UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
———————
FORM 10-Q
———————
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
For the quarterly period ended: March 31, 2013 |
|
Or |
| |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
For the transition period from: _____________ to _____________ |
Commission File Number: 333-165406
———————
Frozen Food Gift Group, Inc.
(Exact name of registrant as specified in its charter)
———————
Delaware | | 27-1668227 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
7825 Fay Avenue, Suite 200, La Jolla, CA 92037
(Address of Principal Executive Office) (Zip Code)
888-530-3738
(Registrant’s telephone number, including area code)
With Copies to:
Gary L. Blum
Law Offices of Gary L. Blum
3278 Wilshire Boulevard, Suite 603
Los Angeles, CA 90010
(213) 381-7450
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | þ |
(Do not check if a smaller reporting company) | | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes þ No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As March 31, 2013, the Company had 129,017,612 shares of common stock issued and outstanding.
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
Frozen Food Gift Group, Inc. |
d/b/a Sendascoop.com |
(A Development Stage Company) |
Condensed Balance Sheets |
March 31, 2013 |
(Unaudited) |
ASSETS | | | | | | |
| | March 31, | | | December 31, | |
| | 2013 | | | 2012 | |
| | | | | | |
Current Assets: | | | | | | |
Cash | | $ | 13,373 | | | $ | 24,851 | |
Prepaid expenses | | | 1,133 | | | | 1,133 | |
Inventory | | | - | | | | - | |
Loan receivable - other | | | 96,549 | | | | 96,549 | |
Total current assets | | | 111,055 | | | | 122,533 | |
| | | | | | | | |
Equipment, net | | | 1,350 | | | | 1,513 | |
| | | | | | | | |
Security deposits | | | 750 | | | | 750 | |
| | | | | | | | |
| | $ | 113,155 | | | $ | 124,796 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
| | | | | | | | |
Current Liabilities: | | | | | | | | |
Accounts payable and accrued expenses | | $ | 823,581 | | | $ | 782,709 | |
Customer deposits | | | 45,000 | | | | 45,000 | |
Loans payable - stockholders | | | 15,538 | | | | 15,538 | |
Convertible notes payable - net of unamortized discount | | | 211,423 | | | | 165,916 | |
Loans payable - other | | | 106,000 | | | | 106,000 | |
Total current liabilities | | | 1,201,542 | | | | 1,115,163 | |
| | | | | | | | |
Non-current Liabilities | | | | | | | | |
Derivative liability | | | 355,041 | | | | 322,167 | |
Total non-current liabilities | | | 355,041 | | | | 322,167 | |
| | | | | | | | |
Stockholders' Equity: | | | | | | | | |
Common stock, $0.00001 par value; 20,000,000,000 shares authorized, | |
129,017,612 and 129,017,612 shares issued and outstanding, respectively | | | 1,290 | | | | 1,290 | |
Additional paid in capital | | | 287,694 | | | | 287,694 | |
Deficit accumulated during development stage | | | (1,732,412 | ) | | | (1,601,518 | ) |
| | | (1,443,428 | ) | | | (1,312,534 | ) |
| | | | | | | | |
| | $ | 113,155 | | | $ | 124,796 | |
Frozen Food Gift Group, Inc. |
d/b/a Sendascoop.com |
(A Development Stage Company) |
Condensed Statements of Operations |
For the Three Months Ended March 31, 2013 and 2012, and for the Period |
From January 2, 2009 (Inception) to March 31, 2013 |
(Unaudited) |
| | From January 2, 2009 (Inception) to March 31, | | | For the Three Months Ended March 31, | |
| | 2013 | | | 2013 | | | 2012 | |
| | | | | | | | | |
Revenue, net | | $ | 156,028 | | | $ | - | | | $ | 15,313 | |
Cost of goods sold | | | 88,421 | | | | - | | | | 5,292 | |
Gross income | | | 67,607 | | | | - | | | | 10,021 | |
| | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | |
General and administrative expenses | | | 97,370 | | | | 3,253 | | | | 14,565 | |
Officer's compensation | | | 525,000 | | | | 30,000 | | | | 30,000 | |
Advertising and promotion | | | 85,331 | | | | 1,998 | | | | 2,254 | |
Director's fees | | | 405,000 | | | | 22,500 | | | | 22,500 | |
Professional fees | | | 310,163 | | | | 8,113 | | | | 3,128 | |
Rent | | | 36,075 | | | | 2,250 | | | | 2,383 | |
Telephone | | | 13,555 | | | | 933 | | | | 1,097 | |
| | | 1,472,494 | | | | 69,047 | | | | 75,927 | |
| | | | | | | | | | | | |
Net loss before other income and expenses | | | (1,404,887 | ) | | | (69,047 | ) | | | (65,906 | ) |
| | | | | | | | | | | | |
Other income and (expenses) | | | | | | | | | | | | |
Derivative (expense)/income | | | (4,849 | ) | | | (3,262 | ) | | | - | |
Interest income | | | - | | | | - | | | | - | |
Interest expense | | | (322,676 | ) | | | (58,585 | ) | | | (4,433 | ) |
Provision for income taxes | | | - | | | | - | | | | - | |
| | | (327,525 | ) | | | (61,847 | ) | | | (4,433 | ) |
| | | | | | | | | | | | |
Net loss | | $ | (1,732,412 | ) | | $ | (130,894 | ) | | $ | (70,339 | ) |
| | | | | | | | | | | | |
