UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
_______________________________________________________________
FORM 10-Q
__________________________________________________
(Mark One)
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2014
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 000-54025
_________________________________________________________________
Fox Chase Bancorp, Inc.
(Exact name of registrant as specified in its charter)
_________________________________________________________________
|
| | |
Maryland | | 35-2379633 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
4390 Davisville Road, Hatboro, Pennsylvania | | 19040 |
(Address of principal executive offices) | | (Zip Code) |
(215) 283-2900
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
_______________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | |
Large Accelerated Filer [ ] | | Accelerated Filer [X ] |
Non-Accelerated Filer [ ] | | Smaller Reporting Company [ ] |
(Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
As of April 30, 2014, there were 12,129,430 shares of the registrant’s common stock outstanding.
|
| | |
| | |
| | |
FOX CHASE BANCORP, INC. | |
| Table of Contents | |
| Page No. |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
FOX CHASE BANCORP, INC.
Consolidated Statements of Condition
(In Thousands, Except Share Data)
|
| | | | | | | | | |
| | | March 31, 2014 | | December 31, 2013 |
| | | (Unaudited) | | |
ASSETS | | | | |
| Cash and due from banks | | $ | 257 |
| | $ | 149 |
|
| Interest-earning demand deposits in other banks | | 8,652 |
| | 11,798 |
|
| Total cash and cash equivalents | | 8,909 |
| | 11,947 |
|
| Investment securities available-for-sale | | 8,496 |
| | 10,489 |
|
| Mortgage related securities available-for-sale | | 241,457 |
| | 246,068 |
|
| Mortgage related securities held-to-maturity (fair value of $75,168 at March 31, 2014 and $67,491 at December 31, 2013) | | 75,609 |
| | 68,397 |
|
| Loans, net of allowance for loan losses of $11,436 at March 31, 2014 and $11,529 at December 31, 2013 | | 693,391 |
| | 720,490 |
|
| Federal Home Loan Bank stock, at cost | | 9,721 |
| | 9,813 |
|
| Bank-owned life insurance | | 14,664 |
| | 14,547 |
|
| Premises and equipment, net | | 9,643 |
| | 9,814 |
|
| Assets acquired through foreclosure | | 4,574 |
| | 6,252 |
|
| Real estate held for investment | | 1,620 |
| | 1,620 |
|
| Accrued interest receivable | | 3,242 |
| | 3,308 |
|
| Mortgage servicing rights, net | | 138 |
| | 152 |
|
| Deferred tax asset, net | | 6,339 |
| | 8,906 |
|
| Other assets | | 5,381 |
| | 4,819 |
|
| Total Assets | | $ | 1,083,184 |
| | $ | 1,116,622 |
|
| | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | |
| | |
|
LIABILITIES | | |
| | |
|
| Deposits | | $ | 693,493 |
| | $ | 673,715 |
|
| Short-term borrowings | | 27,100 |
| | 80,500 |
|
| Federal Home Loan Bank advances | | 150,000 |
| | 150,000 |
|
| Other borrowed funds | | 30,000 |
| | 30,000 |
|
| Advances from borrowers for taxes and insurance | | 1,382 |
| | 1,525 |
|
| Accrued interest payable | | 300 |
| | 314 |
|
| Accrued expenses and other liabilities | | 6,157 |
| | 7,101 |
|
| Total Liabilities | | 908,432 |
| | 943,155 |
|
| | | | | |
STOCKHOLDERS’ EQUITY | | |
| | |
|
| Preferred stock ($.01 par value; 1,000,000 shares authorized, none issued and outstanding at March 31, 2014 and December 31, 2013) | | — |
| | — |
|
| Common stock ($.01 par value; 60,000,000 shares authorized, 12,148,430 shares outstanding at March 31, 2014 and 12,147,803 shares outstanding at December 31, 2013) | | 146 |
| | 146 |
|
| Additional paid-in capital | | 137,698 |
| | 137,593 |
|
| Treasury stock, at cost (2,468,172 shares at March 31, 2014 and December 31, 2013) | (33,436 | ) | | (33,436 | ) |
| Common stock acquired by benefit plans | | (8,852 | ) | | (9,272 | ) |
| Retained earnings | | 81,894 |
| | 82,885 |
|
| Accumulated other comprehensive loss, net | | (2,698 | ) | | (4,449 | ) |
| Total Stockholders’ Equity | | 174,752 |
| | 173,467 |
|
| Total Liabilities and Stockholders’ Equity | | $ | 1,083,184 |
| | $ | 1,116,622 |
|
FOX CHASE BANCORP, INC.
Consolidated Statements of Operations
(In Thousands, Except Per Share Data)
(Unaudited) |
| | | | | | | | | |
| | | Three Months Ended March 31, |
| | | 2014 | | 2013 |
INTEREST INCOME | | | | |
| Interest and fees on loans | | $ | 8,110 |
| | $ | 8,062 |
|
| Interest on mortgage related securities | | 1,828 |
| | 1,738 |
|
| Interest on investment securities | | 120 |
| | 71 |
|
| Other interest income | | — |
| | 1 |
|
| Total Interest Income | | 10,058 |
| | 9,872 |
|
INTEREST EXPENSE | | | | |
| Deposits | | 898 |
| | 1,177 |
|
| Short-term borrowings | | 25 |
| | 32 |
|
| Federal Home Loan Bank advances | | 570 |
| | 502 |
|
| Other borrowed funds | | 248 |
| | 248 |
|
| Total Interest Expense | | 1,741 |
| | 1,959 |
|
| Net Interest Income | | 8,317 |
| | 7,913 |
|
| Provision for loan losses | | — |
| | 640 |
|
| Net Interest Income after Provision for Loan Losses | | 8,317 |
| | 7,273 |
|
NONINTEREST INCOME | | | | |
| Service charges and other fee income | | 352 |
| | 361 |
|
| Net loss on sale of assets acquired through foreclosure | | — |
| | (4 | ) |
| Income on bank-owned life insurance | | 117 |
| | 116 |
|
| Equity in earnings of affiliate | | (33 | ) | | 170 |
|
| Net gain on sale of investment securities (includes $0 for the three months ended March 31, 2014 and $361 for the three months ended March 31, 2013 in accumulated other comprehensive income reclassifications for unrealized holdings gains) | | — |
| | 361 |
|
| Other | | 23 |
| | 50 |
|
| Total Noninterest Income | | 459 |
| | 1,054 |
|
NONINTEREST EXPENSE | | | | |
| Salaries, benefits and other compensation | | 3,641 |
| | 3,505 |
|
| Occupancy expense | | 496 |
| | 447 |
|
| Furniture and equipment expense | | 111 |
| | 124 |
|
| Data processing costs | | 385 |
| | 398 |
|
| Professional fees | | 478 |
| | 288 |
|
| Marketing expense | | 41 |
| | 30 |
|
| FDIC premiums | | 165 |
| | 185 |
|
| Assets acquired through foreclosure expense | | 321 |
| | 285 |
|
| Other | | 355 |
| | 413 |
|
| Total Noninterest Expense | | 5,993 |
| | 5,675 |
|
| Income Before Income Taxes | | 2,783 |
| | 2,652 |
|
| Income tax provision (includes $0 for the three months ended March 31, 2014 and $123 for the three months ended March 31, 2013 in income tax expense from reclassification items) | | 827 |
| | 825 |
|
| Net Income | | $ | 1,956 |
| | $ | 1,827 |
|
Earnings per share: | | | | |
| Basic | | 0.17 |
| | 0.16 |
|
| Diluted | | 0.17 |
| | 0.16 |
|
FOX CHASE BANCORP, INC.
Consolidated Statements of Comprehensive Income
(In Thousands, Unaudited)
|
| | | | | | | | | |
| | | Three Months Ended March 31, |
| | | 2014 | | 2013 |
Net income | | $ | 1,956 |
| | $ | 1,827 |
|
Other comprehensive income (loss): | | | | |
| | | | | |
| Unrealized holding gains (losses) on securities available-for-sale | | 2,705 |
| | (2,698 | ) |
| Tax Effect | | (954 | ) | | 952 |
|
| Net of Tax Amount | | 1,751 |
| | (1,746 | ) |
| | | | | |
| Reclassification adjustments for net investment securities gains included in net income | | — |
| | (361 | ) |
| Tax Effect | | — |
| | 123 |
|
| Net of Tax Amount | | — |
| | (238 | ) |
| | | | | |
Other comprehensive income (loss) | | 1,751 |
| | (1,984 | ) |
Comprehensive income (loss) | | $ | 3,707 |
| | $ | (157 | ) |
FOX CHASE BANCORP, INC.
Consolidated Statements of Changes in Equity
Three Months Ended March 31, 2014 and 2013
(In Thousands, Unaudited)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Treasury Stock | | Common Stock Acquired by Benefit Plans | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss), net | | Total Equity |
BALANCE - DECEMBER 31, 2012 | $ | 146 |
| | $ | 136,132 |
| | $ | (29,733 | ) | | $ | (10,228 | ) | | $ | 80,608 |
| | $ | 4,540 |
| | $ | 181,465 |
|
Purchase of treasury stock | — |
| | — |
| | (1,729 | ) | | — |
| | — |
| | — |
| | (1,729 | ) |
Stock based compensation expense | — |
| | 203 |
| | — |
| | — |
| | — |
| | — |
| | 203 |
|
Unallocated ESOP shares committed to employees | — |
| | 118 |
| | — |
| | 155 |
| | — |
| | — |
| | 273 |
|
Issuance of stock for vested equity awards | — |
| | (68 | ) | | — |
| | 75 |
| | (7 | ) | | — |
| | — |
|
Common stock issued for exercise of vested stock options | — |
| | 51 |
| | — |
| | — |
| | — |
| | — |
| | 51 |
|
Tax benefit from exercise of stock options and vesting of restricted stock | — |
| | 17 |
| | — |
| | — |
| �� | — |
| | — |
| | 17 |
|
Dividends paid ($0.06 per share) | — |
| | — |
| | — |
| | — |
| | (704 | ) | | — |
| | (704 | ) |
Net income | — |
| | — |
| | — |
| | — |
| | 1,827 |
| | — |
| | 1,827 |
|
Other comprehensive loss | — |
| | — |
| | — |
| | — |
| | — |
| | (1,984 | ) | | (1,984 | ) |
BALANCE - MARCH 31, 2013 | $ | 146 |
| | $ | 136,453 |
| | $ | (31,462 | ) | | $ | (9,998 | ) | | $ | 81,724 |
| | $ | 2,556 |
| | $ | 179,419 |
|
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Treasury Stock | | Common Stock Acquired by Benefit Plans | | Retained Earnings | | Accumulated Other Comprehensive (Loss) Income, net | | Total Equity |
| | | | | | |
BALANCE - DECEMBER 31, 2013 | $ | 146 |
| | $ | 137,593 |
| | $ | (33,436 | ) | | $ | (9,272 | ) | | $ | 82,885 |
| | $ | (4,449 | ) | | $ | 173,467 |
|
Purchase of treasury stock | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Stock based compensation expense | — |
| | 297 |
| | — |
| | — |
| | — |
| | — |
| | 297 |
|
Unallocated ESOP shares committed to employees | — |
| | 123 |
| | — |
| | 157 |
| | — |
| | — |
| | 280 |
|
Issuance of stock for vested equity awards | — |
| | (331 | ) | | — |
| | 263 |
| | 68 |
| | — |
| | — |
|
Common stock issued for exercise of vested stock options | — |
| | 6 |
| | — |
| | — |
| | — |
| | — |
| | 6 |
|
Tax benefit from exercise of stock options and vesting of restricted stock | — |
| | 10 |
| | — |
| | — |
| | — |
| | — |
| | 10 |
|
Dividends paid ($0.26 per share) | — |
| | — |
| | — |
| | — |
| | (3,015 | ) | | — |
| | (3,015 | ) |
Net income | — |
| | — |
| | — |
| | — |
| | 1,956 |
| | — |
| | 1,956 |
|
Other comprehensive income | — |
| | — |
| | — |
| | — |
| | — |
| | 1,751 |
| | 1,751 |
|
BALANCE - MARCH 31, 2014 | $ | 146 |
| | $ | 137,698 |
| | $ | (33,436 | ) | | $ | (8,852 | ) | | $ | 81,894 |
| | $ | (2,698 | ) | | $ | 174,752 |
|
FOX CHASE BANCORP, INC.
