Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The Notes (see Note 7) are guaranteed on a senior unsecured basis by the Guarantors, which are 100% owned by the Company. These guarantees are full and unconditional and joint and several among the Guarantors. Certain of the Company’s immaterial wholly-owned subsidiaries do not guarantee the Notes (“Non-Guarantor Subsidiaries”). The following financial information reflects consolidating financial information of the parent company, Oasis Petroleum Inc. (“Issuer”), and its Guarantors on a combined basis, prepared on the equity basis of accounting. The Non-Guarantor Subsidiaries are immaterial and, therefore, not presented separately. The information is presented in accordance with the requirements of Rule 3-10 under the SEC’s Regulation S-X. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the Guarantors operated as independent entities. The Company has not presented separate financial and narrative information for each of the Guarantors because it believes such financial and narrative information would not provide any additional information that would be material in evaluating the sufficiency of the Guarantors. Condensed Consolidating Balance Sheet September 30, 2015 Parent/ Issuer Combined Guarantor Subsidiaries Intercompany Eliminations Consolidated (In thousands) ASSETS Cash and cash equivalents $ 757 $ 11,508 $ — $ 12,265 Accounts receivable 16 198,166 — 198,182 Accounts receivable – affiliates 1,258 221,784 (223,042 ) — Inventory — 12,929 — 12,929 Prepaid expenses 417 8,100 8,517 Other current assets — 131,757 — 131,757 Oil and gas properties (successful efforts method) — 6,337,945 — 6,337,945 Other property and equipment — 436,052 — 436,052 Accumulated depreciation, depletion, amortization and impairment — (1,466,422 ) — (1,466,422 ) Investments in and advances to subsidiaries 4,526,226 — (4,526,226 ) — Other long-term assets 227,143 27,849 (201,109 ) 53,883 Total assets $ 4,755,817 $ 5,919,668 $ (4,950,377 ) $ 5,725,108 LIABILITIES AND EQUITY Accounts payable – affiliates 221,784 1,258 (223,042 ) — Other current liabilities 24,551 391,382 — 415,933 Long-term debt 2,200,000 180,000 — 2,380,000 Other long-term liabilities — 820,802 (201,109 ) 619,693 Common stock 1,376 — — 1,376 Other stockholders’ equity 2,308,106 4,526,226 (4,526,226 ) 2,308,106 Total liabilities and stockholders’ equity $ 4,755,817 $ 5,919,668 $ (4,950,377 ) $ 5,725,108 Condensed Consolidating Balance Sheet December 31, 2014 Parent/ Issuer Combined Guarantor Subsidiaries Intercompany Eliminations Consolidated (In thousands) ASSETS Cash and cash equivalents $ 776 $ 45,035 $ — $ 45,811 Accounts receivable — 306,471 — 306,471 Accounts receivable – affiliates 781 91,459 (92,240 ) — Prepaid expenses 297 13,976 — 14,273 Other current assets — 330,052 — 330,052 Oil and gas properties (successful efforts method) — 5,966,140 — 5,966,140 Other property and equipment — 313,439 — 313,439 Accumulated depreciation, depletion, amortization and impairment — (1,092,793 ) — (1,092,793 ) Investments in and advances to subsidiaries 4,032,494 — (4,032,494 ) — Other long-term assets 178,752 25,584 (149,317 ) 55,019 Total assets $ 4,213,100 $ 5,999,363 $ (4,274,051 ) $ 5,938,412 LIABILITIES AND EQUITY Accounts payable $ — $ 20,958 $ — $ 20,958 Accounts payable – affiliates 91,459 781 (92,240 ) — Other current liabilities 49,340 724,830 — 774,170 Long-term debt 2,200,000 500,000 — 2,700,000 Other long-term liabilities — 720,300 (149,317 ) 570,983 Total stockholders’ equity 1,872,301 4,032,494 (4,032,494 ) 1,872,301 Total liabilities and stockholders’ equity $ 4,213,100 $ 5,999,363 $ (4,274,051 ) $ 5,938,412 Condensed Consolidating Statement of Operations Three Months Ended September 30, 2015 Parent/ Issuer Combined Guarantor Subsidiaries Intercompany Eliminations Consolidated (In thousands) Total revenues $ — $ 197,235 $ — $ 197,235 Total operating expenses (5,903 ) (211,430 ) — (217,333 ) Gain on sale of properties — 172 — 172 Operating loss (5,903 ) (14,023 ) — (19,926 ) Equity in earnings of subsidiaries 49,899 — (49,899 ) — Interest expense, net of capitalized interest (34,020 ) (2,493 ) — (36,513 ) Other income (expense) 1 103,885 — 103,886 Income before income taxes 9,977 87,369 (49,899 ) 47,447 Income tax benefit (expense) 17,078 (37,470 ) — (20,392 ) Net income $ 27,055 $ 49,899 $ (49,899 ) $ 27,055 Condensed