(Loss)/income per common share - Basic and | | | | | | | | | | | | |
fully diluted | | $ | (0.02 | ) | | $ | (0.00 | ) | | $ | (0.00 | ) |
| | | | | | | | | | | | |
Weighted average number of shares | | | | | | | | | | | | |
outstanding - Basic and fully diluted | | | 107,662,122 | | | | 129,017,612 | | | | 112,426,666 | |
Frozen Food Gift Group, Inc. |
d/b/a Sendascoop.com |
(A Development Stage Company) |
Statement of Stockholders' Equity |
For the Period from January 2, 2009 (Inception) to March 31, 2013 |
(Unaudited) |
| | Common Stock | | | Additional Paid in | | | Subscription | | | Accumulated Deficit During Development | | | | |
| | Shares | | | Amount | | | Capital | | | Receivable | | | Stage | | | Total | |
January 2, 2009 - Issuance of common | | | | | | | | | | | | | | | | | | |
stock for services at $.00001 per share | | | 99,184,000 | | | $ | 992 | | | $ | - | | | $ | - | | | $ | - | | | $ | 992 | |
Shares issued for services at $0.05 | | | 2,000,000 | | | | 20 | | | | 99,980 | | | | - | | | | - | | | | 100,000 | |
Net loss | | | | | | | - | | | | - | | | | - | | | | (336,111 | ) | | | (336,111 | ) |
Balance - December 31, 2009 | | | 101,184,000 | | | | 1,012 | | | | 99,980 | | | | - | | | | (336,111 | ) | | | (235,119 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued for services at $0.00001 per share | | | 11,242,666 | | | | 112 | | | | - | | | | - | | | | - | | | | 112 | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | (357,090 | ) | | | (357,090 | ) |
Balance - December 31, 2010 | | | 112,426,666 | | | | 1,124 | | | | 99,980 | | | | - | | | | (693,201 | ) | | | (592,097 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued for services at $0.05 per share | | | 30,000 | | | | - | | | | 1,500 | | | | - | | | | - | | | | 1,500 | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | (328,841 | ) | | | (328,841 | ) |
Balance - December 31, 2011 | | | 112,456,666 | | | | 1,124 | | | | 101,480 | | | | - | | | | (1,022,042 | ) | | | (919,438 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Shares issued for cash at $0.0055 per share | | | | | | | | | | | | | | | | | | | | | | | | |
per share | | | 9,118,108 | | | | 91 | | | | 49,909 | | | | - | | | | - | | | | 50,000 | |
Shares issued for services at $0.0055 | | | | | | | | | | | | | | | | | | | | | | | | |
per share | | | 2,022,014 | | | | 20 | | | | 11,101 | | | | - | | | | - | | | | 11,121 | |
Shares issued for services at $0.0055 | | | | | | | | | | | | | | | | | | | | | | | | |
per share | | | 1,268,544 | | | | 13 | | | | 6,964 | | | | - | | | | - | | | | 6,977 | |
Shares issued for services at $0.0055 | | | | | | | | | | | | | | | | | | | | | | | | |
per share | | | 266,252 | | | | 3 | | | | 1,461 | | | | - | | | | - | | | | 1,464 | |
Shares issued for cash at $0.0292 | | | | | | | | | | | | | | | | | | | | | | | | |
per share | | | 2,564,822 | | | | 26 | | | | 74,974 | | | | (25,000 | ) | | | - | | | | 50,000 | |
Shares issued for services at $0.0292 | | | | | | | | | | | | | | | | | | | | | | | | |
per share | | | 311,316 | | | | 3 | | | | 9,087 | | | | - | | | | - | | | | 9,090 | |
Shares issued for partial conversion of loan at | | | | | | | | | | | | | | | | | | | | | | | | |
$0.01 per share | | | 625,000 | | | | 6 | | | | 6,244 | | | | - | | | | - | | | | 6,250 | |
Conversion feature liability being reclassified to | | | | | | | | | | | | | | | | | | | | | | | | |
equity upon partial conversion of note payable | | | - | | | | - | | | | 15,238 | | | | - | | | | - | | | | 15,238 | |
Shares issued for services at $0.0292 | | | | | | | | | | | | | | | | | | | | | | | | |
per share | | | 233,721 | | | | 2 | | | | 6,823 | | | | - | | | | - | | | | 6,825 | |
Shares issued for services at $0.0292 | | | | | | | | | | | | | | | | | | | | | | | | |
per share | | | 58,172 | | | | 1 | | | | 1,698 | | | | - | | | | - | | | | 1,699 | |
Shares issued for services at $0.0292 | | | | | | | | | | | | | | | | | | | | | | | | |
per share | | | 15,512 | | | | - | | | | 453 | | | | - | | | | - | | | | 453 | |
Shares issued for services at $0.0292 | | | | | | | | | | | | | | | | | | | | | | | | |
per share | | | 77,485 | | | | 1 | | | | 2,262 | | | | - | | | | - | | | | 2,263 | |
Payment of subscription receivable | | | - | | | | - | | | | - | | | | 25,000 | | | | - | | | | 25,000 | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | (579,476 | ) | | | (579,476 | ) |
Balance - December 31, 2012 | | | 129,017,612 | | | | 1,290 | | | | 287,694 | | | | - | | | | (1,601,518 | ) | | | (1,312,534 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | (130,894 | ) | | | (130,894 | ) |
Balance - March 31, 2013 | | | 129,017,612 | | | | 1,290 | | | | 287,694 | | | | - | | | | (1,732,412 | ) | | | (1,443,428 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | - | | | | - | | | | | | | | | | | | - | | | | - | |