Consolidated Statements of Cash Flows
(In Thousands, Unaudited)
|
| | | | | | | |
| Three Months Ended March 31, |
| 2014 | | 2013 |
Cash Flows From Operating Activities | |
| | |
|
Net income | $ | 1,956 |
| | $ | 1,827 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
|
Provision for loan losses | — |
| | 640 |
|
Valuation adjustment for assets acquired through foreclosure | 282 |
| | 241 |
|
Depreciation | 189 |
| | 201 |
|
Net amortization of securities premiums and discounts | 465 |
| | 764 |
|
Provision for deferred income taxes | 1,613 |
| | 61 |
|
Stock compensation from benefit plans | 577 |
| | 476 |
|
Net loss on sale of assets acquired through foreclosure | — |
| | 4 |
|
Net gain on sale of investment securities | — |
| | (361 | ) |
Income on bank-owned life insurance | (117 | ) | | (116 | ) |
Excess tax benefit from exercise of stock options and vesting of restricted stock | (10 | ) | | (17 | ) |
Decrease in mortgage servicing rights, net | 14 |
| | — |
|
Decrease (increase) in accrued interest receivable and other assets | 144 |
| | (501 | ) |
(Decrease) increase in accrued interest payable, accrued expenses and other liabilities | (958 | ) | | 635 |
|
Net Cash Provided by Operating Activities | 4,155 |
| | 3,854 |
|
Cash Flows from Investing Activities | |
| | |
|
Investment securities available-for-sale: | |
| | |
|
Proceeds from maturities, calls and principal repayments | 2,000 |
| | — |
|
Mortgage related securities available-for-sale: | |
| | |
|
Purchases | (2,830 | ) | | (49,821 | ) |
Proceeds from sales | — |
| | 6,887 |
|
Proceeds from maturities, calls and principal repayments | 9,636 |
| | 20,301 |
|
Mortgage related securities held-to-maturity: | |
| | |
|
Purchases | (9,767 | ) | | — |
|
Proceeds from maturities, calls and principal repayments | 2,456 |
| | 2,671 |
|
Net decrease in loans | 27,410 |
| | 22,643 |
|
Purchases of loans and loan participations | (1,346 | ) | | (19,955 | ) |
Net decrease (increase) in Federal Home Loan Bank stock | 92 |
| | (1,610 | ) |
Purchases of premises and equipment | (18 | ) | | (27 | ) |
Additions to assets acquired through foreclosure | — |
| | (331 | ) |
Proceeds from sales and payments on assets acquired through foreclosure | 1,938 |
| | 109 |
|
Net Cash Provided by (Used in) Investing Activities | 29,571 |
| | (19,133 | ) |
Cash Flows from Financing Activities | |
| | |
|
Net increase in deposits | 19,778 |
| | 9,527 |
|
Decrease in advances from borrowers for taxes and insurance | (143 | ) | | (300 | ) |
Principal payments on other borrowed funds | — |
| | 30,000 |
|
Net decrease in short-term borrowings | (53,400 | ) | | (40,800 | ) |
Tax benefit from exercise of stock options and vesting of restricted stock | 10 |
| | 17 |
|
Common stock issued for exercise of stock options | 6 |
| | 51 |
|
Purchase of treasury stock | — |
| | (1,729 | ) |
Cash dividends paid | (3,015 | ) | | (704 | ) |
Net Cash Provided by Financing Activities | (36,764 | ) | | (3,938 | ) |
Net Decrease in Cash and Cash Equivalents | (3,038 | ) | | (19,217 | ) |
Cash and Cash Equivalents – Beginning | 11,947 |
| | 25,090 |
|
Cash and Cash Equivalents – Ending | $ | 8,909 |
| | $ | 5,873 |
|
Supplemental Disclosure of Cash Flow Information | |
| | |
|
Interest paid | $ | 1,755 |
| | $ | 1,954 |
|
Income taxes paid | $ | 360 |
| | $ | — |
|
Transfers of loans to assets acquired through foreclosure | $ | 542 |
| | $ | 3,091 |
|
Net charge-offs | $ | 93 |
| | $ | 207 |
|
FOX CHASE BANCORP, INC
Notes to the Unaudited Consolidated Financial Statements
NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION
Fox Chase Bancorp, Inc. (the “Bancorp”) is a Maryland corporation. The Bancorp’s primary business is holding the common stock of Fox Chase Bank (the "Bank") and making two loans to the Fox Chase Bank Employee Stock Ownership Plan (the "ESOP"). The Bancorp is authorized to pursue other business activities permissible by laws and regulations for bank holding companies.
The Bancorp is a bank holding company and is regulated by the Board of Governors of the Federal Reserve System. The Bank is a Pennsylvania state-chartered savings bank and is regulated by the Pennsylvania Department of Banking and Securities and the Federal Deposit Insurance Corporation (the "FDIC”).
The Bancorp and the Bank (collectively referred to as the “Company”) provide a wide variety of financial products and services to individuals and businesses through the Bank’s ten branches in Philadelphia, Richboro, Willow Grove, Warminster, Lahaska, Hatboro, and West Chester, Pennsylvania, and Ocean City, Marmora and Egg Harbor Township, New Jersey. The operations of the Company are managed as a single business segment. The Bank also owns approximately 45% of Philadelphia Mortgage Advisors (“PMA”), a mortgage banker located in Plymouth Meeting, Pennsylvania and Ocean City, New Jersey.
The Company is subject to the regulations of certain federal and state banking agencies. These regulations can and do change significantly from period to period. The Company also undergoes periodic examinations by regulatory agencies which may subject it to further changes with respect to asset valuations, amounts of required loan loss allowances and operating restrictions resulting from the regulators’ judgments based on information available to them at the time of their examinations.
The consolidated financial statements include the accounts of the Bancorp and the Bank. The Bank’s operations include the accounts of its wholly owned subsidiaries, Fox Chase Financial, Inc., Fox Chase Service Corporation, 104 S. Oakland Ave., LLC and Davisville Associates, LLC. Fox Chase Financial, Inc. is a Delaware-chartered investment holding company and its sole purpose is to manage and hold investment securities. Fox Chase Service Corporation is a Pennsylvania-chartered company and its purpose is to facilitate the Bank’s investment in PMA. 104 S. Oakland Ave., LLC is a New Jersey-chartered limited liability company formed to secure, manage and hold foreclosed real estate. Davisville Associates, LLC is a Pennsylvania-chartered limited liability company formed to secure, manage and hold foreclosed real estate. All material inter-company transactions and balances have been eliminated in consolidation. Prior period amounts are reclassified, when necessary, to conform with the current year’s presentation.
The Company follows accounting principles and reporting practices that are in compliance with U.S. generally accepted accounting principles (“GAAP”). The preparation of the financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclose contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation and realizability of deferred tax assets, the evaluation of other-than-temporary impairment and the valuation of investment securities and assets acquired through foreclosure.
These interim financial statements do not contain all necessary disclosures required by GAAP for complete financial statements and therefore should be read in conjunction with the audited financial statements and the notes thereto included in Fox Chase Bancorp, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the Securities and Exchange Commission on March 7, 2014. These financial statements include all normal and recurring adjustments which management believes were necessary in order to conform to GAAP. The results for the three months ended March 31, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014 or any other period.
NOTE 1 - PRINCIPLES OF CONSOLIDATION AND PRESENTATION (CONTINUED)
Per Share Information
Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted-average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock. Unallocated shares in the ESOP and shares purchased to fund the Bancorp’s equity incentive plans are not included in either basic or diluted earnings per share.
The following table presents the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations.
|
| | | | | | | | | |
| | | Three Months Ended March 31, |
| | | 2014 | | 2013 |
| | | (Unaudited) |
Net income | | | $ | 1,956,000 |
| | $ | 1,827,000 |
|
| | | | | |
Weighted-average common shares outstanding (1) | | 12,147,959 |
| | 12,325,321 |
|
Average common stock acquired by stock benefit plans: | | | | |
ESOP shares unallocated | | (545,904 | ) | | (610,957 | ) |
Shares purchased by trust | | (307,172 | ) | | (338,310 | ) |
Weighted-average common shares used to calculate basic earnings per share | | 11,294,883 |
| | 11,376,054 |
|
Dilutive effect of: | | | | |
Restricted stock awards | | 54,057 |
| | 38,371 |
|
Stock option awards | | 206,164 |
| | 188,208 |
|
Weighted-average common shares used to calculate diluted earnings per share | | 11,555,104 |
| | 11,602,633 |
|
| | | | | |
Earnings per share-basic | | $ | 0.17 |
| | $ | 0.16 |
|
Earnings per share-diluted | | $ | 0.17 |
| | $ | 0.16 |
|
| | | | | |
Outstanding common stock equivalents having no dilutive effect | | 1,109,246 |
| | 1,147,912 |
|
| | | | | |
(1) Excludes treasury stock. | | | | | |
NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES
The amortized cost and fair value of securities available-for-sale and held-to-maturity as of March 31, 2014 and December 31, 2013 are summarized as follows:
|
| | | | | | | | | | | | | | | | | | | |
| March 31, 2014 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | OTTI in AOCI | | Fair Value |
| (In thousands, Unaudited) |
Available-for-Sale Securities: | | | | | | | | | |
| | | | | | | | | |
Obligations of U.S. government agencies | $ | 300 |
| | $ | 7 |
| | $ | — |
| | $ | — |
| | $ | 307 |
|
Corporate securities | 8,123 |
| | 66 |
| | — |
| | — |
| | 8,189 |
|
| 8,423 |
| | 73 |
| | — |
| | — |
| | 8,496 |
|
Private label commercial mortgage related securities | 485 |
| | — |
| | — |
| | — |
| | 485 |
|
Agency residential mortgage related securities | 245,197 |
| | 2,562 |
| | (6,787 | ) | | — |
| | 240,972 |
|
Total mortgage related securities | 245,682 |
| | 2,562 |
| | (6,787 | ) | | — |
| | 241,457 |
|
Total available-for-sale securities | $ | 254,105 |
| | $ | 2,635 |
| | $ | (6,787 | ) | | $ | — |
| | $ | 249,953 |
|
| | | | | | | | | |
Held-to-Maturity Securities: | |
| | |
| | |
| | |
| | |
|
| | | | | | | | | |
Agency residential mortgage related securities | $ | 75,609 |
| | $ | 654 |
| | $ | (1,095 | ) | | $ | — |
| | $ | 75,168 |
|
Total mortgage related securities | 75,609 |
| | 654 |
| | (1,095 | ) | | — |
| | 75,168 |
|
Total held-to-maturity securities | $ | 75,609 |
| | $ | 654 |
| | $ | (1,095 | ) | | $ | — |
| | $ | 75,168 |
|
| |
| December 31, 2013 |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | OTTI in AOCI | | Fair Value |
| (In thousands) |
Available-for-Sale Securities: | | | | | | | | | |
| | | | | | | | | |
Obligations of U.S. government agencies | $ | 300 |
| | $ | 8 |
| | $ | — |
| | $ | — |
| | $ | 308 |
|
Corporate securities | 10,145 |
| | 54 |
| | (18 | ) | | — |
| | 10,181 |
|
| 10,445 |
| | 62 |
| | (18 | ) | | — |
| | 10,489 |
|
Private label commercial mortgage related securities | 2,118 |
| | 2 |
| | — |
| | — |
| | 2,120 |
|
Agency residential mortgage related securities | 250,851 |
| | 2,655 |
| | (9,558 | ) | | — |
| | 243,948 |
|
Total mortgage related securities | 252,969 |
| | 2,657 |
| | (9,558 | ) | | — |
| | 246,068 |
|
Total available-for-sale securities | $ | 263,414 |
| | $ | 2,719 |
| | $ | (9,576 | ) | | $ | — |
| | $ | 256,557 |
|
| | | | | | | | | |
Held-to-Maturity Securities: | |
| | |
| | |
| | |
| | |
|
| | | | | | | | | |
Agency residential mortgage related securities | $ | 68,397 |
| | $ | 514 |
| | $ | (1,420 | ) | | $ | — |
| | $ | 67,491 |
|
Total mortgage related securities | 68,397 |
| | 514 |
| | (1,420 | ) | | — |
| | 67,491 |
|
Total held-to-maturity securities | $ | 68,397 |
| | $ | 514 |
| | $ | (1,420 | ) | | $ | — |
| | $ | 67,491 |
|
Obligations of U.S. government agencies represents debt issued by the Federal Home Loan Bank (the "FHLB") and are not backed by the full faith and credit of the United States government.
NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)
The following tables show gross unrealized losses and fair value of securities, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2014 and December 31, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2014 |
| Less than 12 Months | | 12 Months or More | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
| | | | | |
| (In thousands, Unaudited) |
Available-for-Sale Securities: | | | | | | | | | | | |
Obligations of U.S. government agencies | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Corporate securities | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
| — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Private label commercial mortgage related securities | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Agency residential mortgage related securities | 166,925 |
| | (4,327 | ) | | 36,631 |
| | (2,460 | ) | | 203,556 |
| | (6,787 | ) |
Total mortgage related securities | 166,925 |
| | (4,327 | ) | | 36,631 |
| | (2,460 | ) | | 203,556 |
| | (6,787 | ) |
Total available-for-sale securities | $ | 166,925 |
| | $ | (4,327 | ) | | $ | 36,631 |
| | $ | (2,460 | ) | | $ | 203,556 |
| | $ | (6,787 | ) |
Held-to-Maturity Securities: | |
| | |
| | |
| | |
| | |
| | |
|
Agency residential mortgage related securities | $ | 42,150 |
| | $ | (1,095 | ) | | $ | — |
| | $ | — |
| | $ | 42,150 |
| | $ | (1,095 | ) |
Total mortgage related securities | 42,150 |
| | (1,095 | ) | | — |
| | — |
| | 42,150 |
| | (1,095 | ) |
Total held-to-maturity securities | $ | 42,150 |
| | $ | (1,095 | ) | | $ | — |
| | $ | — |
| | $ | 42,150 |
| | $ | (1,095 | ) |
Total temporarily impaired securities | $ | 209,075 |
| | $ | (5,422 | ) | | $ | 36,631 |
| | $ | (2,460 | ) | | $ | 245,706 |
| | $ | (7,882 | ) |
| | | | | | | | | | | |
| December 31, 2013 |
| Less than 12 Months | | 12 Months or More | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
| | | | | |
| (In thousands) |
Available-for-Sale Securities: | | | | | | | | | | | |
Obligations of U.S. government agencies | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Corporate securities | — |
| | — |
| | 2,982 |
| | (18 | ) | | 2,982 |
| | (18 | ) |
| — |
| | — |
| | 2,982 |
| | (18 | ) | | 2,982 |
| | (18 | ) |
Private label commercial mortgage related securities | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Agency residential mortgage related securities | 180,448 |
| | (7,251 | ) | | 24,841 |
| | (2,307 | ) | | 205,289 |
| | (9,558 | ) |
Total mortgage related securities | 180,448 |
| | (7,251 | ) | | 24,841 |
| | (2,307 | ) | | 205,289 |
| | (9,558 | ) |
Total available-for-sale securities | $ | 180,448 |
| | $ | (7,251 | ) | | $ | 27,823 |
| | $ | (2,325 | ) | | $ | 208,271 |
| | $ | (9,576 | ) |
Held-to-Maturity Securities: | |
| | |
| | |
| | |
| | |
| | |
|
Agency residential mortgage related securities | $ | 40,615 |
| | $ | (1,420 | ) | | $ | — |
| | $ | — |
| | $ | 40,615 |
| | $ | (1,420 | ) |
Total mortgage related securities | 40,615 |
| | (1,420 | ) | | — |
| | — |
| | 40,615 |
| | (1,420 | ) |
Total held-to-maturity securities | $ | 40,615 |
| | $ | (1,420 | ) | | $ | — |
| | $ | — |
| | $ | 40,615 |
| | $ | (1,420 | ) |
Total temporarily impaired securities | $ | 221,063 |
| | $ | (8,671 | ) | | $ | 27,823 |
| | $ | (2,325 | ) | | $ | 248,886 |
| | $ | (10,996 | ) |
NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)
During the three months ended March 31, 2014, no securities were sold.
