears 10% interest, is secured by stock of the Company and is due in full on February 22, 2015. The loan and any accrued interest can be converted into shares of the Company’s common stock at any time at the market value on the date of conversion. |
|
On May 30, 2012, the Company issued a convertible promissory note payable for $16,092. The note bears 10% interest, is secured by stock of the Company and is due in full on May 29, 2015. The loan and any accrued interest can be converted into shares of the Company’s common stock at any time at the market value on the date of conversion. |
|
On July 17, 2012, the Company issued a convertible promissory note payable for $8,855. The note bears 8% interest, is secured by stock of the Company and is due in full on July 18, 2013. The loan and any accrued interest can be converted into shares of the Company’s common stock at any time at the average trading price of the Company’s stock for the 30 days preceding the conversion date. The Company valued the derivative liability associated with the beneficial conversion feature at $3,244 which was recorded as a discount on the debt and is being amortized over the life of the loan. Amortization of the debt discount of $1,622 was recorded during the period ended October 31, 2013. The Company used the following inputs to value the beneficial conversion feature; $0.04 stock price on the grant date; $0.06 exercise price; 1 year life; 178.525% volatility; and 0.18% risk-free interest rate. |
|
On October 31, 2012, the Company issued a convertible promissory note payable for $25,000. The note bears 6% interest, is secured by stock of the Company and is due in full on October 31, 2013. The loan and any accrued interest can be converted into shares of the Company’s common stock at any time at the average trading price of the Company’s stock for the 30 days preceding the conversion date. The Company valued the derivative liability associated with the beneficial conversion feature at $17,043 which was recorded as a discount on the debt and is being amortized over the life of the loan. Amortization of the debt discount of $12,483 was recorded during the period ended October 31, 2013. The Company used the following inputs to value the beneficial conversion feature; $0.08 stock price on the grant date; $0.08 exercise price; 1 year life; 199.48% volatility; and 0.18% risk-free interest rate. |
|
On January 25, 2013, the Company issued a promissory note payable for $664. The note bears 8% interest, is unsecured and due on January 26, 2014. |
|
On February 22, 2013 the Company issued a promissory note payable for $42,500. The note bears interest at 8% is secured by stock of the Company and is due in full on November 26, 2013. Financing costs related to the note payable of $6,250 will be amortized over the life of the note. |
|
On May 6, 2013 the Company issued a promissory note payable for $4,000.00. The note bears interest at 8% is secured by stock of the Company and is due in full February 10, 2014. |
|
On September 23, 2013 the Company issued a promissory note payable for $7,500. The note bears interest at 8% is secured by stock of the Company and is due in full on June 25, 014. |
|
On June 19, 2013, the Company entered into a credit facility agreement in the total amount of $300,000. In the event that the Company repays any loan amounts within 90 days of the effective date of the agreement (June 19, 2013) the loan will be non-interest bearing. In the event that the loan balance is not repaid within the 90 day period, there will be charged a 12% interest fee. The amount of any draws made on the credit facility is convertible into shares of common stock of the Company at the lower of $ 0.0025 per share or the lowest trading price of the shares of the common stock in the last 25 days before the date of the conversion. As at October 31, 2013, $32,500 of the credit facility had been utilized |
|
On October 23, 2013, the Company entered into a convertible promissory note payable in the amount of $ 30,000 in order to fund accrued compensation. The note payable plus interest of $2,900 is due April 24, 2014 and is convertible into common shares of the company at $0.0001 per share. |
|
On October 10, 2013, the Company entered into a convertible promissory note payable in the amount of $ 102,000 with the CEO of the Company for accrued compensation payable. The note bears interest at 9% per annum and is due on demand. |
|
On October 23, 2013, the Company converted consulting fees payable of $50,000 into a convertible promissory note payable, bearing interest at 10% per annum and convertible into common shares of the common at $0.0001 per share. |
|
Total interest expense on the notes and convertible notes payable was $4,353 during the period ended October 31, 2013. |