Net loss | | | - | | | | - | | | | - | | | | - | | | | | | | | - | |
Balance - March 31, 2013 | | | 129,017,612 | | | $ | 1,290 | | | $ | 287,694 | | | $ | - | | | $ | (1,732,412 | ) | | $ | (1,443,428 | ) |
Frozen Food Gift Group, Inc. |
d/b/a Sendascoop.com |
(A Development Stage Company) |
Statements of Cash Flows |
For the Three Months Ended March 31, 2013 and 2012, and for the Period |
From January 2, 2009 (Inception) to March 31, 2013 |
(Unaudited) |
| | From January 2, 2009 (Inception) to March 31, 2013 | | | 2013 | | | 2012 | |
Cash flows from operating activities: | | | | | | | | | |
Net loss | | $ | (1,732,412 | ) | | $ | (130,894 | ) | | $ | (70,339 | ) |
Adjustments to reconcile net loss to net cash used | | | | | | | | | |
by operating activities: | | | | | | | | | | | | |
Depreciation expense | | | 1,900 | | | | 163 | | | | 163 | |
Amortization of notes payable discount | | | 119,459 | | | | 45,507 | | | | - | |
Notes payable discount | | | (202,076 | ) | | | (25,000 | ) | | | | |
Prepaid expenses | | | (1,133 | ) | | | - | | | | 1,487 | |
Security deposits | | | (750 | ) | | | | | | | | |
Accounts payable and accrued expenses | | | 823,581 | | | | 40,872 | | | | 48,939 | |
Customer deposits | | | 45,000 | | | | - | | | | 30,000 | |
Derivative liability | | | 355,041 | | | | 32,874 | | | | - | |
Common stock issued for services | | | 142,496 | | | | - | | | | - | |
Net cash used by operating activities | | | (448,894 | ) | | | (36,478 | ) | | | 10,250 | |
| | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | |
Purchase of equipment | | | (3,250 | ) | | | - | | | | - | |
Net cash provided by investing activities | | | (3,250 | ) | | | - | | | | - | |
| | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | |
Proceeds from issuance of common stock | | | 131,250 | | | | - | | | | - | |
Proceeds from issuance of convertible notes payable | | | 294,040 | | | | 25,000 | | | | - | |
Capitalized derivative costs upon conversion | | | 15,238 | | | | - | | | | - | |
Loans receivable - other | | | (96,549 | ) | | | - | | | | - | |
Stockholder loans | | | 15,538 | | | | - | | | | 2,250 | |
Loans - other | | | 106,000 | | | | - | | | | - | |
Net cash provided by financing activities | | | 465,517 | | | | 25,000 | | | | 2,250 | |
| | | | | | | | | | | | |
Net increase in cash | | | 13,373 | | | | (11,478 | ) | | | 12,500 | |
Cash at beginning of period | | | - | | | | 24,851 | | | | 1,409 | |
Cash at end of period | | $ | 13,373 | | | $ | 13,373 | | | $ | 13,909 | |
| | | | | | | | | | | | |
Supplemental cash flow information: | | | | | | | | | | | | |
Cash paid during the period for: | | | | | | | | | | | | |
Interest | | $ | 23,893 | | | $ | 2,295 | | | $ | 246 | |
Income taxes | | $ | - | | | $ | - | | | $ | - | |
Frozen Food Gift Group, Inc.
d/b/a Sendascoop.com
(A Development Stage Company)
Notes to Financial Statements
March 31, 2013
Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
The Company was created on January 2, 2009 and was incorporated in the state of Delaware later that year. The Company is in the development stage. The Company intends to sell ice cream and related frozen products on the internet. The Company has chosen December 31 as a year-end and has had limited activity from inception through March 31, 2013.
The accompanying unaudited financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to such principles and regulations of the Securities and Exchange Commission for Form 10-Q. All adjustments, consisting of normal recurring adjustments, have been made which, in the opinion of management, are necessary for a fair presentation of the results of interim periods. The results of operations for such interim periods are not necessarily indicative of the results that may be expected for a full year because of, among other things, seasonality factors in the retail business. The unaudited financial statements contained herein should be read in conjunction with the audited financial statements and notes thereto for the fiscal year ended December 31, 2012.
The accompanying unaudited financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to such principles and regulations of the Securities and Exchange Commission for Form 10-Q. All adjustments, consisting of normal recurring adjustments, have been made which, in the opinion of management, are necessary for a fair presentation of the results of interim periods. The results of operations for such interim periods are not necessarily indicative of the results that may be expected for a full year because of, among other things, seasonality factors in the retail business. The unaudited financial statements contained herein should be read in conjunction with the audited financial statements and notes thereto for the fiscal year ended December 31, 2012.