The Company evaluates a variety of factors when concluding whether a security is other-than-temporarily impaired. These factors include, but are not limited to, the type and purpose of the security, the underlying rating of the issuer, the presence of credit enhancements, the length of time a security has been in a loss position and the severity of the loss.
At March 31, 2014, gross unrealized losses totaled $7.9 million. Ten agency residential mortgages related securities, with a fair value of $36.6 million and an unrealized loss position of $2.5 million, had an unrealized loss position for twelve months or longer as of March 31, 2014. Additionally, 91 agency residential mortgage related securities, with a fair value of $209.1 million and an unrealized loss position of $5.4 million, had an unrealized loss position for less than twelve months as of March 31, 2014. The fair value of these 101 agency residential mortgage related securities primarily fluctuates with changes in market conditions for the underlying securities and changes in the interest rate environment. The Company does not intend to sell the securities in an unrealized loss position and it is not more likely than not that it will be required to sell these securities before a recovery of fair value, which may be maturity. Upon review of the attributes of the individual securities, the Company concluded these securities were not other-than-temporarily impaired.
As of March 31, 2014, the Company held one private label commercial mortgage related security ("CMBS") with an amortized cost of $485,000. This security did not have an unrealized gain or loss at March 31, 2014. As of December 31, 2013, the Company held two private label CMBS with an amortized cost of $2.1 million. These securities had a net unrealized gain of $2,000 at December 31, 2013 and all individual securities were held at an unrealized gain.
The Company evaluates the current characteristics of this private label security such as delinquency and foreclosure levels, credit enhancement, projected losses, coverage and actual and projected cash flows, on a quarterly basis. It is possible that the underlying collateral of this security will perform worse than current expectations, which may lead to adverse changes in cash flows and potential future other-than-temporary impairment losses. Events that may trigger material declines in fair values for this security in the future would include but are not limited to deterioration of credit metrics, significantly higher levels of default and severity of loss on the underlying collateral, deteriorating credit enhancement and loss coverage ratios, or further illiquidity.
NOTE 2 - INVESTMENT AND MORTGAGE RELATED SECURITIES (CONTINUED)
There were no net investment securities gains (losses) in the consolidated statement of operations for the three month period ended March 31, 2014.
The following schedule provides a summary of the components of net investment securities gains (losses) in the Company’s consolidated statement of operations for the three month period ended March 31, 2013.
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2013 |
| Gross Realized Gains | | Gross Realized Losses | | Other-than- Temporary Impairment Losses | | Portion of OTTI in OCI | | Net Gains (Losses) |
| (In thousands, Unaudited) |
Obligations of U.S. government agencies | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Corporate securities | — |
| | — |
| | — |
| | — |
| | — |
|
| — |
| | — |
| | — |
| | — |
| | — |
|
Private label residential mortgage related security | — |
| | — |
| | — |
| | — |
| | — |
|
Private label commercial mortgage related securities | — |
| | — |
| | — |
| | — |
| | — |
|
Agency residential mortgage related securities | 361 |
| | — |
| | — |
| | — |
| | 361 |
|
Total mortgage related securities | 361 |
| | — |
| | — |
| | — |
| | 361 |
|
Total securities available-for-sale | $ | 361 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 361 |
|
The amortized cost and estimated fair value of investment securities available-for-sale and held-to-maturity at March 31, 2014 and December 31, 2013 by contractual maturity are as follows:
|
| | | | | | | | | | | | | | | | |
| | Available-for-Sale | | Held-to-Maturity |
| | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
| | | | |
| | (In thousands) |
March 31, 2014 (Unaudited) | |
| | |
| | |
| | |
|
Due in one year or less | $ | 2,549 |
| | $ | 2,563 |
| | $ | — |
| | $ | — |
|
Due after one year through five years | 5,874 |
| | 5,933 |
| | — |
| | — |
|
Due after five years through ten years | — |
| | — |
| | — |
| | — |
|
Due after ten years | — |
| | — |
| | — |
| | — |
|
Total mortgage related securities | 245,682 |
| | 241,457 |
| | 75,609 |
| | 75,168 |
|
| | $ | 254,105 |
| | $ | 249,953 |
| | $ | 75,609 |
| | $ | 75,168 |
|
| | | | | | | | |
December 31, 2013 | |
| | |
| | |
| | |
|
Due in one year or less | $ | 1,999 |
| | $ | 2,000 |
| | $ | — |
| | $ | — |
|
Due after one year through five years | 8,446 |
| | 8,489 |
| | — |
| | — |
|
Due after five years through ten years | — |
| | — |
| | — |
| | — |
|
Due after ten years | — |
| | — |
| | — |
| | — |
|
Total mortgage related securities | 252,969 |
| | 246,068 |
| | 68,397 |
| | 67,491 |
|
| | $ | 263,414 |
| | $ | 256,557 |
| | $ | 68,397 |
| | $ | 67,491 |
|
Securities with a fair value of $40.2 million and $9.7 million at March 31, 2014 and December 31, 2013, respectively, were pledged to secure public deposits and for other purposes as required or permitted by law.
Securities with a fair value of $186.8 million and $197.6 million at March 31, 2014 and December 31, 2013, respectively, were used to secure FHLB advances, short-term borrowings, other borrowed funds and related unused borrowing capacities. See Note 7.
Securities with a fair value of $677,000 and $702,000 at March 31, 2014 and December 31, 2013, respectively, were used to secure derivative transactions.
NOTE 3 - LOANS
The composition of net loans at March 31, 2014 and December 31, 2013 is provided below:
|
| | | | | | | |
| March 31, 2014 | | December 31, 2013 |
| (In thousands) |
| (Unaudited) | | |
Real estate loans: | |
| | |
|
One- to four-family | $ | 124,182 |
| | $ | 127,501 |
|
Multi-family and commercial | 396,994 |
| | 408,365 |
|
Construction | 13,948 |
| | 5,904 |
|
| 535,124 |
| | 541,770 |
|
Consumer loans | 21,372 |
| | 22,478 |
|
Commercial and industrial loans | 148,617 |
| | 168,013 |
|
Total loans | 705,113 |
| | 732,261 |
|
Deferred loan origination fees, net | (286 | ) | | (242 | ) |
Allowance for loan losses | (11,436 | ) | | (11,529 | ) |
Net loans | $ | 693,391 |
| | $ | 720,490 |
|
The following tables present changes in the allowance for loan losses by loan segment for the three months ended March 31, 2014 and the three months ended March 31, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2014 |
| One- to Four-Family | | Multi-family and Commercial | | Construction | | Consumer | | Commercial and Industrial | | Unallocated | | Total |
| (In thousands, Unaudited) |
Balance, beginning | $ | 403 |
| | $ | 7,141 |
| | $ | 324 |
| | $ | 153 |
| | $ | 3,051 |
| | $ | 457 |
| | $ | 11,529 |
|
(Credit) provision for loan losses | (28 | ) | | (200 | ) | | 80 |
| | (4 | ) | | (64 | ) | | 216 |
| | — |
|
Loans charged off | — |
| | (103 | ) | | — |
| | (2 | ) | | — |
| | — |
| | (105 | ) |
Recoveries | — |
| | 3 |
| | — |
| | 9 |
| | — |
| | — |
| | 12 |
|
Balance, ending | $ | 375 |
| | $ | 6,841 |
| | $ | 404 |
| | $ | 156 |
| | $ | 2,987 |
| | $ | 673 |
| | $ | 11,436 |
|
| | | | | | | | | | | | | |
| Three Months Ended March 31, 2013 |
| One- to Four-Family | | Multi-family and Commercial | | Construction | | Consumer | | Commercial and Industrial | | Unallocated | | Total |
| (In thousands) |
Balance, beginning | $ | 642 |
| | $ | 6,327 |
| | $ | 873 |
| | $ | 232 |
| | $ | 2,630 |
| | $ | 466 |
| | $ | 11,170 |
|
(Credit) provision for loan losses | (107 | ) | | 988 |
| | (356 | ) | | 17 |
| | 114 |
| | (16 | ) | | 640 |
|
Loans charged off | (18 | ) | | (161 | ) | | — |
| | (44 | ) | | — |
| | — |
| | (223 | ) |
Recoveries | — |
| | 4 |
| | — |
| | 12 |
| | — |
| | — |
| | 16 |
|
Balance, ending | $ | 517 |
| | $ | 7,158 |
| | $ | 517 |
| | $ | 217 |
| | $ | 2,744 |
| | $ | 450 |
| | $ | 11,603 |
|
NOTE 3 - LOANS (CONTINUED)
The following tables set forth the breakdown of impaired loans by loan segment as of March 31, 2014 and December 31, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2014 | | | | | | | | | | | |
| Nonaccrual Loans | | Accruing TDRs | | Other Impaired Loans | | Total Impaired Loans | | Impaired Loans with Allowance | | Impaired Loans without Allowance |
| (In thousands, Unaudited) |
Real estate loans: | |
| | |
| | |
| | |
| | |
| | |
|
One- to four-family | $ | 2,242 |
| | $ | 580 |
| | $ | — |
| | $ | 2,822 |
| | $ | 2,822 |
| | $ | — |
|
Multi-family and commercial | 1,545 |
| | 1,540 |
| | 4,526 |
| | 7,611 |
| | 7,611 |
| | — |
|
Construction | — |
| | 2,974 |
| | — |
| | 2,974 |
| | 2,974 |
| | — |
|
Consumer loans | 192 |
| | 13 |
| | — |
| | 205 |
| | 205 |
| | — |
|
Commercial and industrial | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 3,979 |
| | $ | 5,107 |
| | $ | 4,526 |
| | $ | 13,612 |
| | $ | 13,612 |
| | $ | — |
|
| | | | | | | | | | | |
December 31, 2013 | | | | | | | | | | | |
| Nonaccrual Loans | | Accruing TDRs | | Other Impaired Loans | | Total Impaired Loans | | Impaired Loans with Allowance | | Impaired Loans without Allowance |
| (In thousands) |
Real estate loans: | |
| | |
| | |
| | |
| | |
| | |
|
One- to four-family | $ | 2,390 |
| | $ | 582 |
| | $ | — |
| | $ | 2,972 |
| | $ | 2,972 |
| | $ | — |
|
Multi-family and commercial | 3,031 |
| | 6,191 |
| | — |
| | 9,222 |
| | 8,866 |
| | 356 |
|
Construction | 3,231 |
| | — |
| | — |
| | 3,231 |
| | 3,231 |
| | — |
|
Consumer loans | 128 |
| | 13 |
| | — |
| | 141 |
| | 141 |
| | — |
|
Commercial and industrial | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total | $ | 8,780 |
| | $ | 6,786 |
| | $ | — |
| | $ | 15,566 |
| | $ | 15,210 |
| | $ | 356 |
|
There were no loans past due 90 days or more and still accruing interest at March 31, 2014 or December 31, 2013.
For the three months ended March 31, 2014 and 2013, the average recorded investment in impaired loans was $14.2 million and $20.6 million, respectively. The interest income recognized on these impaired loans was $121,000 and $100,000 for the three months ended March 31, 2014 and 2013, respectively.
At March 31, 2014, two troubled debt restructurings (“TDRs”) totaling $157,000 are excluded from the accruing TDR column above as they are included in the nonaccrual loans column.
At December 31, 2013, four TDRs totaling $3.5 million are excluded from the accruing TDR column as they are included in nonaccrual loans.
During the three months ended March 31, 2014, one loan totaling $4.5 million was reclassified from an accruing TDR to an other impaired loan. This reclassification was due to our annual assessment where TDRs that have performed in accordance with the new terms for six consecutive months, are in a current status, reflected a market rate of interest at the time of the restructuring and cross over a year end are considered cured and are no longer classified as TDRs.
