Exhibit 99.1
FOX CHASE BANCORP, INC. | 2nd QUARTER EARNINGS 2012 |
PAGE 1
4390 Davisville Road, Hatboro, PA 19040 Phone (215) 682-7400 Fax (215) 682-4144
For Immediate Release
Date: | July 25, 2012 |
Contact: | Roger S. Deacon |
| Chief Financial Officer |
Phone: | (215) 775-1435 |
FOX CHASE BANCORP, INC. ANNOUNCES RESULTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2012
(Completes Balance Sheet Restructuring)
HATBORO, PA, July 25, 2012 – Fox Chase Bancorp, Inc. (the “Company”) (NASDAQ GM: FXCB), the holding company for Fox Chase Bank (the “Bank”), today announced net income of $539,000, or $0.05 per share, and $1.7 million, or $0.15 per share, for the three and six months ended June 30, 2012, respectively, compared to net income of $1.3 million, or $0.09 per share, and $2.5 million, or $0.18 per share, for the three and six months ended June 30, 2011, respectively.
During June 2012, the Company completed its previously announced balance sheet restructuring. This restructuring had a pre-tax cost of $678,000 (after-tax cost of $448,000), which was less than the previously announced pre-tax cost of $1.2 million. The cost was less due to better execution at the time of the transactions. The Company terminated $56.3 million in long-term borrowings, with an effective rate of 3.50%, at a pre-tax cost of $3.0 million and funded these pre-payments primarily with $50.0 million of brokered certificates of deposit with an average duration of 0.9 years and an effective rate of 0.45%. Offsetting this cost was a pre-tax gain of $2.3 million associated with the sale of $72.9 million in investment securities with a book yield of 2.11%, which included the sale of the Company’s only private label residential mortgage
FOX CHASE BANCORP, INC. | 2nd QUARTER EARNINGS 2012 |
PAGE 2
related security resulting in a pre-tax loss of $87,000. In conjunction with the restructuring, the Company purchased $74.3 million of agency residential mortgage related securities. The Company anticipates that the restructuring will improve net interest income by approximately $700,000 in the second half of 2012 and approximately $1.2 million in 2013. The actual impact on net interest income for the second half of 2012 and 2013 could differ depending, among other things, on actual yields earned on the purchased investment securities and interest rates in effect at the maturity of the brokered certificates of deposit.
The Company also announced that its Board of Directors declared a cash dividend of $0.04 per outstanding share of common stock. The dividend will be paid on or about August 28, 2012 to stockholders of record as of the close of business on August 14, 2012.
Additional highlights for the three and six month periods ended June 30, 2012 included:
· Total assets were $1.01 billion at June 30, 2012, a decrease of $3.9 million, or 0.4%, from $1.02 billion at December 31, 2011. Total loans were $656.8 million at June 30, 2012, an increase of $11.2 million, or 1.7%, from $645.6 million at March 31, 2012, and a decrease of $13.8 million, or 2.1%, from $670.6 million at December 31, 2011. The increase for the three months ended June 30, 2012 was driven by an increase in commercial loans of $26.8 million, comprised of $25.8 million growth in multi-family and commercial loans primarily related to mortgage lending activities, $3.7 million growth in commercial construction loans and a $2.7 million decline in commercial and industrial loans, offset by an $8.5 million decrease in one-to four-family residential mortgage loans due to normal amortization exceeding new loans originated, and a $7.4 million decrease in consumer loans.
· Net interest income decreased $109,000, or 1.4%, to $7.7 million for the three months ended June 30, 2012, compared to $7.8 million for the three months ended June 30, 2011, and increased $249,000, or 1.6%, to $15.7 million for the six months ended June 30, 2012, compared to $15.4 million for the six months ended June 30, 2011. The net interest margin was 3.15% for the three months ended June 30, 2012, compared to 2.95% for the three months ended June 30, 2011.