The balance sheet at December 31, 2012 has been derived from the audited financial statements at that date but does not include all of the information and notes required by U.S. generally accepted accounting principles for complete financial statements. For further information, refer to the financial statements and notes thereto for the fiscal year ended December 31, 2012.
Revenue Recognition
In general, the Company records revenue when persuasive evidence of an arrangement exists, services have been rendered or product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. The following policies reflect specific criteria for the various revenues streams of the Company:
Revenue is recognized at the time the product is delivered. Provision for sales returns will be estimated based on the Company's historical return experience. Revenue is presented net of returns.
Frozen Food Gift Group, Inc.
d/b/a Sendascoop.com
(A Development Stage Company)
Notes to Financial Statements
March 31, 2013
Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.
Net Income (Loss) Per Common Share
The Company calculates net income (loss) per share based on the authoritative guidance. Basic earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding for the period. Diluted earnings (loss) per share is calculated by dividing net income (loss) by the weighted average number of common shares and dilutive common stock equivalents outstanding. During periods in which the Company incurs losses common stock equivalents, if any, are not considered, as their effect would be anti-dilutive.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Segment Information
The Company follows Accounting Standards Codification ("ASC") 280, "Segment Reporting". The Company currently operates in a single segment and will evaluate additional segment disclosure requirements as it expands its operations.
Income Taxes
Deferred income taxes are recognized for the tax consequences related to temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for tax purposes at each year end, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. A valuation allowance is recognized when, based on the weight of all available evidence, it is considered more likely than not that all, or some portion, of the deferred tax assets will not be realized. Income tax expense is the sum of current income tax plus the change in deferred tax assets and liabilities.
Frozen Food Gift Group, Inc.
d/b/a Sendascoop.com
(A Development Stage Company)
Notes to Financial Statements
March 31, 2013
Note 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Income Taxes (continued)
ASC 740, Income Taxes, requires a company to first determine whether it is more likely than not (which is defined as a likelihood of more than fifty percent) that a tax position will be sustained based on its technical merits as of the reporting date, assuming that taxing authorities will examine the position and have full knowledge of all relevant information. A tax position that meets this more likely than not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.
Stock-Based Compensation
The Company accounts for equity instruments issued to employees in accordance with ASC 718, Compensation - Stock Compensation. ASC 718 requires all share-based compensation payments to be recognized in the financial statements based on the fair value using an option pricing model. ASC 718 requires forfeitures to be estimated at the time of grant and revised in subsequent periods if actual forfeitures differ from initial estimates.
Derivative Liability
We account for conversion features on our convertible notes payable as derivative liabilities in accordance with ASC 815-40, "Contracts in Entity's Own Equity." this is because the conversion rates are not fixed at a stated rate. Instead, the conversion rates are typically stated as a stated discount to the then-current market price of our common stock. Derivative liabilities are valued when the financial instruments are initially issued or the derivative first requires recognition and are also revalued at each reporting date, with the change in their respective fair values being recorded as a gain or loss on revaluation within other income and expenses in the statements of operations. During the quarter ended March 31, 2013, we recognized an increase in our warrant liability of $28,262. Of this increase, $25,000 was related to the recognition of a debt discount for an additional note payable entered into on February 25, 2013. The remaining balance of the increase was recognized as additional other expense for the quarter.
Recent Pronouncements
There are no recent accounting pronouncements that apply to the Company.
Note 2. LOANS PAYBLE - STOCKHOLDERS
At September 30, 2013 the Company was indebted to two stockholders in the amount of $15,538. The loans bear no interest and are due on demand.
Frozen Food Gift Group, Inc.
d/b/a Sendascoop.com
(A Development Stage Company)
Notes to Financial Statements
March 31, 2013
Note 3. CONVERTIBLE NOTES PAYABLE - STOCKHOLDER
On February 25, 2013, the Company issued a convertible note to a stockholder of the Company in the principal amount of $25,000. Terms of the note are as follows: principal balance of $25,000, maturity date of August 25, 2013, interest accrues at the rate of 10% per anum, principal is convertible into shares of common stock at a conversion rate equal to 50% of the lowest trading price during the 20 consecutive trading days prior to conversion, as defined in the agreement. Principal amounts may be repaid prior to maturity subject to a 25% prepayment penalty.
The conversion feature was fair valued at $25,000 at February 25, 2013 and $25,236 at March 31, 2013. The change in fair value of the conversion feature is being recorded through operating results.
Note 4. STOCKHOLDERS' EQUITY
The Company has authorized 20,000,000,000 shares of common stock with a par value of $0.00001 per share. At March 31, 2013 and December 31, 2012, 129,017,612 and 129,017,612 shares of common stock were issued and outstanding, respectively.
At inception, the Company issued 99,184,000 shares of its common stock for costs and services related to its organization aggregating $992, which approximated the fair market value of the costs and services provided. Accordingly, the Company recorded a charge to operations of $992 during the year ended December 31, 2009.
During August 2009 the Company entered into an agreement with three individuals for consulting services in exchange for the issuance of 2,000,000 shares of common stock. The shares were valued at their fair market value of $100,000 and the value was charged to operations as general and administrative expenses.