NOTE 3 - LOANS (CONTINUED)
The following tables set forth the allowance for loan loss for impaired loans and general allowance by loan segment as of March 31, 2014 and December 31, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2014 | Allowance for Loan Losses |
| Impaired Loans | | | | | | |
| Nonaccrual Loans | | Accruing TDRs | | Other Impaired Loans | | Total Impaired Loans | | | | |
| | | | | General | | Total |
| (In thousands, Unaudited) |
Real estate loans: | |
| | |
| | |
| | |
| | |
| | |
|
One- to four-family | $ | 139 |
| | $ | 1 |
| | $ | — |
| | $ | 140 |
| | $ | 235 |
| | $ | 375 |
|
Multi-family and commercial | 576 |
| | 77 |
| | 401 |
| | 1,054 |
| | 5,787 |
| | 6,841 |
|
Construction | — |
| | 169 |
| | — |
| | 169 |
| | 235 |
| | 404 |
|
Consumer loans | 12 |
| | — |
| | — |
| | 12 |
| | 144 |
| | 156 |
|
Commercial and industrial | — |
| | — |
| | — |
| | — |
| | 2,987 |
| | 2,987 |
|
Unallocated | — |
| | — |
| | — |
| | — |
| | 673 |
| | 673 |
|
Total allowance for loan losses | $ | 727 |
| | $ | 247 |
| | $ | 401 |
| | $ | 1,375 |
| | $ | 10,061 |
| | $ | 11,436 |
|
| | | | | | | | | | | |
December 31, 2013 | Allowance for Loan Losses |
| Impaired Loans | | | | | | |
| Nonaccrual Loans | | Accruing TDRs | | Other Impaired Loans | | Total Impaired Loans | | | | |
| | | | | General | | Total |
| (In thousands) |
Real estate loans: | |
| | |
| | |
| | |
| | |
| | |
|
One- to four-family | $ | 163 |
| | $ | 1 |
| | $ | — |
| | $ | 164 |
| | $ | 239 |
| | $ | 403 |
|
Multi-family and commercial | 600 |
| | 687 |
| | — |
| | 1,287 |
| | 5,854 |
| | 7,141 |
|
Construction | 263 |
| | — |
| | — |
| | 263 |
| | 61 |
| | 324 |
|
Consumer loans | 6 |
| | — |
| | — |
| | 6 |
| | 147 |
| | 153 |
|
Commercial and industrial | — |
| | — |
| | — |
| | — |
| | 3,051 |
| | 3,051 |
|
Unallocated | — |
| | — |
| | — |
| | — |
| | 457 |
| | 457 |
|
Total allowance for loan losses | $ | 1,032 |
| | $ | 688 |
| | $ | — |
| | $ | 1,720 |
| | $ | 9,809 |
| | $ | 11,529 |
|
NOTE 3 - LOANS (CONTINUED)
The Company may, under certain circumstances, restructure loans as a concession to borrowers who have experienced financial difficulty, which results in a TDR. TDRs are impaired loans. TDRs typically result from the Company’s loss mitigation activities, which, among other activities, could include extension of maturity, rate reductions, payment extension, and/or principal forgiveness.
The following table sets forth a summary of the TDR activity for the three month periods ended March 31, 2014.
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, 2014 |
| | | | | | | | | TDRs that Defaulted in Current Period that were Restructured in the Prior Twelve Months |
| | | | | | | | |
| Restructured Current Period | |
| Number of Loans | | Pre-Modification Outstanding Recorded Investment | | Post-Modification Outstanding Recorded Investment | | Type of Modification | | Number of Loans | | Post-Modification Outstanding Recorded Investment |
| (Dollars in thousands, Unaudited) |
Real estate loans: | |
| | |
| | |
| | | | |
| | |
|
One- to four-family | — |
| | $ | — |
| | $ | — |
| | | | — |
| | $ | — |
|
Multi-family and commercial | 1 |
| | 1,640 |
| | 1,540 |
| | Principal reduction | | — |
| | — |
|
Construction | — |
| | — |
| | — |
| | | | — |
| | — |
|
Consumer loans | — |
| | — |
| | — |
| | | | — |
| | — |
|
Commercial and industrial | — |
| | — |
| | — |
| | | | — |
| | — |
|
Total | 1 |
| | $ | 1,640 |
| | $ | 1,540 |
| | | | — |
| | $ | — |
|
There were no TDRs during the three months ended March 31, 2013. Additionally, no TDRs defaulted during the three months ended March 31, 2013 that were restructured in the prior twelve months.
The following table sets forth past due loans by segment as of March 31, 2014 and December 31, 2013.
|
| | | | | | | | | | | | | | | |
| March 31, 2014 | | December 31, 2013 |
| 30-59 Days Past Due | | 60-89 Days Past Due | | 30-59 Days Past Due | | 60-89 Days Past Due |
| (In thousands) |
| (Unaudited) | | | | |
One- to four-family real estate | $ | 448 |
| | $ | 123 |
| | $ | 172 |
| | $ | — |
|
Multi-family and commercial real estate | 282 |
| | — |
| | — |
| | — |
|
Construction | — |
| | — |
| | — |
| | — |
|
Consumer | 99 |
| | 56 |
| | 241 |
| | 5 |
|
Commercial and industrial | — |
| | — |
| | — |
| | — |
|
Total | $ | 829 |
| | $ | 179 |
| | $ | 413 |
| | $ | 5 |
|
We use six primary classifications for loans: pass, pass watch, special mention, substandard, doubtful and loss, of which three classifications are for problem loans: substandard, doubtful and loss. “Substandard loans” must have one or more well defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. “Doubtful loans” have the weaknesses of substandard loans with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. A loan classified “loss” is considered uncollectible and of such little value that continuance as a loan of the institution is not warranted. We also maintain a “special mention” category, described as loans which do not currently expose us to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving our close attention. If we classify an asset as loss, it is recorded as a loan charged off in the current period.
NOTE 3 - LOANS (CONTINUED)
The following tables set forth criticized and classified loans by segment as of March 31, 2014 and December 31, 2013.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2014 |
| One- to Four-Family | | Multi-family and Commercial | | Construction | | Consumer | | Commercial and Industrial | | Total |
| (In thousands, Unaudited) |
Pass and Pass watch | $ | 121,940 |
| | $ | 382,934 |
| | $ | 10,974 |
| | $ | 21,180 |
| | $ | 137,170 |
| | $ | 674,198 |
|
Special mention | — |
| | 12,515 |
| | 2,974 |
| | — |
| | 11,397 |
| | 26,886 |
|
Substandard | 2,242 |
| | 1,545 |
| | — |
| | 192 |
| | 50 |
| | 4,029 |
|
Doubtful | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total loans | $ | 124,182 |
| | $ | 396,994 |
| | $ | 13,948 |
| | $ | 21,372 |
| | $ | 148,617 |
| | $ | 705,113 |
|
| | | | | | | | | | | |
| December 31, 2013 |
| One- to Four-Family | | Multi-family and Commercial | | Construction | | Consumer | | Commercial and Industrial | | Total |
| (In thousands) |
Pass and Pass watch | $ | 125,111 |
| | $ | 390,908 |
| | $ | 2,672 |
| | $ | 22,350 |
| | $ | 165,336 |
| | $ | 706,377 |
|
Special mention | — |
| | 12,414 |
| | — |
| | — |
| | 2,677 |
| | 15,091 |
|
Substandard | 2,390 |
| | 5,043 |
| | 3,232 |
| | 128 |
| | — |
| | 10,793 |
|
Doubtful | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Total loans | $ | 127,501 |
| | $ | 408,365 |
| | $ | 5,904 |
| | $ | 22,478 |
| | $ | 168,013 |
| | $ | 732,261 |
|
NOTE 4 - DERIVATIVES AND HEDGING
Interest Rate Swaps
On November 3, 2006, the Company entered into an interest rate swap with a current notional amount of $858,000, which is used to hedge a 15-year fixed rate loan that is earning interest at 7.43%. The Company is receiving variable rate payments of one-month LIBOR plus 224 basis points and is paying fixed rate payments of 7.43%. The swap matures in April 2022 and had a fair value loss position of $129,000 and $132,000 at March 31, 2014 and December 31, 2013, respectively. The interest rate swap is carried at fair value in accordance with FASB ASC 815 “Derivatives and Hedging.” The loan is carried at fair value under the fair value option as permitted by FASB ASC 825 “Financial Instruments.”
On October 12, 2011, the Company entered into an interest rate swap with a current notional amount of $1.5 million, which is used to hedge a 10-year fixed rate loan that is earning interest at 5.83%. The Company is receiving variable rate payments of one-month LIBOR plus 350 basis points and is paying fixed rate payments of 5.83%. The Company designated this relationship as a fair value hedge. The swap matures in October 2021 and had a fair value (loss) gain position of ($7,000) and $12,000 at March 31, 2014 and December 31, 2013, respectively. The difference between changes in the fair values of the interest rate swap agreement and the hedged loan represents hedge ineffectiveness and is recorded in other non-interest income in the consolidated statements of operations. Hedge ineffectiveness resulted in (expense) income of ($4,000) and $4,000 for the three months ended March 31, 2014 and March 31, 2013, respectively.
Credit Derivatives
We have entered into agreements with a third-party financial institution whereby the financial institution enters into interest rate derivative contracts and foreign currency swap contracts with customers referred to them by us. By the terms of the agreements, the financial institution has recourse to the Company for any exposure created under each swap contract in the event the customer defaults on the swap agreement and the agreement is in a paying position to the third-party financial institution. These transactions represent credit derivatives and are a customary arrangement that allows financial institutions like us to provide access to interest rate and foreign currency swap transactions for our customers without creating the swap ourselves. The Company records the fair value of credit derivatives in other liabilities on the consolidated statement of condition. The Company recognizes changes in the fair value of credit derivatives, net of any fees received, as service charges and other fee income in the consolidated statements of operations.
NOTE 4 - DERIVATIVES AND HEDGING (CONTINUED)
At March 31, 2014, there were five variable-rate to fixed-rate interest rate swap transactions between the third-party financial institution and our customers with a notional amount of $19.4 million, and remaining maturities ranging from five to nine years. At December 31, 2013, there were five variable-rate to fixed-rate interest swap transactions between the third-party financial institution and our customers with a notional amount of $19.5 million, and remaining maturities ranging from six to nine years. The fair value of the swaps to the customers was an asset of $749,000 and $969,000 as of March 31, 2014 and December 31, 2013, respectively, and all swaps were in receiving positions from the third-party financial institution at March 31, 2014. As of March 31, 2014 and December 31, 2013, the fair value of the Company’s interest rate swap credit derivatives was a liability of $3,000. During the three months ended March 31, 2014 and 2013, the Company recognized (expense) income of ($1,000) and $1,000, respectively, from interest rate swap credit derivatives.
At March 31, 2014, there were eight foreign currency swap transactions between the third-party financial institution and our customers with a notional amount aggregating approximately $674,000, and remaining maturities ranging from one to eight months. The aggregate fair value of these swaps to the customers was an asset of $1,000 as of March 31, 2014. At March 31, 2014, the fair value of the Company’s credit derivatives was a liability of $2,000. At December 31, 2013, there were seven foreign currency swap transactions between the third-party financial institution and our customers with a notional amount of $517,000 and remaining maturities ranging from one to eleven months. The aggregate fair value of these swaps to the customers was $0 as of December 31, 2013. At December 31, 2013, the fair value of the Company's credit derivative was a liability of $1,000. During the three months ended March 31, 2014 and 2013, the Company recognized income of $0 and $2,000, respectively, from foreign currency swap credit derivatives.
The maximum potential payments by the Company to the financial institution under these credit derivatives are not estimable as they are contingent on future interest rates and exchange rates, and the agreement does not provide for a limitation of the maximum potential payment amount.
NOTE 5 - MORTGAGE SERVICING ACTIVITY
Loans serviced for others are not included in the accompanying consolidated statements of condition. The unpaid principal balances of these loans were $26.5 million, $27.7 million and $33.3 million at March 31, 2014, December 31, 2013 and March 31, 2013, respectively. The Company received fees, net of amortization, from the servicing of loans of $6,000 and $0 during the three months ended March 31, 2014 and March 31, 2013, respectively.
The following table summarizes mortgage servicing rights activity for the three months ended March 31, 2014 and 2013.
|
| | | | | | | | | | | | |
| | Servicing Rights | | Valuation Allowance | | Net Carrying Value |
| | (In thousands, Unaudited) |
Balance at December 31, 2013 | $ | 255 |
| | $ | (103 | ) | | $ | 152 |
|
Additions | — |
| | (3 | ) | | (3 | ) |
Amortization | (11 | ) | | — |
| | (11 | ) |
Balance at March 31, 2014 | $ | 244 |
| | $ | (106 | ) | | $ | 138 |
|
| | | | | | |
Balance at December 31, 2012 | $ | 325 |
| | $ | (155 | ) | | $ | 170 |
|
Reductions | — |
| | 20 |
| | 20 |
|
Amortization | (20 | ) | | — |
| | (20 | ) |
Balance at March 31, 2013 | $ | 305 |
| | $ | (135 | ) | | $ | 170 |
|
At March 31, 2014, December 31, 2013 and March 31, 2013, the fair value of the mortgage servicing rights (“MSRs”) was $138,000, $152,000 and $170,000, respectively. The fair value at these dates was determined using a third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates. Mortgage loan prepayment speed is the annual rate at which borrowers are forecasted to repay their mortgage loan principal and is based on historical experience and current interest rates. The discount rate used to determine the present value of future net servicing income is the required rate of return the market would expect for an asset with similar risk. Both assumptions can, and generally will, change quarterly valuations as market conditions and interest rates change.