· Net interest income decreased $309,000, or 3.9%, to $7.7 million for the three months ended June 30, 2012, compared to $8.0 million for the three months ended March 31,
FOX CHASE BANCORP, INC. | 2nd QUARTER EARNINGS 2012 |
PAGE 3
2012. This decrease was primarily driven by a $17.1 million decrease in average loans, due to high loan payoffs at the end of the first quarter, and an 8 basis point decline in net interest margin from 3.23% to 3.15%, as asset yields repriced lower at a pace faster than cost of funds on interest-bearing liabilities.
· The efficiency ratio was 66.5% for the six months ended June 30, 2012 compared to 64.7% for the six months ended June 30, 2011;
· Other noninterest income increased $76,000 to $139,000 for the three months ended June 30, 2012 and $207,000 to $296,000 for the six months ended June 30, 2012, respectively, compared to $63,000 and $89,000 for the three and six months ended June 30, 2011, respectively, primarily due to higher income and volumes from mortgage banking activities;
· Excluding the cost of the extinguishment of debt of $3.0 million, noninterest expense increased $201,000, or 3.7%, to $5.7 million and $543,000, or 5.0%, to $11.3 million for the three and six months ended June 30, 2012, respectively, compared to $5.5 million and $10.8 million for the three and six months ended June 30, 2011, respectively. Salaries, benefits and other compensation increased $139,000 and $311,000 for the three and six months ended June 30, 2012, respectively, primarily as a result of increased compliance costs, equity award expense and annual merit increases. Professional fees increased $5,000 and $123,000 for the three and six months ended June 30, 2012, respectively, primarily due to incremental legal costs associated with the Bank’s nonperforming assets. FDIC premiums decreased $28,000 and $130,000 for the three and six months ended June 30, 2012, respectively. The decrease was primarily due to lower assets and a revised premium calculation, which became effective April 1, 2011.
Credit related items as of and for the quarter ended June 30, 2012 include:
· The allowance for loan losses was $11.2 million, or 1.68% of total loans at June 30, 2012 compared to $11.3 million, or 1.72% of total loans at March 31, 2012 and $12.1 million, or 1.77% of total loans at December 31, 2011;
· The provision for loan losses was $1.3 million for the three months ended June 30, 2012, compared to $1.3 million for the three months ended March 31, 2012 and $900,000 for the three months ended June 30, 2011;
FOX CHASE BANCORP, INC. | 2nd QUARTER EARNINGS 2012 |
PAGE 4
· Net loan charge-offs totaled $1.4 million and $3.4 million for the three and six months ended June 30, 2012, respectively, compared to $1.2 million and $1.9 million for the three and six months ended June 30, 2011, respectively;
· Nonperforming assets decreased $1.0 million and increased $2.1 million for the three and six months ended June 30, 2012, respectively, to $25.4 million, or 2.51% of total assets at June 30, 2012. Nonperforming assets totaled $26.5 million, or 2.62% of total assets at March 31, 2012, and $23.4 million, or 2.30% of total assets at December 31, 2011;
· Delinquent loans totaled $2.3 million at June 30, 2012, compared to $704,000 at March 31, 2012 and $1.9 million at December 31, 2011. Approximately $1.2 million of these loans were current as to monetary payments, but past maturity.
Commenting on the performance for the quarter, Thomas M. Petro, President and Chief Executive Officer said, “The execution of the balance sheet restructuring, given current economic conditions and interest rates, will have a positive impact on the net interest margin in future periods, while maintaining our interest-rate sensitivity position. While we experienced modest loan growth during the quarter, loan demand continues to remain weak in our primary market area. Competitive pressures to grow or maintain loan portfolios in a no-growth environment are forcing yields lower on high-quality commercial loans. We believe our strategy is sound and we are well-positioned to exit this economic cycle with a strong balance sheet and capital to grow.”
Fox Chase Bancorp, Inc. will host a conference call to discuss second quarter 2012 results on Thursday, July 26, 2012 at 9:00 am EDT. The general public can access the call by dialing (877) 317-6789. A replay of the conference call will be available through September 7, 2012 by dialing (877) 344-7529; use Conference ID: 10016609.