In July 2010 the Company issued 11,242,666 shares of its common stock for consulting services at par value of $0.00001 (or $112). The shares were valued at their fair market value of $112 and the value was charged to operations as general and administrative expenses.
In September 2011 the Company issued 30,000 shares of its common stock for consulting services at $0.05 per share (or $1,500). The shares were valued at their fair market value of $1,500 and the value was charged to operations as general and administrative expenses.
In February 2012 the Company issued 9,118,108 shares of its common stock for cash at $0.0055 per share (or $50,000).
Frozen Food Gift Group, Inc.
d/b/a Sendascoop.com
(A Development Stage Company)
Notes to Financial Statements
March 31, 2013
Note 4. STOCKHOLDERS' EQUITY (continued)
In March 2012 the Company issued 2,022,014 shares of its common stock for consulting services at $0.0055 per share (or $11,121). The shares were valued at their fair market value of $11,121 and the value was charged to operations as professional fees.
In April 2012, as per the terms of an antidilutive clause in a consulting agreement, the Company issued 1,268,544 shares of its common stock for consulting services at $0.0055 per share. The shares were valued at their fair market value of $6,977 and the value was charged to operations as professional fees.
In April 2012, as per the terms of an antidilutive clause in a private placement, the Company issued 266,252 shares of its common stock for consulting services at $0.0055 per share. The shares were valued at their fair market value of $1,464 and the value was charged to operations as professional fees.
In June 2012, as per the terms of an antidilutive clause in a private placement, the Company issued 2,564,822 shares of its common stock for consulting services at $0.0292 per share. The shares were valued at their fair market value of $50,000 and the value was charged to operations as professional fees.
In June 2012, as per the terms of an antidilutive clause in a consulting agreement, the Company issued 311,316 shares of its common stock for consulting services at $0.0292 per share. The shares were valued at their fair market value of $9,090 and the value was charged to operations as professional fees.
In June 2012, the Company issued 625,000 shares of its common stock upon the partial conversion of a convertible note payable. The shares were valued at their conversion price of $0.01 per share (or $6,250). Additionally, upon conversion the conversion feature liability of $15,238 was reclassified to additional paid-in capital.
In June 2012, as per the terms of an antidilutive clause in a private placement, the Company issued 233,721 shares of its common stock for consulting services at $0.0292 per share. The shares were valued at their fair market value of $6,825 and the value was charged to operations as professional fees.
In June 2012, as per the terms of an antidilutive clause in a private placement, the Company issued 58,172 shares of its common stock for consulting services at $0.0292 per share. The shares were valued at their fair market value of $1,699 and the value was charged to operations as professional fees.
Note 5. INCOME TAXES
The provision for income taxes differs from the amount computed by applying the statutory federal income tax rate to income before provision for income taxes. The sources and tax effects of the differences are as follows:
As of March 31, 2013, the Company has a net operating loss carryforward of approximately $1,731,000. This loss will be available to offset future taxable income. If not used, this carryforward loss will expire in 2029. The deferred tax asset relating to the operating loss carryforward has been fully reserved at March 31, 2013. The principal difference between the operating loss for income tax purposes and reporting purposes results from the issuance of common shares for services.
Income tax provision at the federal statutory rate | | 34 | % |
Effect of operating losses | | | (34) | % |
| | | 0 | % |
Frozen Food Gift Group, Inc.
d/b/a Sendascoop.com
(A Development Stage Company)
Notes to Financial Statements
March 31, 2013
Note 6. BASIS OF REPORTING
The Company's financial statements are presented on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business.
The Company has experienced a loss from operations during its development stage as a result of its investment necessary to achieve its operating plan, which is long-range in nature. For the period from inception to March 31, 2013, the Company incurred a net loss of approximately $1,732,000. In addition, the Company has no significant assets or revenue generating operations.
The Company's ability to continue as a going concern is contingent upon its ability to attain profitable operations by securing financing and implementing its business plan. In addition, the Company's ability to continue as a going concern must be considered in light of the problems, expenses and complications frequently encountered by entrance into established markets and the competitive environment in which the Company operates.
The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern.
Note 7. SUBSEQUENT EVENT
On February 22, 2013, the Company entered into an agreement to purchase all of the outstanding shares of Miami Ice Machine Company as reported on Form 8-K filed with the Securities and Exchange Commission on February 28, 2013. The Company anticipates closing this acquisition will occur on, or about, June 1, 2013.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following information should be read in conjunction with our consolidated financial statements and related notes thereto included elsewhere in our financial statements and notes thereto and the related "Management's Discussion and Analysis of Financial Condition and Results of Operations".
Summary and Outlook of the Business
The Company was started in January 2009. For the three months ended March 31, 2013 and 2012, and for the period from inception to March 31, 2013, the Company had net losses of $130,894, $70,339 and $1,732,412 respectively. To date management has been able to finance the business via private placements of its common stock and the issuance of debt. We plan to grow the Company’s customer base with an aggressive marketing plan targeted at both consumer and business customers, provided we are able to obtain the necessary capital to do so.
