Stockholders’ Equity | Note 10. Stockholders’ Equity During the six months ended June 30, 2021, we issued 520,000 0.43 0.46 3 years The fair value of the options issued ($ 177,751 Summary of Fair Value of Options Using Black-Sholes Option Pricing Model Expected life (in years) 5.5 8 Volatility (based on a comparable company) 88.83 89.37 % Risk Free interest rate 1.25 1.32 % Dividend yield (on common stock) - For the six months ended June 30, 2021, the Company issued 148,810 450,000 $ 44,869 55,812 10,284 194,524 The following is a summary of outstanding stock options issued to employees and directors as of June 30, 2021: Summary of Outstanding Stock Options Issued to Employees and Directors Number Exercise Average Aggregate Outstanding January 1, 2021 7,640,959 .34 .87 3.23 Issued - Employees 520,000 .43 .46 7.69 - Issued - Directors 148,810 .42 7.8 Cancelled/Expired (450,000 ) Outstanding June 30 2021 7,859,769 .34 .87 3.45 - Exercisable, June 30, 2021 6,693,669 .34 .87 3.10 - As of June 30, 2021, the Company has $ 230,519 of total unrecognized share-based compensation expense related to unvested options, which is expected to be amortized over the remaining weighted average period of 2.85 Barfresh Food Group Inc. Notes to Condensed Consolidated Financial Statements June 30, 2021 (Unaudited) The following is Changes in Stockholders’ Equity as of June 30, 2020 and June 30, 2021: Schedule of Changes in Stockholders' Equity Shares Amount Capital (Deficit) Total Additional Common Stock paid in Accumulated Shares Amount Capital (Deficit) Total Balance January 1, 2020 130,341,737 $ 130 $ 47,030,716 (46,747,122 ) $ 283,724 Issuance of stock for capital raise, net of offering costs of $ 27,200 7,650,000 8 3,797,792 - 3,797,800 Conversion of debt and accrued interest Conversion of debt and accrued interest,shares Conversion of debt 4,770,030 5 13,333,757 - 1,333,762 Interest paid in shares 632,251 - 379,350 - 379,350 Issuance of stock for services 27,601 - 25,000 - 25,000 Equity based compensation - - 194,524 - 194,524 Warrants issued to management - - 167,892 - 167,892 Warrant Modification - - 18,899 - 18,899 Warrant issued for note extension - - 75,184 - 75,184 Restricted stock issuance 121,527 - - - - Net (loss) for the year - - - (1,922,586 ) (1,922,586 ) Balance June 30, 2020 143,543,146 $ 143 $ 53,023,114 (48,669,708 ) $ 4,353,549 Additional Common Stock paid in Accumulated Shares Amount Capital (Deficit) Total Balance January 1, 2021 149,133,372 $ 149 $ 53,223,665 (50,899,628 ) $ 2,324,186 Balance 149,133,372 $ 149 $ 53,223,665 (50,899,628 ) $ 2,324,186 Issuance of stock for capital raise, 16,666,666 17 5,999,983 - 6,000,000 Conversion of debt and accrued interest 1,489,976 2 685,388 - 685,390 Interest paid in shares 251,897 - 151,138 - 151,138 Issuance of stock for services 59,524 - 75,000 - 75,000 Equity based compensation - - 10,284 - 10,284 Net (loss) for the year - - - (888,759 ) (888,759 ) Balance June 30, 2021 167,601,435 $ 168 $ 60,145,458 (51,788,387 ) $ 8,357,239 Balance 167,601,435 $ 168 $ 60,145,458 (51,788,387 ) $ 8,357,239 Barfresh Food Group Inc. Notes to Condensed Consolidated Financial Statements June 30, 2021 (Unaudited) On June 1, 2021, the Company completed a private placement of 16,666,666 0.36 6,000,000 399,000 234,410 1,741,873 840,000 |