Fox Chase Bancorp, Inc. is a stock holding company of Fox Chase Bank. The Bank is a federally chartered savings bank originally established in 1867. The Bank offers traditional banking services and products from its main office in Hatboro, Pennsylvania and ten branch offices in Bucks, Montgomery, Chester, Delaware and Philadelphia Counties in Pennsylvania and Atlantic and Cape May Counties in New Jersey. For more information, please visit the Bank’s website at www.foxchasebank.com.
FOX CHASE BANCORP, INC. | 2nd QUARTER EARNINGS 2012 |
PAGE 5
This news release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements can generally be identified by the fact that they do not relate strictly to historical or current facts. They often include words like “believe,” “expect,” “anticipate,” “estimate” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. These risks and uncertainties involve general economic trends, changes in interest rates, loss of deposits and loan demand to other financial institutions, substantial changes in financial markets; changes in real estate value and the real estate market, regulatory changes, possibility of unforeseen events affecting the industry generally, the uncertainties associated with newly developed or acquired operations, the outcome of pending litigation, and market disruptions and other effects of terrorist activities. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required under the rules and regulations of the Securities and Exchange Commission.
FOX CHASE BANCORP, INC. | | | | 2nd QUARTER EARNINGS 2012 |
PAGE 6 | | | | |
CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Data)
| | Three Months Ended | | Six Months Ended | |
| | June 30, | | June 30, | |
| | 2012 | | 2011 | | 2012 | | 2011 | |
| | (Unaudited) | |
INTEREST INCOME | | | | | | | | | | | | |
Interest and fees on loans | | $ | 8,362 | | | $ | 8,726 | | | $ | 17,210 | | | $ | 17,558 | |
Interest on mortgage related securities | | 1,955 | | | 2,665 | | | 3,934 | | | 5,226 | |
Interest on investment securities available-for-sale | | | | | | | | | | | | |
Taxable | | 78 | | | 124 | | | 171 | | | 264 | |
Nontaxable | | 14 | | | 67 | | | 33 | | | 137 | |
Other interest income | | 2 | | | 25 | | | 5 | | | 53 | |
Total Interest Income | | 10,411 | | | 11,607 | | | 21,353 | | | 23,238 | |
INTEREST EXPENSE | | | | | | | | | | | | |
Deposits | | 1,637 | | | 2,242 | | | 3,408 | | | 4,670 | |
Short-term borrowings | | 5 | | | - | | | 10 | | | - | |
Federal Home Loan Bank advances | | 688 | | | 1,153 | | | 1,442 | | | 2,307 | |
Other borrowed funds | | 410 | | | 432 | | | 842 | | | 859 | |
Total Interest Expense | | 2,740 | | | 3,827 | | | 5,702 | | | 7,836 | |
Net Interest Income | | 7,671 | | | 7,780 | | | 15,651 | | | 15,402 | |
Provision for loan losses | | 1,291 | | | 900 | | | 2,566 | | | 1,875 | |
Net Interest Income after Provision for Loan Losses | | 6,380 | | | 6,880 | | | 13,085 | | | 13,527 | |
NONINTEREST INCOME | | | | | | | | | | | | |
Service charges and other fee income | | 385 | | | 452 | | | 774 | | | 779 | |
Net gain on sale of assets acquired through foreclosure | | 98 | | | 20 | | | 127 | | | 20 | |
Income on bank-owned life insurance | | 118 | | | 116 | | | 237 | | | 230 | |
Other | | 139 | | | 63 | | | 296 | | | 89 | |
Total other-than-temporary impairment loss | | - | | | (398 | ) | | - | | | (398 | ) |