NOTE 6 - DEPOSITS
Deposits and their respective weighted average interest rate at March 31, 2014 and December 31, 2013 consist of the following:
|
| | | | | | | | | | | | | |
| March 31, 2014 | | December 31, 2013 |
| Weighted Average Interest Rate | | Amount | | Weighted Average Interest Rate | | Amount |
| (Dollars in thousands) |
| (Unaudited) | | | | |
Noninterest-bearing demand accounts | — | % | | $ | 126,800 |
| | — | % | | $ | 100,748 |
|
NOW accounts | 0.22 |
| | 83,422 |
| | 0.21 |
| | 84,569 |
|
Money market accounts | 0.21 |
| | 113,008 |
| | 0.20 |
| | 85,017 |
|
Savings and club accounts | 0.21 |
| | 108,036 |
| | 0.22 |
| | 108,183 |
|
Brokered deposits | 0.67 |
| | 49,263 |
| | 0.56 |
| | 71,334 |
|
Certificates of deposit | 1.14 |
| | 212,964 |
| | 1.26 |
| | 223,864 |
|
| 0.49 | % | | $ | 693,493 |
| | 0.56 | % | | $ | 673,715 |
|
NOTE 7 - BORROWINGS
FHLB Advances
Pursuant to collateral agreements with the FHLB of Pittsburgh, advances are secured by qualifying first mortgage loans, qualifying fixed-income securities, FHLB stock and an interest-bearing demand deposit account with the FHLB.
|
| | | | | | | | | | | |
Maturity Date | | Amount | | Coupon Rate | | Call Date | | Rate if Called |
| | (In thousands, Unaudited) | | | | | | |
August 2014 | | $ | 10,000 |
| | 0.52 | % | | Not Applicable | | Not Applicable |
September 2014 | | 15,000 |
| | 0.41 |
| | Not Applicable | | Not Applicable |
December 2014 | | 15,000 |
| | 0.43 |
| | Not Applicable | | Not Applicable |
March 2015 | | 10,000 |
| | 0.49 |
| | Not Applicable | | Not Applicable |
April 2015 | | 10,000 |
| | 0.45 |
| | Not Applicable | | Not Applicable |
August 2015 | | 10,000 |
| | 0.68 |
| | Not Applicable | | Not Applicable |
March 2016 | | 10,000 |
| | 0.62 |
| | Not Applicable | | Not Applicable |
September 2016 | | 5,000 |
| | 0.75 |
| | Not Applicable | | Not Applicable |
September 2016 | | 10,000 |
| | 1.04 |
| | Not Applicable | | Not Applicable |
June 2017 | | 5,000 |
| | 0.94 |
| | Not Applicable | | Not Applicable |
November 2017 | | 15,000 |
| | 3.62 |
| | May 2014 | | LIBOR + 0.10% |
November 2017 | | 15,000 |
| | 3.87 |
| | May 2014 | | LIBOR + 0.10% |
December 2017 | | 20,000 |
| | 2.83 |
| | June 2014 | | LIBOR + 0.11% |
| | $ | 150,000 |
| | 1.52 | % | | | | |
For the borrowings which have a “Call Date” disclosed in the above table, if the borrowing is called, the Bank has the option to either pay off the borrowing without penalty or the borrowing’s fixed rate resets to a variable LIBOR based rate, as noted in the above table. Subsequent to the call date, the borrowings are callable by the FHLB quarterly. Accordingly, the contractual maturities above may differ from actual maturities.
The Bank had a maximum borrowing capacity with the FHLB of Pittsburgh of approximately $417.4 million at March 31, 2014. As of March 31, 2014, the Bank had qualifying collateral pledged against its advances consisting of loans in the amount of $466.4 million and securities in the amount of $85.5 million. Additionally, as of March 31, 2014, the Bank had a maximum borrowing capacity of $66.4 million with the Federal Reserve Bank of Philadelphia through the Discount Window. This borrowing capacity was generated by pledged securities with a fair value of $66.6 million.
NOTE 7 - BORROWINGS (CONTINUED)
As a member of the FHLB of Pittsburgh, the Bank is required to acquire and hold shares of capital stock in the FHLB of Pittsburgh in an amount equal to at least 4.00% of its advances plus 0.35% of the Bank’s “eligible assets,” as such term is defined by the FHLB; and a maximum amount of 6.00% of its advances plus 1.00% of the Bank’s “eligible assets.” As of March 31, 2014, the Company had a minimum stock obligation of $8.2 million and a maximum stock obligation of $15.1 million. The Company held $9.7 million in FHLB stock at that date.
Other Borrowed Funds
Other borrowed funds obtained from large commercial banks under security repurchase agreements totaled $30.0 million at March 31, 2014. These borrowings contractually mature with dates ranging from September 2018 through November 2018. As disclosed in the table below, one of the borrowings may be called by the lender based on the underlying agreement. Accordingly, the contractual maturity below may differ from actual maturity.
|
| | | | | | | | | | | |
| | | | | | Next Call Date | | Subsequent Call Frequency |
Maturity Date | | Amount | | Coupon Rate | | |
| | (In thousands, Unaudited) | | | | | | |
September 2018 | | $ | 10,000 |
| | 3.40 | % | | Not Applicable | | Not Applicable |
September 2018 | | 5,000 |
| | 3.20 |
| | Not Applicable | | Not Applicable |
October 2018 | | 5,000 |
| | 3.15 |
| | April 2014 | | Quarterly |
October 2018 | | 5,000 |
| | 3.27 |
| | Not Applicable | | Not Applicable |
November 2018 | | 5,000 |
| | 3.37 |
| | Not Applicable | | Not Applicable |
| | $ | 30,000 |
| | 3.30 | % | | | | |
Mortgage backed securities with a fair value of $34.7 million at March 31, 2014 were used to secure these other borrowed funds.
Short Term Borrowings
As of March 31, 2014 and December 31, 2013, the Company had $27.1 million and $80.5 million, respectively, of short-term borrowings. The short-term borrowings had a blended weighted average rate of 0.32% at March 31, 2014 and December 31, 2013. Short-term borrowings consist of overnight and term borrowings with an original maturity less than one year. Short-term borrowings are obtained from commercial banks, participants in the Federal Funds market and the FHLB.
NOTE 8 - STOCK BASED COMPENSATION
During the three months ended March 31, 2014, the Company recorded $297,000 of stock based compensation expense comprised of stock option expense of $112,000 and restricted stock expense of $185,000. This compares to $203,000 of stock based compensation expense comprised of stock option expense of $82,000 and restricted stock expense of $121,000 during the three months ended March 31, 2013.
The following is a summary of the Bancorp’s stock option activity and related information for the three months ended March 31, 2014.
|
| | | | | | | | | | | | | |
| | Number of Stock Options | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Life | | Aggregate Intrinsic Value |
| | (Unaudited) |
Outstanding at December 31, 2013 | 1,123,408 |
| | $ | 12.81 |
| | 6.2 years | | $ | 5,013,000 |
|
Granted | 31,300 |
| | 16.96 |
| | | | |
|
Exercised | (627 | ) | | 9.73 |
| | | | |
|
Forfeited/Cancelled | — |
| | — |
| | | | |
|
Outstanding at March 31, 2014 | 1,154,081 |
| | $ | 12.92 |
| | 6.0 years | | $ | 4,573,000 |
|
Exercisable at March 31, 2014 | 715,648 |
| | $ | 11.66 |
| | 4.6 years | | $ | 3,720,000 |
|
NOTE 8 - STOCK BASED COMPENSATION (CONTINUED)
The fair value of the options granted during the three months ended March 31, 2014 was estimated to be $3.66. The fair value was based on the following assumptions:
|
| | |
Expected Dividend Yield | 3.53 | % |
Expected Volatility | 31.04 | % |
Risk-Free Interest Rate | 1.86 | % |
Expected Option Life in Years | 6.5 | |
The following is a summary of the Bancorp’s unvested options as of March 31, 2014 and the changes therein during the three months then ended.
|
| | | | | | | |
| | Number of Stock Options | | Weighted Average Grant Date Fair Value |
| | (Unaudited) |
Unvested at December 31, 2013 | 475,524 |
| | $ | 3.85 |
|
Granted | 31,300 |
| | 3.66 |
|
Vested | (68,391 | ) | | 3.85 |
|
Forfeited / Cancelled | — |
| | — |
|
Unvested at March 31, 2014 | 438,433 |
| | $ | 3.84 |
|
Expected future expense relating to the 438,433 non-vested options outstanding as of March 31, 2014 is $1.5 million over a weighted average period of 3.6 years.
The following is a summary of the status of the Bancorp’s restricted stock as of March 31, 2014 and changes therein during the three months then ended.
|
| | | | | | | |
| | Number of Restricted Shares | | Weighted Average Grant Date Fair Value |
| | (Unaudited) |
Unvested at December 31, 2013 | 225,932 |
| | $ | 14.98 |
|
Granted | 10,450 |
| | 16.96 |
|
Vested | (20,996 | ) | | 15.81 |
|
Forfeited / Cancelled | — |
| | — |
|
Unvested at March 31, 2014 | 215,386 |
| | $ | 14.89 |
|
Expected future compensation expense relating to the 215,386 restricted shares at March 31, 2014 is $2.6 million over a weighted average period of 3.5 years.
NOTE 9 - FAIR VALUE
Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of the respective quarter ends, and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each quarter end.
The Company determines the fair value of financial instruments using three levels of input:
Level 1—Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2—Inputs are other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3—Valuations are observed from unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at March 31, 2014 and December 31, 2013:
Cash and Cash Equivalents
The carrying amounts of cash and cash equivalents approximate their fair value.
Investment and Mortgage Related Securities—Available-for-Sale and Held-to-Maturity
Fair values for investment securities and mortgage related securities are obtained from one external pricing service (“primary pricing service”) as the provider of pricing on the investment portfolio on a quarterly basis. We generally obtain one quote per investment security. If quoted market prices are not available, fair values are based on quoted market prices of comparable securities. If quoted market prices are not available for comparable securities, fair value is based on quoted bids for the security or comparable securities. We review the estimates of fair value provided by the primary pricing service to determine if they are representative of fair value based upon our general knowledge of market conditions and relative changes in interest rates and the credit environment. The Company made no adjustments to the values obtained from the primary pricing service.
Loans Receivable, Net
To determine the fair values of loans that are not impaired, we employ discounted cash flow analyses that use interest rates and terms similar to those currently being offered to borrowers. We do not record loans at fair value on a recurring basis. We record fair value adjustments to loans on a nonrecurring basis to reflect full and partial charge-offs due to impairment. For impaired loans, we use a variety of techniques to measure fair value, such as using the current appraised value of the collateral, agreements of sale, discounting the contractual cash flows, and analyzing market data that we may adjust due to specific characteristics of the loan or collateral.
FHLB Stock
The fair value of the FHLB stock is assumed to equal its cost, since the stock is nonmarketable but redeemable at its par value.
Mortgage Servicing Rights
The fair value of the MSRs was determined using a third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates.
NOTE 9 - FAIR VALUE (CONTINUED)
Financial Assets Acquired from Debtors
The fair value of financial assets acquired from debtors are determined using sales prices from executed sale agreements.
Accrued Interest Receivable and Accrued Interest Payable
The carrying amount of accrued interest receivable and accrued interest payable approximates fair value.
Deposit Liabilities
Fair values for demand deposits (including NOW accounts), savings and club accounts and money market deposits are, by definition, equal to the amount payable on demand at the reporting date. Fair values of fixed-maturity certificates of deposit, including brokered deposits, are estimated using a discounted cash flow calculation that applies interest rates currently being offered on similar instruments with similar maturities.
Short-term Borrowings, FHLB Advances and Other Borrowed Funds
Fair values of short-term borrowings, FHLB advances and other borrowed funds are estimated using discounted cash flow analyses, based on rates currently available to the Bank for advances with similar terms and remaining maturities.
Derivative Contracts
The fair values of derivative contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying interest rates, creditworthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties.