Revenues
For the three months ended March 31, 2013 and 2012, and for the period from inception to March 31, 2013, the Company recorded revenue of $0, $15,313 and $156,028 respectively. The decline in revenue occurred because the Company needed to restrict the full execution of its business plan due to a lack of appropriate funding. If we are able to obtain additional capital, we believe we can begin to increase revenues by investing heavily in marketing to build brand awareness and generate new customers. We estimate that our future marketing and sales costs over the next 12 months will be $50,000, provided we are able to obtain the necessary capital to cover these expenditures.
Going Concern
Our financial statements have been prepared assuming we will continue as a going concern. The Company has experienced a loss from operations during its development stage as a result of its investment necessary to achieve its operating plan, which is long-range in nature. For the period from inception to March 31, 2013, the Company incurred a net loss of approximately $1,732,412. The Company's ability to continue as a going concern is contingent upon its ability to attain profitable operations by securing financing and implementing its business plan. In addition, the Company's ability to continue as a going concern must be considered in light of the problems, expenses and complications frequently encountered by entrance into established markets and the competitive environment in which the Company operates. The Company’s financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern. These factors, among others, raise substantial doubt about our ability to continue as a going concern. Our consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty. Assurances cannot be given that adequate financing can be obtained to meet our capital needs. If we are unable to generate profits and to continue to obtain financing to meet our working capital requirements, we may have to curtail our business sharply or cease operations altogether. Our continuation as a going concern is dependent upon our ability to generate sufficient cash flow to meet our obligations on a timely basis to retain our current financing, to obtain additional financing, and, ultimately, to attain profitability. Should any of these events not occur, we will be adversely affected and we may have to cease normal operations.
Management has been able, thus far, to finance the losses and the growth of the business through private placements of its common stock and the issuance of debt. The Company is continuing to attempt to increase what to date have been modest revenues within its core businesses.
Critical Accounting Policies
Revenue Recognition
In general, the Company records revenue when persuasive evidence of an arrangement exists, services have been rendered or product delivery has occurred, the sales price to the customer is fixed or determinable, and collectability is reasonably assured. The following policies reflect specific criteria for the various revenues streams of the Company:
Revenue is recognized at the time the product is delivered. Provision for sales returns will be estimated based on the Company's historical return experience. Revenue is presented net of returns.
Financial Instruments
Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of March 31, 2013. The respective carrying value of certain on-balance sheet financial instruments approximated their fair values. These financial instruments include cash and accounts payable and accrued expenses. Fair values were assumed to approximate carrying values for these financial instruments because they are short term in nature and their carrying amounts approximate fair values.
Net Income (Loss) Per Common Share
Basic net (loss) income per common share is calculated using the weighted average common shares outstanding during each reporting period. Diluted net (loss) income per common share adjusts the weighted average common shares for the potential dilution that could occur if common stock equivalents (convertible debt and preferred stock, warrants, stock options and restricted stock shares and units) were exercised or converted into common stock. There were no common stock equivalents at March 31, 2013.
Income Taxes
Deferred income taxes are recognized for the tax consequences related to temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for tax purposes at each year end, based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. A valuation allowance is recognized when, based on the weight of all available evidence, it is considered more likely than not that all, or some portion, of the deferred tax assets will not be realized. Income tax expense is the sum of current income tax plus the change in deferred tax assets and liabilities.
ASC 740, Income Taxes, requires a company to first determine whether it is more likely than not (which is defined as a likelihood of more than fifty percent) that a tax position will be sustained based on its technical merits as of the reporting date, assuming that taxing authorities will examine the position and have full knowledge of all relevant information. A tax position that meets this more likely than not threshold is then measured and recognized at the largest amount of benefit that is greater than fifty percent likely to be realized upon effective settlement with a taxing authority.
Stock-Based Compensation
The Company accounts for equity instruments issued to employees in accordance with ASC 718, Compensation - Stock Compensation. ASC 718 requires all share-based compensation payments to be recognized in the financial statements based on the fair value using an option pricing model. ASC 718 requires forfeitures to be estimated at the time of grant and revised in subsequent periods if actual forfeitures differ from initial estimates.
Equity instruments granted to non-employees are accounted for in accordance with ASC 505, Equity. The final measurement date for the fair value of equity instruments with performance criteria is the date that each performance commitment for such equity instrument is satisfied or there is a significant disincentive for non-performance.
Results of Operations for the three months ended March 31, 2013 and 2012, and for the period from inception to March 31, 2013
Revenue. For the three months ended March 31, 2013 and 2012, and for the period from inception to March 31, 2013, the Company recorded revenue of $0, $15,313 and $156,028 respectively. The decline in revenue occurred because the Company needed to restrict the full execution of its business plan due to a lack of appropriate funding. If we are able to obtain additional capital, we plan to invest heavily in marketing and sales in order to build brand awareness and generate new customers. We estimate that our future marketing and sales costs will be $50,000 over the next 12 months, if we are able to obtain sufficient capital to support such an effort.
Gross Income. For the three months ended March 31, 2013 and 2012, and for the period from inception to March 31, 2013, the Company’s gross income was $0, $10,021 and $67,607 respectively. The decline in gross income occurred because the Company needed to restrict the full execution of its business plan due to a lack of funding, which decreased the Company’s revenue and gross income.