Less: Portion of loss recognized in other comprehensive income (before taxes) | | - | | | 197 | | | - | | | 197 | |
Net other-than-temporary impairment loss | | - | | | (201 | ) | | - | | | (201 | ) |
Net gains on sale of investment securities | | 2,340 | | | - | | | 2,340 | | | - | |
Net investment securities gains (losses) | | 2,340 | | | (201 | ) | | 2,340 | | | (201 | ) |
| | | | | | | | | | | | |
Total Noninterest Income | | 3,080 | | | 450 | | | 3,774 | | | 917 | |
NONINTEREST EXPENSE | | | | | | | | | | | | |
Salaries, benefits and other compensation | | 3,353 | | | 3,214 | | | 6,692 | | | 6,381 | |
Occupancy expense | | 420 | | | 434 | | | 879 | | | 931 | |
Furniture and equipment expense | | 138 | | | 104 | | | 290 | | | 207 | |
Data processing costs | | 472 | | | 418 | | | 918 | | | 838 | |
Professional fees | | 489 | | | 484 | | | 958 | | | 835 | |
Marketing expense | | 106 | | | 85 | | | 152 | | | 145 | |
FDIC premiums | | 201 | | | 229 | | | 382 | | | 512 | |
Assets acquired through foreclosure expense | | 38 | | | 125 | | | 153 | | | 144 | |
Loss on extinguishment of debt | | 3,018 | | | - | | | 3,018 | | | - | |
Other | | 464 | | | 387 | | | 897 | | �� | 785 | |
Total Noninterest Expense | | 8,699 | | | 5,480 | | | 14,339 | | | 10,778 | |
Income Before Income Taxes | | 761 | | | 1,850 | | | 2,520 | | | 3,666 | |
Income tax provision | | 222 | | | 593 | | | 794 | | | 1,163 | |
Net Income | | $ | 539 | | | $ | 1,257 | | | $ | 1,726 | | | $ | 2,503 | |
Earnings per share: | | | | | | | | | | | | |
Basic | | $ | 0.05 | | | $ | 0.09 | | | $ | 0.15 | | | $ | 0.18 | |
Diluted | | $ | 0.05 | | | $ | 0.09 | | | $ | 0.15 | | | $ | 0.18 | |
FOX CHASE BANCORP, INC. | | | | 2nd QUARTER EARNINGS 2012 |
PAGE 7 | | | | |
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Dollars in Thousands, Except Share Data)
| | June 30, | | | December 31, | |
| | 2012 | | | 2011 | |
| | (Unaudited) | | | (Audited) | |
ASSETS | | | | | | |
Cash and due from banks | | $ | 810 | | | $ | 734 | |
Interest-earning demand deposits in other banks | | 13,998 | | | 6,852 | |
Total cash and cash equivalents | | 14,808 | | | 7,586 | |
Investment securities available-for-sale | | 8,460 | | | 23,106 | |
Mortgage related securities available-for-sale | | 242,929 | | | 225,664 | |
Mortgage related securities held-to-maturity (fair value of $36,179 at June 30, 2012 and $41,758 at December 31, 2011) | | 35,075 | | | 41,074 | |
Loans, net of allowance for loan losses of $11,225 at June 30, 2012 and $12,075 at December 31, 2011 | | 656,785 | | | 670,572 | |
Federal Home Loan Bank stock, at cost | | 7,287 | | | 8,074 | |
Bank-owned life insurance | | 13,843 | | | 13,606 | |
Premises and equipment, net | | 10,506 | | | 10,431 | |
Assets acquired through foreclosure | | 8,165 | | | 2,423 | |
Real estate held for investment | | 1,620 | | | 1,620 | |
Accrued interest receivable | | 3,299 | | | 4,578 | |
Mortgage servicing rights, net | | 244 | | | 316 | |
Deferred tax asset, net | | 1,897 | | | 1,682 | |
Other assets | | 7,041 | | | 5,131 | |
Total Assets | | $ | 1,011,959 | | | $ | 1,015,863 | |
| | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | |
LIABILITIES | | | | | | |
Deposits | | $ | 729,503 | | | $ | 676,594 | |
Short-term borrowings | | 15,000 | | | 8,500 | |
Federal Home Loan Bank advances | | 50,000 | | | 88,278 | |
Other borrowed funds | | 30,000 | | | 50,000 | |