The estimated fair values of the Company’s financial instruments at March 31, 2014 and December 31, 2013 were as follows:
|
| | | | | | | | | | | | | | | | | |
| | | March 31, 2014 | | December 31, 2013 |
| Fair Value Hierarchy Level | | Carrying Amount | | Estimated Fair Value | | Carrying Amount | | Estimated Fair Value |
| | | (In thousands) |
Financial assets: | | | (Unaudited) | | | | |
Cash and cash equivalents | Level 1 | | $ | 8,909 |
| | $ | 8,909 |
| | $ | 11,947 |
| | $ | 11,947 |
|
Available-for-sale securities: | | | |
| | |
| | |
| | |
|
Investment securities available-for-sale | Level 2 | | 8,496 |
| | 8,496 |
| | 10,489 |
| | 10,489 |
|
Private label commercial mortgage related securities | Level 3 | | 485 |
| | 485 |
| | 2,120 |
| | 2,120 |
|
Agency residential mortgage related securities | Level 2 | | 240,972 |
| | 240,972 |
| | 243,948 |
| | 243,948 |
|
Held-to-maturity securities: | | | |
| | |
| | |
| | |
|
Agency mortgage related securities | Level 2 | | 75,609 |
| | 75,168 |
| | 68,397 |
| | 67,491 |
|
Loans receivable, net | Level 3 | | 693,391 |
| | 696,192 |
| | 720,490 |
| | 721,417 |
|
FHLB stock | Level 3 | | 9,721 |
| | 9,721 |
| | 9,813 |
| | 9,813 |
|
Accrued interest receivable | Level 2, 3 | | 3,242 |
| | 3,242 |
| | 3,308 |
| | 3,308 |
|
Mortgage servicing rights | Level 2 | | 138 |
| | 138 |
| | 152 |
| | 152 |
|
Financial assets acquired from debtors | Level 3 | | — |
| | — |
| | 1,938 |
| | 1,938 |
|
Financial liabilities: | | | |
| | |
| | |
| | |
|
Savings and club accounts | Level 2 | | 108,036 |
| | 108,036 |
| | 108,183 |
| | 108,183 |
|
Demand, NOW and money market deposits | Level 2 | | 323,230 |
| | 323,230 |
| | 270,334 |
| | 270,334 |
|
Brokered deposits | Level 2 | | 49,263 |
| | 48,966 |
| | 71,334 |
| | 71,020 |
|
Certificates of deposit | Level 2 | | 212,964 |
| | 213,895 |
| | 223,864 |
| | 225,357 |
|
Short-term borrowings | Level 2 | | 27,100 |
| | 27,100 |
| | 80,500 |
| | 80,500 |
|
FHLB advances | Level 2 | | 150,000 |
| | 153,878 |
| | 150,000 |
| | 154,069 |
|
Other borrowed funds | Level 2 | | 30,000 |
| | 32,111 |
| | 30,000 |
| | 32,178 |
|
Accrued interest payable | Level 2 | | 300 |
| | 300 |
| | 314 |
| | 314 |
|
Derivative contracts | Level 2, 3 | | 141 |
| | 141 |
| | 124 |
| | 124 |
|
NOTE 9 - FAIR VALUE (CONTINUED)
The following financial instruments were classified as Level 3 and carried at fair value as of March 31, 2014:
| |
• | Private label CMBS, the fair value of which are difficult to determine because they are not actively traded in securities markets. The net unrealized gain in the private label CMBS portfolio was $0 and $2,000 at March 31, 2014 and December 31, 2013, respectively. |
| |
• | Two commercial loans, since lending credit risk is not an observable input for these loans (see Note 4). The unrealized gain on the two loans was $137,000 at March 31, 2014 compared to $125,000 at December 31, 2013. |
| |
• | Credit derivatives are valued based on creditworthiness of the underlying borrower which is a significant unobservable input. The liability resulting from credit derivatives was $5,000 at March 31, 2014 and $4,000 at December 31, 2013. |
The following measures were made on a recurring basis as of March 31, 2014 and December 31, 2013.
|
| | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at Reporting Date Using |
| | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Other Unobservable Inputs |
| | As of | | | |
Description | | March 31, 2014 | | (Level 1) | | (Level 2) | | (Level 3) |
| | (In thousands, Unaudited) |
Available-for-Sale Securities: | | |
| | |
| | |
| | |
|
Obligations of U.S. government agencies | | $ | 307 |
| | $ | — |
| | $ | 307 |
| | $ | — |
|
Corporate securities | | 8,189 |
| | — |
| | 8,189 |
| | — |
|
Private label commercial mortgage related securities | | 485 |
| | — |
| | — |
| | 485 |
|
Agency residential mortgage related securities | | 240,972 |
| | — |
| | 240,972 |
| | — |
|
Loans (1) | | 2,519 |
| | — |
| | — |
| | 2,519 |
|
Derivative contracts (1) | | (141 | ) | | — |
| | (136 | ) | | (5 | ) |
| | | | | | | | |
| | | | Fair Value Measurements at Reporting Date Using |
| | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Other Unobservable Inputs |
| | As of | | | |
Description | | December 31, 2013 | | (Level 1) | | (Level 2) | | (Level 3) |
| | (In thousands) |
Available-for-Sale Securities: | | |
| | |
| | |
| | |
|
Obligations of U.S. government agencies | | $ | 308 |
| | $ | — |
| | $ | 308 |
| | $ | — |
|
Corporate securities | | 10,181 |
| | — |
| | 10,181 |
| | — |
|
Private label commercial mortgage related securities | | 2,120 |
| | — |
| | — |
| | 2,120 |
|
Agency residential mortgage related securities | | 243,948 |
| | — |
| | 243,948 |
| | — |
|
Loans (1) | | 2,535 |
| | — |
| | — |
| | 2,535 |
|
Financial assets acquired from debtors | | 1,938 |
| | — |
| | — |
| | 1,938 |
|
Derivative contracts (1) | | (124 | ) | | — |
| | (120 | ) | | (4 | ) |
(1) Such financial instruments are recorded at fair value as further described in Note 4.
NOTE 9 - FAIR VALUE (CONTINUED)
The following measures were made on a non-recurring basis as of March 31, 2014 and December 31, 2013:
Loans, which were partially charged off at March 31, 2014 and December 31, 2013. The loans’ fair values are based on Level 3 inputs, which are either an appraised value or a sales agreement, less costs to sell. These amounts do not include fully charged-off loans, because we carry fully charged-off loans at zero on our balance sheet.
MSRs, the fair value of which was determined using a third-party valuation model that calculates the present value of estimated future servicing income. The model incorporates assumptions that market participants use in estimating future net servicing income, including estimates of prepayment speeds and discount rates.
Other real estate owned, for which we used Level 3 inputs, which consist of appraisals or agreements of sale.
|
| | | | | | | | | | | | | | | | |
| | | | Fair Value Measurements at Reporting Date Using |
| | | | Quoted Prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Other Unobservable Inputs |
| | | | | |
| | Balance | | (Level 1) | | (Level 2) | | (Level 3) |
March 31, 2014 (Unaudited) | |
| | (In thousands) | | |
|
Loans | $ | 456 |
| | $ | — |
| | $ | — |
| | $ | 456 |
|
Mortgage servicing rights | 138 |
| | — |
| | 138 |
| | — |
|
Other real estate owned | 4,574 |
| | — |
| | — |
| | 4,574 |
|
Total | $ | 5,168 |
| | $ | — |
| | $ | 138 |
| | $ | 5,030 |
|
| | | | | | | |
December 31, 2013 | |
| | |
| | |
| | |
|
Loans | $ | 912 |
| | $ | — |
| | $ | — |
| | $ | 912 |
|
Mortgage servicing rights | 152 |
| | — |
| | 152 |
| | — |
|
Other real estate owned | 4,314 |
| | — |
| | — |
| | 4,314 |
|
Total | $ | 5,378 |
| | $ | — |
| | $ | 152 |
| | $ | 5,226 |
|
NOTE 9 - FAIR VALUE (CONTINUED)
The following tables include a roll forward of the financial instruments which fair value is determined using Significant Other Unobservable Inputs (Level 3) for the periods from December 31, 2013 to March 31, 2014 and December 31, 2012 to March 31, 2013.
|
| | | | | | | | | | | | | | | | | | | | | |
Three Months Ended March 31, 2014 | | | | | | | | | | |
| | | Private Label Commercial Mortgage Related Securities | | Derivative Contracts | | Financial Assets Acquired from Debtors | | Loans | | Total |
| | (In thousands, Unaudited) |
Beginning balance, December 31, 2013 | | $ | 2,120 |
| | $ | (4 | ) | | $ | 1,938 |
| | $ | 2,535 |
| | $ | 6,589 |
|
Purchases/additions | | — |
| | (2 | ) | | — |
| | — |
| | (2 | ) |
Sales | | — |
| | — |
| | (1,938 | ) | | — |
| | (1,938 | ) |
Payments received | | (1,633 | ) | | — |
| | — |
| | (28 | ) | | (1,661 | ) |
Premium amortization, net | | — |
| | — |
| | — |
| | — |
| | — |
|
(Decrease)/increase in value | | (2 | ) | | 1 |
| | — |
| | 12 |
| | 11 |
|
Ending balance, March 31, 2014 | | $ | 485 |
| | $ | (5 | ) | | $ | — |
| | $ | 2,519 |
| | $ | 2,999 |
|
| | | | | | | | | | | |
Three Months Ended March 31, 2013 | | | | | | | | | | |
| | | Private Label Commercial Mortgage Related Securities | | Derivative Contracts | | Financial Assets Acquired from Debtors | | Loans | | Total |
| | (In thousands, Unaudited) |
Beginning balance, December 31, 2012 | | $ | 6,197 |
| | $ | (12 | ) | | $ | 3,714 |
| | $ | 2,806 |
| | $ | 12,705 |
|
Purchases/additions | | — |
| | (2 | ) | | 1,994 |
| | — |
| | 1,992 |
|
Sales | | — |
| | — |
| | — |
| | — |
| | — |
|
Payments (received) made | | (1,486 | ) | | — |
| | 295 |
| | (26 | ) | | (1,217 | ) |
Premium amortization, net | | (2 | ) | | — |
| | — |
| | — |
| | (2 | ) |
(Decrease)/increase in value | | (30 | ) | | 2 |
| | (241 | ) | | (29 | ) | | (298 | ) |
Ending balance, March 31, 2013 | | $ | 4,679 |
| | $ | (12 | ) | | $ | 5,762 |
| | $ | 2,751 |
| | $ | 13,180 |
|
There were no transfers made between levels during the three months ended March 31, 2014 or 2013.
NOTE 10 – ACCOUNTING PRONOUNCEMENTS
ASU No. 2013-11-Income Taxes (Topic 740)-Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (a consensus of the FASB Emerging Issues Task Force). As a result of applying this ASU, an unrecognized tax benefit should be presented as a reduction of a deferred tax asset for a net operating loss ("NOL") or other tax credit carryforward when settlement in this manner is available under the tax law. The assessment of whether settlement is available under the tax law would be based on facts and circumstances as of the balance sheet reporting date and would not consider future events (e.g., upcoming expiration of related NOL carryforwards). This classification should not affect an entity's analysis of the realization of its deferred tax assets. Gross presentation in the rollforward of unrecognized tax positions in the notes to the financial statements will still be required. For the Company, the update was effective prospectively for annual reporting periods beginning on or after January 1, 2014, and interim periods within those annual periods. Retrospective application is permitted. Adoption of this ASU did not have a material impact on the Company's consolidated financial statements.
NOTE 10 – ACCOUNTING PRONOUNCEMENTS (CONTINUED)
ASU No. 2014-04 - Troubled Debt Restructuring by Creditors (Subtopic 310-40) - Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force). The amendments in this update apply to all creditors who obtain physical possession (resulting from an in substance repossession or foreclosure) of residential real estate property collateralizing a consumer mortgage loan in satisfaction of a receivable. The objective of the amendments in this update is to reduce diversity by clarifying when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to requirements of the applicable jurisdiction. The amendments in this update are effective for the Company for annual reporting periods beginning on or after January 1, 2015, and interim periods within those annual periods. Adoption of this ASU is not expected to have a material impact on the Company's consolidated financial statements.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This quarterly report contains forward-looking statements that are based on assumptions and may describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in interest rates, national and regional economic conditions, legislative and regulatory changes, monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board, the credit quality and composition of the loan and investment portfolios, valuation of assets acquired through foreclosure, deposit flows, competition, demand for loan products and for financial services in the Company's market area, changes in real estate market values in the Company's market area, changes in relevant accounting principles and guidelines and inability of third party service providers to perform as required. Additional factors that may affect our results are discussed in the sections titled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the Securities and Exchange Commission on March 7, 2014, and its other Securities and Exchange Commission reports.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
Unless the context indicates otherwise, all references in this Form 10-Q to "Company," "we," "us" and "our" refer to Fox Chase Bancorp, Inc. and its subsidiary.
Critical Accounting Policies
The discussion and analysis of the financial condition and results of operations are based on our consolidated financial statements, which are prepared in conformity with generally accepted accounting principles in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions affecting the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of income and expenses. The estimates and assumptions that we use are based on historical experience and various other factors and are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions, resulting in a change that could have a material impact on the carrying value of our assets and liabilities and our results of operations.
We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. We consider the following to be our critical accounting policies.
| |
• | Allowance for Loan Losses |
| |
• | Valuation and Other-Than-Temporary Impairment of Investment Securities |
| |
• | Valuation of Assets Acquired Through Foreclosure |
There have been no material changes in the Company’s critical accounting policies, judgments and estimates, including assumptions or estimation techniques utilized, as compared to the Company's most recent Annual Report on Form 10-K.
Comparison of Financial Condition at March 31, 2014 and December 31, 2013
Total assets were $1.08 billion at March 31, 2014 and $1.12 billion at December 31, 2013. Total loans were $693.4 million at March 31, 2014, a decrease of $27.1 million, or 3.8%, from $720.5 million at December 31, 2013. Total commercial loans decreased $22.7 million, or 3.9%, comprised of decreases of $19.4 million in commercial and industrial loans and $11.4 million in multi-family and commercial real estate loans, partially offset by an increase of $8.0 million in commercial construction loans. The decrease in commercial real estate loans and commercial and industrial loans was primarily due to seasonal utilization of lines of credit at December 31, 2013 which paid down during the first quarter of 2014. During the three months ended March 31, 2014, one- to four-family residential mortgage loans decreased $3.3 million and consumer loans decreased $1.1 million due to normal amortization exceeding new loans originated.