Expenses. For the three months ended March 31, 2013 and 2012, and for the period from inception to March 31, 2013, the Company’s total expenses were $69,047, $75,927 and $1,472,494 respectively. Management believes expenses will increase in 2013 as the Company attempts to grow, primarily in personnel and marketing costs.
Net Loss. For the three months ended March 31, 2013 and 2012, and for the period from inception to March 31, 2013, the Company had net losses of $130,894, $70,339 and $1,732,412 respectively. The losses are primarily related to personnel costs.
As of March 31, 2013, the Company had an accumulated deficit of $1,732,412, and as of December 31, 2012, the Company’s accumulated deficit was $1,601,518.
Financial Condition, Liquidity and Capital Resources
The Company is currently illiquid. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital, as well as successful implementation of its business plan which contemplates increasing revenues significantly. Since its inception, the Company has been funded by its Chairman, Chief Executive Officer, Board members and persons related to or acquainted with these. To remedy the current deficiency in our liquidity position, we plan to raise additional capital through additional private equity offerings, strategic agreements with partner companies, and private debt placement. Whether we will be successful in obtaining additional capital, or obtaining such capital on commercially reasonable terms, and whether we can significantly increase revenues, is uncertain.
As of March 31, 2013, total current assets were $111,055, which consisted of $13,373 of cash, $1,133 of prepaid expenses and $96,549 in loan receivables. As of December 31, 2012, total current assets were $122,533, which consisted of $24,851 of cash, $1,133 of prepaid expenses and $96,549 in loan receivables.
As of March 31, 2013, total current liabilities were $1,201,542, which consisted of $823,581 of accounts payable expenses, $45,000 in customer deposits and $332,961 of loan payable obligations. As of December 31, 2012, total current liabilities were $1,115,163, which consisted of $782,709 of accounts payable expenses, $45,000 in customer deposits and $287,454 of loan payable obligations.
For the three months ended March 31, 2013 and 2012, and for the period from inception to March 31, 2013, net cash used by operating activities was $(36,478), $10,250 and $(448,894) respectively.
Cash flows from financing activities represented the Company’s principal source of cash for the period from inception through March 31, 2013. Cash flows from financing activities for the period from January 1 to March 31, 2013 were $25,000 in proceeds from convertible notes payable issuances. For period of January 1 to March 31, 2012, cash flows from financing activities were $2,250 of stockholder loans. For the period from inception through March 31, 2013, cash flows from financing activities totaled $465,517, consisting of $131,250 in common stock issuances, $294,040 in issuances of convertible notes payable, $15,238 in capitalized derivative costs, ($96,549) in loans receivable, $15,538 in stockholder loans and $106,000 on other loans.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Recent Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (IFRS).” This pronouncement was issued to provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and IFRS. ASU 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements particularly for level three fair value measurements. This pronouncement is effective for reporting periods beginning on or after December 15, 2011. The adoption of ASU 2011-04 is not expected to have a significant impact on the Company’s consolidated financial position or results of operations.
In June 2011, the FASB issued guidance on the presentation of comprehensive income. This guidance eliminates the current option to report other comprehensive income and its components in the statement of changes in equity. The guidance allows two presentation alternatives; present items of net income and other comprehensive income in (1) one continuous statement, referred to as the statement of comprehensive income, or (2) in two separate, but consecutive, statements of net income and other comprehensive income. This guidance is effective as of the beginning of a fiscal year that begins after December 15, 2011. Early adoption is permitted, but full retrospective application is required under both sets of accounting standards. The Company is currently evaluating which presentation alternative it will utilize.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not required for smaller reporting company.
ITEM 4. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures.
It is management's responsibility to establish and maintain adequate internal control over all financial reporting pursuant to Rule 13a-15 under the Securities Exchange Act of 1934 (the "Exchange Act"). Our management has reviewed and evaluated the effectiveness of our disclosure controls and procedures as of March 31, 2013. Following this review and evaluation, management determined that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no significant changes in the Company's internal controls over financial reporting or in other factors that could significantly affect these internal controls subsequent to the date of their most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over our financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act). Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America.
Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets, (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors, and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
We assessed the effectiveness of our internal control over financial reporting as of March 31, 2013. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework.
Based upon management’s assessment using the criteria contained in COSO, and for the reasons discussed below, our management has concluded that, as of March 31, 2013, our internal control over financial reporting was effective.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
The Company is not a party to any legal proceedings.
Not required for smaller reporting company.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
None.