Advances from borrowers for taxes and insurance | | 2,151 | | | 1,736 | |
Accrued interest payable | | 287 | | | 418 | |
Accrued expenses and other liabilities | | 2,371 | | | 2,145 | |
Total Liabilities | | 829,312 | | | 827,671 | |
STOCKHOLDERS’ EQUITY | | | | | | |
Preferred stock ($.01 par value; 1,000,000 shares authorized, none issued and outstanding at June 30, 2012 and December 31, 2011) | | - | | | - | |
Common stock ($.01 par value; 60,000,000 shares authorized, 12,594,823 shares issued and outstanding at June 30, 2012 and 13,037,310 shares issued and outstanding at December 31, 2011) | | 146 | | | 146 | |
Additional paid-in capital | | 135,668 | | | 134,871 | |
Treasury stock, at cost (1,986,200 shares at June 30, 2012 and 1,524,900 shares at December 31, 2011) | | (25,756 | ) | | (19,822 | ) |
Common stock acquired by benefit plans | | (11,083 | ) | | (11,541 | ) |
Retained earnings | | 78,717 | | | 77,971 | |
Accumulated other comprehensive income, net | | 4,955 | | | 6,567 | |
Total Stockholders’ Equity | | 182,647 | | | 188,192 | |
| | | | | | |
Total Liabilities and Stockholders’ Equity | | $ | 1,011,959 | | | $ | 1,015,863 | |
FOX CHASE BANCORP, INC. | 2nd QUARTER EARNINGS 2012 |
PAGE 8 | |
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA OF THE COMPANY (UNAUDITED)
(Dollars in Thousands, Except Per Share Data)
| | June 30, | | March 31, | | December 31, | | June 30, | |
| | 2012 | | 2012 | | 2011 | | 2011 | |
CAPITAL RATIOS: | | | | | | | | | |
Stockholders’ equity (to total assets) (1) | | 18.05 | % | 18.41 | % | 18.53 | % | 19.29 | % |
Tier 1 capital (to adjusted assets) (2) | | 14.82 | | 15.57 | | 15.30 | | 14.01 | |
Tier 1 risk –based capital (to risk-weighted assets) (2) | | 22.32 | | 23.73 | | 22.88 | | 23.19 | |
Total risk-based capital (to risk-weighted assets) (2) | | 23.33 | | 24.71 | | 23.90 | | 24.18 | |
ASSET QUALITY INDICATORS: | | | | | | | | | |
Nonperforming Assets: | | | | | | | | | |
Nonaccruing loans | | $ | 17,271 | | $ | 19,980 | | $ | 17,078 | | $ | 18,679 | |
Accruing loans past due 90 days or more | | - | | - | | 3,875 | | - | |
Total nonperforming loans | | $ | 17,271 | | $ | 19,980 | | $ | 20,953 | | $ | 18,679 | |
Assets acquired through foreclosure | | 8,165 | | 6,473 | | 2,423 | | 3,024 | |
Total nonperforming assets | | $ | 25,436 | | $ | 26,453 | | $ | 23,376 | | $ | 21,703 | |
Ratio of nonperforming loans to total loans | | 2.59 | % | 3.04 | % | 3.07 | % | 2.87 | % |
Ratio of nonperforming assets to total assets | | 2.51 | | 2.62 | | 2.30 | | 1.99 | |
Ratio of allowance for loan losses to total loans | | 1.68 | | 1.72 | | 1.77 | | 1.91 | |
Ratio of allowance for loan losses to nonperforming loans | | 65.0 | | 56.5 | | 57.6 | | 66.6 | |
| | | | | | | | | |
Impaired Loans: | | | | | | | | | |
Nonperforming loans | | $ | 17,271 | | $ | 19,980 | | $ | 20,953 | | $ | 18,679 | |
Troubled debt restructurings | | 7,747 | | 7,557 | | 7,207 | | 11,321 | |
Other impaired loans | | - | | - | | 2,354 | | - | |
Total impaired loans | | $ | 25,018 | | $ | 27,537 | | $ | 30,514 | | $ | 30,000 | |
Past Due Loans: | | | | | | | | | |
30 - 59 days | | $ | 1,546 | | $ | 176 | | $ | 1,467 | | $ | 1,578 | |
60 - 89 days | | 754 | | 528 | | 421 | | 442 | |
Total | | $ | 2,300 | | $ | 704 | | $ | 1,888 | | $ | 2,020 | |
(1) Represents stockholders’ equity ratio of Fox Chase Bancorp, Inc.