Consolidating Statement of Operations Three Months Ended September 30, 2014 Parent/ Issuer Combined Guarantor Subsidiaries Intercompany Eliminations Consolidated (In thousands) Total revenues $ — $ 368,659 $ — $ 368,659 General and administrative expenses (6,373 ) (17,542 ) — (23,915 ) Other operating expenses — (210,684 ) — (210,684 ) Gain on sale of properties — 43 — 43 Operating income (loss) (6,373 ) 140,476 — 134,103 Equity in earnings of subsidiaries 148,357 — (148,357 ) — Interest expense, net of capitalized interest (36,724 ) (2,696 ) — (39,420 ) Other income (expense) — 103,388 — 103,388 Income before income taxes 105,260 241,168 (148,357 ) 198,071 Income tax benefit (expense) 16,327 (92,811 ) — (76,484 ) Net income $ 121,587 $ 148,357 $ (148,357 ) $ 121,587 Condensed Consolidating Statement of Operations Nine Months Ended September 30, 2015 Parent/ Combined Intercompany Consolidated (In thousands) Total revenues $ — $ 607,668 $ — $ 607,668 General and administrative expenses (20,847 ) (46,343 ) — (67,190 ) Other operating expenses — (601,648 ) — (601,648 ) Gain on sale of properties — 172 — 172 Operating loss (20,847 ) (40,151 ) — (60,998 ) Equity in earnings of subsidiaries 28,269 — (28,269 ) — Interest expense, net of capitalized interest (103,435 ) (9,267 ) — (112,702 ) Other income (expense) 5 111,650 — 111,655 Income (loss) before income taxes (96,008 ) 62,232 (28,269 ) (62,045 ) Income tax benefit (expense) 51,792 (33,963 ) — 17,829 Net income (loss) $ (44,216 ) $ 28,269 $ (28,269 ) $ (44,216 ) Condensed Consolidating Statement of Operations Nine Months Ended September 30, 2014 Parent/ Issuer Combined Guarantor Subsidiaries Intercompany Eliminations Consolidated (In thousands) Total revenues $ — $ 1,090,556 $ — $ 1,090,556 General and administrative expenses (17,790 ) (50,396 ) — (68,186 ) Other operating expenses — (579,718 ) — (579,718 ) Gain on sale of properties — 187,076 — 187,076 Operating income (loss) (17,790 ) 647,518 — 629,728 Equity in earnings of subsidiaries 410,775 — (410,775 ) — Interest expense, net of capitalized interest (110,853 ) (7,715 ) — (118,568 ) Other income (expense) 3 20,500 — 20,503 Income before income taxes 282,135 660,303 (410,775 ) 531,663 Income tax benefit (expense) 48,238 (249,528 ) — (201,290 ) Net income $ 330,373 $ 410,775 $ (410,775 ) $ 330,373 Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2015 Parent/ Issuer Combined Guarantor Subsidiaries Intercompany Eliminations Consolidated (In thousands) Net cash provided by operating activities $ 3,323 $ 277,014 $ — $ 280,337 Cash flows from investing activities: Capital expenditures — (740,633 ) — (740,633 ) Derivative settlements — 291,436 — 291,436 Other investing activities — (1,161 ) — (1,161 ) Net cash used in investing activities — (450,358 ) — (450,358 ) Cash flows from financing activities: Proceeds from sale of common stock 462,833 — — 462,833 Proceeds from revolving credit facility — 618,000 — 618,000 Principal payments on revolving credit facility — (938,000 ) — (938,000 ) Other financing activities (466,175 ) 459,817 — (6,358 ) Net cash provided by (used in) financing activities (3,342 ) 139,817 — 136,475 Decrease in cash and cash equivalents (19 ) (33,527 ) — (33,546 ) Cash and cash equivalents at beginning of period 776 45,035 — 45,811 Cash and cash equivalents at end of period $ 757 $ 11,508 $ — $ 12,265 Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2014 Parent/ Issuer Combined Guarantor Subsidiaries Intercompany Eliminations Consolidated (In thousands) Net cash provided by (used in) operating activities $ (64,099 ) $ 737,591 $ — $ 673,492 Cash flows from investing activities: Capital expenditures — (998,889 ) — (998,889 ) Proceeds from sale of properties — 324,938 — 324,938 Other investing activities — (33,163 ) — (33,163 ) Net cash used in investing activities — (707,114 ) — (707,114 ) Cash flows from financing activities: Proceeds from revolving credit facility — 370,000 — 370,000 Principal payments on revolving credit facility — (355,570 ) — (355,570 ) Other financing activities 30,599 (36,114 ) — (5,515 ) Net cash provided by (used in) financing activities 30,599 (21,684 ) — 8,915 Increase (decrease) in cash and cash equivalents (33,500 ) 8,793 — (24,707 ) Cash and cash equivalents at beginning of period 34,277 57,624 — 91,901 Cash and cash equivalents at end of period $ 777 $ 66,417 $ — $ 67,194 |