The following documents are filed as a part of this report or incorporated herein by reference:
Exhibit No. | | Description |
| | |
2.0 | | Form of Common Stock Share Certificate of Frozen Food Gift Group, Inc. (1) |
| | |
3.0 | | Articles of Incorporation of Frozen Food Gift Group, Inc. (2) |
| | |
3.1 | | Amendment to Articles of Incorporation (2) |
| | |
3.2 | | Bylaws of Frozen Food Gift Group, Inc. (2) |
| | |
10.1 | | Independent Contractor Agreement with Phillip Nagele and Joseph Masters dated July 31, 2009 (2) |
| | |
10.2 | | Commercial Lease Agreement by and between Winaway International, Inc. and Frozen Food Gift Group, Inc., dated October 26, 2009 (3) |
| | |
10.3 | | Commercial Lease Agreement between McCleary Maritime Properties, LLC and Frozen Food Gift Group, Inc., dated September 23, 2010 (9) |
| | |
10.4 | | Pre-Incorporation Agreement between the Founders of Frozen Food Gift Group, Inc. dated January 2, 2009 (3) |
| | |
10.5 | | Independent Contractor Agreement with Judd Handler dated January 8, 2010 (3) |
| | |
10.6 | | Addendum to NEWCO Ice Cream Independent Contractor Agreement, dated July 31, 2009 (4) |
| | |
10.7 | | Letter Agreement with ANP Industries, Inc. dated July 7, 2010 (4) |
| | |
10.8 | | Independent Contractor Agreement with Joseph Schmedding dated April 1, 2011 (7) |
| | |
10.9 | | Resignation of Director from Company’s Board (5) |
| | |
10.10 | | Private Issuance of Common Shares (6) |
| | |
10.11 | | Promissory Note issued to Tangiers Investors, LP, dated July 1, 2011 (7) |
| | |
10.12 | | Securities Purchase Agreement with Tangiers Investors, LP, dated September 15, 2011 (11) |
10.13 | | Registration Rights Agreement with Tangiers Investors, LP, dated September 15, 2011 (11) |
| | |
10.14 | | Addendum to Securities Purchase Agreement with Tangiers Investors, LP, dated September 15, 2011 (11) |
| | |
10.15 | | Stock Purchase and Non Dilution of Stock Interest Agreement with Tangiers Investors, LP, dated February 16, 2012 (6, 11) |
| | |
10.16 | | Option to Convert Common Stock into Preferred Stock at Future Date with Tangiers Investors, LP, dated February 16, 2012 (6, 11) |
| | |
10.17 | | Stock Purchase and Non Dilution of Stock Interest Agreement with Tangiers Investors, LP, dated April 30, 2012 (11) |
| | |
10.18 | | Independent Contractor Agreement with Tangiers Investors, LP, dated April 30, 2012 (11) |
| | |
10.19 | | Exchange Agreement with Tangiers Investors, LP, dated June 5, 2012 (11) |
| | |
10.20 | | 7% Convertible Note issued to Tangiers Investors, LP, dated June 5, 2012 (11) |
| | |
10.21 | | Notice of Conversion, Tangiers Investors, LP, dated June 8, 2012 (11) |
| | |
10.22 | | 10% Convertible Note issued to Brent Coetzee, dated November 7, 2012 (10, 11) |
| | |
10.23 | | 10% Convertible Note issued to Jeffrey Saltzman, dated November 21, 2012 (10, 11) |
| | |
10.24 | | 10% Convertible Note issued to Daniel Kaplan, dated November 21, 2012 (10, 11) |
| | |
10.25 | | Stock Purchase Agreement with Miami Ice Machine Company, Inc., dated February 22, 2013 (11) |
| | |
10.26 | | 10% Convertible Note issued to Tangiers Investors, LP, dated February 25, 2013 (11) |
| | |
10.27 | | Note Purchase Agreement with Tangiers Investors, LP, dated February 25, 2013 (11) |
| | |
10.28 | | Assignment Agreement with JMJ Financial and Long Side Ventures, LLC, dated February 28, 2013 (11) |
| | |
10.29 | | 12% Convertible Note issued to Long Side Ventures, LLC, dated February 28, 2013 (11) |
| | |
10.30 | | Assignment Agreement with Tangiers Investors, LP, and Taconic Group, LLC, dated March 6, 2013 (11) |
| | |
10.31 | | 12% Convertible Note issued to Taconic Group, LLC, dated March 6, 2013 (11) |
| | |
10.32 | | Assignment Agreement with Tangiers Investors, LP, and Taconic Group, LLC, dated March 6, 2013 (11) |
10.33 | | 12% Convertible Note issued to Taconic Group, LLC, dated March 6, 2013 (11) |
| | |
10.34 | | 10% Convertible Note issued to Tangiers Investors, LP, dated May 1, 2013* |
| | |
10.35 | | Note Purchase Agreement with Tangiers Investors, LP, dated May 1, 2013* |
| | |
14.0 | | Code of Ethics (2) |
| | |
31.1 | | Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* |
| | |
32.1 | | Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* |
__________
* Filed herewith
(1) | Previously filed on Form 10-K on March 30, 2012. |
(2) | Previously filed on Form S-1 on March 11, 2010. |
(3) | Previously filed on Form S-1 on May 14, 2010. |
(4) | Previously filed on Form S-1 on June 3, 2011. |
(5) | Previously filed on Form 8-K on January 31, 2012. |
(6) | Previously filed on Form 8-K on February 20, 2012. |
(7) | Previously filed on Form 10-Q on November 18, 2011. |
(8) | Previously filed on Form 10-Q on May 14, 2012. |
(9) | Previously filed on Form S-1 on January 21, 2011. |
(10) | Previously filed on Form 8-K on November 29, 2012. |
(11) | Previously filed on Form 10-K on April 15, 2013. |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| FROZEN FOOD GIFT GROUP, INC. | |
| | | |
Date: May 20, 2013 | By: | /s/ JONATHAN IRWIN | |
| | JONATHAN IRWIN | |
| | Chief Executive Officer, Principal Financial Officer, Principal Accounting Officer | |
21