Deposits increased $19.8 million, or 2.9%, from $673.7 million at December 31, 2013 to $693.5 million at March 31, 2014. During the three months ended March 31, 2014, money market accounts increased $28.0 million and noninterest-bearing demand accounts increased $26.1 million. Offsetting these increases were decreases in brokered deposits of $22.1 million and non-brokered certificates of deposit of $10.9 million. The increase in money market accounts was due to a large deposit from a municipal customer. The increase in noninterest-bearing demand accounts was primarily due to deposits obtained from commercial borrowing relationships. The decreases in brokered deposits and non-brokered certificates of deposit were due to maturities during the period exceeding new issuances. Short-term borrowings decreased $53.4 million, or 66.3%, from $80.5 million at December 31, 2013 to $27.1 million at March 31, 2014.
Stockholders’ equity increased $1.3 million to $174.8 million at March 31, 2014 compared to $173.5 million at December 31, 2013 primarily due to net income of $2.0 million, other comprehensive income of $1.8 million and stock based compensation activity of $593,000, offset by dividends paid of $3.0 million for the three months ended March 31, 2014.
Comparison of Operating Results for the Three Months Ended March 31, 2014 and 2013
General. Net income increased $129,000, or 7.1%, to $2.0 million for the three months ended March 31, 2014, compared to $1.8 million for the three months ended March 31, 2013. The increase in net income was due to a decrease in the provision for loan losses of $640,000 and an increase in net interest income of $404,000, offset by a decrease in noninterest income of $595,000 and an increase in noninterest expenses of $318,000.
Net Interest Income. Net interest income increased $404,000, or 5.1%, to $8.3 million for the three months ended March 31, 2014 compared to $7.9 million for the same period in 2013, primarily due to an increase in total interest income of $186,000 and a decrease in total interest expense of $218,000.
The increase in total interest income was primarily due to a $19.9 million increase in the average balance of interest-earning assets. The increase in the average balance of interest-earning assets was primarily due to a $26.7 million increase in total loans offset by a decrease in mortgage related securities of $6.3 million. The yield on interest-earning assets was 3.88% for the three month periods ended March 31, 2014 and 2013. The yield on mortgage-related securities increased from 2.15% to 2.31%, primarily due to slower security prepayments resulting in reduced premium amortization and the yield on total loans decreased from 4.73% to 4.59%, primarily due to lower yields on commercial loan originations.
The decrease in total interest expense was due to a decrease in the cost of interest-bearing liabilities from 1.03% to 0.89%, offset by a $17.0 million increase in average interest-bearing liabilities. The decrease in the average cost of interest-bearing liabilities was due to decreases in the average cost of interest-bearing deposits from 0.82% to 0.64% and borrowings from 1.65% to 1.58%. The decrease in the average cost of interest-bearing deposits reflects the continued low interest rate environment combined with maturities of higher rate certificates of deposit. The decrease in the average cost of borrowings was primarily due to the continued low interest rate environment.
Average Balances and Yields. The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Net loan origination fees and costs are included in interest income on loans and are insignificant. Yields are not presented on a tax-equivalent basis. Any adjustments necessary to present yields on a tax-equivalent basis are insignificant.
|
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended March 31, |
| 2014 | | 2013 |
| | | Interest and Dividends | | | | | | Interest and Dividends | | |
| Average Balance | | | Yield/ Cost | | Average Balance | | | Yield/ Cost |
Assets: | (Dollars in thousands) |
Interest-earning assets: | |
| | |
| | |
| | |
| | |
| | |
|
Interest-earning demand deposits | $ | 7,325 |
| | $ | — |
| | 0.03 | % | | $ | 5,146 |
| | $ | 1 |
| | 0.04 | % |
Mortgage related securities | |
| | |
| | |
| | |
| | |
| | |
|
Available-for-sale | 244,412 |
| | 1,454 |
| | 2.38 | % | | 296,237 |
| | 1,612 |
| | 2.18 | % |
Held-to-maturity | 72,686 |
| | 374 |
| | 2.06 | % | | 27,135 |
| | 126 |
| | 1.86 | % |
Total mortgage related securities | 317,098 |
| | 1,828 |
| | 2.31 | % | | 323,372 |
| | 1,738 |
| | 2.15 | % |
Investment securities | 18,416 |
| | 120 |
| | 2.61 | % | | 20,970 |
| | 71 |
| | 1.34 | % |
Loans: | |
| | |
| | |
| | |
| | |
| | |
|
Residential loans | 126,752 |
| | 1,510 |
| | 4.76 | % | | 155,759 |
| | 1,843 |
| | 4.73 | % |
Commercial loans | 566,150 |
| | 6,335 |
| | 4.54 | % | | 502,930 |
| | 5,868 |
| | 4.73 | % |
Consumer loans | 22,081 |
| | 265 |
| | 4.80 | % | | 29,595 |
| | 351 |
| | 4.75 | % |
Total Loans | 714,983 |
| | 8,110 |
| | 4.59 | % | | 688,284 |
| | 8,062 |
| | 4.73 | % |
Allowance for loan losses | (11,603 | ) | | |
| | |
| | (11,443 | ) | | |
| | |
|
Net loans | 703,380 |
| | 8,110 |
| | |
| | 676,841 |
| | 8,062 |
| | |
|
Total interest-earning assets | 1,046,219 |
| | 10,058 |
| | 3.88 | % | | 1,026,329 |
| | 9,872 |
| | 3.88 | % |
Noninterest-earning assets | 46,457 |
| | |
| | |
| | 47,877 |
| | |
| | |
|
Total assets | $ | 1,092,676 |
| | |
| | |
| | $ | 1,074,206 |
| | |
| | |
|
Liabilities and equity: | |
| | |
| | |
| | |
| | |
| | |
|
Interest-bearing liabilities: | |
| | |
| | |
| | |
| | |
| | |
|
NOW and money market deposit accounts | $ | 177,050 |
| | 92 |
| | 0.21 | % | | $ | 163,307 |
| | 85 |
| | 0.21 | % |
Savings accounts | 108,804 |
| | 59 |
| | 0.22 | % | | 98,585 |
| | 33 |
| | 0.14 | % |
Brokered deposits | 67,350 |
| | 97 |
| | 0.59 | % | | 59,878 |
| | 84 |
| | 0.57 | % |
Certificates of deposit | 220,142 |
| | 650 |
| | 1.20 | % | | 258,256 |
| | 975 |
| | 1.53 | % |
Total interest-bearing deposits | 573,346 |
| | 898 |
| | 0.64 | % | | 580,026 |
| | 1,177 |
| | 0.82 | % |
Short-term borrowings | 35,915 |
| | 25 |
| | 0.28 | % | | 49,070 |
| | 32 |
| | 0.27 | % |
FHLB advances | 150,000 |
| | 570 |
| | 1.54 | % | | 113,118 |
| | 502 |
| | 1.80 | % |
Other borrowed funds | 30,000 |
| | 248 |
| | 3.34 | % | | 30,000 |
| | 248 |
| | 3.36 | % |
Total borrowings | 215,915 |
| | 843 |
| | 1.58 | % | | 192,188 |
| | 782 |
| | 1.65 | % |
Total interest-bearing liabilities | 789,261 |
| | 1,741 |
| | 0.89 | % | | 772,214 |
| | 1,959 |
| | 1.03 | % |
Noninterest-bearing deposits | 119,207 |
| | |
| | |
| | 112,873 |
| | |
| | |
|
Other noninterest-bearing liabilities | 8,619 |
| | |
| | |
| | 8,537 |
| | |
| | |
|
Total liabilities | 917,087 |
| | |
| | |
| | 893,624 |
| | |
| | |
|
Stockholders’ equity | 178,266 |
| | |
| | |
| | 177,119 |
| | |
| | |
|
Accumulated comprehensive income | (2,677 | ) | | |
| | |
| | 3,463 |
| | |
| | |
|
Total stockholders' equity | 175,589 |
| | |
| | |
| | 180,582 |
| | |
| | |
|
Total liabilities and stockholders’ equity | $ | 1,092,676 |
| | |
| | |
| | $ | 1,074,206 |
| | |
| | |
|
Net interest income | |
| | $ | 8,317 |
| | |
| | |
| | $ | 7,913 |
| | |
|
Interest rate spread | |
| | |
| | 2.99 | % | | |
| | |
| | 2.85 | % |
Net interest margin | |
| | |
| | 3.17 | % | | |
| | |
| | 3.07 | % |
Average interest-earning assets to average interest-bearing liabilities | |
| | |
| | 132.56 | % | | |
| | |
| | 132.91 | % |
Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by current volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns.
|
| | | | | | | | | | | |
| Three Months Ended March 31, 2014 |
| Compared to |
| Three Months Ended March 31, 2013 |
| Increase (Decrease) | | |
| Due to | | |
| Rate | | Volume | | Net |
Interest Income: | (In thousands) |
Interest-earning demand deposits | $ | — |
| | $ | (1 | ) | | $ | (1 | ) |
Mortgage related securities | |
| | |
| | |
|
Available-for-sale | 124 |
| | (282 | ) | | (158 | ) |
Held-to-maturity | 35 |
| | 213 |
| | 248 |
|
Total mortgage related securities | 159 |
| | (69 | ) | | 90 |
|
Investment securities | 58 |
| | (9 | ) | | 49 |
|
Loans: | |
| | |
| | |
|
Residential loans | 10 |
| | (343 | ) | | (333 | ) |
Commercial loans | (271 | ) | | 738 |
| | 467 |
|
Consumer loans | 3 |
| | (89 | ) | | (86 | ) |
Total loans | (258 | ) | | 306 |
| | 48 |
|
Total interest-earning assets | (41 | ) | | 227 |
| | 186 |
|
| | | | | |
Interest Expense: | |
| | |
| | |
|
NOW and money market deposits | — |
| | 7 |
| | 7 |
|
Savings accounts | 22 |
| | 4 |
| | 26 |
|
Brokered deposits | 3 |
| | 10 |
| | 13 |
|
Certificates of deposit | (181 | ) | | (144 | ) | | (325 | ) |
Total interest-bearing deposits | (156 | ) | | (123 | ) | | (279 | ) |
| | | | | |
Short-term borrowings | 1 |
| | (8 | ) | | (7 | ) |
FHLB advances | (95 | ) | | 163 |
| | 68 |
|
Total borrowings | (94 | ) | | 155 |
| | 61 |
|
Total interest-bearing liabilities | (250 | ) | | 32 |
| | (218 | ) |
Net change in net interest income | $ | 209 |
| | $ | 195 |
| | $ | 404 |
|
Provision for Loan Losses. The Company did not record a provision for loan losses for the three months ended March 31, 2014. For the three months ended March 31, 2013, the Company recorded a provision for loan losses of $640,000. The absence of a provision for loan losses for the three months ended March 31, 2014 was primarily due to: (1) a reduction in loan balances from December 31, 2013 to March 31, 2014 and (2) reduced provision related to certain impaired loans.
The following table provides information with respect to our nonperforming assets and impaired loans at the dates indicated.
|
| | | | | | | |
| March 31, 2014 | | December 31, 2013 |
| (Dollars in thousands) |
| | | |
|
Nonaccruing Loans: | |
| | |
|
One- to four-family real estate | $ | 2,242 |
| | $ | 2,390 |
|
Multi-family and commercial real estate | 1,545 |
| | 3,031 |
|
Construction | — |
| | 3,231 |
|
Consumer | 192 |
| | 128 |
|
Commercial and industrial | — |
| | — |
|
Total | 3,979 |
| | 8,780 |
|
| | | |
Accruing Loans Past Due 90 Days or More: | | | |
|
Total | $ | — |
| | $ | — |
|
| | | |
Nonperforming Loans | 3,979 |
| | 8,780 |
|
| | | |
Assets Acquired Through Foreclosure | 4,574 |
| | 6,252 |
|
Total Nonperforming Assets | $ | 8,553 |
| | $ | 15,032 |
|
| | | |
Total nonperforming loans to total loans | 0.56 | % | | 1.20 | % |
Total nonperforming assets to total assets | 0.79 |
| | 1.35 |
|
| | | |
Impaired Loans: | |
| | |
|
Nonaccruing loans | $ | 3,979 |
| | $ | 8,780 |
|
Accruing troubled debt restructurings | 5,107 |
| | 6,786 |
|
Other impaired loans | 4,526 |
| | — |
|
Total impaired loans | $ | 13,612 |
| | $ | 15,566 |
|
At March 31, 2014, nonperforming assets were comprised of the following:
| |
• | Four multi-family and commercial real estate loans, the largest of which is secured by multi-use rental properties located in Montgomery County, Pennsylvania. |
| |
• | Thirteen one- to four-family loans, the largest of which is secured by a single-family home located in Montgomery County, Pennsylvania. |
| |
• | Four consumer loans which are secured by second or third lien mortgage positions. |
| |
• | Assets acquired through foreclosure consisting of six properties. |
Noninterest Income. The following table summarizes noninterest income for the three months ended March 31, 2014 and 2013.
|
| | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | $ | | % |
| | 2014 | | 2013 | | Change | | Change |
| | (Dollars in thousands) |
Service charges and other fee income | | $ | 352 |
| | $ | 361 |
| | $ | (9 | ) | | (2.5 | )% |
Net loss on sale of assets acquired through foreclosure | | — |
| | (4 | ) | | 4 |
| | 100.0 |
|
Income on bank-owned life insurance | | 117 |
| | 116 |
| | 1 |
| | 0.9 |
|
Equity in earnings of affiliate | | (33 | ) | | 170 |
| | (203 | ) | | (119.4 | ) |
Net gain on sale of investment securities | | — |
| | 361 |
| | (361 | ) | | (100.0 | ) |
Other | | 23 |
| | 50 |
| | (27 | ) | | (54.0 | ) |
Total Noninterest Income | | $ | 459 |
| | $ | 1,054 |
| | $ | (595 | ) | | (56.5 | )% |
Noninterest income decreased $595,000 from the three months ended March 31, 2013 compared to the same period in 2014. Net gain on sale of investment securities decreased $361,000 due to the sale of investment securities with an amortized cost of $6.5 million during the three months ended March 31, 2013. No securities were sold during the three months ended March 31, 2014. Equity in earnings of affiliates decreased $203,000 due to decreased income on the Bank’s investment in PMA due to lower mortgage loan volume for the 2014 period.