(2) Represents regulatory capital ratios of Fox Chase Bank.
FOX CHASE BANCORP, INC. | 2nd QUARTER EARNINGS 2012 |
PAGE 9 | |
| | At or for the Three Months Ended | |
| | June 30, | | March 31, | | June 30, | |
| | 2012 | | 2012 | | 2011 | |
| | | | | | | |
PERFORMANCE RATIOS (3): | | | | | | | |
Return on average assets | | 0.22 | % | 0.47 | % | 0.47 | % |
Return on average equity | | 1.16 | | 2.53 | | 2.41 | |
Net interest margin | | 3.15 | | 3.23 | | 2.95 | |
Efficiency ratio (4) | | 68.3 | | 64.7 | | 64.0 | |
OTHER: | | | | | | | |
Tangible book value per share | | $ | 14.50 | | $ | 14.55 | | $ | 14.41 | |
Employees (full-time equivalents) | | 138 | | 134 | | 133 | |
| | | | | | | | | | |
| | At or for the Six Months Ended | |
| | June 30, | | June 30, | |
| | 2012 | | 2011 | |
| | | | | |
PERFORMANCE RATIOS (3): | | | | | |
Return on average assets | | 0.34 | % | 0.46 | % |
Return on average equity | | 1.85 | | 2.41 | |
Net interest margin | | 3.19 | | 2.90 | |
Efficiency ratio (4) | | 66.5 | | 64.7 | |
(3) Annualized
(4) Represents noninterest expense, excluding provision for loss on other real estate owned and loss on extinguishment of debt, divided by the sum of net interest income and noninterest income, excluding gains or losses on the sale of securities, premises and equipment and assets acquired through foreclosure.
FOX CHASE BANCORP, INC. | | 2nd QUARTER EARNINGS 2012 |
PAGE 10 | | |
AVERAGE BALANCE SHEET
(Dollars in Thousands, Unaudited)
| | Six Months Ended June 30, |
| | 2012 | | 2011 |
| | | | Interest | | | | | | Interest | | |
| | Average | | and | | Yield/ | | Average | | and | | Yield/ |
| | Balance | | Dividends | | Cost (2) | | Balance | | Dividends | | Cost (2) |
Assets: | | (Dollars in thousands) |
Interest-earning assets: | | | | | | | | | | | | |
Interest-earning demand deposits | | $ | 7,948 | | $ | 5 | | 0.11% | | $ | 46,078 | | $ | 53 | | 0.23% |
Mortgage related securities | | 278,061 | | 3,934 | | 2.83% | | 330,173 | | 5,226 | | 3.17% |
Taxable securities | | 23,998 | | 171 | | 1.43% | | 32,938 | | 264 | | 1.60% |
Nontaxable securities | | 1,474 | | 33 | | 4.54% | | 6,098 | | 137 | | 4.50% |
Loans (1) | | 662,270 | | 17,210 | | 5.16% | | 642,668 | | 17,558 | | 5.45% |
Allowance for loan losses | | (11,947) | | | | | | (12,859) | | | | |
Net loans | | 650,323 | | 17,210 | | | | 629,809 | | 17,558 | | |
Total interest-earning assets | | 961,804 | | 21,353 | | 4.36% | | 1,045,096 | | 23,238 | | 4.38% |
Noninterest-earning assets | | 43,116 | | | | | | 41,117 | | | | |
Total assets | | $ | 1,004,920 | | | | | | $ | 1,086,213 | | | | |
Liabilities and equity: | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Interest-bearing deposits | | 573,511 | | 3,408 | | 1.20% | | 611,982 | | 4,670 | | 1.54% |
Borrowings | | 142,528 | | 2,294 | | 3.18% | | 171,824 | | 3,166 | | 3.67% |
Total interest-bearing liabilities | | 716,039 | | 5,702 | | 1.59% | | 783,806 | | 7,836 | | 2.00% |
