Stockholders’ Equity | Note 6. Stockholders’ Equity The following are changes in stockholders’ equity for the six months ended June 30, 2021 and June 30, 2022: Barfresh Food Group, Inc. Condensed Consolidated Statements of Stockholders’ Equity Schedule of Changes in Stockholders' Equity Shares Amount Capital (Deficit) Total Additional Common Stock paid in Accumulated Shares Amount Capital (Deficit) Total Balance December 31, 2020 11,471,797 $ - $ 53,224,000 $ (50,900,000 ) $ 2,324,000 Issuance of stock for capital raise 1,282,051 - 6,000,000 - 6,000,000 Conversion of debt and accrued interest 114,614 - 685,000 - 685,000 Interest paid in shares 19,377 - 151,000 - 151,000 Stock and options issued for services 4,579 - 75,000 - 75,000 Stock-based compensation - - 10,000 - 10,000 Issuance of stock for warrant exercise Issuance of stock for warrant exercise, shares Net loss - - - (889,000 ) (889,000 ) Balance June 30, 2021 12,892,418 $ - $ 60,145,000 $ (51,789,000 ) $ 8,356,000 Additional Common Stock paid in Accumulated Shares Amount Capital (Deficit) Total Balance December 31, 2021 12,905,112 $ - $ 60,341,000 $ (52,165,000 ) $ 8,176,000 Issuance of stock for warrant exercise 986 - 5,000 - 5,000 Stock-based compensation - - 93,000 - 93,000 Stock and options issued for services 13,801 - 98,000 - 98,000 Net loss - - - (1,631,000 ) (1,631,000 ) Balance June 30, 2022 12,919,899 $ - $ 60,537,000 $ (53,796,000 ) $ 6,741,000 Warrants During the six months ended June 30, 2022, 99,274 8.97 986 5.07 5,000 Equity Incentive Plan The following is a summary of stock option activity for the six months ended June 30, 2022: Summary of Stock Options Activity Number of Weighted Remaining term Outstanding on December 31, 2021 625,016 $ 7.55 3.8 Issued 50,722 $ 6.00 Cancelled/expired (13,080 ) $ 4.92 Outstanding on June 30, 2022 662,658 $ 7.48 3.5 Exercisable, June 30, 2022 571,746 $ 7.77 2.9 The fair value of the options issued was calculated using the Black-Scholes option pricing model, based on the following: Summary of Fair Value of Options Using Black-Sholes Option Pricing Model 2022 Expected term (in years) 5.5 8 Weighted average expected volatility 84.8 % Weighted average risk-free interest rate 2.1 % Expected dividends $ - Weighted average grant date fair value per share $ 4.53 As of June 30, 2022, the Company has approximately $ 228,000 2.4 The following is a summary of restricted stock award and restricted stock unit activity for the six months ended June 30, 2022: Summary of Restricted Stock Award and Restricted Stock Unit Activity Number of Weighted Unvested at January 1, 2022 - $ - Granted 41,554 $ 5.40 Forfeited (1,754 ) $ 5.06 Unvested at June 30, 2022 39,800 $ 5.41 As of June 30, 2022, the Company has approximately $ 175,000 2.4 |