Noninterest Expense. The following table summarizes noninterest expense for the three months ended March 31, 2014 and 2013.
|
| | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | | $ | | % |
| | 2014 | | 2013 | | Change | | Change |
| | (Dollars in thousands) |
Salaries, benefits and other compensation | | $ | 3,641 |
| | $ | 3,505 |
| | $ | 136 |
| | 3.9 | % |
Occupancy expense | | 496 |
| | 447 |
| | 49 |
| | 11.0 |
|
Furniture and equipment expense | | 111 |
| | 124 |
| | (13 | ) | | (10.5 | ) |
Data processing costs | | 385 |
| | 398 |
| | (13 | ) | | (3.3 | ) |
Professional fees | | 478 |
| | 288 |
| | 190 |
| | 66.0 |
|
Marketing expense | | 41 |
| | 30 |
| | 11 |
| | 36.7 |
|
FDIC premiums | | 165 |
| | 185 |
| | (20 | ) | | (10.8 | ) |
Assets acquired through foreclosure expense | | 321 |
| | 285 |
| | 36 |
| | 12.6 |
|
Other | | 355 |
| | 413 |
| | (58 | ) | | (14.0 | ) |
Total Noninterest Expense | | $ | 5,993 |
| | $ | 5,675 |
| | $ | 318 |
| | 5.6 | % |
Noninterest expense increased $318,000 from the three months ended March 31, 2013 compared to the same period in 2014. Professional fees increased $190,000 due to increased loan workout costs. Salaries, benefits and other compensation increased $136,000, primarily as a result of increased staffing costs and annual merit increases. Occupancy expense increased $49,000, primarily due to increased snow removal expense. Other noninterest expense decreased $58,000 primarily due to decreased regulatory assessments.
Income Taxes. The income tax provision for the three months ended March 31, 2014 was $827,000 compared to $825,000 for the three months ended March 31, 2013. The Company’s effective income tax rate was 29.7% for the three months ended March 31, 2014, compared to 31.1% for the three months ended March 31, 2013. These rates reflect the Company’s levels of tax-exempt income for both periods relative to the overall level of taxable income.
Liquidity and Capital Management
Liquidity Management. Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, loan repayments and sales, security repayments, maturities and sales, and funds available from the FHLB, Federal Reserve Bank and commercial banks. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and loans and securities sales and prepayments are greatly influenced by general interest rates, economic conditions and competition.
The following table presents certain of our contractual obligations as of March 31, 2014.
|
| | | | | | | | | | | | | | | | | | | | | |
| | | | | Payments Due by Period |
| | | | | Less Than One Year | | One to Three Years | | Three to Five Years | | More Than Five Years |
Contractual Obligations | | Total | | | | |
| | | (In thousands) |
March 31, 2014 | | | |
| | |
| | |
| | |
| | |
|
Operating lease obligations (1) | | $ | 799 |
| | $ | 441 |
| | $ | 358 |
| | $ | — |
| | $ | — |
|
FHLB advances and other borrowings (2) | | 218,849 |
| | 80,327 |
| | 50,839 |
| | 87,683 |
| | — |
|
Other long-term obligations (3) | | 2,917 |
| | 1,763 |
| | 1,154 |
| | — |
| | — |
|
Total | | | $ | 222,565 |
| | $ | 82,531 |
| | $ | 52,351 |
| | $ | 87,683 |
| | $ | — |
|
(1) Represents lease obligations for operations center, one loan production office and equipment.
(2) Includes principal and projected interest payments.
(3) Represents obligations to the Company’s third-party data processing provider and other vendors.
We regularly adjust our investments in liquid assets and our short-term borrowing position based upon our assessment of: (1) expected loan demand; (2) expected deposit flows; (3) cash flows on our loans and investments; (4) yields available on interest-earning deposits and securities; and (5) the objectives of our asset/liability management policy. We use a variety of measures to assess our liquidity needs, which are provided to our Asset/Liability Management Committee on a regular basis. Our policy is to maintain net liquidity of at least 50% of our funding obligations over the next month. Additionally, our policy is to maintain an amount of cash and short-term marketable securities equal to at least 15% of net deposits and liabilities that will mature in one year or less.
Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At March 31, 2014, cash and cash equivalents totaled $8.9 million. Securities classified as available-for-sale, which provide additional sources of liquidity, totaled $250.0 million at March 31, 2014. In addition, at March 31, 2014, we had the ability to borrow a total of approximately $417.4 million from the FHLB, of which we had $150.0 million outstanding. As of March 31, 2014, the Bank also had a maximum borrowing capacity of $66.4 million with the Federal Reserve Bank of Philadelphia, through the Discount Window. Additionally, as of March 31, 2014, the Bank had overnight borrowing facilities with the FHLB of Pittsburgh and the Federal Reserve Bank as well as federal funds lines of credit with three other commercial banks.
At March 31, 2014, we had $221.9 million in commitments outstanding, which consisted of $15.8 million in home equity and consumer loan commitments, $194.4 million in commercial loan commitments, $11.4 million in standby letters of credit and $313,000 in commercial letters of credit.
Certificates of deposit due within one year of March 31, 2014 totaled $159.3 million, including $15.1 million of brokered deposits, representing 60.8% of certificates of deposit at March 31, 2014, an increase from 60.6% at December 31, 2013. We believe the large percentage of certificates of deposit that mature within one year reflect customers’ hesitancy to invest their funds for long periods in the current low interest rate environment. If these maturing deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before March 31, 2015.
Our primary investing activities are the origination of loans and the purchase and sale of securities. Our primary financing activities consist of activity in deposit accounts and borrowed funds. Deposit flows are affected by the overall levels of interest rates, the interest rates and products offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive and to increase core deposit relationships. Occasionally, we offer promotional rates on certain deposit products to attract deposits.
The Bancorp is a separate entity apart from the Bank and must provide for its own liquidity. As of March 31, 2014, the Bancorp had $28.9 million in cash and cash equivalents compared to $26.0 million as of December 31, 2013. In addition to its operating expenses, the Bancorp may utilize its cash position for the payment of dividends or to repurchase common stock, subject to applicable restrictions. The Bancorp paid cash dividends of $0.26 per outstanding share of common stock during the first quarter of 2014. The Bancorp did not repurchase common stock during the three months ended March 31, 2014.
The Bancorp can receive dividends from the Bank. Payment of such dividends to the Bancorp by the Bank is limited under applicable law. Dividends may be declared and paid only out of accumulated net earnings and may be paid in cash or property other than its own shares. Dividends may not be declared or paid unless stockholders' equity is at least equal to contributed capital. During the three months ended March 31, 2014, the Bank paid a cash dividend of $5.8 million to the Bancorp.
Capital Management. The Bancorp and Bank are subject to various regulatory capital requirements administered by their respective regulators, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At March 31, 2014, the Bancorp and Bank exceeded all applicable regulatory capital requirements. We are considered “well capitalized” under regulatory guidelines.
The following table presents the Bancorp's and the Bank’s capital ratios and the minimum capital requirements to be considered ‘‘well capitalized” under applicable regulatory guidelines as of March 31, 2014 and December 31, 2013.
|
| | | | | | | |
March 31, 2014 | | | Ratio | | Minimum to be Well Capitalized |
| | | |
| | |
|
Total risk-based capital (to risk-weighted assets) | | | |
Bancorp | | | 24.55 | % | | 10.0 | % |
Bank | | | 19.78 |
| | 10.0 |
|
| | | | | |
Tier 1 capital (to risk-weighted assets) | | | |
Bancorp | | | 23.51 |
| | 6.0 |
|
Bank | | | 18.74 |
| | 6.0 |
|
| | | | | |
Tier 1 capital (to adjusted assets) | | | |
Bancorp | | | 16.18 |
| | 5.0 |
|
Bank | | | 12.87 |
| | 5.0 |
|
| | | | | |
December 31, 2013 | | Ratio | | Minimum to be Well Capitalized |
| | | | | |
Total risk-based capital (to risk-weighted assets) | | | |
Bancorp | | | 23.67 | % | | 10.0 | % |
Bank | | | 19.48 |
| | 10.0 |
|
| | | | | |
Tier 1 capital (to risk-weighted assets) | | | |
Bancorp | | | 22.63 |
| | 6.0 |
|
Bank | | | 18.44 |
| | 6.0 |
|
| | | | | |
Tier 1 capital (to adjusted assets) | | | |
Bancorp | | | 16.18 |
| | 5.0 |
|
Bank | | | 13.12 |
| | 5.0 |
|
Total stockholders’ equity to total assets was 16.1% at March 31, 2014 and 15.5% at December 31, 2013. As a result of the mutual-to-stock conversion completed in June 2010, the Company has significant capital. The Company’s financial condition and results of operations have been enhanced by the capital from the offering, resulting in increased net interest-earning assets. However, the large increase in equity resulting from the capital raised in the conversion has and will continue to have an adverse impact on our return on equity until such funds can be deployed into higher yielding assets. The Company may rely on capital management tools such as cash dividends and share repurchases as well as improving operating income to increase its return on equity.
In December 2010, the Basel Committee on Banking Supervision, an international forum for cooperation on banking supervisory matters, announced the “Basel III” capital standards, which substantially revised the existing capital requirements for banking organizations. On July 2, 2013, the Federal Reserve adopted a final rule for the Basel III capital framework. The requirements in the rule will begin to phase in on January 1, 2015 for the Company. The requirements in the rule will be fully phased in by January 1, 2019. The rule imposes higher risk-based capital and leverage requirements than those currently in place. Specifically, the rule imposes the following minimum capital requirements: (1) a new common equity Tier 1 risk-based capital ratio of 4.5%; (2) a Tier 1 risk-based capital ratio of 6% (increased from the current 4% requirement); (3) a total risk-based capital ratio of 8% (unchanged from current requirements); and (4) a leverage ratio of 4%.
Off-Balance Sheet Arrangements
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with U.S. generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, letters of credit and lines of credit.
For the three-month period ended March 31, 2014, we did not engage in any off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
At March 31, 2014, there has not been any material change to the market risk disclosure contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.
Item 4. Controls and Procedures
The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”): (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. In addition, no change in the Company’s internal control over financial reporting occurred during the quarter ended March 31, 2014 that has materially affected, or is reasonably likely to materially effect, Company’s internal control over financial reporting.
1
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. We are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013, which could materially affect our business, financial condition or future results. As of March 31, 2014, the risk factors of the Company have not changed materially from those reported in the Company’s Annual Report on Form 10-K. The risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During 2011, the Company announced two repurchase programs under which it would repurchase, in the aggregate, up to 15% of the then-outstanding shares of the Company’s common stock from time to time, depending on market conditions. On April 25, 2012, the Board of Directors approved an additional stock repurchase plan (the “April 2012 Plan”) under which it would repurchase up to 5% of the then-outstanding shares of the Company’s common stock (637,697 shares). Under these plans, through March 31, 2014, the Company has purchased 2.5 million shares at a cost of $33.4 million. The Company did not repurchase any shares during the first quarter of 2014. As of March 31, 2014 there were 308,529 shares available to be purchased under the April 2012 Plan, which will continue until it is completed or terminated by the Company’s Board of Directors.
Item 3. Defaults upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
Item 6. Exhibits
|
| | | | | | |
3.1 | | | | Articles of Incorporation of Fox Chase Bancorp, Inc. (1) |
3.2 | | | | Bylaws of Fox Chase Bancorp, Inc. (1) |
4.0 | | | | Stock Certificate of Fox Chase Bancorp, Inc. (1) |
31.1 | | | | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
31.2 | | | | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
32.0 | | | | Section 1350 Certification of Chief Executive Officer and Chief Financial Officer |
101.0 | | | | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statement of Changes in Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements. |
(1) | Incorporated by reference to this document from the exhibits to the Company’s Registration Statement on Form S-1 as initially filed with the Securities and Exchange Commission on March 12, 2010. |
| |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
| | | |
| | FOX CHASE BANCORP, INC. |
| | |
Dated: | May 2, 2014 | By: | /s/ Thomas M. Petro |
| | | Thomas M. Petro |
| | | President and Chief Executive Officer |
| | | (principal executive officer) |
| | |
Dated: | May 2, 2014 | By: | /s/ Roger S. Deacon |
| | | Roger S. Deacon |
| | | Chief Financial Officer |
| | | (principal financial officer) |