Noninterest-bearing deposits | | 97,457 | | | | | | 89,324 | | | | |
Other noninterest-bearing liabilities | | 5,100 | | | | | | 5,441 | | | | |
Total liabilities | | 818,596 | | | | | | 878,571 | | | | |
Stockholders’ equity | | 179,683 | | | | | | 200,916 | | | | |
Accumulated comprehensive income | | 6,641 | | | | | | 6,726 | | | | |
Total stockholder’s equity | | 186,324 | | | | | | 207,642 | | | | |
Total liabilities and stockholders’ equity | | $ | 1,004,920 | | | | | | $ | 1,086,213 | | | | |
| | | | | | | | | | | | |
Net interest income | | | | $ | 15,651 | | | | | | $ | 15,402 | | |
Interest rate spread | | | | | | 2.77% | | | | | | 2.38% |
Net interest margin | | | | | | 3.19% | | | | | | 2.90% |
(1) | Nonperforming loans are included in average balance computation. |
(2) | Yields are not presented on a tax-equivalent basis. |
FOX CHASE BANCORP, INC. | | 2nd QUARTER EARNINGS 2012 |
PAGE 11 | | |
AVERAGE BALANCE SHEET
(Dollars in Thousands, Unaudited)
| | Three Months Ended June 30, |
| | 2012 | | 2011 |
| | | | Interest | | | | | | Interest | | |
| | Average | | and | | Yield/ | | Average | | and | | Yield/ |
| | Balance | | Dividends | | Cost (2) | | Balance | | Dividends | | Cost (2) |
Assets: | | (Dollars in thousands) |
Interest-earning assets: | | | | | | | | | | | | |
Interest-earning demand deposits | | $ | 7,207 | | $ | 2 | | 0.10% | | $ | 43,479 | | $ | 25 | | 0.23% |
Mortgage related securities | | 281,767 | | 1,955 | | 2.78% | | 329,439 | | 2,665 | | 3.24% |
Taxable securities | | 22,059 | | 78 | | 1.40% | | 32,032 | | 124 | | 1.54% |
Nontaxable securities | | 1,075 | | 14 | | 5.45% | | 5,271 | | 67 | | 5.07% |
Loans (1) | | 653,730 | | 8,362 | | 5.08% | | 638,747 | | 8,726 | | 5.43% |
Allowance for loan losses | | (11,597) | | | | | | (12,926) | | | | |
Net loans | | 642,133 | | 8,362 | | | | 625,821 | | 8,726 | | |
Total interest-earning assets | | 954,241 | | 10,411 | | 4.34% | | 1,036,042 | | 11,607 | | 4.40% |
Noninterest-earning assets | | 43,375 | | | | | | 40,702 | | | | |
Total assets | | $ | 997,616 | | | | | | $ | 1,076,744 | | | | |
Liabilities and equity: | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Interest-bearing deposits | | 569,395 | | 1,637 | | 1.16% | | 600,405 | | 2,242 | | 1.50% |
Borrowings | | 137,038 | | 1,103 | | 3.18% | | 171,268 | | 1,585 | | 3.66% |
Total interest-bearing liabilities | | 706,433 | | 2,740 | | 1.55% | | 771,673 | | 3,827 | | 1.98% |
Noninterest-bearing deposits | | 101,143 | | | | | | 91,511 | | | | |
Other noninterest-bearing liabilities | | 4,712 | | | | | | 4,956 | | | | |
Total liabilities | | 812,288 | | | | | | 868,140 | | | | |
Stockholders’ equity | | 178,651 | | | | | | 201,636 | | | | |
Accumulated comprehensive income | | 6,677 | | | | | | 6,968 | | | | |
Total stockholder’s equity | | 185,328 | | | | | | 208,604 | | | | |
Total liabilities and stockholders’ equity | | $ | 997,616 | | | | | | $ | 1,076,744 | | | | |
| | | | | | | | | | | | |
Net interest income | | | | $ | 7,671 | | | | | | $ | 7,780 | | |
Interest rate spread | | | | | | 2.79% | | | | | | 2.42% |
Net interest margin | | | | | | 3.15% | | | | | | 2.95% |
(1) | Nonperforming loans are included in average balance computation. |
(2) | Yields are not presented on a tax-equivalent basis. |
FOX CHASE BANCORP, INC. | | 2nd QUARTER EARNINGS 2012 |
PAGE 12 | | |
AVERAGE BALANCE SHEET
(Dollars in Thousands, Unaudited)
| | Three Months Ended | | Three Months Ended |
| | June 30, 2012 | | March 31, 2012 |
| | | | Interest | | | | | | Interest | | |
| | Average | | and | | Yield/ | | Average | | and | | Yield/ |
| | Balance | | Dividends | | Cost (2) | | Balance | | Dividends | | Cost (2) |
Assets: | | (Dollars in thousands) |
Interest-earning assets: | | | | | | | | | | | | |
Interest-earning demand deposits | | $ | 7,207 | | $ | 2 | | 0.10% | | $ | 8,690 | | $ | 3 | | 0.13% |
Mortgage related securities | | 281,767 | | 1,955 | | 2.78% | | 274,353 | | 1,979 | | 2.88% |
Taxable securities | | 22,059 | | 78 | | 1.40% | | 25,937 | | 93 | | 1.45% |
Nontaxable securities | | 1,075 | | 14 | | 5.45% | | 1,873 | | 19 | | 4.02% |
Loans (1) | | 653,730 | | 8,362 | | 5.08% | | 670,809 | | 8,848 | | 5.24% |
Allowance for loan losses | | (11,597) | | | | | | (12,295) | | | | |
Net loans | | 642,133 | | 8,362 | | | | 658,514 | | 8,848 | | |
Total interest-earning assets | | 954,241 | | 10,411 | | 4.34% | | 969,367 | | 10,942 | | 4.49% |
Noninterest-earning assets | | 43,375 | | | | | | 42,858 | | | | |
Total assets | | $ | 997,616 | | | | | | $ | 1,012,225 | | | | |
Liabilities and equity: | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | |
Interest-bearing deposits | | 569,395 | | 1,637 | | 1.16% | | 577,628 | | 1,771 | | 1.23% |
Borrowings | | 137,038 | | 1,103 | | 3.18% | | 148,017 | | 1,191 | | 3.18% |
Total interest-bearing liabilities | | 706,433 | | 2,740 | | 1.55% | | 725,645 | | 2,962 | | 1.63% |
Noninterest-bearing deposits | | 101,143 | | | | | | 93,770 | | | | |
Other noninterest-bearing liabilities | | 4,712 | | | | | | 5,489 | | | | |
Total liabilities | | 812,288 | | | | | | 824,904 | | | | |
Stockholders’ equity | | 178,651 | | | | | | 180,715 | | | | |
Accumulated comprehensive income | | 6,677 | | | | | | 6,606 | | | | |
Total stockholder’s equity | | 185,328 | | | | | | 187,321 | | | | |
Total liabilities and stockholders’ equity | | $ | 997,616 | | | | | | $ | 1,012,225 | | | | |
| | | | | | | | | | | | |
Net interest income | | | | $ | 7,671 | | | | | | $ | 7,980 | | |
Interest rate spread | | | | | | 2.79% | | | | | | 2.86% |
Net interest margin | | | | | | 3.15% | | | | | | 3.23% |
(1) | Nonperforming loans are included in average balance computation. |
(2) | Yields are not presented on a tax-equivalent basis. |
###